Item 1. Financial Statements.
PMV CONSUMER ACQUISITION CORP.
CONDENSED BALANCE SHEETS
| |
June 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current assets | |
| | |
| |
Cash | |
$ | 1,168,858 | | |
$ | 1,512,496 | |
Prepaid expenses | |
| 33,203 | | |
| 103,084 | |
Total Current Assets | |
| 1,202,061 | | |
| 1,615,580 | |
| |
| | | |
| | |
Cash and marketable securities held in Trust Account | |
| 175,436,661 | | |
| 175,109,162 | |
TOTAL ASSETS | |
$ | 176,638,722 | | |
$ | 176,724,742 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liability | |
| | | |
| | |
Accrued expenses | |
$ | 403,441 | | |
$ | 256,203 | |
Income taxes payable | |
| 9,555 | | |
| — | |
Total current liabilities | |
| 412,996 | | |
| | |
| |
| | | |
| | |
Deferred underwriting fee payable | |
| 6,125,000 | | |
| 6,125,000 | |
Derivative warrant liabilities | |
| 1,639,975 | | |
| 9,537,845 | |
Total Liabilities | |
| 8,177,971 | | |
| 15,919,048 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
Class A common stock subject to possible redemption, 17,500,000 shares at redemption value of $10.00 per share | |
| 175,000,000 | | |
| 175,000,000 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | |
| — | | |
| — | |
Class A common stock, $0.0001 par value; 75,000,000 shares authorized | |
| — | | |
| — | |
Class B convertible common stock, $0.0001 par value; 10,000,000 shares authorized; 4,375,000 shares issued and outstanding | |
| 437 | | |
| 437 | |
Additional paid-in capital | |
| 66 | | |
| 66 | |
Accumulated deficit | |
| (6,539,752 | ) | |
| (14,194,809 | ) |
Total Stockholders’ Deficit | |
| (6,539,249 | ) | |
| (14,194,306 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 176,638,722 | | |
$ | 176,724,742 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
PMV CONSUMER ACQUISITION CORP.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
General and administrative expenses | |
$ | 255,566 | | |
$ | 121,062 | | |
$ | 460,757 | | |
$ | 288,490 | |
Franchise tax expense | |
| 50,000 | | |
| 63,169 | | |
| 100,000 | | |
| 113,143 | |
Loss from operations | |
| (305,566 | ) | |
| (184,231 | ) | |
| (560,757 | ) | |
| (401,633 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income : | |
| | | |
| | | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| 285,255 | | |
| 1,954 | | |
| 327,499 | | |
| 35,024 | |
Fair value adjustment on derivative warrant liabilities | |
| 2,234,025 | | |
| 1,931,465 | | |
| 7,897,870 | | |
| 1,694,965 | |
Other income | |
| 2,519,280 | | |
| 1,933,419 | | |
| 8,225,369 | | |
| 1,729,989 | |
| |
| | | |
| | | |
| | | |
| | |
Income before provision for income taxes | |
| 2,213,714 | | |
| 1,749,188 | | |
| 7,664,612 | | |
| 1,328,356 | |
Provision for income taxes | |
| (9,555 | ) | |
| — | | |
| (9,555 | ) | |
| — | |
Net income | |
$ | 2,204,159 | | |
$ | 1,749,188 | | |
$ | 7,655,057 | | |
$ | 1,328,356 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding, of Class A common stock | |
| 17,500,000 | | |
| 17,500,000 | | |
| 17,500,000 | | |
| 17,500,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income per share, Class A common stock | |
$ | 0.10 | | |
$ | 0.08 | | |
$ | 0.35 | | |
$ | 0.06 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding, of Class B convertible common stock | |
| 4,375,000 | | |
| 4,375,000 | | |
| 4,375,000 | | |
| 4,375,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income per share, Class B convertible common stock | |
$ | 0.10 | | |
$ | 0.08 | | |
$ | 0.35 | | |
$ | 0.06 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
PMV CONSUMER ACQUISITION CORP.
CONDENSED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2022
(Unaudited)
| |
Class A Common Stock | | |
Class B Convertible Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance – December 31, 2021 | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (14,194,809 | ) | |
$ | (14,194,306 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,450,898 | | |
| 5,450,898 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – March 31, 2022 (Unaudited) | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (8,743,911 | ) | |
$ | (8,743,408 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,204,159 | | |
| 2,204,159 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2022 (Unaudited) | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (6,539,752 | ) | |
$ | (6,539,249 | ) |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
PMV CONSUMER ACQUISITION CORP.
CONDENSED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2021
(Unaudited)
| |
Class A Common Stock | | |
Class B Convertible Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance – December 31, 2020 | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (19,229,274 | ) | |
$ | (19,228,771 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (420,832 | ) | |
| (420,832 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – March 31, 2021 (Unaudited) | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (19,650,106 | ) | |
$ | (19,649,603 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,749,188 | | |
| 1,749,188 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2021 (Unaudited) | |
| — | | |
$ | — | | |
| 4,375,000 | | |
$ | 437 | | |
$ | 66 | | |
$ | (17,900,918 | ) | |
$ | (17,900,415 | ) |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
PMV CONSUMER ACQUISITION CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the Six Months Ended June 30, | |
| |
2022 | | |
2021 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net income | |
$ | 7,655,057 | | |
$ | 1,328,356 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| (327,499 | ) | |
| (35,023 | ) |
Change in fair value of derivative warrant liabilities | |
| (7,897,870 | ) | |
| (1,694,965 | ) |
Changes in operating assets and liabilities | |
| | | |
| | |
Prepaid expenses | |
| 69,881 | | |
| 87,487 | |
Income taxes payable | |
| 9,555 | | |
| — | |
Accrued expenses | |
| 147,238 | | |
| (64,500 | ) |
Net cash used in operating activities | |
| (343,638 | ) | |
| (378,645 | ) |
| |
| | | |
| | |
Net Change in Cash | |
| (343,638 | ) | |
| (378,645 | ) |
Cash – Beginning of period | |
| 1,512,496 | | |
| 2,005,228 | |
Cash – End of period | |
$ | 1,168,858 | | |
$ | 1,626,583 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 1—DESCRIPTION OF ORGANIZATION AND
BUSINESS OPERATIONS
PMV Consumer Acquisition
Corp. (the “Company”) was incorporated in Delaware on March 18, 2020. The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with
one or more businesses or entities (the “Business Combination”).
