Pay vs Performance Disclosure
|
12 Months Ended |
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Pay vs Performance Disclosure [Table] |
|
|
|
Pay vs Performance [Table Text Block] |
As required by SEC rules, we are providing the following information about the relationship between executive compensation actually paid to our NEOs and certain financial performance of the Company. For further information concerning the Company’s variable philosophy and how the Company aligns compensation for its NEOs with the Company’s performance, refer to the Compensation Discussion and Analysis. 2022 Pay Versus Performance Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year (a) |
|
Summary Compensation Table Total for CEO (1) (b) |
|
Compensation Actually Paid to CEO (2) (c) |
|
Average Summary Compensation Table Total for Other NEOs (3) (d) |
|
Average Compensation Actually Paid to Other NEOs (4) (e) |
|
Value of initial fixed $100 investment based on: |
|
GAAP Net Income ($000s) (7) (h) |
|
(i) |
|
(f) |
|
(g) |
2022 |
|
$10,350,942 |
|
($2,744,094) |
|
$2,675,244 |
|
$1,403,983 |
|
$130.98 |
|
$111.05 |
|
$491.6 |
|
$1,120.2 |
2021 |
|
$ 9,674,692 |
|
$32,084,428 |
|
$1,975,384 |
|
$3,399,845 |
|
$174.73 |
|
$140.44 |
|
$506.8 |
|
$1,131.6 |
2020 |
|
$11,764,199 |
|
$19,355,234 |
|
$2,444,415 |
|
$3,211,076 |
|
$116.97 |
|
$120.46 |
|
$502.9 |
|
$1,051.1 |
|
The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Doheny (our Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Executive Compensation Tables—Summary Compensation Table.” |
|
The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Doheny, as computed in accordance with SEC rules. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Doheny during the applicable year. In accordance with SEC rules, the following adjustments were made to Mr. Doheny’s total compensation for each year to determine the compensation actually paid: |
|
|
|
|
|
|
|
|
|
Year |
|
Reported Summary Compensation Table Total |
|
Minus Reported Value of Equity Awards (a) |
|
Plus Recalculated Value of Equity Awards (b) |
|
Compensation Actually Paid |
2022 |
|
$10,350,942 |
|
$ 9,032,190 |
|
($4,062,846) |
|
($2,744,094) |
2021 |
|
$ 9,674,692 |
|
$ 8,407,162 |
|
$30,816,898 |
|
$32,084,428 |
2020 |
|
$11,764,199 |
|
$10,183,694 |
|
$17,774,729 |
|
$19,355,234 |
|
|
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year. |
|
|
The recalculated value of equity awards for each applicable year includes the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. For purposes of clause (vi) we have included the dividends accrued on unvested awards as dividends paid, although such dividends equivalents will only be paid to the extent the underlying equity award becomes vested. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in determining the recalculated value of equity awards are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year |
|
Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year |
|
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year |
|
Value of Dividends or other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value or Total Compensation |
|
Total Recalculated Value of Equity Awards |
2022 |
|
$ 6,360,979 |
|
($4,718,863) |
|
— |
|
($5,184,588) |
|
($1,076,585) |
|
$556,211 |
|
($ 4,062,846) |
2021 |
|
$15,585,639 |
|
$12,155,133 |
|
— |
|
$ 2,785,580 |
|
$0 |
|
$290,546 |
|
$30,816,898 |
2020 |
|
$15,474,409 |
|
$ 1,717,803 |
|
— |
|
$ 450,428 |
|
($62,314) |
|
$194,403 |
|
$17,774,729 |
|
The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group (excluding Mr. Doheny) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding Mr. Doheny) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2022, Mr. Stephens, Mr. Chammas, Mr. Thomsen, and Mr. Pupkin; (ii) for 2021, Mr. Stephens, Mr. Chammas, Mr. Pupkin, Angel S. Willis, and James M. Sullivan; and (iii) for 2020, Mr. Sullivan, Mr. Chammas, Karl R. Deily, and Ms. Willis. |
|
The dollar amounts reported in column (e) represent the average amount of compensation actually paid to the Company’s NEOs as a group (excluding Mr. Doheny), as computed in accordance with SEC rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Company’s NEOs as a group (excluding Mr. Doheny during the applicable year. In accordance with SEC rules, the following adjustments were made to average total compensation for each year to determine the compensation actually paid, using the same methodology as described above in Note 2: |
