RNS Number:9918Q
Sears,Roebuck & Co
16 October 2003


                                                               INVESTOR CONTACT:
                                                       Pam White, Vice President
                                                                   (847)286-1468

                                                             NEWS MEDIA CONTACT:
                                                               Edgar P. McDougal 
                                                                  (847) 286-9669

                  SEARS REPORTS THIRD QUARTER 2003 RESULTS


HOFFMAN ESTATES, Ill., -- Sears, Roebuck and Co. (NYSE: S) today reported net
income of $147 million, or $0.52 per share, for the third quarter ended
September 27, 2003, compared with net income of $189 million, or $0.59 per
share, in the third quarter of 2002. 

Sears' third quarter 2003 earnings included a pretax charge of $141 million ($89
million after-tax), or $0.32 per share, related to the company's previously
announced refinement of its business strategy for The Great Indoors. 

"The third quarter results were in line with our expectations," said Chairman
and CEO Alan J. Lacy. "We are pleased with our return to sales growth following
two years of a fundamental repositioning and restructuring of our core business.
While we have much still to do, we believe the business is well-positioned for
profitable growth." 

Retail and Related Services 

Retail and Related Services reported an operating loss of $85 million for the
third quarter of 2003, compared with operating income of $42 million in the
third quarter of 2002. Included in these results is the pretax charge of $141
million related to The Great Indoors, which consists of asset impairment charges
of $99 million on exited and certain ongoing stores, inventory clearance costs
of $29 million and other exit costs of $13 million. Of the $141 million charge,
$112 million is reflected in special charges and impairments and $29 million in
cost of sales. 

Revenues for the third quarter were $7.3 billion, an increase of 1.1 percent
over the same period last year primarily due to the 1.2 percent increase in
domestic comparable store sales. In the home group, the lawn and garden and
fitness businesses continued to experience strong performances across all
formats, while home appliances showed solid improvements in the quarter. Within
apparel (and accessories), improved merchandise offerings resulted in comparable
store sales increases in the women's ready-to-wear, men's and footwear
categories. 

"We are pleased with the performance of the Lands' End and Covington brands. We
completed the roll-out of Lands' End merchandise to another 470 stores during
the month of September and now carry the brand in all of our full-line stores
nationwide," Lacy said. "We continue to see a broader sales improvement provided
by our Lands' End brands in Sears' full-line stores, as comparable store apparel
sales for stores carrying the merchandise out- performed those without." Lacy
added, "Overall sales trends improved during the quarter, reflecting continuing
progress against our goals of upgrading merchandise offerings, enhancing the
customer experience and improving our marketing efforts." 

The company's domestic gross margin rate for the quarter declined from 27.5
percent to 26.2 percent, as improvements in sourcing were more than offset by an
increase in promotional and clearance activities and the $29 million charge for
inventory clearance activities in connection with The Great Indoors'
restructuring. 

Selling and administrative expenses declined $58 million with decreases across
virtually all retail business formats attributable to continuing productivity
improvement efforts. Selling and administrative expenses as a percentage of
sales were 23.1 percent as compared to 24.1 percent in the prior year. 

Credit and Financial Products 

Credit and Financial Products reported operating income of $366 million for the
quarter, up $82 million compared to the 2002 third quarter. The 2002 third
quarter results included a $189 million increase to the domestic allowance for
uncollectible accounts. 

Third quarter domestic Credit and Financial Products revenues of $1.3 billion
decreased $56 million from the prior year, as a slight increase in average
receivable balances was more than offset by a lower yield. The lower yield is
attributable to the lower interest rate environment, reduced late fees and an
increase in the size of the MasterCard portfolio, which carries a lower yield
than Sears' private label card. 

Domestic credit card receivables at the end of the third quarter decreased 1.0
percent from the prior year to $29.0 billion. Funding costs were below last
year's quarter, as interest expense decreased due to the lower interest rate
environment and lower debt balances. 

The domestic provision for uncollectible credit card accounts was $550 million
in the third quarter, compared with $588 million in last year's period, a
decrease of $38 million. The third quarter of 2002 included a $189 million
increase to the allowance for uncollectible accounts resulting from receivables
growth and an increase in charge-off and delinquency trends. The net charge-off
rate for the third quarter of 2003 was 7.55 percent, compared with 5.55 percent
a year ago primarily driven by the seasoning of the MasterCard portfolio, an
increase in bankruptcy filings, as well as the ongoing sale of charged-off
receivables to a third party. 