Although the Company is not
limited to a particular industry or sector for purposes of consummating a Business Combination, the Company intends to focus its search
on companies in the consumer industry. The Company is an early stage and emerging growth company and, as such, the Company is subject
to all of the risks associated with early stage and emerging growth companies.
As of June 30, 2022, the Company
had not commenced any operations. All activity through June 30, 2022, relates to the Company’s formation, the initial public offering
(“Initial Public Offering”) and simultaneous private sale of warrants (“Private Warrants”), which is described
below, and identifying a target for a Business Combination. The Company will not generate any operating revenues until after the completion
of a Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds
derived from the Initial Public Offering.
The registration statement
for the Company’s Initial Public Offering was declared effective on September 21, 2020. On September 24, 2020, the Company consummated
the Initial Public Offering of 17,500,000 units (the “Units” and, with respect to the shares of common stock included in
the Units Sold, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $175,000,000, which is described in
Note 3.
Simultaneously with the closing
of the Initial Public Offering, the Company consummated the sale of 6,150,000 warrants (the “Private Warrants”) at a price
of $1.00 per Private Warrant in a private placement to PMV Consumer Acquisition Holding Company, LLC (the “Sponsor”), generating
gross proceeds of $6,150,000, which is described in Note 4.
Offering costs amounted to
$9,957,390, consisting of $3,500,000 of underwriting fees, $6,125,000 of deferred underwriting fees and $507,390 of other offering costs,
of which $175,000 was offset with a credit paid by the Underwriter. In addition, at June 30, 2022, $1,168,858 of cash was held outside
of the Trust Account (as defined below) and is available for working capital purposes.
Following the closing of
the Initial Public Offering on September 24, 2020, an amount of $175,000,000 ($10.00 per Unit) from the net proceeds of the sale of the
Units in the Initial Public Offering and the sale of the Private Warrants was placed in a trust account (the “Trust Account”)
located in the United States, which will only be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16)
of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 180 days or less or
in any open-end investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule
2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination
and (ii) the distribution of the Trust Account, as described below. The Company’s management has broad discretion with respect
to the specific application of the net proceeds of the Units in the Initial Public Offering and the sale of the Private Warrants, although
substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance
that the Company will be able to complete a Business Combination successfully.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 1—DESCRIPTION OF ORGANIZATION AND
BUSINESS OPERATIONS (CONT.)
The Company must complete
a Business Combination having an aggregate fair market value of at least 80% of the assets held in the Trust Account (excluding taxes
payable on income earned on the Trust Account and deferred underwriting commissions) at the time of the agreement to enter into an initial
Business Combination. The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more
of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to
be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able
to complete a Business Combination successfully.
The Company will provide
its holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion
of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve
the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of
a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders will
be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account ($10.00 per Public Share, plus
any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations).
There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants, including
the Private Warrants. The Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001
either immediately prior to or upon such consummation of a Business Combination and, solely if the Company seeks stockholder approval,
a majority of the shares voted are voted in favor of the Business Combination.
If a stockholder vote is
not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will,
pursuant to its Certificate of Incorporation, as amended (the “Certificate of Incorporation”), conduct the redemptions pursuant
to the tender offer rules of the U.S. Securities and Exchange Commission (the “SEC”) and file tender offer documents with
the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company
decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy
solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection
with a Business Combination, the Company’s Sponsor has agreed to vote the Founder Shares (as defined in Note 5) and any Public
Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination and not to convert any shares
in connection with a stockholder vote to approve a Business Combination or sell any shares to the Company in a tender offer in connection
with a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares irrespective of whether they
vote for or against the proposed transaction, or do not vote at all.
Notwithstanding the foregoing,
if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer
rules, the Certificate of Incorporation will provide that a public stockholder, together with any affiliate of such stockholder or any
other person with whom such stockholder is acting in concert or as a “group”, will be restricted from redeeming its shares
with respect to more than an aggregate of 20% or more of the Public Shares, without the prior consent of the Company.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 1—DESCRIPTION OF ORGANIZATION AND
BUSINESS OPERATIONS (CONT.)
The Sponsor has agreed (a)
to waive its redemption rights with respect to its Founder Shares and Public Shares held by it in connection with the completion of a
Business Combination or an amendment to the Company’s Certificate of Incorporation described below, (b) to waive its rights to
liquidating distributions from the Trust Account with respect to the Founder Shares if the Company fails to consummate a Business Combination,
and (c) not to propose an amendment to the Company’s Certificate of Incorporation to modify a public stockholders’ ability
to convert or sell their shares to the Company in connection with a Business Combination or affect the substance or timing of the Company’s
obligation to redeem 100% of its Public Shares if the Company does not complete a Business Combination within the required time period,
unless the Company provides the public stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The Company will have until
September 24, 2022 (or such later date as may be approved by the stockholders in an amendment to the Certificate of Incorporation) to
complete a Business Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within
the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously
released to the Company to pay franchise and income tax obligations and net of up to $50,000 of interest available to be used for liquidation
expenses, divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’
rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii)
as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and
the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware
law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating
distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination
within the Combination Period.
