Item 1. Financial Statements (Unaudited)
ON DECK CAPITAL, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
2020
|
|
2019
|
Assets
|
|
|
|
Cash and cash equivalents
|
$
|
71,659
|
|
|
$
|
56,344
|
|
Restricted cash
|
77,930
|
|
|
40,524
|
|
Loans and finance receivables
|
901,126
|
|
|
1,265,312
|
|
Less: Allowance for credit losses
|
(173,607
|
)
|
|
(151,133
|
)
|
Loans and finance receivables, net
|
727,519
|
|
|
1,114,179
|
|
Property, equipment and software, net
|
24,629
|
|
|
20,332
|
|
Other assets
|
66,861
|
|
|
73,204
|
|
Total assets
|
$
|
968,598
|
|
|
$
|
1,304,583
|
|
Liabilities, mezzanine equity and stockholders' equity
|
|
|
|
Liabilities:
|
|
|
|
Accounts payable
|
$
|
7,665
|
|
|
$
|
6,470
|
|
Interest payable
|
2,043
|
|
|
2,334
|
|
Debt
|
680,371
|
|
|
914,995
|
|
Accrued expenses and other liabilities
|
52,563
|
|
|
70,110
|
|
Total liabilities
|
742,642
|
|
|
993,909
|
|
Commitments and contingencies (Note 11)
|
|
|
|
Mezzanine equity:
|
|
|
|
Redeemable noncontrolling interest
|
6,888
|
|
|
14,428
|
|
Stockholders’ equity:
|
|
|
|
Common stock—$0.005 par value, 1,000,000,000 shares authorized and 80,745,115 and 80,095,061 shares issued and 58,916,996 and 66,363,555 outstanding at June 30, 2020 and December 31, 2019, respectively.
|
408
|
|
|
405
|
|
Treasury stock—at cost
|
(82,503
|
)
|
|
(49,641
|
)
|
Additional paid-in capital
|
516,892
|
|
|
513,571
|
|
Accumulated deficit
|
(215,339
|
)
|
|
(169,002
|
)
|
Accumulated other comprehensive loss
|
(1,985
|
)
|
|
(1,333
|
)
|
Total On Deck Capital, Inc. stockholders' equity
|
217,473
|
|
|
294,000
|
|
Noncontrolling interest
|
1,595
|
|
|
2,246
|
|
Total stockholders' equity
|
219,068
|
|
|
296,246
|
|
Total liabilities, mezzanine equity and stockholders' equity
|
$
|
968,598
|
|
|
$
|
1,304,583
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ON DECK CAPITAL, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Revenue:
|
|
|
|
|
|
|
|
Interest and finance income
|
$
|
78,308
|
|
|
$
|
105,641
|
|
|
$
|
185,243
|
|
|
$
|
211,440
|
|
Interest expense
|
10,291
|
|
|
11,381
|
|
|
21,860
|
|
|
22,713
|
|
Net interest income
|
68,017
|
|
|
94,260
|
|
|
163,383
|
|
|
188,727
|
|
Provision for credit losses
|
23,720
|
|
|
42,951
|
|
|
131,627
|
|
|
86,242
|
|
Net interest income (loss), after credit provision
|
44,297
|
|
|
51,309
|
|
|
31,756
|
|
|
102,485
|
|
Other revenue
|
2,217
|
|
|
4,605
|
|
|
5,837
|
|
|
8,781
|
|
Operating expense:
|
|
|
|
|
|
|
|
Sales and marketing
|
5,473
|
|
|
13,307
|
|
|
17,137
|
|
|
25,267
|
|
Technology and analytics
|
15,088
|
|
|
16,681
|
|
|
31,572
|
|
|
33,487
|
|
Processing and servicing
|
5,452
|
|
|
5,609
|
|
|
12,141
|
|
|
11,098
|
|
General and administrative
|
13,664
|
|
|
16,353
|
|
|
29,944
|
|
|
30,382
|
|
Total operating expense
|
39,677
|
|
|
51,950
|
|
|
90,794
|
|
|
100,234
|
|
Goodwill Impairment
|
10,960
|
|
|
—
|
|
|
10,960
|
|
|
—
|
|
Income (loss) from operations, before provision for income taxes
|
(4,123
|
)
|
|
3,964
|
|
|
(64,161
|
)
|
|
11,032
|
|
Provision for (Benefit from) income taxes
|
—
|
|
|
1,796
|
|
|
—
|
|
|
3,536
|
|
Net income (loss)
|
(4,123
|
)
|
|
2,168
|
|
|
(64,161
|
)
|
|
7,496
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
(6,293
|
)
|
|
(2,127
|
)
|
|
(7,356
|
)
|
|
(2,465
|
)
|
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
2,170
|
|
|
$
|
4,295
|
|
|
$
|
(56,805
|
)
|
|
$
|
9,961
|
|
Net income (loss) per share attributable to On Deck Capital, Inc. common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
58,741,590
|
|
|
76,137,751
|
|
|
60,625,795
|
|
|
75,840,604
|
|
Diluted
|
59,946,591
|
|
|
78,901,601
|
|
|
60,625,795
|
|
|
79,013,757
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(4,123
|
)
|
|
$
|
2,168
|
|
|
$
|
(64,161
|
)
|
|
$
|
7,496
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
1,220
|
|
|
405
|
|
|
(1,993
|
)
|
|
771
|
|
Unrealized gain (loss) on derivative instrument
|
234
|
|
|
(124
|
)
|
|
504
|
|
|
(866
|
)
|
Comprehensive income (loss)
|
(2,669
|
)
|
|
2,449
|
|
|
(65,650
|
)
|
|
7,401
|
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
516
|
|
|
(58
|
)
|
|
(837
|
)
|
|
(32
|
)
|
Less: Net income (loss) attributable to noncontrolling interest
|
(6,293
|
)
|
|
(2,127
|
)
|
|
(7,356
|
)
|
|
(2,465
|
)
|
Comprehensive income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
3,108
|
|
|
$
|
4,634
|
|
|
$
|
(57,457
|
)
|
|
$
|
9,898
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ON DECK CAPITAL, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Changes in Equity and Redeemable Noncontrolling Interest (in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On Deck Capital, Inc.'s stockholders' equity
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|
Noncontrolling interest
|
|
Total
Equity
|
|
|
Redeemable Noncontrolling Interest
|
|
Shares
|
|
Amount
|
|
|
|
Balance—December 31, 2018
|
75,375,341
|
|
|
$
|
396
|
|
|
$
|
502,003
|
|
|
$
|
(196,959
|
)
|
|
$
|
(5,656
|
)
|
|
$
|
(1,832
|
)
|
|
$
|
297,952
|
|
|
$
|
4,533
|
|
|
$
|
302,485
|
|
|
|
$
|
—
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,743
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,743
|
|
|
—
|
|
|
2,743
|
|
|
|
—
|
|
Issuance of common stock through vesting of restricted stock units and option exercises
|
264,364
|
|
|
2
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
|
—
|
|
Employee stock purchase plan
|
267,688
|
|
|
1
|
|
|
1,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,660
|
|
|
—
|
|
|
1,660
|
|
|
|
—
|
|
Tax withholding related to vesting of restricted stock units
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
(291
|
)
|
|
|
—
|
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
340
|
|
|
26
|
|
|
366
|
|
|
|
—
|
|
Cash flow hedge and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(742
|
)
|
|
(742
|
)
|
|
—
|
|
|
(742
|
)
|
|
|
—
|
|
Net Income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,666
|
|
|
—
|
|
|
—
|
|
|
5,666
|
|
|
(338
|
)
|
|
5,328
|
|
|
|
—
|
|
Balance—March 31, 2019
|
75,907,393
|
|
|
$
|
399
|
|
|
$
|
506,159
|
|
|
$
|
(191,293
|
)
|
|
$
|
(5,656
|
)
|
|
$
|
(2,234
|
)
|
|
$
|
307,375
|
|
|
$
|
4,221
|
|
|
$
|
311,596
|
|
|
|
$
|
—
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,965
|
|
|
—
|
|
|
2,965
|
|
|
|
—
|
|
Issuance of common stock through vesting of restricted stock units and option exercises
|
393,994
|
|
|
2
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
|
—
|
|
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
335
|
|
|
|
—
|
|
Tax withholding related to vesting of restricted stock units
|
—
|
|
|
—
|
|
|
(844
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(844
|
)
|
|
—
|
|
|
(844
|
)
|
|
|
—
|
|
Fair value of redeemable noncontrolling interest resulting from business combination
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
16,444
|
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
463
|
|
|
(49
|
)
|
|
414
|
|
|
|
(9
|
)
|
Cash flow hedge and Other
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
1
|
|
|
—
|
|
|
(123
|
)
|
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
|
|
—
|
|
Net Income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,295
|
|
|
—
|
|
|
—
|
|
|
4,295
|
|
|
(814
|
)
|
|
3,481
|
|
|
|
(1,313
|
)
|
Balance—June 30, 2019
|
76,301,387
|
|
|
$
|
401
|
|
|
$
|
508,630
|
|
|
$
|
(186,997
|
)
|
|
$
|
(5,656
|
)
|
|
$
|
(1,894
|
)
|
|
$
|
314,484
|
|
|
$
|
3,358
|
|
|
$
|
317,842
|
|
|
|
$
|
15,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On Deck Capital, Inc.'s stockholders' equity
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|
Noncontrolling interest
|
|
Total
Equity
|
|
|
Redeemable Noncontrolling Interest
|
|
Shares
|
|
Amount
|
|
|
|
Balance—December 31, 2019
|
66,363,555
|
|
|
$
|
405
|
|
|
$
|
513,571
|
|
|
$
|
(169,002
|
)
|
|
$
|
(49,641
|
)
|
|
$
|
(1,333
|
)
|
|
$
|
294,000
|
|
|
$
|
2,246
|
|
|
$
|
296,246
|
|
|
|
$
|
14,428
|
|
Transition to ASU 2016-13 Adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
10,468
|
|
|
—
|
|
|
—
|
|
|
10,468
|
|
|
—
|
|
|
10,468
|
|
|
|
—
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
1,738
|
|
|
|
—
|
|
Issuance of common stock through vesting of restricted stock units and option exercises
|
152,362
|
|
|
1
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
|
—
|
|
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
|
|
—
|
|
Repurchases of Common Stock
|
(8,096,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,862
|
)
|
|
—
|
|
|
(32,862
|
)
|
|
—
|
|
|
(32,862
|
)
|
|
|
—
|
|
Tax withholding related to vesting of restricted stock units
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
—
|
|
|
(229
|
)
|
|
|
—
|
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,860
|
)
|
|
(1,860
|
)
|
|
(253
|
)
|
|
(2,113
|
)
|
|
|
(1,100
|
)
|
Cash flow hedge and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|
270
|
|
|
2
|
|
|
272
|
|
|
|
—
|
|
Net Income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,975
|
)
|
|
—
|
|
|
—
|
|
|
(58,975
|
)
|
|
(847
|
)
|
|
(59,822
|
)
|
|
|
(216
|
)
|
Balance—March 31, 2020
|
58,419,304
|
|
|
$
|
406
|
|
|
$
|
514,785
|
|
|
$
|
(217,509
|
)
|
|
$
|
(82,503
|
)
|
|
$
|
(2,923
|
)
|
|
$
|
212,256
|
|
|
$
|
1,148
|
|
|
$
|
213,404
|
|
|
|
$
|
13,112
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,305
|
|
|
—
|
|
|
2,305
|
|
|
|
—
|
|
Issuance of common stock through vesting of restricted stock units and option exercises
|
497,692
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
Tax withholding related to vesting of restricted stock units
|
—
|
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|
(198
|
)
|
|
|
—
|
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
704
|
|
|
704
|
|
|
128
|
|
|
832
|
|
|
|
388
|
|
Cash flow hedge and other
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
235
|
|
|
—
|
|
|
235
|
|
|
|
—
|
|
Net Income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,170
|
|
|
—
|
|
|
—
|
|
|
2,170
|
|
|
319
|
|
|
2,489
|
|
|
|
(6,612
|
)
|
Balance—June 30, 2020
|
58,916,996
|
|
|
$
|
408
|
|
|
$
|
516,892
|
|
|
$
|
(215,339
|
)
|
|
$
|
(82,503
|
)
|
|
$
|
(1,985
|
)
|
|
$
|
217,473
|
|
|
$
|
1,595
|
|
|
$
|
219,068
|
|
|
|
$
|
6,888
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ON DECK CAPITAL, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
Cash flows from operating activities
|
|
|
|
Net income (loss)
|
$
|
(64,161
|
)
|
|
$
|
7,496
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
Provision for credit losses
|
131,627
|
|
|
86,242
|
|
Depreciation and amortization
|
3,271
|
|
|
3,574
|
|
Amortization of debt issuance costs
|
2,572
|
|
|
1,573
|
|
Stock-based compensation
|
3,663
|
|
|
6,331
|
|
Amortization of net deferred origination costs
|
27,579
|
|
|
35,277
|
|
Changes in servicing rights, at fair value
|
—
|
|
|
69
|
|
Unfunded loan commitment reserve
|
—
|
|
|
452
|
|
Loss on disposal of fixed assets
|
—
|
|
|
1,537
|
|
Amortization of intangibles
|
242
|
|
|
189
|
|
Goodwill impairment
|
10,960
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
Other assets
|
(5,051
|
)
|
|
(9,595
|
)
|
Accounts payable
|
1,267
|
|
|
1,499
|
|
Interest payable
|
(287
|
)
|
|
302
|
|
Accrued expenses and other liabilities
|
(10,693
|
)
|
|
1,613
|
|
Net cash provided by operating activities
|
100,989
|
|
|
136,559
|
|
Cash flows from investing activities
|
|
|
|
Purchases of property, equipment and software
|
(2,886
|
)
|
|
(1,360
|
)
|
Capitalized internal-use software
|
(4,673
|
)
|
|
(4,220
|
)
|
Originations of loans and finance receivables, excluding rollovers into new originations
|
(567,238
|
)
|
|
(1,029,348
|
)
|
Payments of net deferred origination costs
|
(19,230
|
)
|
|
(33,505
|
)
|
Principal repayments of loans and finance receivables
|
813,128
|
|
|
946,025
|
|
Acquisition of shares in business combination
|
—
|
|
|
(3,004
|
)
|
Net cash provided by (used in) investing activities
|
219,101
|
|
|
(125,412
|
)
|
Cash flows from financing activities
|
|
|
|
Tax withholding related to vesting of restricted stock units
|
(427
|
)
|
|
(1,135
|
)
|
Repurchases of common stock
|
(32,862
|
)
|
|
—
|
|
Proceeds from exercise of stock options
|
17
|
|
|
71
|
|
Issuance of common stock under employee stock purchase plan
|
—
|
|
|
1,281
|
|
Proceeds from the issuance of debt
|
274,429
|
|
|
355,840
|
|
Payments of debt issuance costs
|
(661
|
)
|
|
(2,812
|
)
|
Repayments of debt principal
|
(508,363
|
)
|
|
(359,392
|
)
|
Net cash (used in) provided by financing activities
|
(267,867
|
)
|
|
(6,147
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
498
|
|
|
(558
|
)
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
52,721
|
|
|
4,442
|
|
Cash and cash equivalents at beginning of period
|
96,868
|
|
|
97,638
|
|
Cash and cash equivalents at end of period
|
$
|
149,589
|
|
|
$
|
102,080
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
|
|
|
Reconciliation to amounts on consolidated balance sheets
|
|
|
|
Cash and cash equivalents
|
$
|
71,659
|
|
|
$
|
58,744
|
|
Restricted cash
|
77,930
|
|
|
43,336
|
|
Total cash, cash equivalents and restricted cash
|
$
|
149,589
|
|
|
$
|
102,080
|
|
|
|
|
|
Supplemental disclosure of other cash flow information
|
|
|
|
Cash paid for interest
|
$
|
19,077
|
|
|
$
|
20,038
|
|
Cash paid for income taxes
|
$
|
67
|
|
|
$
|
8,496
|
|
Supplemental disclosures of non-cash investing and financing activities
|
|
|
|
Stock-based compensation included in capitalized internal-use software
|
$
|
70
|
|
|
$
|
109
|
|
Unpaid principal balance of term loans rolled into new originations
|
$
|
88,667
|
|
|
$
|
198,319
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ON DECK CAPITAL, INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
1. Organization and Summary of Significant Accounting Policies
On Deck Capital, Inc.’s principal activity is providing financing to small businesses located throughout the United States as well as Canada and Australia, through term loans, lines of credit, equipment finance loans and additionally in Canada through a variable pay product. We use technology and analytics to aggregate data about a business and then quickly and efficiently analyze the creditworthiness of the business using our proprietary credit-scoring model. We originate most of the loans in our portfolio and also purchase loans from an issuing bank partner. We subsequently transfer most of our loan volume into one of our wholly-owned subsidiaries for financing purposes.
In October 2018, we announced the launch of ODX, a wholly-owned subsidiary that helps banks digitize their small business lending process. ODX offers a combination of software, analytic insights, and professional services that allow banks to bring their small business lending process online.
In April 2019, we combined our Canadian operations with Evolocity Financial Group, or Evolocity, to create a new holding company in which we own a 58.5% majority interest. We have accounted for this transaction as a business combination and have consolidated the financial position and results of operations of the holding company. The noncontrolling interest has been classified as mezzanine equity because it was deemed to be a redeemable noncontrolling interest. See Note 9 for further discussion.
Basis of Presentation and Principles of Consolidation
We prepare our consolidated financial statements and footnotes in accordance with accounting principles generally accepted in the United States of America, or GAAP, as contained in the Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC. All intercompany transactions and accounts have been eliminated in consolidation. When used in these notes to consolidated financial statements, the terms "we," "us," "our" or similar terms refer to On Deck Capital, Inc. and its consolidated subsidiaries.