Year-over-year delinquencies rose to 7.62 percent from 7.24 percent, reflecting
continued seasoning of the MasterCard portfolio. The domestic allowance for
uncollectible credit card accounts at the end of the third quarter of 2003 was
$1.9 billion, or 6.55 percent of ending credit receivables, compared with 6.45
percent at the end of the 2003 second quarter. 

Share Repurchase Program 

During the quarter, Sears repurchased 20.6 million common shares for a total
cost of $892 million, at an average price of $43.33 per share. As of September
27, 2003, the company had remaining authorization to repurchase $339 million
common shares by December 31, 2006, under its existing share repurchase program
approved by the Sears board of directors on July 15, 2003. 

On October 8, the Sears board of directors authorized $3.0 billion for
repurchase of the company's common shares. This authorization, combined with the
company's existing share repurchase program, positions Sears to execute its plan
to return a portion of the proceeds from the sale of its Credit and Financial
Products business to its shareholders. The shares will be purchased in the open
market, through self-tender offers or through privately negotiated transactions.
Timing will depend on prevailing market conditions, alternative uses of capital
and other factors. 

NTB Sale 

On September 22, 2003, Sears announced it had entered into an agreement to sell
its National Tire & Battery ("NTB") business and related inventory to TBC
Corporation for total cash consideration of approximately $260 million. This
transaction, which is subject to the normal regulatory reviews and closing
conditions, is expected to close by the end of this year. 

Outlook 

The company expects full-year earnings per share to be between $4.80 and $5.00
per share. This full-year expectation excludes any effect that may result from
the sale of the Credit and Financial Products business, but includes the charge
for the refinement of the business strategy for The Great Indoors and the impact
of the expected sale of NTB. Within this full-year earnings per share
expectation, the company anticipates that fourth quarter Retail and Related
Services' operating income, excluding the expected gain upon the closing of the
sale of NTB which will be recorded in other income, will increase in the low
double-digit range. The company expects comparable store sales to increase low
single-digit and gross margin to be flat to the prior year fourth quarter. 

Credit and Financial Products would remain on plan for a full-year mid- single
digit decline in operating income. The company intends to update its outlook
based upon the impacts of the anticipated sale of the Credit and Financial
Products business as soon as practical after the close of the transaction. 

Forward-Looking Statements 

This release contains guidance on full-year 2003 earnings per share, segment
operating income, comparable store sales, margins and other company performance
measures, as well as the timing of the expected closing of the sale of NTB.
These statements are forward-looking statements based on assumptions about the
future that are subject to risks and uncertainties, and actual results may
differ materially from the results projected in the forward looking statements.
Risks and uncertainties that may cause actual results to differ materially
include the possibility that either the Credit and Financial Products or the NTB
sale does not close or either closing is delayed; competitive conditions in
retail and credit; changes in consumer confidence and spending; delinquency and
charge-off trends in the credit card portfolio; consumer debt levels and the
level of consumer bankruptcies; the success of initiatives to address increased
delinquencies and credit losses and improve credit profitability; the success of
the full-line store strategy and other strategies; the possibility that the
company will identify new business and strategic options for one or more of its
business segments, potentially including selective acquisitions, dispositions,
restructurings, joint ventures and partnerships; Sears' ability to integrate and
operate Lands' End successfully; the successful integration of Sears retail
businesses with Citigroup's operation of the Credit and Financial Products
business, which involves significant training and the integration of complex
systems and processes; the outcome of pending legal proceedings; anticipated
cash flow; social and political conditions such as war, political unrest and
terrorism or natural disasters; the possibility of negative investment returns
in the company's pension plan; changes in interest rates; the volatility in
financial markets; changes in the company's debt ratings, credit spreads and
cost of funds; the possibility of interruptions in systematically accessing the
public debt markets; general economic conditions and normal business
uncertainty. In addition, Sears typically earns a disproportionate share of its
operating income in the fourth quarter due to seasonal buying patterns, which
are difficult to forecast with certainty. The company intends these forward-
looking statements to speak only as of the time of this release and does not
undertake to update or revise them as more information becomes available. 

Webcast 

Sears will webcast its third quarter earnings conference call at 10:30 a.m.
EDT/9:30 a.m. CDT today. Investors and the media are invited to listen to the
call through the company's website at www.sears.com/investors, under "Events and
Webcasts." A telephone replay of the call will be available beginning at
approximately 1:00 p.m. EDT/12:00 noon CDT today. The replay number is 1-800-
947-6621, access code: 7239. A replay of the conference call will also be
available on the company's website at www.sears.com/investors, under "Events and
Webcasts." 