|
|
|
|
|
|
|
|
|
Year |
|
Reported Summary Compensation Table Total for other NEOs |
|
Minus Reported Value of Equity Awards for Other NEOs (a) |
|
Plus Recalculated Value of Equity Awards for Other NEOs (b) |
|
Compensation Actually Paid for Other NEOs |
2022 |
|
$2,675,244 |
|
$1,496,388 |
|
$225,127 |
|
$1,403,983 |
2021 |
|
$1,975,384 |
|
$1,043,194 |
|
$2,467,655 |
|
$3,399,845 |
2020 |
|
$2,444,415 |
|
$1,044,844 |
|
$1,811,505 |
|
$3,211,076 |
|
|
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year. |
|
|
The recalculated value of equity awards for each applicable year includes the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. For purposes of clause (vi) we have included the dividends accrued on unvested awards as dividends paid, although such dividends equivalents will only be paid to the extent the underlying equity award becomes vested. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. | The amounts deducted or added in determining the recalculated value of equity awards are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year |
|
Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year |
|
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year |
|
Value of Dividends or other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value or Total Compensation |
|
Total Recalculated Value of Equity Awards for other NEOs |
2022 |
|
$ 979,349 |
|
($471,283) |
|
— |
|
($320,051) |
|
$0 |
|
$37,112 |
|
$ 225,127 |
2021 |
|
$1,623,239 |
|
$638,240 |
|
— |
|
$186,224 |
|
$0 |
|
$19,952 |
|
$2,467,655 |
2020 |
|
$1,600,478 |
|
$187,825 |
|
— |
|
$11,239 |
|
$0 |
|
$11,963 |
|
$1,811,505 |
|
Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period. |
|
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is listed in the table below by year and is the same group of companies used in our Common Stock Performance Comparison graph as included in our Annual Report on Form 10-K for the applicable year. |
|
|
|
Year |
|
Peer Group |
2022 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Dover Corporation 1 , Fortive Corporation 1 , Graphic Packaging Holding Co., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
2021 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Graphic Packaging Holding Co., Greif, Inc., HB Fuller Company 2 , Owens-Illinois, Inc., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
2020 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Bemis Company, Inc. Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Graphic Packaging Holding Co., Greif, Inc., Maple Leaf Foods, Inc., Owens-Illinois, Inc., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
|
|
Dover Corporation and Fortive Corporation replaced Greif, Inc., HB Fuller Company, and Owens-Illinois, Inc. If the peer group would have remained unchanged from the prior year, the resulting cumulative peer total shareholder return would have been $112.86 in 2022. |
|
|
HB Fuller Company replaced Maple Leaf Foods, Inc. If the peer group would have remained unchanged, the resulting cumulative peer total shareholder return would have been $139.23 in 2021 and $111.65 in 2022. |
|
|
Bemis Company, Inc. removed due to its acquisition by Amcor Ltd. |
|
The dollar amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable year. |
|
“Adjusted EBITDA” means our earnings before interest, taxes, depreciation and amortization, derived from our U.S. GAAP net earnings and subject to certain specified adjustments. The amounts in this table are the same amounts used each year for purposes of the Annual Incentive Plan as disclosed in the Compensation Discussion and Analysis. |
|
|
|
Company Selected Measure Name |
Adjusted EBITDA
|
|
|
Named Executive Officers, Footnote [Text Block] |
The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group (excluding Mr. Doheny) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding Mr. Doheny) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2022, Mr. Stephens, Mr. Chammas, Mr. Thomsen, and Mr. Pupkin; (ii) for 2021, Mr. Stephens, Mr. Chammas, Mr. Pupkin, Angel S. Willis, and James M. Sullivan; and (iii) for 2020, Mr. Sullivan, Mr. Chammas, Karl R. Deily, and Ms. Willis.