At December 31, 2019, we changed the presentation of the revenue portion of our Consolidated Statements of Operations and Comprehensive Income to present new line items for "Net interest income" and "Net interest revenue, after credit provision" and "Total non-interest income." We no longer present the line items, "Gross revenue," "Total cost of revenue" and "Net revenue." "Gains on sales of loans" and "Other revenue" for the periods ended June 30, 2019, which were previously reported as components of "Gross revenue", have been recast to be presented as components of "Total non-interest income". "Interest expense" and "Provision for credit losses" for the periods ended June 30, 2019, which were previously reported as components of "Total cost of revenue", have been recast to be presented as components of "Net interest income" and "Net interest revenue, after credit provision", respectively. The change in presentation had no effect on our "Income (loss) from operations, before provision for income taxes" or "Net income (loss)". The new presentation solely repositions our existing financial statement line items and does not create any new financial statement line items except for new subtotals. The change was made to better align with industry standards and to reflect key metrics which we use to measure our business.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Significant estimates include allowance for credit losses, stock-based compensation expense, capitalized software development costs, the useful lives of long-lived assets, goodwill, our effective income tax rate and valuation allowance for deferred tax assets. We base our estimates on historical experience, current events and other factors we believe to be reasonable under the circumstances. These estimates and assumptions are inherently subjective in nature; actual results may differ from these estimates and assumptions.
Recently Adopted Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. ASU 2016-13 which changed the impairment model and how entities measure credit losses for most financial assets. The standard requires entities to use the new expected credit loss impairment model which replaced the incurred loss model used previously. We adopted the new standard effective January 1, 2020. Upon adoption, the $7 million liability for unfunded line of credit commitments previously included in Other liabilities was released and other transition related adjustments to the allowance for credit losses were $3 million. On January 1, 2020, the transition adjustments of a total of $10 million were recorded against retained earnings.
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other: Simplifying the Test for Goodwill Impairment, which eliminated the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by
which the carrying amount exceeds the reporting unit’s fair value. We adopted the new standard prospectively on January 1, 2020 and it did not have a material impact on our unaudited consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements for fair value measurements under ASC 820, Fair Value Measurement. We adopted the new standard effective January 1, 2020 and the adoption did not have a material impact on our unaudited consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which requires implementation costs incurred by customers in cloud computing arrangements to be deferred over the noncancellable term of the cloud computing arrangements plus any optional renewal periods (1) that are reasonably certain to be exercised by the customer or (2) for which exercise of the renewal option is controlled by the cloud service provider. We adopted the new standard effective January 1, 2020 utilizing the prospective transition approach and the adoption did not have a material impact on our unaudited consolidated financial statements.
COVID-19 Pandemic
On March 11, 2020, the World Health Organization declared the current COVID-19 outbreak to be a global pandemic, which led to governmental requirements or recommendations for “non-essential” businesses to temporarily close or severely limit their operations. Our small business customers have been directly or indirectly affected by the COVID-19 pandemic due to the closures and reduced customer demand. During the second quarter of 2020, the COVID-19 pandemic continued to negatively impact our small business customers. We have included the COVID-19 impacts as part of our calculation of the allowance for credit losses for the quarters ended March 31, 2020 and June 30, 2020. See Note 4.
The pandemic is having unprecedented negative economic consequences. We have changed our near-term priorities to actively monitor and respond to the impacts that COVID-19 is having on our business and customers. See Part I, Item 2- "Management's Discussion and Analysis of Financial Condition and Results of Operations" for more detail. It is currently unclear what the full impact of COVID-19, will be on our business, cash flows, available liquidity, financial condition, and results of operations, due to the many material uncertainties that continue to exist.
Definitive Agreement with Enova International
On July 28, 2020, we entered into a definitive agreement with Enova International, or Enova, under which Enova will acquire all of our outstanding shares in a cash and stock transaction. Under the terms of the agreement, our shareholders will receive $0.12 cents per share in cash and 0.092 shares of Enova common stock for each share of OnDeck common stock held. The transaction has been unanimously approved by the boards of directors of both companies and is subject to our shareholder approval and Hart-Scott-Rodino Act approval, along with customary closing conditions. The transaction is expected to close this year. Enova is a leading provider of online financial services to non-prime consumers and small businesses, providing access to credit powered by its advanced analytics, innovative technology, and world-class online platform and services.
Revision of Prior Period Financial Statements
During the second quarter of 2019, we identified an immaterial error in our historical financial statements relating to the accrual of commissions on a portion of our renewal loans. The aggregate amount of the under-accrual was $2.4 million, approximately 90% of which relates to 2015 and subsequent periods, and represents less than 1%, of our total stockholders’ equity at March 31, 2019. The amount of the error in each of the impacted annual and interim periods was less than 1% of total commissions paid for such period.
In accordance with the SEC’s SAB No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” we evaluated the error and concluded that the impact was not material to our financial statements for any prior annual or interim period. There was no impact to the financial statements or earnings per share for any period presented
2. Net Income (Loss) Per Common Share
Basic and diluted net income (loss) per common share is calculated as follows (in thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Numerator:
|
|
|
|
|
|
|
|
Net Income (loss)
|
$
|
(4,123
|
)
|
|
$
|
2,168
|
|
|
$
|
(64,161
|
)
|
|
$
|
7,496
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
(6,293
|
)
|
|
(2,127
|
)
|
|
(7,356
|
)
|
|
(2,465
|
)
|
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
2,170
|
|
|
$
|
4,295
|
|
|
$
|
(56,805
|
)
|
|
$
|
9,961
|
|
Denominator:
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, basic
|
58,741,590
|
|
|
76,137,751
|
|
|
60,625,795
|
|
|
75,840,604
|
|
Net income (loss) per common share, basic
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Effect of dilutive securities
|
1,205,001
|
|
|
2,763,850
|
|
|
—
|
|
|
3,173,153
|
|
Weighted-average common shares outstanding, diluted
|
59,946,591
|
|
|
78,901,601
|
|
|
60,625,795
|
|
|
79,013,757
|
|
Net income (loss) per common share, diluted
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Anti-dilutive securities excluded
|
8,806,925
|
|
|
6,747,782
|
|
|
8,428,661
|
|
|
5,591,794
|
|
The difference between basic and diluted net income per common share has been calculated using the Treasury Stock Method based on the assumed exercise of outstanding stock options, the vesting of restricted stock units, or RSUs, performance restricted stock units, or PRSUs, and the issuance of stock under our employee stock purchase plan. Changes in the average market price of our stock can impact when stock equivalents are considered dilutive or anti-dilutive. For example, in periods of a declining stock price, stock equivalents have a greater likelihood of being recharacterized from dilutive to anti-dilutive. The following common share equivalent securities have been included in the calculation of dilutive weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
Dilutive Common Share Equivalents
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Weighted-average common shares outstanding
|
58,741,590
|
|
|
76,137,751
|
|
|
60,625,795
|
|
|
75,840,604
|
|
RSUs and PRSUs
|
239,187
|
|
|
489,080
|
|
|
—
|
|
|
755,731
|
|
Stock options
|
965,814
|
|
|
2,274,770
|
|
|
—
|
|
|
2,413,951
|
|
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
3,471
|
|
Total dilutive common share equivalents
|
59,946,591
|
|
|
78,901,601
|
|
|
60,625,795
|
|
|
79,013,757
|
|
The following common share equivalent securities were excluded from the calculation of diluted net income per share attributable to common stockholders. Their effect would have been antidilutive for the three and six months ended June 30, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Anti-Dilutive Common Share Equivalents
|
|
|
|
|
|
|
|
RSUs and PRSUs
|
4,806,354
|
|
|
2,361,583
|
|
|
4,428,090
|
|
|
1,633,192
|
|
Stock options
|
4,000,571
|
|
|
4,176,551
|
|
|
4,000,571
|
|
|
3,958,602
|
|
Employee stock purchase plan
|
—
|
|
|
209,648
|
|
|
—
|
|
|
—
|
|
Total anti-dilutive common share equivalents
|
8,806,925
|
|
|
6,747,782
|
|
|
8,428,661
|
|
|
5,591,794
|
|
On July 29, 2019 we announced that our Board of Directors authorized the repurchase of up to $50 million of common stock with the repurchased shares to be retained as treasury stock and available for possible reissuance. Any share repurchases under the program will be made from time to time in the open market, in privately negotiated transactions or otherwise. The timing and amount of any share repurchases will be subject to market conditions and other factors as we may determine.We fully utilized the authorization of $50 million shares. On February 11, 2020 we announced that our Board of Directors authorized the repurchase
of up to an additional $50 million of common stock under the repurchase program described above, with no expiration on the additional authorization. In late February 2020, we suspended repurchase activity under our program as part of our focus on liquidity and capital preservation. As such, we did not repurchase any shares during the three months ended June 30, 2020. During the six months ended June 30, 2020 we repurchased 8,096,613 shares of common stock for $32.9 million. .
3. Interest Income
Interest income was comprised of the following components for the three and six months ended June 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Interest and finance income
|
$
|
90,167
|
|
|
$
|
122,799
|
|
|
$
|
212,449
|
|
|
$
|
246,234
|
|
Amortization of net deferred origination costs
|
(12,035
|
)
|
|
(17,451
|
)
|
|
(27,618
|
)
|
|
(35,344
|
)
|
Interest and finance income, net
|
78,132
|
|
|
105,348
|
|
|
184,831
|
|
|
210,890
|
|
Interest on deposits and investments
|
176
|
|
|
293
|
|
|
412
|
|
|
550
|
|
Total interest and finance income
|
$
|
78,308
|
|
|
$
|
105,641
|
|
|
$
|
185,243
|
|
|
$
|
211,440
|
|
4. Loans and Finance Receivables Held for Investment and Allowance for Credit Losses
Loans and finance receivables consisted of the following as of June 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Term loans
|
$
|
663,600
|
|
|
$
|
946,322
|
|
Lines of credit
|
204,487
|
|
|
277,843
|
|
Other loans and finance receivables (1)
|
15,912
|
|
|
14,244
|
|
Total Unpaid Principal Balance
|
883,999
|
|
|
1,238,409
|
|
Net deferred origination costs
|
17,127
|
|
|
26,903
|
|
Total loans and finance receivables
|
$
|
901,126
|
|
|
$
|
1,265,312
|
|
|
|
(1)
|
Includes loans secured by equipment and our variable pay product in Canada.
|
We include both loans we originate, and loans originated by our issuing bank partner and later purchased by us as part of our originations. During the three months ended June 30, 2020 and 2019 we purchased loans from our issuing bank partner in the amount of $11.9 million and $95.5 million, respectively. During the six months ended June 30, 2020 and 2019 we purchased loans from our issuing bank partner in the amount of $121.6 million and $207.1 million, respectively. We reduced our loan origination volume in response to the increased uncertainties of the COVID-19 pandemic during the second quarter of 2020.
As of January 1, 2020, we began to utilize a model that is compliant with the Current Expected Credit Loss, or CECL, standard. The credit losses on our portfolio are estimated and recognized upon origination, based on expected credit losses for the life of the balance as of the period end date. We evaluate the creditworthiness of our portfolio on a pooled basis based on the product type. We use a proprietary model to project contractual lifetime losses at origination based on our historical lifetime losses of our actual loan performance. Future economic conditions include multiple macroeconomic scenarios provided to us by an independent third party and reviewed by management. These macroeconomic scenarios contain certain variables that are influential to our modelling process, including real gross domestic product and economic indicators such as small business and consumer sentiment and small business demand and performance metrics. We perform a Qualitative Assessment to address possible limitations within the model, and at times when deemed necessary include the Qualitative Assessment to our calculation.
Upon adoption, the net change in the required Allowance for credit losses was minimal with a $3 million decrease driven by lower required reserves for lines of credit. Additionally, the $7 million reserve for unfunded line of credit commitments previously included in Other liabilities was released as part of the adoption. Under the new model, we reserve for the committed debt balance on our outstanding line of credit balances. These changes resulted in a net increase of approximately $10 million in Stockholder's equity on January 1, 2020.
We increased our allowance for credit losses at June 30, 2020 compared to December 31, 2019 due to higher expected losses related to the COVID-19 pandemic, and decreased from March 31, 2020, which included a significant reserve build for COVID-impacted loans and decrease originations. Management's consideration at June 30, 2020 included the potential macro-economic impact of continued government-mandated lockdowns for small businesses, expected timing for the reopening of the economy, as well as the effectiveness and length of the government stimulus programs.
The change in the allowance for credit losses for the three months ended June 30, 2020 and 2019 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
2020
|
|
2019
|
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
|
Total
|
Balance at beginning of period
|
$
|
156,803
|
|
|
$
|
48,900
|
|
|
$
|
205,703
|
|
|
$
|
147,406
|
|
Recoveries of previously charged off amounts
|
5,142
|
|
|
741
|
|
|
5,883
|
|
|
4,523
|
|
Loans and finance receivables charged off
|
(52,667
|
)
|
|
(9,735
|
)
|
|
(62,402
|
)
|
|
(49,141
|
)
|
Provision for credit losses
|
30,826
|
|
|
(7,106
|
)
|
|
23,720
|
|
|
42,951
|
|
Foreign Currency Translation Adjustment
|
703
|
|
|
—
|
|
|
703
|
|
|
—
|
|
Allowance for credit losses at end of period
|
$
|
140,807
|
|
|
$
|
32,800
|
|
|
$
|
173,607
|
|
|
$
|
145,739
|
|
The change in the allowance for credit losses for the six months ended June 30, 2020 and 2019 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2020
|
|
2019
|
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
|
Total
|
Balance at beginning of period
|
116,752
|
|
|
34,381
|
|
|
151,133
|
|
|
$
|
140,040
|
|
Recoveries of previously charged off amounts
|
10,184
|
|
|
1,296
|
|
|
11,480
|
|
|
$
|
8,437
|
|
Loans and finance receivables charged off
|
(98,334
|
)
|
|
(19,296
|
)
|
|
(117,630
|
)
|
|
$
|
(88,980
|
)
|
Provision for credit losses
|
109,104
|
|
|
22,523
|
|
|
131,627
|
|
|
86,242
|
|
Transition to ASU 2016-13 Adjustment
|
2,800
|
|
|
(6,104
|
)
|
|
(3,304
|
)
|
|
—
|
|
Foreign Currency Translation Adjustment
|
301
|
|
|
—
|
|
|
301
|
|
|
—
|
|
Allowance for credit losses at end of period
|
$
|
140,807
|
|
|
$
|
32,800
|
|
|
$
|
173,607
|
|
|
$
|
145,739
|
|
When loans and finance receivables are charged off, we typically continue to attempt to recover amounts from the respective borrowers and guarantors, including, when we deem it appropriate, through formal legal action. Alternatively, we may sell previously charged-off loans to third-party debt buyers. The proceeds from these sales are recorded as a component of the recoveries of loans previously charged off. For the six months ended June 30, 2020 loans sold accounted for $0.2 million of recoveries previously charged off. We did not sell any previously charged-off loans for the six months ended June 30, 2019.
The following table contains information regarding the unpaid principal balance we originated related to non-delinquent, paying and non-paying delinquent loans and finance receivables as of June 30, 2020 and December 31, 2019 (in thousands). At June 30, 2020, approximately 60% of the unpaid principal balance of our delinquent loans and finance receivables were making payments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
Current loans and finance receivables
|
$
|
360,587
|
|
|
$
|
141,429
|
|
|
$
|
502,016
|
|
Delinquent: paying (accrual status)
|
203,772
|
|
|
37,745
|
|
|
241,517
|
|
Delinquent: non-paying (non-accrual status)
|
115,153
|
|
|
25,313
|
|
|
140,466
|
|
Total
|
679,512
|
|
|
204,487
|
|
|
883,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
Current loans and finance receivables
|
$
|
842,083
|
|
|
$
|
255,981
|
|
|
$
|
1,098,064
|
|
Delinquent: paying (accrual status)
|
33,512
|
|
|
5,002
|
|
|
38,514
|
|
Delinquent: non-paying (non-accrual status)
|
84,971
|
|
|
16,860
|
|
|
101,831
|
|
Total
|
$
|
960,566
|
|
|
$
|
277,843
|
|
|
$
|
1,238,409
|
|
We consider the delinquency status of our loans and finance receivables as one of our primary credit quality indicators once loans advance beyond the origination underwriting stage. This continues to be a useful metric during the current COVID downturn, although absolute levels of delinquency and roll rates cannot be compared to pre-COVID levels. The following tables show an aging analysis of the unpaid principal balance related to loans and finance receivables and lines of credit, by delinquency status and origination year as of June 30, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
|
Origination Year
|
|
|
By delinquency status:
|
2017 and prior
|
|
2018
|
|
2019
|
|
2020
|
|
|
|
|
Current loans and finance receivables
|
$
|
—
|
|
|
$
|
717
|
|
|
$
|
151,093
|
|
|
$
|
208,777
|
|
|
$
|
141,429
|
|
|
$
|
502,016
|
|
1-14 calendar days past due
|
—
|
|
|
26
|
|
|
14,523
|
|
|
14,772
|
|
|
3,258
|
|
|
32,579
|
|
15-29 calendar days past due
|
—
|
|
|
118
|
|
|
22,607
|
|
|
18,010
|
|
|
5,309
|
|
|
46,044
|
|
30-59 calendar days past due
|
—
|
|
|
186
|
|
|
42,124
|
|
|
35,185
|
|
|
10,787
|
|
|
88,282
|
|
60-89 calendar days past due
|
—
|
|
|
168
|
|
|
46,597
|
|
|
32,836
|
|
|
13,933
|
|
|
93,534
|
|
90 + calendar days past due
|
424
|
|
|
3,543
|
|
|
69,346
|
|
|
18,460
|
|
|
29,771
|
|
|
121,544
|
|
Total unpaid principal balance
|
$
|
424
|
|
|
$
|
4,758
|
|
|
$
|
346,290
|
|
|
$
|
328,040
|
|
|
$
|
204,487
|
|
|
$
|
883,999
|
|
At June 30, 2020 the amount of loans that were classified as delinquent, and specifically loans that were classified as 90 plus days past due were at a historical highs, due to the broad-based pressures from COVID-19 that our customers experienced late in the first quarter of 2020 and throughout the second quarter of 2020.