About Sears 

Sears, Roebuck and Co. is a broadline retailer with significant service and
credit businesses. In 2002, the company's revenue was $41.4 billion. The company
offers its wide range of apparel, home and automotive products and services to
families in the U.S. through Sears stores nationwide, including approximately
870 full-line stores. Sears also offers a variety of merchandise and services
through its Web sites, sears.com, thegreatindoors.com and landsend.com, and a
variety of specialty catalogs. 


                              
    SEARS, ROEBUCK AND CO.
    CONSOLIDATED INCOME

                                      For the 13 Weeks      For the 39 Weeks
                                           Ended                 Ended
                                     September 27, 2003    September 27, 2003
                                      and September 28,     and September 28,
                                            2002                  2002
    (millions, except earnings per
     common share)                     2003       2002       2003       2002

    REVENUES
     Merchandise sales and services   $8,409     $8,239    $24,734    $24,639
     Credit and financial products
      revenues                         1,385      1,430      4,136      4,209
         Total revenues                9,794      9,669     28,870     28,848

    COSTS AND EXPENSES
     Cost of sales, buying and
      occupancy                        6,137      5,934     18,013     17,902
     Selling and administrative        2,229      2,340      6,666      6,637
     Provision for uncollectible
      accounts                           567        603      1,511      1,685
     Depreciation and amortization       226        219        681        650
     Interest                            281        298        847        866
     Special charges and impairments     112          -        112        111
          Total costs and expenses     9,552      9,394     27,830     27,851

    Operating income                     242        275      1,040        997
    Other income, net                      2         10         16         98

    Income before income taxes,
     minority interest and cumulative
     effect of accounting change         244        285      1,056      1,095

    Income taxes                         (91)       (94)      (392)      (382)

    Minority interest                     (6)        (2)       (16)        23

    Income before cumulative effect
     of accounting change                147        189        648        736

    Cumulative effect of change in
     accounting for goodwill               -          -          -       (208)

    NET INCOME                          $147       $189       $648       $528

    EARNINGS PER COMMON SHARE

     Basic
        Earnings per share before
         cumulative effect of
         accounting change             $0.53      $0.60      $2.18      $2.32

        Cumulative effect of change
         in accounting for goodwill        -          -          -      (0.66)

               Earnings per share      $0.53      $0.60      $2.18      $1.66

     Diluted
        Earnings per share before
         cumulative effect of
         accounting change             $0.52      $0.59      $2.17      $2.29

        Cumulative effect of change
         in accounting for goodwill        -         -        -         (0.65)

           Earnings per share          $0.52      $0.59      $2.17      $1.64

    Average common and dilutive
     common equivalent shares
     outstanding                       281.0      320.1      298.7      321.7


    SEARS, ROEBUCK AND CO.
    CONSOLIDATED BALANCE SHEET

        (millions)
                                     September 27,  September 28, December 28,
                                         2003           2002         2002
    Assets
     Current assets
      Cash and cash equivalents         $1,546          $637        $1,962
      Credit card receivables            1,974        30,810        32,595
        Less allowance for
         uncollectible accounts             54         1,676         1,836
        Net credit card receivables      1,920        29,134        30,759
      Other receivables                    600           452           863
      Merchandise inventories            6,243         5,961         5,115
      Prepaid expenses and deferred
       charges                             517           619           535
      Deferred income taxes                818           992           749
      Assets held for sale              27,818             -             -
           Total current assets         39,462        37,795        39,983

     Property and equipment, net         6,660         6,748         6,910
     Deferred income taxes                 443           502           734
     Goodwill                              945           940           944
     Tradenames and other
      intangible assets                    710           704           704
     Other assets                          870         1,314         1,134
           Total assets                $49,090       $48,003       $50,409

    Liabilities
     Current liabilities
      Short-term borrowings             $6,179        $4,289        $4,525
      Current portion of long-term
       debt and capitalized lease
       obligations                       2,595         4,774         4,808
      Accounts payable and other
       liabilities                       7,058         6,867         7,485
      Unearned revenues                  1,245         1,189         1,199
      Other taxes                          472           486           580
      Liabilities held for sale         10,602             -             -
           Total current liabilities    28,151        17,605        18,597

     Long-term debt and capitalized
      lease obligations                 12,121        20,781        21,304
     Pension and postretirement
      benefits                           2,010         2,189         2,491
     Minority interest and other
      liabilities                        1,319         1,214         1,264
           Total liabilities            43,601        41,789        43,656