In order to protect the amounts
held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party (except
for the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective
target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account
to below (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the trust account as of the date of the liquidation
of the trust account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, except as
to any claims by a third party who executed an agreement with the Company waiving any right, title, interest or claim of any kind they
may have in or to any monies held in the Trust Account and except as to any claims under the Company’s indemnity of the underwriters
of Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not
be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor
will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except the
Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company
does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the
Trust Account.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited
condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of
Regulation S-X of the SEC. Certain information or footnote disclosures normally included in the financial statements prepared in accordance
with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly,
they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations,
or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting
of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows
for the periods presented.
The accompanying unaudited
condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December
31, 2021, as filed with the SEC on March 10, 2022, which contains the audited financial statements and notes thereto. The interim results
for the six months ended June 30, 2022, are not necessarily indicative of the results to be expected for the year ending December 31,
2022, or for any future periods.
Reclassifications
Certain reclassifications have
been made to the historical financial statements to conform to the current year’s presentation. Certain balances in the June
30, 2021 cash flow have been presented on a net basis to conform to the current period presentation. Such reclassifications have no effect
on net income (loss) as previously reported.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standards at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONT.)
Use of Estimates
The preparation of condensed
financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and reported amounts of revenues and expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the condensed financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have
any cash equivalents as of June 30, 2022 and December 31, 2021.
Marketable Securities Held in Trust
Account
At June 30, 2022, and December
31, 2021, the assets held in the Trust Account were held primarily in U.S. Treasury Bills.
Common Stock Subject to Possible Redemption
The Company accounts for
its common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”)
Topic 480, “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption is classified as a liability
instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights
that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity.
The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control
and subject to occurrence of uncertain future events. Accordingly, at June 30, 2022, and December 31, 2021, 17,500,000 shares of Class
A common stock subject to possible redemption, respectively, are presented at redemption value as temporary equity, outside of the stockholders’
equity section of the Company’s condensed balance sheets.
The Company has classified
all of the shares of Class A common stock as temporary equity. Immediately upon the closing of the Public Offering, the Company recognized
the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable shares of Class A common
stock resulted in charges against additional paid-in capital and accumulated deficit.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONT.)
Common Stock Subject to Possible
Redemption (Cont.)
The Class A common stock
subject to possible redemption reflected on the balance sheets as of June 30, 2022, and December 31, 2021, are reconciled in the following
table:
Gross proceeds | |
$ | 175,000,000 | |
Less: | |
| | |
Proceeds allocated to public warrants | |
| (8,837,500 | ) |
Class A shares offering costs | |
| (9,454,542 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 18,292,042 | |
Class A common stock subject to possible redemption | |
$ | 175,000,000 | |
Offering Costs
Offering costs consist of
legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that are directly related to the Initial
Public Offering. Offering costs were allocated on a relative fair value basis between temporary equity, stockholders’ equity (deficit)
and expense. The portion of offering costs allocated to the public warrants has been charged to expense. The portion of the offering
costs allocated to the public shares has been charged to temporary equity. On September 24, 2020, offering costs amounting to $9,957,390
(consisting of $3,500,000 of underwriting fees, $6,125,000 of deferred underwriting fees and $507,390 of other offering costs, net of
a $175,000 credit paid by the Underwriter) were allocated as follows: $502,848 in offering costs was charged to expense and $9,454,542
was charged to temporary equity.
Derivative
Warrant Liabilities
The Company accounts for
warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms
and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480, “Distinguishing Liabilities
from Equity” (“ASC 480”), and ASC 815, “Derivatives and Hedging” (“ASC 815”). The
assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment,
which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period
end date while the warrants are outstanding.
For issued or modified warrants
that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in
capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the
estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONT.)
Income Taxes
The Company follows the asset
and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are
recognized for the estimated future tax consequences attributable to differences between the financial statements’ carrying amounts
of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment
date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2022 and December 31, 2021. The
Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from
its position. The Company is subject to income tax examinations by major taxing authorities since inception.
Net Income (Loss) per Common Share
Net income (loss) per common
share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period.
The Company has not considered the effect of warrants to purchase 14,900,000 shares of Class A common stock that were sold in the Initial
Public Offering and the private placement in the calculation of diluted income (loss) per share, since the warrants are contingent upon
the occurrence of future events and average market price of the Company’s Class A common stock for the three and six month periods
ended June 30, 2022 and June 30, 2021, was below the Warrants’ $11.50 exercise price. As a result, diluted income (loss) per common
share is the same as basic income (loss) per common share for the periods presented.
The Company has two classes
of shares, which are referred to as Class A common stock (the “Common Stock”) and Class B convertible common stock (the “Founder
Shares”). Earnings and losses are shared pro-rata between the two classes of shares. This presentation contemplates a Business
Combination as the most likely outcome, in which case, both classes of shares share pro rata in the income (loss) of the Company. Accretion
associated with the redeemable shares of Class A common stock is excluded from earnings as the redemption value approximates fair value.
The following table reflects
the calculation of basic and diluted net income per share of common stock (in dollars, except share amounts):
| |
For the Three Months Ended June 30, 2022 | | |
For the Six Months Ended June 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic net income per share of common stock | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allocation of net income | |
$ | 1,763,327 | | |
$ | 440,832 | | |
$ | 1,399,350 | | |
$ | 349,838 | | |
$ | 6,124,046 | | |
$ | 1,531,011 | | |
$ | 1,062,685 | | |
$ | 265,671 | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares outstanding | |
| 17,500,000 | | |
| 4,375,000 | | |
| 17,250,000 | | |
| 4,375,000 | | |
| 17,500,000 | | |
| 4,375,000 | | |
| 17,500,000 | | |
| 4,375,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic net income per share of common stock | |
$ | 0.10 | | |
$ | 0.10 | | |
$ | 0.08 | | |
$ | 0.08 | | |
$ | 0.35 | | |
$ | 0.35 | | |
$ | 0.06 | | |
$ | 0.06 | |
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Depository Insurance Corporation coverage of $250,000. The Company has not experienced losses on this account
and management believes the Company is not exposed to significant risks on such account.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONT.)