The following tables show an aging analysis of the unpaid principal balance related to loans and finance receivables and lines of credit, by delinquency status as of December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
By delinquency status:
|
Term Loans and Finance Receivables
|
|
Lines of Credit
|
|
Total
|
Current loans and finance receivables
|
$
|
842,083
|
|
|
$
|
255,981
|
|
|
$
|
1,098,064
|
|
1-14 calendar days past due
|
$
|
23,426
|
|
|
$
|
4,949
|
|
|
28,375
|
|
15-29 calendar days past due
|
$
|
15,153
|
|
|
$
|
2,230
|
|
|
17,383
|
|
30-59 calendar days past due
|
$
|
20,647
|
|
|
$
|
4,419
|
|
|
25,067
|
|
60-89 calendar days past due
|
$
|
18,527
|
|
|
$
|
3,477
|
|
|
22,004
|
|
90 + calendar days past due
|
$
|
40,730
|
|
|
$
|
6,787
|
|
|
47,516
|
|
Total unpaid principal balance
|
$
|
960,566
|
|
|
$
|
277,843
|
|
|
$
|
1,238,409
|
|
We utilize OnDeck Score, industry data and term length to manage the credit quality and pricing decisions of our portfolio. For our lines of credit, one of our primary credit quality indicators is delinquency, particularly whether they are in a paying or non-paying status. In addition to delinquency, the credit quality of US term loan portfolio is evaluated based on an internally developed credit risk model that assigns a risk grade based on credit bureau data, the OnDeck Score, business specific information and loan details. The risk grade is used in our model to calculate our allowance for credit losses. One of our credit quality indicators is the risk grade that we assign to our US term loan. Additionally, we utilize historical performance on the previous loan for our renewal customers. After grouping the loans according to their term length, they are further divided into the following risk grades based on probability of default.
W - lowest risk
X - low risk
Y - medium risk
Z - high risk
The following table contains the breakdown of our US Term Loans by the year of origination and our risk grades, at June 30, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
Origination Year
|
Risk Grade
|
2020
|
|
2019
|
|
2018
|
|
2017 and prior
|
|
Total
|
W
|
$
|
115,034
|
|
|
$
|
116,965
|
|
|
$
|
1,284
|
|
|
$
|
118
|
|
|
$
|
233,401
|
|
X
|
65,508
|
|
|
70,178
|
|
|
1,198
|
|
|
7
|
|
|
136,891
|
|
Y
|
47,918
|
|
|
60,585
|
|
|
1,094
|
|
|
20
|
|
|
109,617
|
|
Z
|
62,230
|
|
|
62,731
|
|
|
641
|
|
|
265
|
|
|
124,867
|
|
|
$
|
290,690
|
|
|
$
|
310,459
|
|
|
$
|
4,217
|
|
|
$
|
410
|
|
|
$
|
604,776
|
|
The COVID-19 pandemic created and will continue to create unprecedented economic impacts that our current model may not accurately predict, since such an event has not occurred since modern credit history has been kept. For our calculation of the allowance for credit losses for the first and second quarter of 2020 we bifurcated the delinquent receivable pool into two groups: delinquencies that existed prior to March 11th which we define as “normal” delinquencies, and delinquencies that occurred on or after March 11th, which we define as post- pandemic, or COVID delinquencies. We further stratified the post-pandemic delinquencies into sub-groups based on payment performance. We then set reserve levels based on expected lifetime loss for each of the groups. Reserve levels were estimated based on product type and updated collection status. For the second quarter of 2020 originations we applied an industry-based overlay as we believe that in the pandemic period, a borrower's industry sector is a strong predictor of expected loss. Additionally, the allowance for credit losses assumes that the US and global economic activity remains muted throughout the second half of 2020 with a slow recovery commencing in 2021..
5. Debt
The following table summarizes our outstanding debt as of June 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
Type
|
|
Maturity Date
|
|
Weighted Average Interest
Rate at June 30, 2020
|
|
June 30, 2020
|
|
December 31, 2019
|
Debt:
|
|
|
|
|
|
|
|
OnDeck Asset Securitization Trust II - Series 2018-1
|
Securitization
|
|
April 2022
|
(1)
|
3.9%
|
|
$
|
159,195
|
|
|
$
|
225,000
|
|
OnDeck Asset Securitization Trust II - Series 2019-1
|
Securitization
|
|
November 2024
|
(2)
|
3.1%
|
|
101,740
|
|
|
125,000
|
|
OnDeck Account Receivables Trust 2013-1
|
Revolving
|
|
March 2022
|
(3)
|
1.9%
|
|
80,295
|
|
|
129,512
|
|
Receivable Assets of OnDeck, LLC
|
Revolving
|
|
September 2021
|
(4)
|
1.8%
|
|
61,838
|
|
|
94,099
|
|
OnDeck Asset Funding II LLC
|
Revolving
|
|
August 2022
|
(5)
|
3.2%
|
|
89,798
|
|
|
123,840
|
|
Prime OnDeck Receivable Trust II
|
Revolving
|
|
March 2022
|
(6)
|
1.8%
|
|
—
|
|
|
—
|
|
Loan Assets of OnDeck, LLC
|
Revolving
|
|
October 2022
|
(7)
|
1.9%
|
|
65,159
|
|
|
120,665
|
|
Corporate line of credit
|
Revolving
|
|
January 2021
|
(8)
|
3.2%
|
|
86,875
|
|
|
40,000
|
|
International and other agreements
|
Various
|
|
Various
|
(9)
|
3.6%
|
|
41,216
|
|
|
64,585
|
|
|
|
|
|
|
3.0%
|
|
686,116
|
|
|
922,701
|
|
Deferred debt issuance cost
|
|
|
|
|
|
|
(5,745
|
)
|
|
(7,706
|
)
|
Total Debt
|
|
|
|
|
|
|
$
|
680,371
|
|
|
$
|
914,995
|
|
|
|
(1)
|
The period during which new loans may be purchased under this securitization transaction expired in March 2020.
|
|
|
(2)
|
The period during which new loans may be purchased under this securitization transaction expired in May 2020.
|
|
|
(3)
|
The period during which new borrowings may be made under this facility expires in March 2021. Amendments were made to this facility on May 20, 2020 and August 3, 2020, which are described below and in Note 13 in further detail.
|
|
|
(4)
|
The period during which new borrowings of Class A revolving loans may be made under this debt facility expires in December 2020. An amendment was made to this facility on May 14, 2020, which is described below in further detail.
|
|
|
(5)
|
The period during which new borrowings may be made under this facility expires in August 2021. An amendment was made to this facility on May 19, 2020, which is described below in further detail.
|
|
|
(6)
|
The period during which new borrowings may be made under this facility expires in March 2021.
|
|
|
(7)
|
The period during which new borrowings may be made under this debt facility expires in April 2022. Amendments were made to the facility on April 27, 2020 and July 15, 2020, which are described below and in Note 13 in further detail.
|
|
|
(8)
|
The period during which new borrowings may be made under this facility expired May 2020.
|
|
|
(9)
|
Other Agreements include, among others, our local currency debt facilities in Australia and Canada. The periods during which new borrowings may be made under the various agreements expire between June 2021 and March 2023. Maturity dates range from December 2021 through March 2023.
|
Certain of our loans are transferred to our special purpose vehicle subsidiaries and are pledged as collateral for borrowings in our funding debt facilities and for the issuance in our securitization. These loans totaled $0.8 billion and $1.1 billion as of June 30, 2020 and December 31, 2019, respectively. Our corporate debt facility includes a blanket lien on substantially all of our assets.
Recent Amendments to Debt Facilities
On April 27, 2020, Loan Assets of OnDeck, LLC, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment included, among other things, that during the period from April 27, 2020 to July 16, 2020, no borrowing base deficiency will be deemed to occur, and no portfolio performance tests will be conducted until the interest payment date following the end of the amendment period. Additionally, during the amendment period, the borrower is restricted from taking certain actions and the lenders are not obligated to make any loans to the borrower. Following the amendment period, the applicable advance rate will be reduced to 72%. An additional amendment was subsequently entered into for this debt facility, refer to Note 13 for additional information.
On May 14, 2020, Receivable Assets of OnDeck, LLC, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment included that during the period from March 11, 2020 to August 31, 2020, receivables granted temporary relief in response to the COVID-19 pandemic will generally not be considered delinquent so long as such receivable is paying in accordance with its modified terms and made various technical, definitional, conforming and other changes. Also, for a specified period, the borrower is restricted from taking certain actions and the lenders are not obligated to make any loans to the borrower. After such period, the applicable advance rate will be reduced to 66%.
On May 19, 2020, OnDeck Asset Funding II, LLC, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment included that during the period from March 11, 2020 to July 22, 2020, receivables granted temporary relief in response to the COVID-19 pandemic will generally not be considered delinquent so long as such receivable is paying in accordance with its modified terms and made various technical, definitional, conforming and other changes. Also, for a specified period, the borrower is restricted from taking certain actions and the lenders are not obligated to make any loans to the borrower. Additionally, the advance rate is subject to reduction on each payment date with a final reduction to 70% to occur no later than July 23, 2020. An additional amendment was entered into on June 10, 2020, which made certain definitional and conforming changes.
On May 20, 2020, OnDeck Account Receivables Trust 2013-1 LLC, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment included that during the period from March 11, 2020 to July 23, 2020, receivables granted temporary relief in response to the COVID-19 pandemic will generally not be considered delinquent so long as such receivable is paying in accordance with its modified terms and made various technical, definitional, conforming and other changes. Also, for a specified period, the borrower is restricted from taking certain actions and the lenders are not obligated to make any loans to the borrower. As of the effective date of the amendment, the advance rate was reduced from 80% to 75% and following the amendment period, the applicable advance rate will be further reduced to 70%. The amendment also reduces the commitment amount from $180 million to $125 million. An additional amendment was subsequently entered into for this debt facility, refer to Note 13 for additional information.
On June 23, 2020, the lenders under our corporate debt facility consented to delay the effectiveness of the increased monthly principal repayments until July 14, 2020, which were triggered by the occurrence of an asset performance event on June 17, 2020. In consideration for the consent, the Company agreed to make a $5 million principal repayment substantially concurrent with the execution of the consent. Under the consent, the lenders also agreed that, at the Company’s option, the aforementioned repayment will either reduce the amount of the monthly principal repayment due on July 17, 2020 or if the parties enter into an amendment on or prior to July 17, 2020, be credited towards any principal repayment required under that amendment. The Company entered into the Consent in contemplation of entering into a broader amendment to the Corporate Facility to address impacts stemming from the COVID-19 pandemic. The effectiveness of the increased monthly principal repayments was subsequently extended, refer to Note 13 for additional information.
On June 29, 2020, our Canadian entities entered into a first amendment to the CAD 40 million credit agreement entered into with the Bank of Montreal, as agent, lead arranger and sole bookrunner and the financial institutions party thereto from time to time, as lenders. The amendment provides for relief in response to the COVID-19 pandemic for the period beginning March 1, 2020 to June 30, 2020 and includes relief from certain financial and portfolio performance covenants, and various other technical, definitional and conforming changes. An additional amendment was subsequently entered into for this debt facility, refer to Note 13 for additional information.
6. Fair Value of Financial Instruments
Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
We evaluate our financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them for each reporting period. Our interest rate cap is reported at fair value utilizing Level 2 inputs. The fair value is determined using third party valuations that are based on discounted cash flow analysis using observed market inputs.
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Interest rate cap
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Total assets
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Interest rate cap
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
There were no transfers between levels for the three months ended June 30, 2020 and December 31, 2019.
Assets and Liabilities Disclosed at Fair Value
Because our loans and finance receivables and fixed-rate debt are not measured at fair value, we are required to disclose their fair value in accordance with ASC 825. Due to the lack of transparency and comparable loans and finance receivables, we utilize an income valuation technique to estimate fair value. We utilize industry-standard modeling, such as discounted cash flow models, to arrive at an estimate of fair value and may utilize third-party service providers to assist in the valuation process. This determination requires significant judgments to be made. The following tables summarize the carrying value and fair value of our loans held for investment and fixed-rate debt (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
|
Loans and finance receivables, net
|
$
|
727,519
|
|
|
$
|
762,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
762,322
|
|
Total assets
|
$
|
727,519
|
|
|
$
|
762,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
762,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Fixed-rate debt
|
$
|
260,935
|
|
|
$
|
246,126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
246,126
|
|
Total fixed-rate debt
|
$
|
260,935
|
|
|
$
|
246,126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
246,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
|
Loans and finance receivables, net
|
$
|
1,114,179
|
|
|
$
|
1,241,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,241,893
|
|
Total assets
|
$
|
1,114,179
|
|
|
$
|
1,241,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,241,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Fixed-rate debt
|
$
|
350,000
|
|
|
$
|
337,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337,510
|
|
Total fixed-rate debt
|
$
|
350,000
|
|
|
$
|
337,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337,510
|
|
7. Income Taxes
For interim periods, the income tax provision is comprised of tax on ordinary income provided at the most recent estimated annual effective tax rate, adjusted for the tax effect of discrete items. We use an estimated annual effective tax rate which is based on expected annual income and statutory tax rates to determine our quarterly provision for income taxes. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rates from quarter to quarter.
We did not book a provision for income taxes for the three and six months ended June 30, 2020 and our provision for income taxes for the three and six months ended June 30, 2019 was $1.8 million and $3.5 million representing a quarterly effective income tax rate of 45% for the three months ended June 30, 2019 and a year to date effective income tax rate of 32%.
8. Stock-Based Compensation and Employee Benefit Plans
Equity incentives are currently issued to employees and directors in the form of stock options and RSUs under our 2014 Equity Incentive Plan. Our 2007 Stock Option Plan was terminated in connection with our Initial Public Offering (IPO). Accordingly, no additional equity incentives are issuable under this plan although it continues to govern outstanding awards granted thereunder. Additionally, we offer an Employee Stock Purchase Plan through the 2014 Employee Stock Purchase Plan and a 401(k) plan to employees.
Options
The following is a summary of option activity for the six months ended June 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
Outstanding at January 1, 2020
|
6,822,219
|
|
|
$
|
5.68
|
|
|
—
|
|
|
—
|
|
Exercised
|
(43,771
|
)
|
|
$
|
0.40
|
|
|
—
|
|
|
—
|
|
Forfeited
|
(84,876
|
)
|
|
$
|
6.39
|
|
|
—
|
|
|
—
|
|
Expired
|
(530,718
|
)
|
|
$
|
6.26
|
|
|
—
|
|
|
—
|
|
Outstanding at June 30, 2020
|
6,162,854
|
|
|
$
|
5.66
|
|
|
4.5
|
|
|
$
|
357
|
|
Exercisable at June 30, 2020
|
5,758,457
|
|
|
$
|
5.66
|
|
|
4.3
|
|
|
$
|
357
|
|
Vested or expected to vest as of June 30, 2020
|
6,143,505
|
|
|
$
|
5.66
|
|
|
4.5
|
|
|
$
|
357
|
|
Total compensation cost related to nonvested option awards not yet recognized as of June 30, 2020 was $0.7 million and will be recognized over a weighted-average period of 1.6 years. The aggregate intrinsic value of employee options exercised during the periods ended June 30, 2020, and 2019 was $0.2 million, and $1.4 million, respectively.
Restricted Stock Units
The following table is a summary of activity in RSUs and PRSUs for the six months ended June 30, 2020:
|
|
|
|
|
|
|
|
|
Number of RSUs and PRSUs
|
|
Weighted-Average Grant Date Fair Value Per Share
|
Unvested at January 1, 2020
|
4,185,560
|
|
|
$
|
5.32
|
|
RSUs and PRSUs Granted
|
3,548,066
|
|
|
$
|
2.49
|
|
RSUs and PRSUs Vested
|
(832,425
|
)
|
|
$
|
5.68
|
|
RSUs and PRSUs Forfeited/Expired
|
(450,837
|
)
|
|
$
|
5.46
|
|
Unvested at June 30, 2020
|
6,450,364
|
|
|
$
|
3.71
|
|
Expected to vest after June 30, 2020
|
5,193,087
|
|
|
$
|
3.69
|
|
As of June 30, 2020, there was $19.3 million of unrecognized compensation cost related to unvested RSUs and PRSUs, which is expected to be recognized over a weighted-average period of 2.6 years.
Stock-based compensation expense related to stock options, RSUs, PRSUs and the employee stock purchase plan are included in the following line items in our accompanying consolidated statements of operations for the three and six months ended June 30, 2020 and 2019(in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ending June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Sales and marketing
|
$
|
165
|
|
|
$
|
474
|
|
|
$
|
142
|
|
|
$
|
1,033
|
|
Technology and analytics
|
744
|
|
|
889
|
|
|
1,204
|
|
|
1,717
|
|
Processing and servicing
|
47
|
|
|
49
|
|
|
146
|
|
|
139
|
|
General and administrative
|
1,291
|
|
|
1,836
|
|
|
2,171
|
|
|
3,442
|
|
Total
|
$
|
2,247
|
|
|
$
|
3,248
|
|
|
$
|
3,663
|
|
|
$
|
6,331
|
|
We have suspended the employee stock purchase plan in 2020, and all current-round expenses were reversed in the three months ended March 31, 2020. Further, we had a number of forfeitures in our Sales and Marketing personnel which resulted in a reversal of expenses for the three months ending March 31, 2020. As a result, stock-based compensation expense decreased for the six months ended June 30, 2020 when compared to the six months ended June 30, 2019.
9. Business Combination
On April 1, 2019, we combined our Canadian operations with Evolocity Financial Group, or Evolocity, a Montreal-based online small business lender. The purpose of the transaction was to accelerate the growth of our Canadian operations and to enable us to provide a broader range of financing options to Canadian small businesses nationwide. In the transaction, Evolocity contributed its business to a holding company, and we contributed our Canadian business plus cash to that holding company such that we own a 58.5% majority interest in the holding company. The remainder is owned by former Evolocity stockholders. We have accounted for this transaction as a business combination.