    Commitments and Contingent Liabilities

    Shareholders' Equity
     Common shares                         323           323           323
     Capital in excess of par value      3,503         3,512         3,505
     Retained earnings                   8,945         7,723         8,497
     Treasury stock - at cost           (6,306)       (4,489)       (4,474)
     Deferred ESOP expense                 (27)          (42)          (42)
     Accumulated other comprehensive
      loss                                (949)         (813)       (1,056)
           Total shareholders' equity    5,489         6,214         6,753
           Total liabilities and
            shareholders' equity       $49,090       $48,003       $50,409

           Total common shares
            outstanding                  263.3         316.4         316.7


    SEARS, ROEBUCK AND CO.
    Segment Income Statements

    (millions, except earnings per share)

    For the 13 Weeks Ended September 27, 2003 and September 28, 2002

                                                           Credit & Financial
                                Retail & Related Services       Products
                                     2003         2002       2003        2002

    Merchandise sales and services  $7,342       $7,261         $-         $-
    Credit and financial products
     revenues                            -            -      1,307      1,363

    Total revenues                   7,342        7,261      1,307      1,363

    Costs and expenses
       Cost of sales, buying
        and occupancy                5,415        5,266          -          -
       Selling and administrative    1,694        1,752        157        233
       Provision for uncollectible
        accounts                         -            -        550        588
       Depreciation and amortization   182          180          4          4
       Interest                         24           21        230        254
       Special charges and
        impairments                    112            -          -          -
           Total costs and expenses  7,427        7,219        941      1,079

    Operating income (loss)           $(85)         $42       $366       $284

    Net income

    EPS - Diluted

       Average shares o/s


                                        Corporate & Other      Sears Canada
                                          2003      2002      2003       2002

    Merchandise sales and services        $107       $91      $960       $887
    Credit and financial products
     revenues                                -         -        78         67

    Total revenues                         107        91     1,038        954

    Costs and expenses
       Cost of sales, buying and
        occupancy                           42        33       680        635
       Selling and administrative          111       106       267        249
       Provision for uncollectible
        accounts                             -         -        17         15
       Depreciation and amortization        13        11        27         24
       Interest                              -         -        27         23
       Special charges and impairments       -         -         -          -
              Total costs and expenses     166       150     1,018        946

    Operating income (loss)               $(59)     $(59)      $20         $8

    Net income

    EPS - Diluted

       Average shares o/s


                                                             Total
                                                     2003               2002

    Merchandise sales and services                  $8,409             $8,239
    Credit and financial products revenues           1,385              1,430

    Total revenues                                   9,794              9,669

    Costs and expenses
        Cost of sales, buying and occupancy          6,137              5,934
        Selling and administrative                   2,229              2,340
        Provision for uncollectible accounts           567                603
        Depreciation and amortization                  226                219
        Interest                                       281                298
        Special charges and impairments                112                  -
              Total costs and expenses               9,552              9,394

    Operating income (loss)                           $242               $275

    Net income                                        $147               $189

    EPS - Diluted                                    $0.52              $0.59

       Average shares o/s                            281.0              320.1


    For the 39 Weeks Ended September 27, 2003 and September 28, 2002

                                                            Credit & Financial
                                   Retail & Related Services     Products
                                       2003         2002     2003       2002

    Merchandise sales and services    $21,757     $21,728       $-         $-
    Credit and financial products
     revenues                               -           -    3,903      4,002

    Total revenues                     21,757      21,728    3,903      4,002

    Costs and expenses
       Cost of sales, buying
        and occupancy                  15,991      15,873        -          -
       Selling and administrative       4,978       4,880      590        725
       Provision for uncollectible
        accounts                            -           -    1,467      1,652
       Depreciation and amortization      552         524       13         14
       Interest                            49          22      717        772
       Special charges and
        impairments                       112           -        -          -
           Total costs and expenses    21,682      21,299    2,787      3,163

    Operating income (loss)               $75        $429   $1,116       $839

    Income before cumulative
     effect of accounting
     change

    Cumulative effect of change
     in accounting

    Net Income

    EPS - Diluted

       Average shares o/s


                                        Corporate & Other      Sears Canada
                                          2003      2002      2003       2002

    Merchandise sales and services        $270      $241    $2,707     $2,670
    Credit and financial products
     revenues                                -         -       233        207

    Total revenues                         270       241     2,940      2,877

    Costs and expenses
       Cost of sales, buying and
        occupancy                          107        89     1,915      1,940
       Selling and administrative          333       310       765        722
       Provision for uncollectible
        accounts                             -         -        44         33
       Depreciation and amortization        34        39        82         73
       Interest                              -         -        81         72
       Special charges and impairments       -         -         -        111
              Total costs and expenses     474       438     2,887      2,951