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature.
Recent Accounting Pronouncements
In August 2020, the FASB
issued “Accounting Standards Update (“ASU”) 2020-06, “Debt — Debt with Conversion and Other Options (Subtopic
470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40)” (“ASU 2020-06”),
to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial
conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining
to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible
debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings
per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective
January 1, 2022 and should be applied on a full or modified retrospective basis. The Company adopted ASU 2020-06 on January 1, 2022.
Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.
Management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s financial statements.
Going Concern
In connection with the Company’s
assessment of going concern considerations in accordance with FASB’s ASU 2014-15, “Disclosures of Uncertainties about an
Entity’s Ability to Continue as a Going Concern,” management has determined that if the Company is unable to complete a Business
Combination by September 24, 2022, then the Company will cease all operations except for the purpose of liquidating. The date for mandatory
liquidation and subsequent dissolution raise substantial doubt about the Company’s ability to continue as a going concern. No adjustments
have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after September 24, 2022.
The Company intends to complete a Business Combination before the mandatory liquidation date.
NOTE 3—INITIAL PUBLIC OFFERING
Pursuant to the Initial Public
Offering, the Company sold 17,500,000 Units at $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-half
of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class
A common stock at a price of $11.50 per share, subject to adjustment (see Note 7).
NOTE 4—PRIVATE PLACEMENT
Simultaneously with the closing
of the Initial Public Offering, the Sponsor purchased an aggregate of 6,150,000 Private Warrants at a price of $1.00 per Private Warrant,
for an aggregate purchase price of $6,150,000. Each Private Warrant is exercisable to purchase one share of Class A common stock at an
exercise price of $11.50 per share, subject to adjustment (see Note 5). The proceeds from the Private Warrants will be added to the proceeds
from the Initial Public Offering to be held in the Trust Account. If the Company does not complete a Business Combination within the
Combination Period, the proceeds from the sale of the Private Warrants will be used to fund the redemption of the Public Shares (subject
to the requirements of applicable law), and the Private Warrants will expire worthless.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 5—RELATED PARTY TRANSACTIONS
Founder Shares
On March 20, 2020, the Sponsor
purchased 3,593,750 shares of Class B convertible common stock (the “Founder Shares”) for an aggregate price of $25,000,
or approximately $0.007 per share. As used herein, unless the context otherwise requires, “Founder Shares” shall be deemed
to include the shares of Class A common stock issuable upon conversion thereof. On August 3, 2020, the Company effected a 1.4-for-1 forward
stock split of its issued and outstanding shares of Class B convertible common stock, resulting in an aggregate of 5,031,250 Founder
Shares being outstanding, of which an aggregate of up to 656,250 shares were subject to forfeiture by the Sponsor to the extent that
the underwriters’ over-allotment option was not exercised in full or in part so that the Sponsor would own, on an as-converted
basis, 20% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor did not purchase
any Public Shares in the Initial Public Offering).
The over-allotment option
was not exercised, consequently 656,250 Founder Shares were forfeited on November 5, 2020. As of June 30, 2022, and December 31, 2021,
the issued and outstanding shares of Class B convertible common stock is 4,375,000 shares.
The Founder Shares are identical
to the Class A common stock included in the Units sold in the Initial Public Offering except that the Founder Shares automatically convert
into shares of Class A common stock at the time of the Company’s Initial Business Combination, are subject to certain transfer
restrictions as described in more detail below, and prior to a Business Combination have the exclusive right to elect, replace and remove
the directors of the Company. Holders of Founder Shares may also elect to convert their shares of Class B convertible common stock into
an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time.
The Sponsor has agreed
(a) to waive its redemption rights with respect to its Founder Shares in connection with the completion of a Business Combination or
an amendment to the Company’s Certificate of Incorporation described below, (b) to waive its rights to liquidating distributions
from the Trust Account with respect to the Founder Shares if the Company fails to consummate a Business Combination, and (c) not to propose
an amendment to the Company’s Certificate of Incorporation to modify a public stockholders’ ability to convert or sell their
shares to the Company in connection with a Business Combination or affect the substance or timing of the Company’s obligation to
redeem 100% of its Public Shares if the Company does not complete a Business Combination within the required time period, unless the
Company provides the public stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The Sponsor has agreed, subject
to limited exceptions, not to transfer, assign or sell any of their Founder Shares following the Initial Public Offering until the earlier
to occur of: (A) one year after the completion of the Initial Business Combination or (B) subsequent to the Initial Business Combination,
(x) if the last sale price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 150 days after the Initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, stock
exchange or other similar transaction that results in all of the Company’s stockholders having the right to exchange their shares
of common stock for cash, securities or other property.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 5—RELATED PARTY TRANSACTIONS
(CONT.)
Founder Shares (Cont.)
The Sponsor and the Company’s
officers and directors have agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Warrants
until 30 days after the completion of the Initial Business Combination. The Sponsor and the Company’s officers and directors have
also agreed to vote any Founder Shares held by them and any public shares purchased after Initial Public Offering (including in open
market and privately negotiated transactions) in favor of a Business Combination.