|
|
|
Peer Group Issuers, Footnote [Text Block] |
|
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is listed in the table below by year and is the same group of companies used in our Common Stock Performance Comparison graph as included in our Annual Report on Form 10-K for the applicable year. |
|
|
|
Year |
|
Peer Group |
2022 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Dover Corporation 1 , Fortive Corporation 1 , Graphic Packaging Holding Co., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
2021 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Graphic Packaging Holding Co., Greif, Inc., HB Fuller Company 2 , Owens-Illinois, Inc., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
2020 |
|
AptarGroup, Inc., Ashland Global Holdings Inc., Avery Dennison Corporation, Avient Corporation, Axalta Coating Systems Ltd., Ball Corporation, Bemis Company, Inc. Berry Global Group, Inc., Celanese Corporation, Crown Holdings, Inc., Graphic Packaging Holding Co., Greif, Inc., Maple Leaf Foods, Inc., Owens-Illinois, Inc., Packaging Corporation of America, Silgan Holdings Inc., Sonoco Products Co. |
|
|
Dover Corporation and Fortive Corporation replaced Greif, Inc., HB Fuller Company, and Owens-Illinois, Inc. If the peer group would have remained unchanged from the prior year, the resulting cumulative peer total shareholder return would have been $112.86 in 2022. |
|
|
HB Fuller Company replaced Maple Leaf Foods, Inc. If the peer group would have remained unchanged, the resulting cumulative peer total shareholder return would have been $139.23 in 2021 and $111.65 in 2022. |
|
|
Bemis Company, Inc. removed due to its acquisition by Amcor Ltd. |
|
|
|
PEO Total Compensation Amount |
$ 10,350,942
|
$ 9,674,692
|
$ 11,764,199
|
PEO Actually Paid Compensation Amount |
$ (2,744,094)
|
32,084,428
|
19,355,234
|
Adjustment To PEO Compensation, Footnote [Text Block] |
|
|
|
|
|
|
|
|
|
Year |
|
Reported Summary Compensation Table Total |
|
Minus Reported Value of Equity Awards (a) |
|
Plus Recalculated Value of Equity Awards (b) |
|
Compensation Actually Paid |
2022 |
|
$10,350,942 |
|
$ 9,032,190 |
|
($4,062,846) |
|
($2,744,094) |
2021 |
|
$ 9,674,692 |
|
$ 8,407,162 |
|
$30,816,898 |
|
$32,084,428 |
2020 |
|
$11,764,199 |
|
$10,183,694 |
|
$17,774,729 |
|
$19,355,234 |
|
|
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year. |
|
|
The recalculated value of equity awards for each applicable year includes the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. For purposes of clause (vi) we have included the dividends accrued on unvested awards as dividends paid, although such dividends equivalents will only be paid to the extent the underlying equity award becomes vested. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in determining the recalculated value of equity awards are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year |
|
Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year |
|
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year |
|
Value of Dividends or other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value or Total Compensation |
|
Total Recalculated Value of Equity Awards |
2022 |
|
$ 6,360,979 |
|
($4,718,863) |
|
— |
|
($5,184,588) |
|
($1,076,585) |
|
$556,211 |
|
($ 4,062,846) |
2021 |
|
$15,585,639 |
|
$12,155,133 |
|
— |
|
$ 2,785,580 |
|
$0 |
|
$290,546 |
|
$30,816,898 |
2020 |
|
$15,474,409 |
|
$ 1,717,803 |
|
— |
|
$ 450,428 |
|
($62,314) |
|
$194,403 |
|
$17,774,729 |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 2,675,244
|
1,975,384
|
2,444,415
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,403,983
|
3,399,845
|
3,211,076
|
Adjustment to Non-PEO NEO Compensation Footnote [Text Block] |
|
|
|
|
|
|
|
|
|
Year |
|
Reported Summary Compensation Table Total for other NEOs |
|
Minus Reported Value of Equity Awards for Other NEOs (a) |
|
Plus Recalculated Value of Equity Awards for Other NEOs (b) |
|
Compensation Actually Paid for Other NEOs |
2022 |
|
$2,675,244 |
|
$1,496,388 |
|
$225,127 |
|
$1,403,983 |
2021 |
|
$1,975,384 |
|
$1,043,194 |
|
$2,467,655 |
|
$3,399,845 |
2020 |
|
$2,444,415 |
|
$1,044,844 |
|
$1,811,505 |
|
$3,211,076 |
|
|
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year. |
|
|
The recalculated value of equity awards for each applicable year includes the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. For purposes of clause (vi) we have included the dividends accrued on unvested awards as dividends paid, although such dividends equivalents will only be paid to the extent the underlying equity award becomes vested. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. | The amounts deducted or added in determining the recalculated value of equity awards are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year |
|
Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year |
|
Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year |
|
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year |
|
Value of Dividends or other Earnings Paid on Stock Awards not Otherwise Reflected in Fair Value or Total Compensation |
|
Total Recalculated Value of Equity Awards for other NEOs |
2022 |
|
$ 979,349 |
|
($471,283) |
|
— |
|
($320,051) |
|
$0 |
|
$37,112 |
|
$ 225,127 |
2021 |
|
$1,623,239 |
|
$638,240 |
|
— |
|
$186,224 |
|
$0 |
|
$19,952 |
|
$2,467,655 |
2020 |
|
$1,600,478 |
|
$187,825 |
|
— |
|
$11,239 |
|
$0 |
|
$11,963 |
|
$1,811,505 |
|
|
|
Compensation Actually Paid vs. Total Shareholder Return [Text Block] |
Compensation Actually Paid and Cumulative TSR The following graph illustrates the compensation actually paid to Mr. Doheny and the average of the other NEOs against the cumulative total shareholder return of the Company and its selected peer group.