    Operating income (loss)              $(204)    $(197)      $53       $(74)

    Income before cumulative effect of
     accounting change

    Cumulative effect of change in
     accounting

    Net Income

    EPS - Diluted

       Average shares o/s

                                                              Total
                                                     2003               2002

    Merchandise sales and services                 $24,734            $24,639
    Credit and financial products revenues           4,136              4,209

    Total revenues                                  28,870             28,848

    Costs and expenses
        Cost of sales, buying and occupancy         18,013             17,902
        Selling and administrative                   6,666              6,637
        Provision for uncollectible accounts         1,511              1,685
        Depreciation and amortization                  681                650
        Interest                                       847                866
        Special charges and impairments                112                111
              Total costs and expenses              27,830             27,851

    Operating income (loss)                         $1,040               $997

    Income before cumulative effect of
     accounting change                                $648               $736

    Cumulative effect of change in accounting           $-              $(208)

    Net Income                                        $648               $528

    EPS - Diluted                                    $2.17              $1.64

       Average shares o/s                            298.7              321.7


    SEARS, ROEBUCK AND CO.
    SUPPLEMENTAL INFORMATION - DOMESTIC CREDIT CARD RECEIVABLES, INVENTORY
    AND STORE COUNT

    ($ in millions)

                             Average Balance
                  For the 13 Weeks     For the 39 Weeks    Ending Balance
                   Ended Sept. 27,     Ended Sept. 27,    Sept. 27, Sept. 28,
                 2003 and Sept. 28,   2003 and Sept. 28,    2003      2002
                       2002                 2002

                   2003       2002      2003       2002     2003     2002

    Sears Card
     credit card
     receivables $16,219     $19,137   $16,961   $20,302   $15,930  $18,466
    Sears Gold
     MasterCard
     credit card
     receivables  12,973       9,579    12,653     7,618    13,057   10,815
    Total domestic
     credit card
     receivables $29,192     $28,716   $29,614   $27,920   $28,987  $29,281


                   For the 13 Weeks Ended   For the 39 Weeks Ended
                     Sept. 27, 2003 and       Sept. 27, 2003 and
                       Sept. 28, 2002           Sept. 28, 2002

    Domestic credit card
     receivables-       2003      2002          2003      2002
    Net interest
     margin:
    Portfolio yield   17.24%     18.26%        16.90%    18.42%
    Effective
     financing rate    3.14%      3.51%         3.21%     3.66%
    Net interest
     margin           14.10%     14.75%        13.69%    14.76%


    Domestic net
     charge-off
     rate:
       Sears Card      7.80%      6.52%         5.99%      6.28%
       Sears Gold
        MasterCard     7.23%      3.62%         6.17%      3.16%
        Total          7.55%      5.55%         6.07%      5.43%


                                   2003                       2002
                  September 27,  June 28,   March 29,  Dec. 28,    Sep. 28,
                      2003        2003        2003       2002       2002


    Sears Card
     delinquency
     rate              9.47%      9.33%     10.14%       10.34%      9.74%
    Sears Gold
     MasterCard
     delinquency
     rate              5.37%      4.96%      4.72%        3.76%      2.99%
    Total domestic
     delinquency
     rate              7.62%      7.41%      7.87%        7.69%      7.24%

    Allowance for
     uncollectible
     accounts         $1,900     $1,900     $1,790      $1,780      $1,630

    Allowance % of
     domestic credit
     card receivables   6.55%      6.45%      6.06%       5.79%       5.57%


                      September 27,    September 28,
                          2003            2002

    Domestic
     inventories
             -LIFO       $5,563          $5,368
             -FIFO       $6,195          $5,988


                    For the 13 Weeks Ended   For the 39 Weeks Ended
                      Sept. 27, 2003 and      Sept. 27, 2003 and
                        Sept. 28, 2002          Sept. 28, 2002

    Pretax LIFO charge   $6         $6           $30        $30


                            September 27,  September 28,  December 28,
    Domestic retail stores:     2003           2002           2002

     Full-line                   869            872            872
     Specialty                 1,314          1,299          1,305
     Lands' End                   16             15             15
              Total            2,199          2,186          2,192

During 2003, the Company opened 22 stores consisting of two Full-line stores, 19 
Specialty stores and one Lands' End outlet store.  In addition, the Company 
closed 15 stores consisting of five Full-line stores and 10 Specialty stores.



                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
QRTMGMMGKVVGFZM