Promissory Note—Related Party
On June 16, 2020, the Sponsor
agreed to loan the Company up to an aggregate of $150,000 to cover expenses related to the Initial Public Offering pursuant to a promissory
note (the “Note”). This loan was non-interest bearing and payable on the earlier of (i) June 16, 2021, (ii) the completion
of the Initial Public Offering or (iii) the date on which the Company determines not to proceed with the Initial Public Offering. On
October 13, 2020, the balance of $150,000 was repaid in full. As of June 30, 2022, and December 31, 2021, there was no outstanding balance
under this promissory note.
Administrative Support Agreement
The Company entered into an agreement whereby, commencing September
24, 2020 through the earlier of the Company’s consummation of a Business Combination and its liquidation, the Company will pay an
affiliate of the Sponsor a total of $10,000 per month for office space, utilities and secretarial and administrative support. For each
of the three and six months ended June 30, 2022 and June 30, 2021, the Company incurred fees for these services of $30,000 and $60,000
respectively. Administrative support fees included in accrued expenses in the accompanying unaudited condensed balance sheets at June
30, 2022, and December 31, 2021, were $212,000 and $152,000, respectively.
Related Party Loans
In order to finance transaction
costs in connection with a Business Combination, the Sponsor, the Company’s officers or directors or their affiliates may, but
are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would
be evidenced by promissory notes. The notes would either be repaid upon consummation of a Business Combination, without interest, or,
at the lender’s discretion, up to $1,500,000 of the notes may be converted upon consummation of a Business Combination into warrants
at a price of $1.00 per warrant. Such warrants would be identical to the Private Warrants. In the event that a Business Combination does
not close, the Company may use a portion of the proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds
held in the Trust Account would be used to repay the Working Capital Loans. As of June 30, 2022, and December 31, 2021, there were no
Working Capital Loans outstanding.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 6—COMMITMENTS AND CONTINGENCIES
Registration Rights
Pursuant to a registration
rights agreement entered into on September 24, 2020, the holders of the Founder Shares, Private Warrants (and their underlying securities)
and any warrants that may be issued upon conversion of working capital loans (“Working Capital Warrants”), if any, will be
entitled to registration rights (in the case of the Founder Shares, only after conversion of such shares to shares of Class A common
stock). These holders will be entitled to certain demand and “piggyback” registration rights.
The holders of Founder Shares,
Private Warrants and Working Capital Warrants will not be able to sell these securities until the termination of the applicable lock-up
period for the securities to be registered. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriting Agreement
The underwriters are entitled
to a deferred fee of $0.35 per Unit, or $6,125,000. The deferred fee will be forfeited by the underwriters solely in the event that the
Company fails to complete a Business Combination within the Combination Period, subject to the terms of the underwriting agreement.
Risks and Uncertainties
Management is continuing
to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus
could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company,
the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 7—STOCKHOLDERS’ DEFICIT
Preferred Stock—The
Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designation, rights
and preferences as may be determined from time to time by the Company’s board of directors. At June 30, 2022, and December 31,
2021, there were no shares of preferred stock issued or outstanding.
Common Stock—The
authorized common stock of the Company includes up to 75,000,000 shares of Class A common stock and 10,000,000 shares of Class B convertible
common stock. The shares of Class B convertible common stock will automatically convert into shares of Class A common stock at the time
of Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations
and the like. In the case that additional shares of Class A common stock, or equity-linked securities convertible or exercisable for
shares of Class A common stock, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related
to the closing of an initial Business Combination, the ratio at which the Class B convertible common stock will convert into shares of
Class A common stock will be adjusted so that the number of shares of Class A common stock issuable upon conversion of all shares of
Class B convertible common stock will equal, in the aggregate, 20% of the sum of the shares outstanding upon the completion of the Initial
Public Offering plus the number of shares of Class A common stock and equity-linked shares issued or deemed issued in connection with
the initial Business Combination (net of conversions), excluding any shares of Class A common stock or equity-linked securities issued
to any seller in the initial Business Combination and any Private Warrants or warrants issued to the Sponsor, any of the Company’s
officers or directors, or any of their affiliates upon conversion of Working Capital Loans.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 7—STOCKHOLDERS’ DEFICIT
(CONT.)
Common Stock (Cont.)—If
the Company enters into an initial Business Combination, it may (depending on the terms of such an initial Business Combination) be required
to increase the number of shares of Class A common stock which the Company is authorized to issue at the same time as the Company’s
stockholders vote on the Business Combination, to the extent the Company seeks stockholder approval in connection with the Business Combination.
Holders of the Company’s common stock are entitled to one vote for each share of common stock.
At June 30, 2022, and December
31, 2021, there were 17,500,000 Class A common shares issued and outstanding, including 17,500,000 Class A common shares subject to possible
redemption which have been reflected as temporary equity on the condensed balance sheets. At June 30, 2022, and December 31, 2021, there
were 4,375,000 shares of Class B convertible common stock issued and outstanding.
Warrants—Public
Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants.
The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) September
24, 2021. No warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the
shares of common stock issuable upon exercise of the warrants and a current prospectus relating to such shares of common stock.
Under the terms of the warrant
agreement, the Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial
Business Combination, the Company will use its best efforts to file a registration statement under the Securities Act covering such shares
and maintain a current prospectus relating to the shares of Class A common stock issuable upon exercise of the warrants until the expiration
of the warrants in accordance with the provisions of the warrant agreement. Notwithstanding the foregoing, if a registration statement
covering the shares of common stock issuable upon exercise of the public warrants is not effective within 60 days following the consummation
of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period
when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to
the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available. If that exemption, or another
exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. The Public Warrants will expire
five years after the completion of a Business Combination or earlier upon redemption or liquidation.