The transaction had a purchase price for accounting purposes of approximately $16.7 million. The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed in connection with the business combination (in thousands):
|
|
|
|
|
|
Fair Value at Combination
|
Loans and finance receivables
|
$
|
36,763
|
|
Intangibles and other assets (1)
|
2,810
|
|
Debt and other liabilities
|
(34,437
|
)
|
Goodwill (1)
|
11,585
|
|
Net assets acquired
|
$
|
16,721
|
|
(1) Goodwill, and Intangibles and other assets were included in Other Assets on the Consolidated Balance Sheet as of June 30, 2020 and December 31, 2019.
Goodwill arising from the business combination is not amortized but is subject to impairment testing at least annually or more frequently if there is an indicator of impairment. During the second quarter of 2020 we identified events and circumstances from the continued impact of the COVID-19 pandemic that indicated that it was more likely than not that the fair value was less than the carrying value of the reporting unit and performed an interim impairment testing on our goodwill. These events and circumstances included the continued deterioration in the economy and slower than expected economic recovery. Goodwill is tested at our single reporting segment level. We based our fair value for June 30, 2020 on the implied transaction value contained within the recently announced definitive agreement entered with Enova to acquire our business. We compared the fair value to our book value, which resulted in a full goodwill impairment of $11.0 million during the three months ended June 30, 2020.
The following table presents the changes in goodwill for the six months ended June 30, 2020 (in thousands):
|
|
|
|
|
Balance at December 31, 2019
|
$
|
11,532
|
|
Foreign currency translation adjustment
|
(572
|
)
|
Impairment charge
|
(10,960
|
)
|
Balance at June 30, 2020
|
$
|
—
|
|
Our business combination with Evolocity resulted in a redeemable noncontrolling interest, which has been classified as mezzanine equity due to the option of the noncontrolling shareholders to require us to purchase their interest. The redeemable noncontrolling interest was recorded at fair value of $16.1 million as a result of the business combination. The fair value was measured using a mix of a discounted cash flow and cost approach. These interests are classified as mezzanine equity and measured at the greater of fair value at the end of each reporting period or the historical cost basis of the noncontrolling interest adjusted for cumulative earnings allocations. The mezzanine equity balance at June 30, 2020 was $6.9 million and at December 31, 2019 was $14.4 million.
10. Derivatives and Hedging
We are subject to interest rate risk in connection with borrowings under our debt agreements that are subject to variable interest rates. In December 2018 we entered into an interest rate cap, which is a derivative instrument, to manage our interest rate risk on a portion of our variable-rate debt. We do not use derivatives for speculative purposes. The interest rate cap is designated as a cash flow hedge. In exchange for our up-front premium, we would receive variable amounts from a counterparty if interest rates rise above the strike rate on the contract. The interest rate cap agreement is for a notional amount of $300 million and has a maturity date of January 2021.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the changes in the fair value of the derivative are recorded in Accumulated Other Comprehensive Income, or AOCI, and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with our accounting policy election. The earnings recognition of excluded components is presented in interest expense. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. We estimate that $0.3 million will be reclassified as an increase to interest expense over the next 12 months.
The table below presents the fair value of our derivative financial instruments as well as their classification on the Balance Sheet as of June 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Type
|
|
Classification
|
|
June 30, 2020
|
|
December 31, 2019
|
Assets:
|
|
|
|
|
|
|
Interest rate cap agreement
|
|
Other Assets
|
|
$
|
1
|
|
|
$
|
—
|
|
The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of June 30, 2020 and June 30, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
June 30, 2019
|
Amount Recognized in OCI on Derivative:
|
|
|
|
Interest rate cap agreement
|
$
|
504
|
|
|
$
|
866
|
|
The table below presents the effect of our derivative financial instruments on the Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Hedging Relationships
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Interest expense
|
|
$
|
(236
|
)
|
|
$
|
(204
|
)
|
|
$
|
(503
|
)
|
|
$
|
(338
|
)
|
11. Commitments and Contingencies
Concentrations of Credit Risk
Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash, cash equivalents, restricted cash and loans. We hold cash, cash equivalents and restricted cash in accounts at regulated domestic financial institutions in amounts that exceed or may exceed FDIC insured amounts and at non-U.S. financial institutions where deposited amounts may be uninsured. We believe these institutions to be of acceptable credit quality and we have not experienced any related losses to date.
We are exposed to default risk on loans we originate and hold and that we purchase from our issuing bank partner. We perform an evaluation of each customer's financial condition and during the term of the customer's loan(s), we have the contractual right to limit a customer's ability to take working capital loans or other financing from other lenders that may cause a material adverse change in the financial condition of the customer.
Contingencies
We are involved in lawsuits, claims and proceedings incidental to the ordinary course of our business. We review the need for any loss contingency accruals and establishes an accrual when, in the opinion of management, it is probable that a matter would result in liability, and the amount of loss, if any, can be reasonably estimated. When and to the extent that we do establish a reserve, there can be no assurance that any such recorded liability for estimated losses will be for the appropriate amount, and actual losses could be higher or lower than what we accrue from time to time. We believe that the ultimate resolution of its current matters will not have a material adverse effect on our condensed consolidated financial statements.
12. Going Concern
At each reporting period, we assess our ability to continue as a going concern for one year after the date the financial statements are issued. We evaluate whether relevant conditions and events, considered in the aggregate, raise substantial doubt about our ability to meet future financial obligations as they become due within one year after the date that the financial statements are issued. As required under ASC Topic 205-40, Presentation of Financial Statements - Going Concern, our initial evaluation does not initially take into consideration the potential mitigating effects of management’s plans if they have not been fully implemented as of the date the financial statements are issued.
As a result of the COVID-19 pandemic and its economic impacts, we are experiencing higher delinquencies in our portfolio and, in turn, lower cash collections. While we have obtained certain consents and waivers, and amended the terms of certain of our debt agreements as of June 30, 2020, the reduced collections and higher COVID-19 related delinquencies have resulted in non-compliance with certain debt agreements and are expected to result in, additional non-compliance with debt agreements in future periods. If such non-compliance is not waived by our lenders, we are not able to obtain amendments or other relief, or are otherwise unable to obtain new or alternate methods of financing on acceptable terms, such non-compliance can result in loss of ability to borrow under the facilities, early amortization events and/or events of default. Absent the mitigating actions below that management is in the midst of executing, or has already executed, management concluded that the uncertainty surrounding our future non-compliance in our debt facilities, ability to negotiate some of our existing facilities or repay outstanding indebtedness, and maintain sufficient liquidity raises substantial doubt about our ability to continue as a going concern within one year of issuance date.
We have implemented the following plans to mitigate those doubts. In the second quarter of 2020, we amended six of our debt facilities to obtain temporary relief from, among other things, borrowing base requirements and portfolio performance tests. Please see Note 5 for details. We continue to actively engage with all of our lenders, as or if needed, to amend our debt agreements or otherwise obtain relief. We also took measures to reduce costs, including reducing the U.S. staff by approximately 20%. These steps have been taken, and others are under consideration, to help manage our liquidity and preserve capital for at least the next 12 months, and we believe that such actions will alleviate the substantial doubt on our ability to continue as a going concern.
Additionally, on July 28, 2020, we announced that we have entered into a definitive agreement with Enova, under which Enova will acquire all our shares outstanding in a cash and stock transaction. We believe that this transaction will close later in 2020. We currently anticipate that we will continue to operate under the OnDeck brand after the transaction closes. See Note 13 for more details.
13. Subsequent Events
In July 2020, we conducted a workforce reduction as a part of a cost rationalization program resulting from COVID-19. The reduction is expected to be approximately 20% of our US based headcount and resulted in a $2.8 million restructuring charge that was recorded in the three months ended June 30, 2020.
On July 15, 2020, Loan Assets of OnDeck, LLC, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment extended the amendment period (described in more detail in Note 5) to August 18, 2020 and made various technical, definitional, conforming and other changes.
On July 28, 2020, we entered into a definitive agreement with Enova, under which Enova will acquire all of our outstanding shares in a cash and stock transaction. Under the terms of the agreement, our shareholders will receive $0.12 cents per share in cash and 0.092 shares of Enova common stock for each share of OnDeck common stock held. The transaction has been unanimously approved by the boards of directors of both companies and is subject to our shareholder approval and Hart-Scott-Rodino Act approval, along with customary closing conditions. The transaction is expected to close this year. Enova is a leading provider of online financial services to non-prime consumers and small businesses, providing access to credit powered by its advanced analytics, innovative technology, and world-class online platform and services.
The lenders under our corporate debt facility consented to further delay the effectiveness of the increased monthly principal repayments as we continue to work towards entering into a broader amendment to the corporate debt facility to address impacts stemming from the COVID-19 pandemic. The first limited consent extension, which was effective as of July 14, 2020, extended the consent period to July 31, 2020. In consideration for this first consent extension, OnDeck agreed to make a principal repayment of $8.1 million (which is the incremental amount that would be payable on July 17, 2020 as a result of the Asset Performance Payout Event or APPE (Level 1) after the $5 million principal repayment made in connection with the limited consent described in more detail under Note 5). We obtained a second limited consent, which was effective as of July 31, 2020, and extended the consent period to August 7, 2020.
Effective as of August 7, 2020, we obtained a third limited consent for our corporate debt facility. Under this third limited consent, the lenders consented to further extend the consent period to August 14, 2020. If an amendment is not entered into or the consent is not otherwise extended, OnDeck will be required to make an additional $7.9 million principal repayment by August 14, 2020 and the monthly principal repayments of $21 million triggered by the APPE (Level 2) would commence on August 17, 2020 and continue until the corporate debt facility is repaid in full. The foregoing description of the third limited consent does not purport to be complete and is qualified in its entirety by reference to the third limited consent, filed as exhibit 10.7 to this report.
On July 31, 2020, our Canadian entities entered into a second amendment to the credit agreement entered into with the Bank of Montreal, as agent, lead arranger and sole bookrunner and the financial institutions party thereto from time to time, as lenders. The amendment extends the relief period (described in more detail in Note 5) to August 31, 2020 unless certain other financing is obtained prior to such time, and made various other technical, definitional and conforming changes.
On August 3, 2020, OnDeck Account Receivables Trust 2013-1 LLC or ODART, our wholly owned subsidiary, entered into an amendment to further modify its revolving debt facility. The amendment extended the period of temporary relief in response to the COVID-19 pandemic (described in more detail in Note 5) from July 23, 2020 to October 23, 2020. The amendment also modifies the concentration limitations to, among other things, continue providing flexibility for certain loans impacted by COVID-19. In addition, the amendment reduced the advance rate from 70% to 66% and the commitment amount was reduced from $125 million to $100 million. There was no change to the interest rate of the ODART debt facility.
The foregoing description of the amendment of the ODART debt facility does not purport to be complete and is qualified in its entirety by reference to the amendment of the ODART debt facility, filed as exhibit 10.6 to this report.
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and the related notes, and other financial information included elsewhere in this report. Some of the information contained in this discussion and analysis, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Cautionary Note Regarding Forward-Looking Statements” below for a discussion of important factors that could cause actual results to differ materially from the results described in, or implied by, the forward-looking statements contained in the following discussion and analysis.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other legal authority. These forward-looking statements concern our operations, economic performance, financial condition, goals, beliefs, future growth strategies, objectives, plans and current expectations.
Forward-looking statements appear throughout this report including in Part I - Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, including but not limited to statements under the subheading "2020 Outlook" and Part II - Item 1A. Risk Factors. Forward-looking statements can generally be identified by words such as “will,” “enables,” “expects,” "intends," "may," “allows,” "plan," “continues,” “believes,” “anticipates,” “estimates” or similar expressions.
Forward-looking statements are neither historical facts nor assurances of future performance. They are based only on our current beliefs, expectations and assumptions regarding the future of our business, anticipated events and trends, the economy and other future conditions. As such, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and in many cases outside our control. Therefore, you should not rely on any of these forward-looking statements. Our expected results may not be achieved, and actual results may differ materially from our expectations.
The impact of the novel strain of coronavirus SARS-CoV-2, causing the Coronavirus Disease 2019, also known as COVID-19 could cause or contribute to such differences. The COVID-19 health crisis is fast moving and complex, creating material risks and uncertainties that cannot be predicted with accuracy. Other important factors that could cause or contribute to such differences, include the following, many of which may be exacerbated due to the impact of COVID-19: (1) our ability to achieve consistent profitability in the future in light of our prior loss history and competition; (2) our growth strategies, including the introduction of new products or features, expanding our platform to other lenders through ODX, maintaining ODX’s current clients or losing a significant ODX client, expansion into international markets, offering equipment financing and our ability to effectively manage and fund our growth; (3) possible future acquisitions of complementary assets, businesses, technologies or products with the goal of growing our business, and the integration of any such acquisitions; (4) any material reduction in our interest rate spread and our ability to successfully mitigate this risk through interest rate hedging or raising interest rates or other means; (5) worsening economic conditions that may result in decreased demand for our loans or services and increase our customers’ delinquency and default rates; (6) supply and demand driven changes in credit and increases in the availability of capital for our competitors that negatively impacts our loan pricing; (7) our ability to accurately assess creditworthiness and forecast and provision for credit losses; (8) our ability to prevent or discover security breaches, disruptions in service and comparable events that could compromise confidential information held in our data systems or adversely impact our ability to service our loans; (9) incorrect or fraudulent information provided to us by customers causing us to misjudge their qualifications to receive a loan or other financing; (10) the effectiveness of our efforts to identify, manage and mitigate our credit, market, liquidity, operational and other risks associated with our business and strategic objectives; (11) our ability to continue to innovate or respond to evolving technological changes and protect our intellectual property; (12) our reputation and possible adverse publicity about us or our industry; (13) failure of operating controls, including customer or partner experience degradation, and related legal expenses, increased regulatory cost, significant fraud losses and vendor risk; (14) changes in federal or state laws or regulations, or judicial decisions involving licensing or supervision of commercial lenders, interest rate limitations, the enforceability of choice of law provisions in loan agreements, the validity of bank sponsor partnerships, the use of brokers or other significant changes; (15) risks associated with pursuing a bank charter, either de novo or in a transaction, and risks associated with either failing to obtain or obtaining a bank charter; and other risks, including those described in Part I - Item IA. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2019, Part II - Item 1A. Risk Factors in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, Part II - Item 1A. Risk Factors in this report, and other documents that we file with the Securities and Exchange Commission, or SEC, from time to time which are or will be available on the SEC website at www.sec.gov. Except as required by law, we undertake no duty to update any forward-looking statements. Readers are also urged to carefully review and consider all of the information in this report, as well as the other documents we make available through the SEC’s website.
;
In this report, when we use the terms “OnDeck,” the “Company,” “we,” “us” or “our,” we are referring to On Deck Capital, Inc. and its consolidated subsidiaries, and when we use the term "ODX" we are referring to our wholly-owned subsidiary ODX, LLC, in each case unless the context requires otherwise.
Overview
We are a leading online small business lender. We make it efficient and convenient for small businesses to access financing. Enabled by our proprietary technology and analytics, we aggregate and analyze thousands of data points from dynamic, disparate data sources to assess the creditworthiness of small businesses rapidly and accurately. Small businesses can apply for financing on our website in minutes and, using our loan decision process, including our proprietary OnDeck Score®, we can make a funding decision immediately and, if approved, fund as fast as 24 hours. We have originated more than $13 billion of loans since we made our first loan in 2007.
We have offered term loans since we made our first loan in 2007 and lines of credit since 2013. In 2019 we began offering equipment finance loans and, in Canada, merchant cash advances through Evolocity Financial Group with whom we combined operations on April 1, 2019. Our term loans range from $5,000 to $500,000, have maturities of 3 to 36 months and feature fixed dollar repayments. Our lines of credit range from $6,000 to $100,000, and are generally repayable within 6 or 12 months of the date of the most recent draw. As of April 2020, we decided to pause origination of equipment finance loans as part of our focus on preserving liquidity and capital resources. Qualified customers may have multiple financings with us concurrently, which we believe provides opportunities for repeat business, as well as increased value to our customers.
We originate loans throughout the United States, Canada and Australia, although, to date, the majority of our revenue has been generated in the United States. These loans are originated through our direct marketing channel, including direct mail, our outbound sales team, our social media and other online marketing channels; referrals from our strategic partner channel, including small business-focused service providers, payment processors, and other financial institutions; and through independent funding advisor program partners, or FAPs, who advise small businesses on available funding options.
We generate the majority of our revenue through interest income and fees earned on the loans we make to our customers. We earn interest on the balance outstanding and lines of credit are subject to a monthly fee unless the customer makes a qualifying minimum draw, in which case the fee is waived for the first six months. The balance of our other revenue primarily comes from our servicing and other fee income, most of which consists of fees generated by ODX, monthly fees earned from lines of credit, and marketing fees from our issuing bank partner.
We rely on a diversified set of funding sources for the loans we make to our customers. Our primary source of this financing has historically been debt facilities with various financial institutions and securitizations. We have also used proceeds from operating cash flow to fund loans in the past and continue to finance a portion of our outstanding loans with these funds. As of June 30, 2020, we had $686.1 million of debt principal outstanding.
Recent Developments
We have changed our near-term priorities due to the COVID-19 crisis. We have begun to originate loans in June 2020, after a pause during the second quarter of 2020. We plan to prudently increase originations, focusing on industries and geographies that will remain resilient given the current and expected environment.
We continue to manage our operating expenses. In July 2020 we implemented a workforce reduction as part of a cost rationalization program, in which approximately 20% of our US based headcount was eliminated.
We are focusing on maintaining ample liquidity and protecting our financial resources. We have a strong and diverse group of lenders and are proactively working with them to modify our debt facilities. Our requested modifications are intended to enable us to remain in compliance with borrowing base, portfolio performance and other criteria for at least some period despite increased delinquency and other adverse dynamics resulting from COVID-impacted loans. While these events reduce our immediate borrowing capacity, we do not envision requiring incremental immediate liquidity given the significant reductions in our near-term originations.