|
|
|
Compensation Actually Paid vs. Net Income [Text Block] |
Compensation Actually Paid and Net Income The following graph illustrates the compensation actually paid to Mr. Doheny and the average of the other NEOs against the Company’s net income over the three years presented in the table.
|
|
|
Compensation Actually Paid vs. Company Selected Measure [Text Block] |
Compensation Actually Paid and Adjusted EBITDA The following graph illustrates the compensation actually paid to Mr. Doheny and the average of the other NEOs against the Company’s Adjusted EBITDA over the three years presented in the table.
|
|
|
Total Shareholder Return Vs Peer Group [Text Block] |
Compensation Actually Paid and Cumulative TSR The following graph illustrates the compensation actually paid to Mr. Doheny and the average of the other NEOs against the cumulative total shareholder return of the Company and its selected peer group.
|
|
|
Tabular List [Table Text Block] |
Most Important Performance Measures for 2022 As described in greater detail in the Compensation Discussion and Analysis, the Company’s executive compensation program includes linking pay of our NEOs to strategic business, operational, and financial goals for both annual and long-term incentive awards. For the last fiscal year, the most important financial performance measures used by the Company to link executive compensation actually paid to the NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:
|
• |
|
Return on Invested Capital |
|
|
|
Total Shareholder Return Amount |
$ 130.98
|
174.73
|
116.97
|
Peer Group Total Shareholder Return Amount |
111.05
|
140.44
|
120.46
|
Net Income (Loss) |
$ 491,600
|
$ 506,800
|
$ 502,900
|
Company Selected Measure Amount |
1,120.2
|
1,131.6
|
1,051.1
|
PEO Name |
Mr. Doheny
|
|
|
Measure [Axis]: 1 |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Measure Name |
Adjusted EBITDA
|
|
|
Non-GAAP Measure Description [Text Block] |
“Adjusted EBITDA” means our earnings before interest, taxes, depreciation and amortization, derived from our U.S. GAAP net earnings and subject to certain specified adjustments. The amounts in this table are the same amounts used each year for purposes of the Annual Incentive Plan as disclosed in the Compensation Discussion and Analysis
|
|
|
Measure [Axis]: 2 |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Measure Name |
Net Sales
|
|
|
Measure [Axis]: 3 |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Measure Name |
Free Cash Flow
|
|
|
Measure [Axis]: 4 |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Measure Name |
Adjusted EBITDA CAGR
|
|
|
Measure [Axis]: 5 |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Measure Name |
Return on Invested Capital
|
|
|
PEO [Member] | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
$ 6,360,979
|
$ 15,585,639
|
$ 15,474,409
|
PEO [Member] | Change In Fair Value As Of Vesting Date Of Awards Vested During Current Year [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
0
|
0
|
0
|
PEO [Member] | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(5,184,588)
|
2,785,580
|
450,428
|
PEO [Member] | Adjustments For Equity Awards Failed To Meet Performance Conditions [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(1,076,585)
|
0
|
(62,314)
|
PEO [Member] | Dividends Or Other Earnings Paid On Equity Awards Not Otherwise Reflected In Fair Value [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
556,211
|
290,546
|
194,403
|
PEO [Member] | Reported Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(9,032,190)
|
(8,407,162)
|
(10,183,694)
|
PEO [Member] | Recalculated Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(4,062,846)
|
30,816,898
|
17,774,729
|
PEO [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(4,718,863)
|
12,155,133
|
1,717,803
|
Non-PEO NEO [Member] | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
979,349
|
1,623,239
|
1,600,478
|
Non-PEO NEO [Member] | Change In Fair Value As Of Vesting Date Of Awards Vested During Current Year [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
0
|
0
|
0
|
Non-PEO NEO [Member] | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(320,051)
|
186,224
|
11,239
|
Non-PEO NEO [Member] | Adjustments For Equity Awards Failed To Meet Performance Conditions [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
0
|
0
|
0
|
Non-PEO NEO [Member] | Dividends Or Other Earnings Paid On Equity Awards Not Otherwise Reflected In Fair Value [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
37,112
|
19,952
|
11,963
|
Non-PEO NEO [Member] | Reported Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
(1,496,388)
|
(1,043,194)
|
(1,044,844)
|
Non-PEO NEO [Member] | Recalculated Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
225,127
|
2,467,655
|
1,811,505
|
Non-PEO NEO [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
Adjustment to Compensation Amount |
$ (471,283)
|
$ 638,240
|
$ 187,825
|