Once the warrants become
exercisable, the Company may redeem the Public Warrants:
| ● | in
whole and not in part; |
| ● | at
a price of $0.01 per warrant; |
| ● | upon
not less than 30 days’ prior written notice of redemption; |
| ● | if,
and only if, the reported last sale price of the Company’s common stock equals or exceeds $18.00 per share (as adjusted for stock
splits, stock dividends, reorganizations, recapitalizations and the like and subject to adjustment as described below) for any 20 trading
days within a 30-trading day period ending on the third business day prior to the notice of redemption to the warrant holders; and |
| ● | If,
and only if, there is a current registration statement in effect with respect to the shares of common stock underlying the warrants. |
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 7—STOCKHOLDERS’ DEFICIT
(CONT.)
Warrants (Cont.)—If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement.
The exercise price and number
of shares of common stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a
stock dividend, or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuance
of common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants.
If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in
the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution
from the Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire
worthless.
The Private Warrants will
be identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Warrants and the
shares of common stock issuable upon the exercise of the Private Warrants will not be transferable, assignable or saleable until 30 days
after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable
for cash or on a cashless basis, at the holder’s option, and be non-redeemable so long as they are held by the initial purchasers
or their permitted transferees. If the Private Warrants are held by someone other than the initial purchaser or its permitted transferees,
the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
In addition, if (x) the Company
issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of an
initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue
price or effective issue price to be determined in good faith by the Company’s board of directors, and in the case of any such issuance
to the Company’s sponsor, initial stockholders or their affiliates, without taking into account any Founders’ shares held
by them prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds,
and interest thereon, available for the funding of an initial Business Combination on the date of the consummation of an initial Business
Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period
starting on the trading day prior to the day on which the Company consummated an initial Business Combination (such price, the “Market
Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115%
of the greater of (i) the Market Value or (ii) the price at which the Company issues the additional shares of common stock or equity-linked
securities, and the $18.00 per share redemption trigger price of the warrants will be adjusted (to the nearest cent) to be equal to 180%
of the greater of (i) the Market Value or (ii) the price at which the Company issues the additional shares of common stock or equity-linked
securities.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 8—INCOME TAX
The Company’s net deferred
tax asset at June 30, 2022, is as follows:
Deferred tax asset |
|
|
|
Organizational costs/Start-up expenses |
|
$ |
14,036 |
|
Federal Net Operating Loss |
|
|
228,058 |
|
Total deferred tax asset |
|
|
242,094 |
|
Valuation allowance |
|
|
(242,094 |
) |
Deferred tax asset, net of allowance |
|
$ |
— |
|
As of June 30, 2022, and December 31, 2021, the Company had U.S. federal
and state net operating loss carryovers (“NOLs”) of $66,839 and $248,838, respectively, available to offset future taxable
income. These NOLs carryforward indefinitely. The NOLs may become subject to an annual limitation in the event of certain cumulative changes
in the ownership interest of significant stockholders over a three-year period in excess of 50%, as defined under Section 382 of
the Internal Revenue Code of 1986, as amended, as well as similar state tax provisions. The amount of the annual limitation, if any, will
generally be determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may
further affect the limitation in future years.
In assessing the realization
of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets
will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during
the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled
reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration
of all of the information available, management determined that a full valuation allowance was required.
A reconciliation of the income
tax rate to the Company’s effective tax rate for the six months ended June 30, 2022, is as follows:
Statutory federal income tax rate |
|
|
21.0 |
% |
State taxes, net of federal tax benefit |
|
|
0.0 |
% |
Permanent Book/Tax Differences |
|
|
(21.6 |
)% |
Valuation allowance |
|
|
0.8 |
% |
Income tax provision |
|
|
0.2 |
% |
The Company files income tax
returns in the U.S. federal jurisdiction in various state and local jurisdictions and is subject to examination by the various taxing
authorities. The Company’s tax returns since inception remain open and subject to examination.
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 9—FAIR VALUE MEASUREMENTS
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
|
|
|
|
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The following tables present
information about the Company’s assets that are measured at fair value on a recurring basis at June 30, 2022, and December 31, 2021,
and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Description | |
June 30, 2022 | | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| | |
| |
Cash and marketable securities held in Trust Account | |
$ | 175,419,734 | | |
$ | 175,419,734 | | |
$ | — | | |
$ | — | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Derivative Warrant Liabilities – Public Warrants | |
$ | 962,501 | | |
$ | 962,501 | | |
$ | — | | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
Derivative Warrant Liabilities – Private Placement Warrants | |
$ | 677,474 | | |
$ | — | | |
$ | — | | |
$ | 677,474 | |
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 9—FAIR VALUE MEASUREMENTS (CONT.)
Description |
|
December 31,
2021 |
|
|
Quoted Prices
in Active
Markets
(Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Other
Unobservable
Inputs
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and marketable securities held in Trust Account |
|
$ |
175,436,661 |
|
|
$ |
175,436,661 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Warrant Liabilities – Public Warrants |
|
$ |
5,600,000 |
|
|
$ |
5,600,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Warrant Liabilities – Private Placement Warrants |
|
$ |
3,937,845 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,937,845 |
|
Cash included in the table
above was $366,501 as of June 30, 2022 and $195 as of December 31, 2021.
Level 3 financial liabilities
at June 30, 2022 consist of the Private Placement Warrant liability as there is little or no current market for these securities such
that the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within
Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
The Company’s Public
Warrants were reclassified from Level 3 to Level 1 in Q4 2021; their fair value at June 30, 2022 is based on an observable market quote.
The fair value of the Public Warrants prior to Q4 2021 and the fair value of the Private Warrants is based on a Monte Carlo simulation
model, with changes in fair value recognized in the statements of operations. The estimated fair value of the warrant liability is determined
using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected
life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility
that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield
curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed
to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates
to remain at zero. However, inherent uncertainties are involved. If factors or assumptions change, the estimated fair values could be
materially different.