This dynamic operating environment is having a very direct negative impact on the small business lending landscape in which we operate. While it presents many immediate challenges, we believe it also provides long-term opportunities. On July 28, 2020 we announced that we have entered into a definitive agreement with Enova, under which Enova will acquire all our shares outstanding in a cash and stock transaction valued at approximately $90 million. We expect to close the transaction later this year.
Key Financial and Operating Metrics
We regularly monitor a number of metrics in order to measure our current performance and project our future performance. These metrics aid us in developing and refining our growth strategies and making strategic decisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Three Months Ended June 30,
|
|
As of or for the Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(dollars in thousands)
|
|
(dollars in thousands)
|
Gross Revenue
|
$
|
80,525
|
|
|
$
|
110,246
|
|
|
$
|
191,080
|
|
|
$
|
220,221
|
|
Originations
|
65,573
|
|
|
591,848
|
|
|
657,437
|
|
|
1,227,354
|
|
Portfolio Yield (a)
|
28.4
|
%
|
|
35.0
|
%
|
|
31.4
|
%
|
|
35.3
|
%
|
Cost of Funds Rate
|
4.6
|
%
|
|
5.5
|
%
|
|
4.8
|
%
|
|
5.4
|
%
|
Net Interest Margin (a)
|
21.5
|
%
|
|
29.0
|
%
|
|
25.0
|
%
|
|
29.3
|
%
|
Reserve Ratio
|
19.6
|
%
|
|
12.3
|
%
|
|
19.6
|
%
|
|
12.3
|
%
|
15+ Day Delinquency Ratio
|
39.5
|
%
|
|
8.5
|
%
|
|
39.5
|
%
|
|
8.5
|
%
|
Net Charge-off Rate
|
20.9
|
%
|
|
15.1
|
%
|
|
18.4
|
%
|
|
13.6
|
%
|
Efficiency Ratio (a)
|
49.3
|
%
|
|
47.1
|
%
|
|
47.5
|
%
|
|
45.5
|
%
|
Adjusted Efficiency Ratio*
|
43.0
|
%
|
|
44.2
|
%
|
|
44.1
|
%
|
|
42.6
|
%
|
Return on Assets (a)
|
0.7
|
%
|
|
1.4
|
%
|
|
(9.2
|
)%
|
|
1.6
|
%
|
Adjusted Return On Assets*
|
4.6
|
%
|
|
2.2
|
%
|
|
(7.1
|
)%
|
|
2.5
|
%
|
Return on Equity (a)
|
4.1
|
%
|
|
5.5
|
%
|
|
(46.4
|
)%
|
|
6.5
|
%
|
Adjusted Return On Equity*
|
25.5
|
%
|
|
8.8
|
%
|
|
(35.9
|
)%
|
|
9.8
|
%
|
*Non-GAAP measure. Refer to "Non-GAAP Financial Measures" below for an explanation and reconciliation to GAAP.
Gross Revenue
Gross Revenue represents the sum of interest and finance income, gain on sales of loans and other revenue.
Originations
Originations represent the total principal amount of Loans made during the period plus the total amount advanced on other finance receivables. Many of our repeat term loan customers renew their term loans before their existing term loan is fully repaid. In accordance with industry practice, originations of such repeat term loans are presented as the full renewal loan principal, rather than the net funded amount, which would be the renewal term loan’s principal net of the Unpaid Principal Balance on the existing term loan. Loans referred to, and funded by, our issuing bank partner and later purchased by us are included as part of our originations.
Unpaid Principal Balance
Unpaid Principal Balance represents the total amount of principal outstanding on Loans, plus outstanding advances relating to other finance receivables and the amortized cost of loans purchased from other than our issuing bank partner at the end of the period. It excludes net deferred origination costs, allowance for credit losses and any loans sold or held for sale at the end of the period.
Portfolio Yield
Portfolio Yield is the rate of return we achieve on Loans and finance receivables outstanding during a period. It is calculated as annualized Interest and finance income on Loans and finance receivables including amortization of net deferred origination costs divided by average loans and finance receivables. Annualization is based on 365 days per year and is calendar day-adjusted. Loans and finance receivables represents the sum of term loans, lines of credit, equipment finance loans and finance receivables.
Net deferred origination costs in Loans and finance receivables held for investment and loans held for sale consist of deferred origination fees and costs. Deferred origination fees include fees paid up front to us by customers when Loans and finance receivables are originated and decrease the carrying value of Loans and finance receivables, thereby increasing Portfolio Yield. Deferred origination costs are limited to costs directly attributable to originating loans and finance receivables such as commissions, vendor costs and personnel costs directly related to the time spent by the personnel performing activities related to originations and increase the carrying value of loans and finance receivables, thereby decreasing Portfolio Yield.
Recent pricing trends are discussed under the subheading “Key Factors Affecting Our Performance - Pricing.”
Cost of Funds Rate
Cost of Funds Rate is calculated as interest expense divided by average debt outstanding for the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted.
Net Interest Margin
Net Interest Margin is calculated as annualized net interest and finance income divided by average Interest Earning Assets. Net interest and finance income represents Interest and finance receivable income less Interest expense during the period. Annualization is based on 365 days per year and is calendar day-adjusted. Interest and finance receivable income is net of fees on loans held for investment and loans held for sale. Interest expense is the interest expense, fees, and amortization of deferred debt issuance costs we incur in connection with our debt facilities. Interest Earning Assets represents the sum of Loans and finance receivables plus Cash and cash equivalents plus Restricted cash.
Reserve Ratio
Reserve Ratio is our allowance for credit losses at the end of the period divided by the Unpaid Principal Balance at the end of the period.
15+ Day Delinquency Ratio
15+ Day Delinquency Ratio equals the aggregate Unpaid Principal Balance for our Loans that are 15 or more calendar days contractually past due and for our finance receivables that are 15 or more payments behind schedule, as a percentage of the Unpaid Principal Balance at the end of the period. The Unpaid Principal Balance for our loans and finance receivables that are 15 or more calendar days or payments past due includes Loans and finance receivables that are paying and non-paying. Because term and line of credit loans require daily and weekly repayments, excluding weekends and holidays, they may be deemed delinquent more quickly than loans from traditional lenders that require only monthly payments. 15+ Day Delinquency Ratio is not annualized, but reflects balances at the end of the period.
Net Charge-off Rate
Net Charge-off Rate is calculated as our annualized net charge-offs for the period divided by the average Unpaid Principal Balance outstanding during the period. Net charge-offs are charged-off loans and finance receivables in the period, net of recoveries of prior charged-off loans and finance receivables in the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted.
Efficiency Ratio
Efficiency Ratio is a measure of operating efficiency and is calculated as Total operating expense for the period divided by Gross Revenue for the period.
Adjusted Efficiency Ratio
Adjusted Efficiency Ratio is non-GAAP measure calculated as total operating expense divided by Gross Revenue for the period, adjusted to exclude (a) stock-based compensation expense and (b) items management deems to be non-representative of operating results or trends, all as shown in the non-GAAP reconciliation presentation of this metric. We believe Adjusted Efficiency Ratio is useful because it provides investors and others with a supplemental operating efficiency metric to present our operating efficiency across multiple periods without the effects of stock-based compensation, which is a non-cash expense based on equity grants made to participants in our equity plans at specified prices and times but which does not necessarily reflect how our business is performing, and items which may only affect our operating results periodically. Our use of Adjusted Efficiency Ratio has limitations as an analytical tool and you should not consider it in isolation, as a substitute for or superior to our Efficiency Ratio, which is the most comparable GAAP metric. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures for a discussion and reconciliation.
Return on Assets
Return on Assets is calculated as annualized net income (loss) attributable to On Deck Capital, Inc. common stockholders for the period divided by average total assets for the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted.
Adjusted Return on Assets
Adjusted Return on Assets is a non-GAAP measure calculated as Adjusted Net Income (Loss) for the period divided by average total assets for the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted. We believe Adjusted Return on Assets is useful because it provides investors and
others with a supplemental metric to assess our performance across multiple periods without the effects of stock-based compensation, which is a non-cash expense based on equity grants made to participants in our equity plans at specified prices and times but which does not necessarily reflect how our business is performing, and items which may only affect our operating results periodically, all as shown in the non-GAAP reconciliation presentation of this metric. Our use of Adjusted Return on Assets has limitations as an analytical tool and you should not consider it in isolation, as a substitute for or superior to Return on Assets, which is the most comparable GAAP metric. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures for a discussion and reconciliation.
Return on Equity
Return on Equity is calculated as annualized net income (loss) attributable to On Deck Capital, Inc. common stockholders for the period divided by average total On Deck Capital, Inc. stockholders’ equity for the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted.
Adjusted Return on Equity
Adjusted Return on Equity is a non-GAAP measure calculated as Adjusted Net Income (Loss) attributable to On Deck Capital, Inc. common stockholders for the period divided by average total On Deck Capital, Inc. stockholders’ equity for the period. For periods of less than one year, the metric is annualized based on four quarters per year and is not business day or calendar day-adjusted. We believe Adjusted Return on Equity is useful because it provides investors with a supplemental metric to assess our performance across multiple periods without the effects of stock-based compensation, which is a non-cash expense based on equity grants made to participants in our equity plans at specified prices and times but which does not necessarily reflect how our business is performing, and items which may only affect our operating results periodically, all as shown in the non-GAAP reconciliation presentation of this metric. Our use of Adjusted Return on Equity has limitations as an analytical tool and you should not consider it in isolation, as a substitute or superior to Return on Equity, which is the most comparable GAAP metric. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures for a discussion and reconciliation of Adjusted Net Income (Loss) to net income (loss).
On Deck Capital, Inc. and Subsidiaries
Consolidated Average Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
101,836
|
|
|
$
|
51,530
|
|
|
$
|
77,597
|
|
|
$
|
48,356
|
|
Restricted cash
|
65,305
|
|
|
45,677
|
|
|
54,993
|
|
|
47,258
|
|
Loans and finance receivables
|
1,104,690
|
|
|
1,206,503
|
|
|
1,180,482
|
|
|
1,205,250
|
|
Less: Allowance for credit losses
|
(190,512
|
)
|
|
(146,612
|
)
|
|
(173,672
|
)
|
|
(146,002
|
)
|
Loans and finance receivables, net
|
914,178
|
|
|
1,059,891
|
|
|
1,006,810
|
|
|
1,059,248
|
|
Property, equipment and software, net
|
24,082
|
|
|
17,413
|
|
|
23,036
|
|
|
17,064
|
|
Other assets
|
75,287
|
|
|
58,022
|
|
|
74,038
|
|
|
48,404
|
|
Total assets
|
$
|
1,180,688
|
|
|
$
|
1,232,533
|
|
|
$
|
1,236,474
|
|
|
$
|
1,220,330
|
|
Liabilities, mezzanine equity and stockholders' equity
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
6,683
|
|
|
$
|
5,120
|
|
|
$
|
6,827
|
|
|
$
|
5,121
|
|
Interest payable
|
2,667
|
|
|
2,812
|
|
|
2,579
|
|
|
2,718
|
|
Debt
|
891,816
|
|
|
834,582
|
|
|
910,179
|
|
|
835,926
|
|
Accrued expenses and other liabilities
|
53,300
|
|
|
63,690
|
|
|
57,932
|
|
|
59,792
|
|
Total liabilities
|
954,466
|
|
|
906,204
|
|
|
977,517
|
|
|
903,557
|
|
Mezzanine equity:
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest
|
11,105
|
|
|
11,634
|
|
|
12,448
|
|
|
6,647
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
Total On Deck Capital, Inc. stockholders' equity
|
213,852
|
|
|
310,858
|
|
|
244,908
|
|
|
305,990
|
|
Noncontrolling interest
|
1,265
|
|
|
3,837
|
|
|
1,602
|
|
|
4,136
|
|
Total stockholders' equity
|
215,117
|
|
|
314,695
|
|
|
246,510
|
|
|
310,126
|
|
Total liabilities, mezzanine equity and stockholders' equity
|
$
|
1,180,688
|
|
|
$
|
1,232,533
|
|
|
$
|
1,236,475
|
|
|
$
|
1,220,330
|
|
|
|
|
|
|
|
|
|
Memo:
|
|
|
|
|
|
|
|
Unpaid Principal Balance
|
$
|
1,081,946
|
|
|
$
|
1,183,056
|
|
|
$
|
1,155,733
|
|
|
$
|
1,180,831
|
|
Interest Earning Assets
|
$
|
1,271,831
|
|
|
$
|
1,303,709
|
|
|
$
|
1,313,072
|
|
|
$
|
1,300,864
|
|
Loans and Finance Receivables
|
$
|
1,104,690
|
|
|
$
|
1,206,503
|
|
|
$
|
1,180,482
|
|
|
$
|
1,205,250
|
|
Average Balance Sheet line items for the period represent the average of the balance at the beginning of the first month of the period and the end of each month in the period.
Non-GAAP Financial Measures
We believe that the non-GAAP metrics can provide useful supplemental measures for period-to-period comparisons of our core business and useful supplemental information to investors and others in understanding and evaluating our operating results. However, non-GAAP metrics are not calculated in accordance with GAAP and should not be considered an alternative to any measures of financial performance calculated and presented in accordance with GAAP. Other companies may calculate these non-GAAP metrics differently than we do. The reconciliations below reconcile each of our non-GAAP metrics to their most comparable respective GAAP metric.
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share
Adjusted Net Income (Loss) represents net income (loss) attributable to OnDeck adjusted to exclude the items shown in the table below. Stock-based compensation includes employee compensation as well as compensation to third-party service providers. Adjusted Net Income (Loss) per Share is calculated by dividing Adjusted Net Income (Loss) by the weighted average common shares outstanding during the period.
Our use of Adjusted Net Income (Loss) has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
|
|
•
|
Adjusted Net Income (Loss) does not reflect the potentially dilutive impact of stock-based compensation; and
|
|
|
•
|
Adjusted Net Income (Loss) excludes charges we are required to incur in connection with real estate dispositions, severance obligations, debt extinguishment costs and sales tax refunds.
|
The following tables present reconciliations of net income (loss) to Adjusted Net Income (Loss) and net income (loss) per share to Adjusted Net Income (Loss) per Share for each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(in thousands, except shares and per share data)
|
|
(in thousands, except shares and per share data)
|
Reconciliation of Net Income (Loss) Attributable to OnDeck to Adjusted Net Income (Loss)
|
|
|
|
|
|
|
|
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
2,170
|
|
|
$
|
4,295
|
|
|
$
|
(56,805
|
)
|
|
$
|
9,961
|
|
Adjustments (after tax):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
2,247
|
|
|
2,581
|
|
|
3,663
|
|
|
5,017
|
|
Restructuring Costs
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|
—
|
|
Goodwill Impairment(a)
|
6,412
|
|
|
—
|
|
|
6,412
|
|
|
—
|
|
Adjusted Net Income (Loss)
|
$
|
13,631
|
|
|
$
|
6,876
|
|
|
$
|
(43,928
|
)
|
|
$
|
14,978
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Loss) per share:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
$
|
(0.72
|
)
|
|
$
|
0.20
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
$
|
(0.72
|
)
|
|
$
|
0.19
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
58,741,590
|
|
|
76,137,751
|
|
|
60,625,795
|
|
|
75,840,604
|
|
Diluted
|
59,946,591
|
|
|
78,901,601
|
|
|
60,625,795
|
|
|
79,013,757
|
|
(a) Net of $4.5 million attributable to noncontrolling interest for the three and six months ended June 30, 2020.
|
Below are reconciliations of the Adjusted Net Income (Loss) per Basic and Diluted Share to the most directly comparable measures calculated in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(per share)
|
|
(per share)
|
Reconciliation of Net Income (Loss) per Basic Share to Adjusted Net Income (Loss) per Basic Share
|
|
|
|
|
|
|
|
Net income (loss) per basic share attributable to On Deck Capital, Inc. common stockholders
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Add / (Subtract):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
0.04
|
|
|
0.03
|
|
|
0.06
|
|
|
0.07
|
|
Restructuring Costs
|
0.04
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
Goodwill Impairment
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
$
|
—
|
|
Adjusted Net Income (Loss) per Basic Share
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
$
|
(0.72
|
)
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(per share)
|
|
(per share)
|
Reconciliation of Net Income (Loss) per Diluted Share to Adjusted Net Income (Loss) per Diluted Share
|
|
|
|
|
|
|
|
Net income (loss) per diluted share attributable to On Deck Capital, Inc. common stockholders
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.13
|
|
Add / (Subtract):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
0.04
|
|
|
0.04
|
|
|
0.06
|
|
|
0.06
|
|
Restructuring Costs
|
0.04
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
Goodwill Impairment
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
$
|
—
|
|
Adjusted Net Income (Loss) per Diluted Share
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
$
|
(0.72
|
)
|
|
$
|
0.19
|
|
Adjusted Efficiency Ratio
Adjusted Efficiency Ratio is non-GAAP measure calculated as total operating expense divided by gross revenue for the period, adjusted to exclude (a) stock-based compensation expense and (b) items management deems to be non-representative of operating results or trends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(in thousands)
|
|
(in thousands)
|
Reconciliation of Efficiency Ratio to Adjusted Efficiency Ratio
|
|
|
|
|
|
|
|
Total operating expense
|
$
|
39,677
|
|
|
$
|
51,950
|
|
|
$
|
90,794
|
|
|
$
|
100,234
|
|
Gross revenue
|
$
|
80,525
|
|
|
$
|
110,246
|
|
|
$
|
191,080
|
|
|
$
|
220,221
|
|
Efficiency Ratio
|
49.3
|
%
|
|
47.1
|
%
|
|
47.5
|
%
|
|
45.5
|
%
|
Adjustments (pre-tax):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
$
|
2,247
|
|
|
$
|
3,249
|
|
|
$
|
3,663
|
|
|
$
|
6,331
|
|
Restructuring Costs
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|
—
|
|
Operating expenses less adjustments
|
$
|
34,628
|
|
|
$
|
48,701
|
|
|
$
|
84,329
|
|
|
$
|
93,903
|
|
Gross revenue
|
$
|
80,525
|
|
|
$
|
110,246
|
|
|
$
|
191,080
|
|
|
$
|
220,221
|
|
Adjusted Efficiency Ratio
|
43.0
|
%
|
|
44.2
|
%
|
|
44.1
|
%
|
|
42.6
|
%
|
Adjusted Return on Assets
Adjusted Return on Assets represents net income (loss) attributable to OnDeck adjusted to exclude the items shown in the table below divided by average total assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(in thousands)
|
|
(in thousands)
|
Reconciliation of Return on Assets to Adjusted Return on Assets
|
|
|
|
|
|
|
|
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
2,170
|
|
|
$
|
4,295
|
|
|
$
|
(56,805
|
)
|
|
$
|
9,961
|
|
Average total assets
|
$
|
1,180,688
|
|
|
$
|
1,232,533
|
|
|
$
|
1,236,474
|
|
|
$
|
1,220,330
|
|
Return on Assets
|
0.7
|
%
|
|
1.4
|
%
|
|
(9.2
|
)%
|
|
1.6
|
%
|
Adjustments (after tax):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
$
|
2,247
|
|
|
$
|
2,581
|
|
|
$
|
3,663
|
|
|
$
|
5,017
|
|
Restructuring Costs
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|
—
|
|
Goodwill Impairment(a)
|
6,412
|
|
|
—
|
|
|
6,412
|
|
|
—
|
|
Adjusted Net Income (Loss)
|
$
|
13,631
|
|
|
$
|
6,876
|
|
|
$
|
(43,928
|
)
|
|
$
|
14,978
|
|
Average total assets
|
$
|
1,180,688
|
|
|
$
|
1,232,533
|
|
|
$
|
1,236,474
|
|
|
$
|
1,220,330
|
|
Adjusted Return on Assets
|
4.6
|
%
|
|
2.2
|
%
|
|
(7.1
|
)%
|
|
2.5
|
%
|
(a) Net of $4.5 million attributable to noncontrolling interest for the three and six months ended June 30, 2020.