The aforementioned warrant
liabilities are not subject to qualified hedge accounting. There were no transfers between levels within the fair value hierarchy during
the quarter ended June 30, 2022.
The following table provides
quantitative information regarding Level 3 fair value measurements:
|
|
As of
June 30,
2022 |
|
|
As of
December 31,
2021 |
|
Stock price |
|
$ |
9.92 |
|
|
$ |
9.83 |
|
Strike price |
|
$ |
11.50 |
|
|
$ |
11.50 |
|
Term (in years) |
|
|
5.0 |
|
|
|
5.0 |
|
Volatility |
|
|
5.14 |
% |
|
|
13.67 |
% |
Risk-free rate |
|
|
2.93 |
% |
|
|
0.71 |
% |
Dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
Probability of completing a Business Combination |
|
|
50.00 |
% |
|
|
70.00 |
% |
PMV CONSUMER ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited)
NOTE 9—FAIR VALUE MEASUREMENTS (CONT.)
The following table presents
the changes in the fair value of warrant liabilities:
| |
Private Warrants | | |
Public Warrants | | |
Total | |
Fair value as of March 18, 2020 (inception) | |
$ | — | | |
$ | — | | |
$ | — | |
Initial measurement on September 30, 2020, Level 3 Inputs(1) | |
| 6,027,000 | | |
| 8,837,500 | | |
| 14,864,500 | |
Change in fair value recognized in earnings | |
| 246,000 | | |
| 87,500 | | |
| 333,500 | |
Derivative warrant liabilities – Level 3, at December 31, 2020 | |
| 6,273,000 | | |
| 8,925,000 | | |
| 15,198,000 | |
Change in fair value recognized in earnings | |
| 61,500 | | |
| 175,000 | | |
| 236,500 | |
Derivative warrant liabilities – Level 3, at March 31, 2021 | |
| 6,334,500 | | |
| 9,100,000 | | |
| 15,434,500 | |
Change in fair value recognized in earnings | |
| (793,965 | ) | |
| (1,137,500 | ) | |
| (1,931,465 | ) |
Derivative warrant liabilities – Level 3, at June 30, 2021 | |
| 5,540,535 | | |
| 7,962,500 | | |
| 13,503,035 | |
Change in fair value recognized in earnings | |
| (1,414,967 | ) | |
| (2,033,500 | ) | |
| (3,448,467 | ) |
Derivative warrant liabilities – Level 3, at September 30, 2021 | |
| 4,125,568 | | |
| 5,929,000 | | |
| 10,054,568 | |
Transfer of Public Warrants to Level 1 | |
| — | | |
| (5,929,000 | ) | |
| (5,929,000 | ) |
Change in fair value recognized in earnings | |
| (187,723 | ) | |
| — | | |
| (187,723 | ) |
Derivative warrant liabilities – Level 3, at December 31, 2021 | |
| 3,937,845 | | |
| — | | |
| 3,937,845 | |
Change in fair value recognized in earnings | |
| (2,338,845 | ) | |
| — | | |
| (2,338,845 | ) |
Derivative warrant liabilities – Level 3, at March 31, 2022 | |
| 1,599,000 | | |
| — | | |
| 1,599,000 | |
Change in fair value recognized in earnings | |
| (921,526 | ) | |
| — | | |
| (921,526 | ) |
Derivative warrant liabilities – Level 3, at June 30, 2022 | |
$ | 677,474 | | |
$ | — | | |
$ | 677,474 | |
(1) |
There was no measurable difference in fair value between the date of the Company’s Initial Public Offering on September 24, 2020, and September 30, 2020. |
NOTE 10—SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the unaudited condensed balance sheet date up to the date that the unaudited condensed financial
statements were issued, and has concluded that all such events that would require adjustment of disclosure have been recognized and disclosed.
On July 1, 2022, pursuant
to the trust agreement dated as of September 24, 2020 between the Company and CST, the Company withdrew $358,497 of interest income from
the Trust Account for the reimbursement of the Company’s previously paid Delaware Franchise Taxes.
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to PMV Consumer Acquisition Corp. References to
our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to PMV Consumer Acquisition Holdings Company, LLC. The following discussion and analysis of the Company’s financial condition
and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this
Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q, including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar
words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events
or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could
cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public
Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be
accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the
Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events or otherwise.
Overview
We are a special purpose acquisition company formed
under the laws of the State of Delaware on March 18, 2020 for the purpose of effecting a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or other similar Business Combination with one or more businesses. Our efforts to identify a prospective
target business will not be limited to a particular industry or geographic location, although we are currently focusing our search for
target businesses in the consumer industry. We intend to effectuate our initial business combination using cash from the proceeds of the
IPO and the sale of the Private Warrants, our capital stock, debt or a combination of cash, stock and debt.
The issuance of additional shares of our stock
in a business combination:
|
● |
may significantly reduce the equity interest of our stockholders; |
|
|
|
|
● |
may subordinate the rights of holders of shares of common stock if we issue shares of preferred stock with rights senior to those afforded to our shares of common stock; |
|
|
|
|
● |
will likely cause a change in control if a substantial number of our shares of common stock are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and most likely will also result in the resignation or removal of our present officers and directors; and |
|
|
|
|
● |
may adversely affect prevailing market prices for our securities. |
Similarly, if we issue debt securities or otherwise incur significant
indebtedness, it could result in:
|
● |
default and foreclosure on our assets if our operating revenues after a business combination are insufficient to pay our debt obligations; |
|
|
|
|
● |
acceleration of our obligations to repay the indebtedness even if we have made all principal and interest payments when due if the debt security contains covenants that required the maintenance of certain financial ratios or reserves and we breach any such covenant without a waiver or renegotiation of that covenant; |
|
|
|
|
● |
our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand; and |
|
|
|
|
● |
our inability to obtain additional financing, if necessary, if the debt security contains covenants restricting our ability to obtain additional financing while such security is outstanding. |
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities through June 30, 2022, were organizational activities, those necessary to prepare
for the IPO, described below, and searching for a target business with which to complete a Business Combination. We do not expect to generate
any operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest
income on marketable securities held after the IPO. We incur expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses.