|
Adjusted Return on Equity
Adjusted Return on Equity represents net income (loss) attributable to OnDeck adjusted to exclude the items shown in the table below divided by average total On Deck Capital, Inc. stockholders' equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
(in thousands)
|
|
(in thousands)
|
Reconciliation of Return on Equity to Adjusted Return on Equity
|
|
|
|
|
|
|
|
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
|
$
|
2,170
|
|
|
$
|
4,295
|
|
|
$
|
(56,805
|
)
|
|
$
|
9,961
|
|
Average OnDeck stockholders' equity
|
$
|
213,852
|
|
|
$
|
310,858
|
|
|
$
|
244,908
|
|
|
$
|
305,990
|
|
Return on Equity
|
4.1
|
%
|
|
5.5
|
%
|
|
(46.4
|
)%
|
|
6.5
|
%
|
Adjustments (after tax):
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
$
|
2,247
|
|
|
$
|
2,581
|
|
|
$
|
3,663
|
|
|
$
|
5,017
|
|
Restructuring Costs
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|
—
|
|
Goodwill Impairment(a)
|
6,412
|
|
|
—
|
|
|
6,412
|
|
|
—
|
|
Adjusted Net Income (Loss)
|
$
|
13,631
|
|
|
$
|
6,876
|
|
|
$
|
(43,928
|
)
|
|
$
|
14,978
|
|
Average total On Deck Capital, Inc. stockholders' equity
|
$
|
213,852
|
|
|
$
|
310,858
|
|
|
$
|
244,908
|
|
|
$
|
305,990
|
|
Adjusted Return on Equity
|
25.5
|
%
|
|
8.8
|
%
|
|
(35.9
|
)%
|
|
9.8
|
%
|
(a) Net of $4.5 million attributable to noncontrolling interest for the three and six months ended June 30, 2020.
|
Key Factors Affecting Our Performance
2020 Strategic Priorities
Our second half 2020 priorities are focused on near-term sustainability and positioning the company for a return to portfolio growth in 2021. Our near-term priorities are:
|
|
•
|
Focus on growing U.S. Term and Line of Credit originations;
|
|
|
•
|
Prudent portfolio management;
|
|
|
•
|
Automation and improving operating efficiencies; and
|
|
|
•
|
Enhancing liquidity by proactively seeking to amend our debt facilities, and protecting our financial resources.
|
While the current environment is having a significant negative impact on small business lending, we believe it may also create future opportunities including potential consolidation within our industry.
Originations
During the three months ended June 30, 2020 and 2019, we originated $66 million and $592 million of loans, respectively. The decrease in originations in the three months ended June 30, 2020 relative to the same period in 2019 was driven by our decision to pull back on originations in the second quarter of 2020 in response to the COVID-19 pandemic. For the three months ended June 30, 2020 and June 30, 2019 we funded $33 million and $135 million through lines of credit, respectively. The average term loan size originated for the three months ended June 30, 2020 and June 30, 2019 was $46 thousand and $53 thousand, respectively. We expect to prudently originate loans in the second half of the year due to the continued economic uncertainties surrounding the COVID-19 pandemic.
We anticipate that the timing and rate of our future growth will depend on the length and depth of the COVID-19 pandemic and the related economic impacts on our existing and prospective small business customers. Our growth prospects will continue to depend on economic conditions, repeat loans with prior customers and on attracting new customers. As we continue to aggregate data on existing customers and prospective customers, we seek to use that data to optimize our marketing spending and business development efforts to retain existing customers as well as to identify and attract prospective customers. We plan to continue the reduction of our marketing spend for the remainder of the year as we concentrate on expense reductions.
The following table summarizes the percentage of loans and finance receivables made to all customers originated by our three distribution channels for the periods indicated. We have historically relied on all three of our channels for customer acquisition. From time to time management may proactively adjust our originations channel mix based on market conditions. Our direct channel remains our largest channel as a percentage of origination dollars.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
Percentage of Originations (Dollars)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Direct
|
50
|
%
|
|
43
|
%
|
|
39
|
%
|
|
43
|
%
|
Strategic Partner
|
31
|
%
|
|
31
|
%
|
|
34
|
%
|
|
30
|
%
|
Funding Advisor
|
19
|
%
|
|
26
|
%
|
|
27
|
%
|
|
27
|
%
|
We originate term loans and lines of credit to customers who are new to OnDeck as well as to existing customers. New originations are defined as new term loan originations plus all line of credit draws in the period, including subsequent draws on existing lines of credit. Renewal originations include term loans only. We believe our ability to increase adoption of our loans within our existing customer base will be important to our future growth. A component of our future growth will include increasing the length of our customer life cycle by expanding our loan offerings and features. In the three months ended June 30, 2020 and 2019 originations from our repeat customers were 35.6% and 53.4% respectively, of total originations to all customers. In the second quarter of 2020 we pulled back on originations, however, we allowed a number of lines of credit customers to continue to draw during this time. Subsequent draws on existing lines are considered new originations, which drove the new percentage of originations for the three months ended June 30, 2020. We believe our historically significant number of repeat customers is primarily due to our high levels of customer service and continued improvement in our loan features and services. Repeat customers generally show improvements in several key metrics. In the three months ended June 30, 2020, 28.4% of our origination volume from repeat customers was due to unpaid principal balance rolled from existing loans directly into such repeat originations. In most cases, in order for a current customer to qualify for a renewal term loan while a term loan payment obligation remains outstanding, the customer must pass the following standards:
|
|
•
|
the business must be approximately 50% paid down on its existing loan;
|
|
|
•
|
the business must be current on its outstanding OnDeck loan with no material delinquency history; and
|
|
|
•
|
the business must be fully re-underwritten and determined to be of adequate credit quality.
|
The extent to which we generate repeat business from our customers will be an important factor in our continued revenue growth and our visibility into future revenue. In conjunction with repeat borrowing activity, historically, many of our customers also tended to increase their subsequent loan size compared to their initial loan size, although this may not hold true in the current COVID-19 impacted environment due to tighter underwriting. Additionally, due to our decline in originations in the second quarter of 2020 we expect that there will be significantly less loans eligible for renewals in future quarters.
The following table summarizes the percentage of loans originated by new and repeat customers. Loans from cross-selling efforts are classified in the table as repeat loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended, June 30,
|
Percentage of Originations (Dollars)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
New
|
64
|
%
|
|
47
|
%
|
|
52
|
%
|
|
48
|
%
|
Repeat
|
36
|
%
|
|
53
|
%
|
|
48
|
%
|
|
52
|
%
|
Loans
Loans and finance receivables consist of term loans, lines of credit, variable pay product and secured equipment finance loans that require daily, weekly or monthly repayments. We have both the ability and intent to hold these loans to maturity. Loans and finance receivables held for investment are carried at amortized cost. The amortized cost of a loan and finance receivable is the unpaid principal balance plus net deferred origination costs. Net deferred origination costs are comprised of certain direct origination costs, net of all loan origination fees received. Loan and finance receivable origination fees include fees charged to the borrower related to origination that increase the loan yield. Loan origination costs are limited to direct costs attributable to originating a loan, including commissions and personnel costs directly related to the time spent by those individuals performing activities related to origination. Direct origination costs in excess of origination fees received are included in the loan and finance receivable balance and for term loans and finance receivables are amortized over the life of the term loan using the effective interest method, while for lines of credit principal amounts drawn are amortized using the straight line method over 12 months. Loans and finance receivables held for investment decreased to $901.1 million at June 30, 2020 from $1.2 billion at June 30, 2019, reflecting strong portfolio collections, including accelerated prepayments, and a pullback in new business volume during the second quarter of 2020. We expect our loans and finance receivables balances to continue to decrease in the near-term as we prudently begin to grow our originations in the near term.
Pricing
Customer pricing is determined primarily based on credit risk assessment generated by our proprietary data and analytics engine. Our decision structure also considers the OnDeck Score, FICO® Score, loan type (term loan or line of credit), term loan duration, customer type (new or repeat) and origination channel. OnDeck assesses credit risk across several dimensions, including assessing the stability and credit worthiness of both the business and the personal guarantor and of the borrower's industry. Some of the most important factors assessed relate to the borrower's ability to pay, overall levels of indebtedness, cash flow and business outlook, and their personal and commercial credit history. These factors are assessed against certain minimum requirements in our underwriting standards, as well as through multivariate regressions and statistical models. In addition, general market conditions may broadly influence pricing industry-wide. Loans originated through the direct and strategic partner channels are generally priced lower than loans originated through the funding advisor channel due to the commission structure of the FAP program as well as the relative higher risk profile of the borrowers in the FAP channel.
As of the three months ended June 30, 2020, our customers pay between 0.008 and 0.102 cents per month in interest for every dollar they borrow under one of our term loans. Our term loans have been primarily quoted in Cents on Dollar, or COD, which reflects the monthly interest paid by a customer to us per dollar borrowed for a loan. Lines of credit have been quoted in APR. As of the three months ended June 30, 2020, the APRs of our term loans outstanding ranged from 16.9% to 99.4% and the APRs of our lines of credit outstanding ranged from 23.9% to 56.9%.
We believe that our product pricing has historically fallen between traditional bank loans to small businesses and certain non-bank small business financing alternatives such as merchant cash advances.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
For the Quarter
|
|
2017
|
2018
|
2019
|
|
Q1 2019
|
Q2 2019
|
Q3
2019
|
Q4
2019
|
Q1 2020
|
Q2 2020
|
Weighted Average Term Loan "Cents on Dollar" Borrowed, per Month
|
1.95¢
|
2.14¢
|
2.12¢
|
|
2.19¢
|
2.12¢
|
2.08¢
|
2.08¢
|
2.08¢
|
2.23¢
|
Weighted Average APR - Term Loans
|
45.2%
|
49.2%
|
48.3%
|
|
50.2%
|
48.4%
|
47.4%
|
47.2%
|
47.3%
|
49.6%
|
Weighted Average APR - Lines of Credit
|
32.3%
|
32.6%
|
34.5%
|
|
33.7%
|
34.4%
|
34.6%
|
35.2%
|
35.6%
|
35.3%
|
The decrease in COD and APR in 2019 reflect market dynamics and our shift in strategy to offer longer term loans at lower yields to convert more customers with higher credit scores. The increase in the second quarter of 2020 reflects our decision to offer term loans at higher yields and shorter duration for a much smaller origination volume compared to previous quarters to reflect both customer demand and uncertainties of the current environment.
Portfolio Yield is the rate of return we earn on loans and finance receivables outstanding during a period. Our Portfolio Yield differs from APR in that it takes into account deferred origination fees and deferred origination costs. Deferred origination fees include fees paid up front to us by customers when loans are originated and decrease the carrying value of loans, thereby increasing the Portfolio Yield. Deferred origination costs are limited to costs directly attributable to originating loans and finance receivables such as commissions, vendor costs and personnel costs directly related to the time spent performing activities related to originations and increase the carrying value of loans and finance receivables, thereby decreasing the Portfolio Yield. The increase of delinquent loans due to the current COVID-19 pandemic is a leading driver for the decrease in Portfolio Yield for the second quarter of 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Yield
|
For the Year
|
|
For the Quarter
|
2017
|
|
2018
|
|
2019
|
|
Q1 2019
|
|
Q2 2019
|
|
Q3 2019
|
|
Q4 2019
|
|
Q1 2020
|
Q2 2020
|
33.7%
|
|
36.2%
|
|
35.1%
|
|
35.6%
|
|
35.0%
|
|
35.1%
|
|
34.8%
|
|
33.3%
|
28.4%
|
In addition to individual loan pricing, and the number of days in a period, there are many other factors that can affect Portfolio Yield, including:
|
|
•
|
Channel Mix - In general, loans originated from the strategic partner channel have lower Portfolio Yields than loans from the direct and funding advisor channel. This is primarily due to the strategic partner channel's higher commissions as compared to the direct channel, and lower pricing as compared to the funding advisor channel.
|
|
|
•
|
Term Mix - In general, term loans with longer durations have lower annualized interest rates. Despite lower yields, total revenues from customers with longer loan durations are typically higher than the revenue of customers with shorter-term, higher Portfolio Yield loans because total payback is typically higher compared to a shorter length term for the same principal loan amount. For the three months ended June 30, 2020, the average length of new term loan originations was 11.5 months which decreased from 13.8 months for the three months ended March 31, 2020 and 12.3 months for the three months ended June 30, 2019. The decrease in average term length reflects the shift of our strategy from booking longer-term loans with larger balances of higher credit quality to shorter term loans in the current COVID-19 credit environment.
|
|
|
•
|
Customer Type Mix - In general, loans originated from repeat customers historically have had lower Portfolio Yields than loans from new customers. This is primarily because repeat customers typically have a higher OnDeck Score and are therefore deemed to be lower risk. In addition, repeat customers are more likely to be approved for longer terms than new customers given their established payment history and lower risk profiles. Finally, origination fees can be reduced or waived for repeat customers, contributing to lower Portfolio Yields.
|
|
|
•
|
Loan Mix - In general, lines of credit have lower Portfolio Yields than term loans. For the three months ended June 30, 2020, the weighted average line of credit APR was 35.3%, compared to 49.6% for term loans. Draws by line of credit customers increased to 50.2% of total originations for the three months ended June 30, 2020 from 22.8% in three months ended June 30, 2019. due to the pullback of new originations during the second quarter of 2020.
|
Interest Expense
We obtain financing principally through debt facilities and securitizations with a diverse group of banks, insurance companies and other institutional lenders and investors. Interest expense consists of the interest expense we incur on our debt, certain fees and the amortization of deferred debt issuance costs incurred in connection with obtaining this debt, such as banker fees, origination fees and legal fees and certain costs associated with our interest rate hedging activity. Cost of Funds Rate is calculated as interest expense divided by average debt outstanding for the period. Our Cost of Funds Rate decreased to 4.6% for the three months ended June 30, 2020 as compared to 5.5% for the three months ended June 30, 2019. The decrease in our Cost of Funds Rate was mostly driven by the decrease in the reference interest rate for our floating rate debt.
Credit Performance
Credit performance refers to how credit losses on a portfolio of loans and finance receivables perform relative to expectations. Generally speaking, perfect credit performance is a loan that is repaid in full and in accordance with the terms of the agreement, meaning that all amounts due were repaid in full and on time. However, no portfolio is without risk and a certain amount of losses are expected. In this respect, credit performance must be assessed relative to pricing and expectations. Because a certain degree of losses are expected, pricing will be determined with the goal of allowing for estimated losses while still generating the desired rate of return after taking into account those estimated losses. When a portfolio has higher than estimated losses, the desired rate of return may not be achieved, and that portfolio would be considered to have underperformed. Conversely, if the portfolio incurred lower than estimated losses, resulting in a higher than expected rate of return, the portfolio would be considered to have overperformed.
We originate and price our loans and finance receivables expecting that we will incur a degree of losses. When we originate our loans and finance receivables, we record a provision for estimated credit losses. As we gather more data as the portfolio performs, we may increase or decrease that reserve as deemed necessary to reflect our latest loss estimate. Some portions of our portfolio may be performing better than expected while other portions may perform below expectations. The net result of the underperforming and overperforming portfolio segments determines if we require an overall increase or decrease to our reserve related to the existing portfolio. A net decrease to the reserve related to the existing portfolio reduces provision expense, while a net increase to the loan reserve increases provision expense. Additionally, macroeconomic conditions that existed to date are included in our credit loss model.
In accordance with our strategy to expand the range of our loan offerings, over time, in the past quarters we have expanded the offerings of our term loans by making available longer terms and larger amounts. When we begin to offer a new type of loan, we typically extrapolate our existing data to create an initial version of a credit model to permit us to underwrite and price the new type of loan. Thereafter, we begin to collect actual performance data on these new loans which allows us to refine our credit model based on actual data as opposed to extrapolated data. It often takes several quarters after we begin offering a new type of loan for that loan to be originated in sufficient volume to generate a critical mass of performance data. In addition, for loans with longer terms, it takes longer to acquire significant amounts of data because the loans take longer to season.
The COVID-19 pandemic has created strains on our ability to collect contractual principal and interest amounts on their original payment schedule as small businesses are having cash flow uncertainties in these unprecedented economic conditions. During the second quarter of 2020 we have experienced a historical high balance of delinquencies in all past due buckets as our customers are experiencing strains on their businesses during the pandemic. Approximately 60% of the unpaid principal balance are making payments and we have put in place strategies to ensure we continue to collect on our existing loans.