For the three and six months ended June 30, 2022, we had a net income
of $2,204,159 and $7,655,057, respectively, which consists of interest income on marketable securities held in the Trust Account of $285,255
and $327,499, respectively, and a fair value adjustment on derivative liabilities of $2,234,025 and $7,897,870, respectively, offset by
operating costs of $305,556 and $560,757, respectively, and provision for income taxes for $9,555.
For the three and six months ended June 30, 2021,
we had a net income of $1,749,188 and $1,328,356, respectively, which consists of interest income on marketable securities held in the
Trust Account of $1,954 and $35,024, respectively, and a fair value adjustment on derivative liabilities of $1,931,465 and $1,694,965,
respectively, offset by operating costs of $184,231 and $401,633, respectively.
Liquidity and Capital Resources
On September 24, 2020, we consummated the IPO
of 17,500,000 Units at a price of $10.00 per Unit, generating gross proceeds of $175,000,000. Simultaneously with the closing of the IPO,
we consummated the sale of 6,150,000 Private Warrants to our Sponsor at a price of $1.00 per warrant, generating gross proceeds of $6,150,000.
Following the IPO and the sale of the Private
Warrants, a total of $175,000,000 was placed in the Trust Account. We incurred $9,957,390 in offering costs, consisting of $3,500,000
of underwriting fees, $6,125,000 of deferred underwriting fees and $507,390 of other offering costs, of which $175,000 was offset with
a credit paid by the Underwriter.
As of June 30, 2022, we had marketable securities held in the Trust
Account of $175,436,661 (including $436,661 of interest income) consisting primarily of U.S. treasury bills with a maturity of 180 days
or less. Interest income on the balance in the Trust Account may be used by us to pay taxes. Through
June 30, 2022, we had not withdrawn any interest earned on the Trust Account.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete
our Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our
Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies.
As of June 30, 2022, we had cash of $1,168,858
held outside the Trust Account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses,
perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
and structure, negotiate and complete a Business Combination.
For the six months ended June 30, 2022, cash used in operating activities
was $343,638. Net income of $7,655,057 was affected by interest earned on marketable securities held in the Trust Account of $327,499,
a change in fair value of derivative warrant liabilities of $7,897,870, and net increase of changes in operating assets and liabilities
of $226,674.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such
loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of
such loans may be convertible into warrants identical to the Private Warrants, at a price of $1.00 per warrant at the option of the lender.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our Business Combination, in which case we may issue additional equity securities or incur debt in connection with
such Business Combination. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously
with the completion of our Business Combination. If we are unable to complete our Business Combination because we do not have sufficient
funds available to us, we will be forced to cease operations and liquidate the Trust Account. In addition, following our Business Combination,
if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
Going Concern
In connection with the Company’s assessment
of going concern considerations in accordance with FASB’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures
of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that if the Company
is unable to complete a Business Combination by September 24, 2022, then the Company will cease all operations except for the purpose
of liquidating. The date for mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s ability
to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required
to liquidate after September 24, 2022. The Company intends to complete a Business Combination before the mandatory liquidation date.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements
as of June 30, 2022.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate of the Sponsor a monthly
fee of $10,000 for office space, utilities and secretarial and administrative support. We began incurring these fees on September 24,
2020, and will continue to incur these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
The underwriters are entitled to deferred fee
of $0.35 per Unit, or $6,125,000. The deferred fee will be forfeited by the underwriters solely in the event that we fail to complete
a Business Combination within the required time period, subject to the terms of the underwriting agreement.
Critical Accounting Policies
The preparation of the unaudited condensed financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. We have identified the following critical accounting policies:
Warrant Liability
We account for the warrants issued in connection
with our IPO in accordance with the guidance contained in ASC 815 under which the warrants do not meet the criteria for equity treatment
and must be recorded as liabilities. Accordingly, we classify the warrants as liabilities at their fair value and adjust the warrants
to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any
change in fair value is recognized in our statement of operations.
Class A Common Stock Subject to Possible Redemption
We account for common stock subject to possible
redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities
from Equity.” Common stock subject to mandatory redemption is classified as a liability instrument and is measured at fair value.
Conditionally redeemable common stock (including
common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within our control) is classified as temporary equity. Changes in redemption value are reflected in additional
paid in capital, or in the absence of additional capital, in accumulated deficit. At all other times, common stock is classified as stockholders’
equity.
Our Class A common stock features certain redemption
rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, at June 30,
2022, and December 31, 2021, 17,500,000 Class A common shares subject to possible redemption, respectively, are presented at redemption
value as temporary equity, outside of the stockholders’ equity (deficit) section of our condensed balance sheets.
Net Income (Loss) per Common Share
Net income (loss) per common share is computed
by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. The Company has not
considered the effect of warrants to purchase 14,900,000 shares of Class A common stock that were sold in the Initial Public Offering
and the private placement in the calculation of diluted income (loss) per share, since the average market price of the Company’s
Class A common stock for the six months ended June 30, 2022 was below the Warrants’ $11.50 exercise price. As a result, diluted
income (loss) per common share is the same as basic income (loss) per common share for the period presented.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our unaudited condensed
financial statements.