Each loan cohort is unique. A loan cohort refers to loans originated in the same specified time period. For a variety of reasons, one cohort may exhibit different performance characteristics over time compared to other cohorts at similar months of seasoning.
We evaluate and track portfolio credit performance primarily through three key financial metrics: Reserve Ratio; 15+ Day Delinquency Ratio; and Net Charge-off Rate. We are no longer be presenting Provision Rate starting in the first quarter of 2020, which was a key financial metric as of December 31, 2019.
Reserve Ratio
The Reserve Ratio, which is the allowance for credit losses divided by the Unpaid Principal Balance as of a specific date, is a comprehensive measurement of our allowance for credit losses because it presents, as a percentage, the portion of the total Unpaid Principal Balance for which an allowance has been recorded. We adopted the Current Expected Credit Loss, CECL, accounting standard for measuring credit losses on January 1, 2020. The transition adjustment of $3 million at January 1, 2020 was not material to the overall allowance for credit losses. Our Reserve Ratio increased from 12.3% at June 30, 2019, to 19.6% at June 30, 2020 driven by the higher expected losses related to the COVID-19 pandemic.
15+ Day Delinquency Ratio
The 15+ Day Delinquency Ratio is the aggregate Unpaid Principal Balance for our portfolio that is 15 or more calendar days past due as of the end of the period as a percentage of the Unpaid Principal Balance.
The 15+ Day Delinquency ratio increased from 8.5% at June 30, 2019 to 39.5% at June 30, 2020 driven by the decline in portfolio collections since mid-March 2020 as our customers have become directly or indirectly affected by the COVID-19 pandemic, including mandatory or recommended closure of so-called "non-essential businesses" and reduced customer demand. Delinquencies are expected to further increase as our customers continue to face economic hardships from the COVID-19 pandemic. We are actively working with our customers to help them manage through these unprecedented times by providing work out programs. During the second quarter of 2020, we saw a peak in delinquencies for the unpaid principal balance of our U.S. portfolio hit 47%, which subsequently improved to 43% at June 30, 2020. The proportion of U.S. delinquent loans making a payment in the last seven days increased from approximately 30% at March 31, 2020 to approximately 60% at June 30, 2020. Total U.S. customers in a paying relationship increased form a historical low at March 31, 2020 of 75% to 85% at June 30, 2020.
Our 15+ Day Delinquency ratio has historically been higher for our term loans than our lines of credit. For the three months ended June 30, 2020 the 15+ Day Delinquency ratio for term loans and line of credit was 42.6% and 29.2%, respectively, which increased as compared to 9.2% and 5.6%, respectively, at June 30, 2019.
Net Charge-off Rate
Our Net Charge-off Rate, which is calculated as our annualized net charge-offs for the period divided by the average Unpaid Principal Balance outstanding, increased from 15.1% in three months ended June 30, 2019 to 20.9% in three months ended June 30, 2020, reflecting higher gross charge-offs and reduced recoveries as delinquency on the earliest COVID-impacted loans in our portfolio seasoned and were charged off. Our term loans had a Net Charge-off Rate of 23.1% for the three months ended June 30, 2020 compared to 14.1% for our lines of credit. We expect that our Net Charge-off Rate may increase in the future as we charge off more loans due to the COVID-19 related economic deterioration across many industries and geographies.
Historical Charge-Offs
We illustrate below our historical loan losses by providing information regarding our net lifetime charge-off ratios by cohort. Net lifetime charge-offs are the unpaid principal balance charged off less recoveries of loans previously charged off. A given cohort’s net lifetime charge-off ratio is the cohort’s net lifetime charge-offs through June 30, 2020 divided by the cohort’s total original loan volume. Repeat loans in the denominator include the full renewal loan principal, rather than the net funded amount, which is the renewal loan’s principal net of the unpaid principal balance on the existing loan. Loans are typically charged off after 90 days of nonpayment and 30 days of inactivity. The chart immediately below includes all term loan originations, including, if applicable, loans sold through OnDeck Marketplace or held for sale on our balance sheet.
Net Charge-off Ratios by Cohort Through June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
For the Quarter
|
|
2016
|
2017
|
2018
|
|
Q1 2019
|
Q2 2019
|
Q3 2019
|
Q4 2019
|
Q1 2020
|
Q2 2020
|
Principal Outstanding as of June 30, 2020 by Period of Origination
|
—%
|
—%
|
0.2%
|
|
1.3%
|
6.5%
|
21.0%
|
42.6%
|
66.4%
|
83.0%
|
The following chart displays the historical lifetime cumulative net charge-off ratio by cohort for the origination periods shown. The chart reflects all term loan originations, including, if applicable, loans sold through OnDeck Marketplace or held for sale on our balance sheet. The data is shown as a static pool for each cohort, illustrating how the cohort has performed given equivalent months of seasoning.
Given that the originations in the first quarter and second quarter 2020 cohorts are relatively unseasoned as of June 30, 2020, these cohorts reflect low lifetime charge-off ratios in the total loans chart below. Further, given our loans are typically charged off after 90 days of nonpayment and 30 days of inactivity, all cohorts reflect minimal charge offs for the first three months in the chart below.
Net Cumulative Lifetime Charge-off Ratios
All Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
For the Quarter
|
Originations
|
2016
|
2017
|
2018
|
|
Q1 2019
|
Q2 2019
|
Q3 2019
|
Q4 2019
|
Q1 2020
|
Q2 2020
|
All term loans
(in millions)
|
$
|
2,052
|
|
$
|
1,697
|
|
$
|
1,972
|
|
|
$
|
486
|
|
$
|
452
|
|
$
|
492
|
|
$
|
467
|
|
$
|
432
|
|
$
|
32
|
|
Weighted average term (months) at origination
|
13.2
|
|
12.1
|
|
11.8
|
|
|
11.7
|
|
12.2
|
|
13.5
|
|
13.2
|
|
13.3
|
|
11.1
|
|
Loans we originated in 2016 demonstrated higher than historical net cumulative lifetime charge-off ratios, which were primarily related to lower credit quality loans of longer terms and larger sizes. In response and as part of our focus on achieving profitability, during the first and second quarters of 2017 we broadly tightened our credit policies to eliminate originations of loans with expected negative unit economics and to reduce those with expected marginal unit economics.
By design, the broad credit tightening resulted in a significant decline in originations for the second quarter of 2017 and a significant decline in the net cumulative lifetime charge-off ratios for loans originated in that quarter. Subsequent cohorts have incorporated measured and targeted credit optimization designed to bring our net cumulative charge-off ratios in line with business model objectives. We are also seeing a higher than historical net cumulative lifetime charge-off ratios for those loans that we originated in the second and third quarter of 2019, which were mostly driven by the economic constraints created by the COVID-19 pandemic.
Generally, historical net cumulative lifetime charge-off ratios are higher in new loans than in repeat loans as repeat customers generally demonstrate better credit qualities.
Customer Acquisition Costs
Our customer acquisition costs, or CACs, differ depending upon the acquisition channel. CACs in our direct channel include the commissions paid to our internal sales force and expenses associated with items such as direct mail, and online marketing activities. CACs in our strategic partner channel and FAP channel include commissions paid. CACs in all channels include new originations. For our United States portfolio, the FAP channel had the highest CAC per unit and our strategic partner channel had the lowest CAC per unit for both the three months ended June 30, 2020 and June 30, 2019.
The total amount of U.S. CACs decreased both in aggregate and for each of the three individual acquisition channels for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019. The decrease in absolute dollars spent was primarily attributable to a decrease in origination volume in the second quarter of 2020 due to our pullback of originations during COVID-19 pandemic. We expect our CACs to decrease in absolute dollars as we significantly decrease originations and direct marketing spend in the near-term future.
Customer Lifetime Value
The ongoing lifetime value of our customers will be an important component of our future performance. We analyze customer lifetime value not only by tracking the “contribution” of customers over their lifetime with us, but also by comparing this contribution to the acquisition costs incurred in connection with originating such customers’ initial loans, whether term loan, lines of credit or both.
Components of Our Results of Operations
Interest and Finance Income. We generate revenue primarily through interest and origination fees earned on the term loans and lines of credit we originate. Interest income also includes interest earned on invested cash. We also generate revenue through finance income on our variable pay product in Canada.
Our interest and origination fee revenue is amortized over the term of the loan or finance receivable using the effective interest method. Origination fees collected but not yet recognized as revenue are netted with direct origination costs and recorded as a component of loans and finance receivables held for investment or loans held for sale, as appropriate, on our consolidated balance sheets and recognized over the term of the loan or finance receivable. Direct origination costs include costs directly attributable to originating a loan or finance receivable, including commissions, vendor costs and personnel costs directly related to the time spent by those individuals performing activities related to loan origination.
Interest Expense. Interest expense consists of the interest expense we incur on our debt, certain fees and the amortization of deferred debt issuance costs incurred in connection with obtaining this debt, such as banker fees, origination fees and legal fees and, in applicable periods, certain costs associated with our interest rate hedging activity. Our interest expense and Cost of Funds Rate will vary based on a variety of external factors, such as credit market conditions, general interest rate levels and spreads, as well as OnDeck-specific factors, such as origination volume and credit quality.
Provision for Credit Losses. Provision for credit losses consists of amounts charged to income during the period to maintain an allowance for credit losses, or ALLL, estimated and recognized upon origination, based on expected credit losses for the life of the balance as of the period end date. Our ALLL represents our estimate of the credit losses inherent in our portfolio of loans and finance receivables and is based on a variety of factors, including the composition and quality of the portfolio, loan specific information gathered through our collection efforts, delinquency levels, our historical charge-off and loss experience and general economic and future macroeconomic conditions and forecasts. Under normal circumstances our aggregate provision for credit losses increases in absolute dollars as the amount of loans and finance receivables we originate and hold for investment increase.
Other Revenue. Other revenue includes fees generated by ODX, monthly fees charged to customers for our line of credit, referral fees from other lenders, marketing fees earned from our issuing bank partner and other fees.
Operating Expense
Operating expense consists of sales and marketing, technology and analytics, processing and servicing, and general and administrative expenses. Salaries and personnel-related costs, including benefits, bonuses, stock-based compensation expense and occupancy, comprise a significant component of each of these expense categories. All operating expense categories also include an allocation of overhead, such as rent and other overhead, which is based on employee headcount. We believe that continuing to invest in our business is essential to growing the business and maintaining our competitive position. Due to the recent COVID-19 pandemic, we took temporary actions to decrease operating expenses for the second quarter, and permanent actions in July 2020.
Sales and Marketing. Sales and marketing expense consists of salaries and personnel-related costs of our sales and marketing and business development employees, as well as direct marketing and advertising costs, online and offline CACs (such as direct mail, paid search and search engine optimization costs), public relations, promotional event programs and sponsorships, corporate communications and allocated overhead.
Technology and Analytics. Technology and analytics expense consists primarily of the salaries and personnel-related costs of our engineering and product employees as well as our credit and analytics employees who develop our proprietary credit-scoring models. Additional expenses include third-party data acquisition expenses, professional services, consulting costs, expenses related to the development of new types of loans and technologies and maintenance of existing technology assets, amortization of capitalized internal-use software costs related to our technology platform and allocated overhead.
Processing and Servicing. Processing and servicing expense consists primarily of salaries and personnel related costs of our credit analysis, underwriting, funding, fraud detection, customer service and collections employees. Additional expenses include vendor costs associated with third-party credit checks, lien filing fees and other costs to evaluate, close and fund loans and overhead costs.
General and Administrative. General and administrative expense consists primarily of salary and personnel-related costs for our executive, finance and accounting, legal and people operations employees. Additional expenses include consulting and professional fees, insurance, legal, travel, gain or loss on foreign exchange, allocated overhead, and other corporate expenses. These expenses also include costs associated with compliance with the Sarbanes-Oxley Act and other regulations governing public companies, and directors’ and officers’ liability insurance.
Provision for Income Taxes
Our provision for income taxes includes tax expense for our consolidated operations, including the tax expense incurred by our non-U.S. entities. Our annual effective tax rate is an estimated, blended rate of all tax jurisdictions including federal, state and foreign.
Results of Operations
The following table sets forth our consolidated statements of operations data for each of the periods indicated.
Comparison of the three months ended June 30, 2020 and 2019
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Interest and finance income
|
78,308
|
|
|
105,641
|
|
|
(25.9
|
)%
|
Interest expense
|
10,291
|
|
|
11,381
|
|
|
(9.6
|
)%
|
Net interest income
|
68,017
|
|
|
94,260
|
|
|
(27.8
|
)%
|
Provision for credit losses
|
23,720
|
|
|
42,951
|
|
|
(44.8
|
)%
|
Net interest income (loss), after credit provision
|
44,297
|
|
|
51,309
|
|
|
(13.7
|
)%
|
Other revenue
|
2,217
|
|
|
4,605
|
|
|
(51.9
|
)%
|
Operating expense:
|
|
|
|
|
|
Sales and marketing
|
5,473
|
|
|
13,307
|
|
|
(58.9
|
)%
|
Technology and analytics
|
15,088
|
|
|
16,681
|
|
|
(9.5
|
)%
|
Processing and servicing
|
5,452
|
|
|
5,609
|
|
|
(2.8
|
)%
|
General and administrative
|
13,664
|
|
|
16,353
|
|
|
(16.4
|
)%
|
Total operating expense
|
39,677
|
|
|
51,950
|
|
|
(23.6
|
)%
|
Goodwill Impairment
|
10,960
|
|
|
—
|
|
|
—
|
%
|
Income (loss) from operations, before provision for income taxes
|
(4,123
|
)
|
|
3,964
|
|
|
(204.0
|
)%
|
Provision for (Benefit from) income taxes
|
—
|
|
|
1,796
|
|
|
(100.0
|
)%
|
Net income (loss)
|
(4,123
|
)
|
|
2,168
|
|
|
(290.2
|
)%
|
Net income (loss)
For the three months ended June 30, 2020, net income decreased to a net loss of $4.1 million compared to net income of $2.2 million for the three months ended June 30, 2019 while adjusted net income (loss), a non-GAAP measure, increased to $13.6 million compared to income of $6.9 million in the same comparable period. These increases were primarily attributable a 25.9% decrease in interest and finance income, and a decrease of other revenue. This was offset by a decrease of provision for credit losses for the three months ended June 30, 2020 compared to the three months ended June 30, 2019, driven by the fact that we pulled back on our originations in the second quarter of 2020. We recorded an income tax expense in the three months ended June 30, 2019 but recorded no tax expense in the three months ended June 30, 2020 due to the uncertainty of the ability to utilize the deferred tax assets to accrue for the year 2020. Basic earnings per share decreased from $0.06 per share to $0.04 per share. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Non-GAAP Financial Measures for a discussion and reconciliation of Non-GAAP measures.
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Interest and finance income
|
$
|
78,308
|
|
|
$
|
105,641
|
|
|
(25.9
|
)%
|
Interest expense
|
10,291
|
|
|
11,381
|
|
|
(9.6
|
)%
|
Net interest income
|
$
|
68,017
|
|
|
$
|
94,260
|
|
|
(27.8
|
)%
|
Net interest income decreased by $26.2 million, or 27.8%, from $94.3 million to $68.0 million. This decrease was mainly attributable to a $27.3 million, or 25.9%, decrease in interest and finance income, which was primarily driven by a lower portfolio balance as evidenced by an 8.4% decrease in Average Loans and Finance Receivables. The decrease was also attributable to a 660 basis point decrease in Portfolio Yield from the second quarter of 2019 compared to the second quarter of 2020 driven by COVID-19 related impacts.
Interest expense decreased by $1.1 million, or 9.6%, from $11.4 million to $10.3 million. The decrease in interest expense was primarily attributable to decreases in the reference interest rate for our floating rate debt during the three months ended June 30, 2020. This was partially offset by increases in deferred debt issuance expense, and Average Debt outstanding, as we have increased our utilization of our corporate debt to increase liquidity during March 2020 and throughout the second quarter of 2020. The Average Debt Outstanding during the second quarter of 2020 was $891.8 million, up 6.9%, from $834.6 million during the second quarter of 2019, while our Cost of Funds Rate decreased from 5.5% to 4.6%.
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Provision for credit losses
|
$
|
23,720
|
|
|
$
|
42,951
|
|
|
(44.8
|
)%
|
Provision for credit losses decreased by $19.2 million, or 44.8%, from $43.0 million to $23.7 million. The decrease in Provision for credit losses for three months ended June 30, 2020 was due to the sharp decrease in originations during the same period, reflecting our decision to suspend originations during the uncertainties of the COVID-19 pandemic. In accordance with GAAP, we recognize revenue on loans and finance receivables over their term but provide for probable credit losses on the loans and finance receivables at the time they are originated. We then periodically adjust our estimate of those probable credit losses based on actual performance and changes in loss estimates.
Non-interest Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Other revenue
|
2,217
|
|
|
4,605
|
|
|
(51.9
|
)%
|
Other revenue decreased by $2.4 million, or 51.9%, primarily attributable to a decrease in revenue related to reduced business activity, partially mitigated by fees earned from facilitating Paycheck Protection Program loans.
Operating Expense
Total operating expense decreased by $12.3 million, or 23.6%, from $52.0 million to $39.7 million as we took early action in April 2020 to significantly reduce expenses in response to COVID-19 uncertainties. During the second quarter of 2020 we reduced our personnel expenses by placing approximately 30% of our employees on part-time or furlough status, and a 15% salary reduction for those remaining full-time for a 90 day period. The second quarter expense includes a $2.8 million restructuring charge related to the reduction of approximately 20% of U.S. staff in July, with an expected payback period of approximately one quarter. At June 30, 2020, we had 746 employees compared to 726 at June 30, 2019.
We evaluate trends in our efficiency ratio as a key measure of our progress. Our efficiency ratio for the quarter ended June 30, 2020 was 49.3% which increased from 47.1% for the quarter ended June 30, 2019. Our focus on executing on operating expense reductions contributed to an overall decrease in total operating expense during the current quarter. However, gross revenue decreased when compared to the three months ended June 30, 2019. Our Adjusted Efficiency Ratio, a non-GAAP measure, decreased from 44.2% for the quarter ended June 30, 2019 to 43.0% for the quarter ended June 30, 2020.
Sales and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Sales and marketing
|
$
|
5,473
|
|
|
$
|
13,307
|
|
|
(58.9
|
)%
|
Sales and marketing expense decreased by $7.8 million, or 58.9%, from $13.3 million to $5.5 million. The decrease was partially driven by the reduction of our non-commission acquisition costs and general marketing expense by $4.9 million during the three months ended June 30, 2020, as we suspended most of our direct-mail, digital marketing, brand, and marketing consultant spend amongst many of our third-party vendors. The decrease was also partially driven by a $2.9 million decrease in our personnel-related costs.
Technology and Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Technology and analytics
|
$
|
15,088
|
|
|
$
|
16,681
|
|
|
(9.5
|
)%
|
Technology and analytics expense decreased by $1.6 million, or 9.5%, from $16.7 million to $15.1 million. The decrease was mainly driven by a $1.6 million decrease in our personnel-related cost. During the three months ended June 30, 2019 we recognized an impairment of our capitalized software assets of $0.9 million and had no such charge during the current period. This decrease in expense was offset by a $0.7 million increase in software licenses during the three months ended June 30, 2020.
Processing and Servicing
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Processing and servicing
|
$
|
5,452
|
|
|
$
|
5,609
|
|
|
(2.8
|
)%
|
Processing and servicing expense decreased by $0.2 million, or 2.8%, from $5.6 million to $5.5 million. This was driven by a decrease in personnel-related expenses of $0.2 million.
General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
General and administrative
|
$
|
13,664
|
|
|
$
|
16,353
|
|
|
(16.4
|
)%
|
General and administrative expense decreased by $2.7 million, or 16.4%, from $16.4 million to $13.7 million. The decrease was partially attributable to by a $2.4 million decrease in our personnel-related costs. This was offset by a $2.8 million company-wide restructuring charge recorded during the three months ended June 30, 2020. We recognized a $0.9 million gain during the three months ended June 30, 2020 due to the impact of fluctuations in foreign exchange rates on intercompany transactions. Additionally, travel expenses decreased by $0.8 million and recruiting expenses decreased by $0.6 million for the three months ended June 30, 2020, primarily to due to a slowdown in spending caused by the COVID-19 pandemic.
Goodwill Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Goodwill Impairment
|
$
|
10,960
|
|
|
$
|
—
|
|
|
—
|
%
|
During the three months ended June 30, 2020 we recorded a goodwill impairment charge of $11.0 million, refer to Note 9 for more details.
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Provision for Income Taxes
|
$
|
—
|
|
|
$
|
1,796
|
|
|
(100.0
|
)%
|
During the three months ended June 30, 2020 we did not record a provision for income taxes. We recorded a provision for income taxes during the three months ended June 30, 2019 at a quarterly effective income tax rate of 45.3%.
Comparison of the six months ended June 30, 2020 and 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Interest and finance income
|
185,243
|
|
|
211,440
|
|
|
(12.4
|
)%
|
Interest expense
|
21,860
|
|
|
22,713
|
|
|
(3.8
|
)%
|
Net interest income
|
163,383
|
|
|
188,727
|
|
|
(13.4
|
)%
|
Provision for credit losses
|
131,627
|
|
|
86,242
|
|
|
52.6
|
%
|
Net interest income (loss), after credit provision
|
31,756
|
|
|
102,485
|
|
|
(69.0
|
)%
|
Other revenue
|
5,837
|
|
|
8,781
|
|
|
(33.5
|
)%
|
Operating expense:
|
|
|
|
|
|
Sales and marketing
|
17,137
|
|
|
25,267
|
|
|
(32.2
|
)%
|
Technology and analytics
|
31,572
|
|
|
33,487
|
|
|
(5.7
|
)%
|
Processing and servicing
|
12,141
|
|
|
11,098
|
|
|
9.4
|
%
|
General and administrative
|
29,944
|
|
|
30,382
|
|
|
(1.4
|
)%
|
Total operating expense
|
90,794
|
|
|
100,234
|
|
|
(9.4
|
)%
|
Goodwill Impairment
|
10,960
|
|
|
—
|
|
|
—
|
%
|
Income (loss) from operations, before provision for income taxes
|
(64,161
|
)
|
|
11,032
|
|
|
(681.6
|
)%
|
Provision for (Benefit from) income taxes
|
—
|
|
|
3,536
|
|
|
(100.0
|
)%
|
Net income (loss)
|
$
|
(64,161
|
)
|
|
$
|
7,496
|
|
|
(955.9
|
)%
|
Net income (loss)
For the six months ended June 30, 2020, net income (loss) decreased to a loss of $64.2 million from net income of $7.5 million for the six months ended June 30, 2019, while adjusted net income (loss), a non-GAAP measure, decreased to a loss of $43.9 million from income of $15.0 million over the current period. These decreases were primarily attributable to a large increase in Provision for credit losses, in response to higher anticipated losses due to the COVID-19 pandemic. Additionally, for the six months ended June 30, 2019 we recorded a provision for income taxes of $3.5 million, while we were not required to pay any material taxes in 2020. Basic earnings (loss) per share decreased from $0.13 per share for the six months ended June 30, 2020 to $(0.94) per share for the current period. Similarly, our Return on Assets decreased to (9.2)% from 1.6% while our Return on Equity decreased to (46.4)% from 6.5%. Our Adjusted Return on Assets, a non-GAAP measure, decreased to (7.1)% from 2.5% while our Adjusted Return on Equity, a non-GAAP measure, decreased to (35.9)% from 9.8%. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Non-GAAP Financial Measures for a discussion and reconciliation of Non-GAAP measures.
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Interest and finance income
|
$
|
185,243
|
|
|
$
|
211,440
|
|
|
(12.4
|
)%
|
Interest expense
|
21,860
|
|
|
22,713
|
|
|
(3.8
|
)%
|
Net interest income
|
$
|
163,383
|
|
|
$
|
188,727
|
|
|
(13.4
|
)%
|
Net interest income decreased by $25.3 million, or 13.4%, from $188.7 million to $163.4 million. The overall decrease was attributable to an $26.2 million, or 12.4%, decrease in interest and finance income, which was primarily driven by a lower portfolio balance as evidenced by an 2.1% decrease in Average Loans and Finance Receivables. Additionally, Portfolio Yield decreased by 390 basis points from the six months ended June 30, 2019 compared to the six months ended June 30, 2020.
Interest expense decreased by $0.9 million, or 3.8%, from $22.7 million to $21.9 million. The decrease in interest expense was primarily attributable to the decreases in the reference interest rates for our floating rate debt during the six months ended June 30, 2020. This was partially offset due to increases in Average Debt outstanding, as we have utilized our facilities and our corporate debt to increase liquidity throughout 2020. The Average Debt Outstanding during the six months ended June 30, 2020 was $910.2 million, up 8.9%, from $835.9 million during the six months ended June 30, 2019, while our Cost of Funds Rate decreased from 5.4% to 4.8%.
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Provision for credit losses
|
$
|
131,627
|
|
|
$
|
86,242
|
|
|
52.6
|
%
|
Provision for credit losses increased by $45.4 million, or 52.6%, from $86.2 million to $131.6 million. Our increase in Provision for credit losses for six months ended June 30, 2020 was in response to higher anticipated losses due to the COVID-19 pandemic. In accordance with GAAP, we recognize revenue on loans and finance receivables over their term but provide for probable credit losses on the loans and finance receivables at the time they are originated. We then periodically adjust our estimate of those probable credit losses based on actual performance and changes in loss estimates.
Non-interest Income
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Other revenue
|
5,837
|
|
|
8,781
|
|
|
(33.5
|
)%
|
Other revenue decreased by $2.9 million, or 33.5%, primarily attributable to a decrease in revenue related to reduced business activity, partially mitigated by fees earned from facilitating Paycheck Protection Program loans.
Operating Expense
Total operating expense decreased by $9.4 million, or 9.4%, from $100.2 million to $90.8 million driven by our initiatives to significantly reduce expenses in response to COVID uncertainties. During the second quarter of 2020 we reduced our personnel expenses by placing approximately 30% of our employees on part-time or furlough status, and a 15% salary reduction for those remaining full-time for a 90 day period. The second quarter expense includes a $2.8 million restructuring charge related to the reduction of approximately 20% of U.S. staff in July, with an expected payback period of approximately one quarter. At June 30, 2020, we had 746 employees compared to 742 at December 31, 2019.
We evaluate trends in our efficiency ratio as a key measure of our progress. Our efficiency ratio for the six months ended June 30, 2020 increased to 47.5% from 45.5% for the six months ended June 30, 2019. Our Adjusted Efficiency Ratio, a non-GAAP measure, increased from 42.6% for the six months ended June 30, 2019 to 44.1% for the six months ended June 30, 2020. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Non-GAAP Financial Measures for a discussion and reconciliation of Adjusted Efficiency Ratio.
Sales and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Sales and marketing
|
$
|
17,137
|
|
|
$
|
25,267
|
|
|
(32.2
|
)%
|
Sales and marketing expense decreased by $8.1 million, or 32.2%, from $25.3 million to $17.1 million. The decrease was driven by a decrease of non-commission acquisition costs by $4.5 million during the six months ended June 30, 2020, as we suspended most of our direct-mail and digital marketing spend in the second quarter of 2020. Additionally, there was a $3.8 million decrease in personnel-related costs during the six months ended June 30, 2020.
Technology and Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Technology and analytics
|
$
|
31,572
|
|
|
$
|
33,487
|
|
|
(5.7
|
)%
|
Technology and analytics expense decreased by $1.9 million, or 5.7%, from $33.5 million to $31.6 million. The decrease was mainly driven by a $1.7 million decrease in our personnel-related costs. During the six months ended June 30, 2019 we recognized impairments of our capitalized software assets totaling $1.5 million and had no such charge during the current period. This decrease in expense was offset by a $1.3 million increase in software licenses during the six months ended June 30, 2020.
Processing and Servicing
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Processing and servicing
|
$
|
12,141
|
|
|
$
|
11,098
|
|
|
9.4
|
%
|
Processing and servicing expense increased by $1.0 million, or 9.4%, from $11.1 million to $12.1 million. The increase was primarily attributable to a $0.5 million increase in costs related to collection initiatives in the second quarter of 2020 in response to COVID-19. Additionally, personnel-related expenses increased by $0.6 million.
General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
General and administrative
|
$
|
29,944
|
|
|
$
|
30,382
|
|
|
(1.4
|
)%
|
General and administrative expense decreased by $0.4 million, or 1.4%, from $30.4 million to $29.9 million. The decrease was partially attributable to by a $3.0 million decrease in our personnel-related costs. This was offset by a $2.8 million company-wide restructuring charge recorded during the six months ended June 30, 2020. In addition, our professional fees increased $1.1 million during the six months ended June 30, 2020 due to legal fees related to our previous pursuit of a bank charter, which has since been halted. Further, during the six months ended June 30, 2020 there was a $1.2 million decrease in travel expenses and a $0.9 million decrease in recruiting expenses.
Goodwill Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Goodwill Impairment
|
$
|
10,960
|
|
|
$
|
—
|
|
|
—
|
%
|
During the six months ended June 30, 2020 we recorded a goodwill impairment charge of $11.0 million, refer to Note 9 for more details.
.
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended, June 30,
|
|
Year-over-Year Change
|
|
2020
|
|
2019
|
|
2020 vs 2019
|
|
(dollars in thousands)
|
|
|
Provision for Income Taxes
|
$
|
—
|
|
|
$
|
3,536
|
|
|
(100.0
|
)%
|
During the six months ended June 30, 2020 we did not record a provision for income taxes. We recorded a provision for
income taxes during the six months ended June 30, 2019 at an effective income tax rate of 32.1%.
Liquidity and Capital Resources
Capital
Our Total stockholders' equity decreased by $99 million to $219 million at June 30, 2020 from $318 million at June 30, 2019. The decrease of stockholders' equity was driven primarily by the net losses for the year -to-date period and the repurchase of shares during the first quarter of 2020. Our book value per diluted share decreased to $3.62 at June 30, 2020 from $3.98 at June 30, 2019, which was primarily driven by our net loss for the year.
On July 29, 2019, our Board of Directors authorized the repurchase of up to $50 million of common stock with the repurchased shares to be retained as treasury stock and available for possible reissuance. Any share repurchases under the program will be made from time to time in the open market, in privately negotiated transactions or otherwise. The timing and amount of any share repurchases will be subject to market conditions and other factors as we may determine. We fully utilized the authorization of $50 million shares. On February 11, 2020, we announced that our Board of Directors had authorized up to $50 million of additional repurchases of common stock. This authorization does not have a scheduled expiration date. In late February 2020, we suspended repurchase activity under our program and will continue to suspend activity as part of our focus on liquidity and capital preservation.
Cash
At June 30, 2020, we had approximately $72 million of available cash to fund our future operations compared to approximately $121 million at March 31, 2020. We drew on our corporate line of credit in the first quarter 2020 to help ensure we had liquidity immediately available. We partially paid down our corporate line in the second quarter of 2020.
Our cash and cash equivalents at June 30, 2020 were held primarily for working capital purposes and were used to fund a portion of our lending activities. We may, from time to time, use excess cash and cash equivalents to fund our lending activities. We do not enter into investments for trading or speculative purposes. Our policy is to invest cash in excess of our immediate working capital requirements in short-term investments, deposit accounts or other arrangements designed to preserve the principal balance and maintain adequate liquidity. Our excess cash may be invested primarily in overnight sweep accounts, money market instruments or similar arrangements that provide competitive returns consistent with our polices and market conditions.
Our restricted cash represents funds held in accounts as reserves on certain debt facilities and as collateral for issuing bank partner transactions. We have no ability to draw on such funds as long as they remain restricted under the applicable arrangements but have the ability to use these funds to finance loan originations, subject to meeting borrowing base requirements. Our policy is to invest restricted cash held in debt facility related accounts in investments designed to preserve the principal balance and provide liquidity. Accordingly, such cash is invested primarily in money market instruments that offer daily purchase and redemption and provide competitive returns consistent with our policies and market conditions. Our restricted cash balance increased from both March 31, 2020 and December 31, 2019 driven by our early repayments on our securitizations and certain debt facilities during the second quarter of 2020.
Current Debt Facilities
The following table summarizes our debt facilities as of June 30, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
Date
|
|
Weighted
Average
Interest Rate
|
|
Borrowing
Commitments
|
|
Principal
Outstanding
|
|
|
|
|
|
(in millions)
|
Debt:
|
|
|
|
|
|
OnDeck Asset Securitization Trust II LLC 2018-1
|
April 2022
|
(1)
|
3.9%
|
|
$
|
159.2
|
|
|
$
|
159.2
|
|
OnDeck Asset Securitization Trust II LLC 2019-1
|
November 2024
|
(2)
|
3.1%
|
|
101.7
|
|
|
101.7
|
|
OnDeck Account Receivables Trust 2013-1 LLC
|
March 2022
|
(3)
|
1.9%
|
|
125.0
|
|
|
80.3
|
|
Receivable Assets of OnDeck, LLC
|
September 2021
|
(4)
|
1.8%
|
|
100.0
|
|
|
61.8
|
|
OnDeck Asset Funding II LLC
|
August 2022
|
(5)
|
3.2%
|
|
175.0
|
|
|
89.8
|
|
Prime OnDeck Receivable Trust II, LLC
|
March 2022
|
(6)
|
1.8%
|
|
75.0
|
|
|
—
|
|
Loan Assets of OnDeck, LLC
|
October 2022
|
(7)
|
1.9%
|
|
150.0
|
|
|
65.2
|
|
Corporate line of credit
|
January 2021
|
(8)
|
3.2%
|
|
86.9
|
|
|
86.9
|
|
International and other agreements
|
Various
|
(9)
|
3.6%
|
|
132.0
|
|
|
41.2
|
|
Total Debt
|
|
|
3.0%
|
|
$
|
1,104.8
|
|
|
$
|
686.1
|
|
|
|
(1)
|
The period during which new loans may be purchased under this securitization transaction expires in March 2020.
|
|
|
(2)
|
The period during which new loans may be purchased under this securitization transaction expired in May 2020.
|
|
|
(3)
|
The period during which new borrowings may be made under this facility expires in March 2021. Amendments were made to this facility on May 20, 2020 and August [_], 2020, which are described in Note 5 and 13.
|
|
|
(4)
|
The period during which new borrowings of Class A revolving loans may be made under this debt facility expires in December 2020. An amendment was made to this facility on May 14, 2020, which is described in Note 5 and 13.
|
|
|
(5)
|
The period during which new borrowings may be made under this facility expires in August 2021. An amendment was made to this facility on May 19, 2020, which is described in Note 5 and 13.
|
|
|
(6)
|
The period during which new borrowings may be made under this facility expires in March 2021.
|
|
|
(7)
|
The period during which new borrowings may be made under this debt facility expires in April 2022. Amendments were made to the facility on April 27, 2020 and July 15, 2020, which are described in Note 5 and 13..
|
|
|
(8)
|
The period during which new borrowings may be made under this facility expired May 2020.
|
|
|
(9)
|
Other Agreements include, among others, our local currency debt facilities in Australia and Canada. The periods during which new borrowings may be made under the various agreements expire between June 2021 and March 2023. Maturity dates range from December 2021 through March 2023.
|
Our liquidity and our ability to utilize our debt facilities are being significantly negatively impacted by the COVID-19 crisis. See "Part II, Item 1A. Risk Factors" and Note 13 of Notes to Unaudited Condensed Consolidated Financial Statements. Our ability to fully utilize the available capacity of our debt facilities may also be impacted by provisions that limit concentration risk and eligibility.
Cash Flows
The following table summarizes our cash flows activities from our Consolidated Statements of Cash Flows: