BEIJING, April 25,
2024 /PRNewswire/ -- TAL Education Group
(NYSE: TAL) ("TAL" or the "Company"), a smart learning
solutions provider in China, today
announced its unaudited financial results for the fourth quarter
and the fiscal year ended February 29,
2024.
Highlights for the Fourth Quarter of Fiscal Year 2024
- Net revenues was US$429.6
million, compared to net revenues of US$269.0 million in the same period of the prior
year.
- Loss from operations was US$11.1
million, compared to loss from operations of US$44.4 million in the same period of the prior
year.
- Non-GAAP income from operations, which excluded share-based
compensation expenses, was US$9.4
million, compared to non-GAAP loss from operations of
US$18.1 million in the same period of
the prior year.
- Net income attributable to TAL was US$27.5 million, compared to net loss
attributable to TAL of US$39.4
million in the same period of the prior year.
- Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$48.0 million, compared to non-GAAP net loss
attributable to TAL of US$13.1
million in the same period of the prior year.
- Basic net income per American Depositary Share ("ADS") was
US$0.05, and diluted net income per
ADS was US$0.04. Non-GAAP basic and
diluted net income per ADS, which excluded share-based compensation
expenses, were both US$0.08. Three
ADSs represent one Class A common share.
- Cash, cash equivalents and short-term investments totaled
US$3,303.3 million as of February 29, 2024, compared to US$3,171.5 million as of February 28, 2023.
Highlights for the Fiscal Year Ended February 29, 2024
- Net revenues was US$1,490.4
million, compared to net revenues of US$1,019.8 million in the same period of the
prior year.
- Loss from operations was US$69.2
million, compared to loss from operations of US$90.7 million in the same period of the prior
year.
- Non-GAAP income from operations, which excluded share-based
compensation expenses, was US$19.7
million, compared to non-GAAP income from operations of
US$17.8 million in the same period of
the prior year.
- Net loss attributable to TAL was US$3.6
million, compared to net loss attributable to TAL of
US$135.6 million in the same period
of the prior year.
- Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$85.3 million, compared to non-GAAP net loss
attributable to TAL of US$27.0
million in the same period of the prior year.
- Basic and diluted net loss per ADS were both US$0.01. Non-GAAP basic and diluted net income
per ADS, which excluded share-based compensation expenses, were
both US$0.14.
Financial Data——Fourth Quarter and Fiscal Year
2024
(In US$
thousands, except per ADS data and percentages)
|
|
|
Three Months
Ended
|
|
|
February
28/29,
|
|
|
2023
|
2024
|
Pct.
Change
|
|
Net revenues
|
268,986
|
429,563
|
59.7 %
|
|
Loss from
operations
|
(44,416)
|
(11,061)
|
(75.1 %)
|
|
Non-GAAP (loss)/income
from operations
|
(18,090)
|
9,440
|
(152.2 %)
|
|
Net (loss)/income
attributable to TAL
|
(39,417)
|
27,508
|
(169.8 %)
|
|
Non-GAAP net
(loss)/income attributable to TAL
|
(13,091)
|
48,009
|
(466.7 %)
|
|
Net (loss)/income per
ADS attributable to TAL –
basic
|
(0.06)
|
0.05
|
(173.5 %)
|
|
Net (loss)/income per
ADS attributable to TAL –
diluted
|
(0.06)
|
0.04
|
(172.1 %)
|
|
Non-GAAP net
(loss)/income per ADS attributable
to TAL – basic
|
(0.02)
|
0.08
|
(486.5 %)
|
|
Non-GAAP net
(loss)/income per ADS attributable
to TAL – diluted
|
(0.02)
|
0.08
|
(478.9 %)
|
|
|
|
Fiscal Year
Ended
|
|
February
28/29,
|
|
2023
|
2024
|
Pct.
Change
|
Net revenues
|
1,019,772
|
1,490,440
|
46.2 %
|
Loss from
operations
|
(90,730)
|
(69,229)
|
(23.7 %)
|
Non-GAAP income from
operations
|
17,841
|
19,669
|
10.2 %
|
Net loss attributable
to TAL
|
(135,612)
|
(3,573)
|
(97.4 %)
|
Non-GAAP net
(loss)/income attributable to TAL
|
(27,041)
|
85,325
|
(415.5 %)
|
Net loss per ADS
attributable to TAL – basic
|
(0.21)
|
(0.01)
|
(97.2 %)
|
Net loss per ADS
attributable to TAL – diluted
|
(0.21)
|
(0.01)
|
(97.2 %)
|
Non-GAAP net
(loss)/income per ADS
attributable to TAL – basic
|
(0.04)
|
0.14
|
(429.9 %)
|
Non-GAAP net
(loss)/income per ADS
attributable to TAL – diluted
|
(0.04)
|
0.14
|
(424.2 %)
|
"We ended the 2024 fiscal year
with continued development across our core businesses, each
delivering distinct value propositions to our customers." said
Alex Peng, TAL's President & Chief Financial Officer.
Mr. Peng added: "As we move into fiscal year 2025, we remain
focused on delivering high quality products and services, managing
our overall operational efficiency, while also harnessing new
technologies to transform our business."
Financial Results for the Fourth Quarter of Fiscal Year
2024
Net Revenues
In the fourth quarter of fiscal year 2024, TAL reported net
revenues of US$429.6 million,
representing a 59.7% increase from US$269.0
million in the fourth quarter of fiscal year 2023.
Operating Costs and Expenses
In the fourth quarter of fiscal year 2024, operating costs and
expenses were US$445.4 million,
representing a 41.7% increase from US$314.4
million in the fourth quarter of fiscal year 2023. Non-GAAP
operating costs and expenses, which excluded share-based
compensation expenses, were US$424.9
million, representing a 47.5% increase from US$288.1 million in the fourth quarter of fiscal
year 2023.
Cost of revenues increased by 58.4% to US$202.2 million from US$127.7 million in the fourth quarter of fiscal
year 2023. Non-GAAP cost of revenues, which excluded share-based
compensation expenses, increased by 59.8% to US$199.6 million, from US$124.9 million in the fourth quarter of fiscal
year 2023.
Selling and marketing expenses increased by 69.0% to
US$125.9 million from US$74.5 million in the fourth quarter of fiscal
year 2023. Non-GAAP selling and marketing expenses, which excluded
share-based compensation expenses, increased by 80.1% to
US$120.4 million, from US$66.9 million in the fourth quarter of fiscal
year 2023.
General and administrative expenses increased by 4.5% to
US$117.2 million from US$112.2 million in the fourth quarter of fiscal
year 2023. Non-GAAP general and administrative expenses, which
excluded share-based compensation expenses, increased by 8.9% to
US$104.9 million, from US$96.3 million in the fourth quarter of fiscal
year 2023.
Total share-based compensation expenses allocated to the related
operating costs and expenses in the fourth quarter of fiscal year
2024 was US$20.5 million, compared to
US$26.3 million for the fourth
quarter of fiscal year 2023.
Gross
Profit
Gross profit increased by 60.9% to US$227.3 million from US$141.3 million in the fourth quarter of fiscal
year 2023.
(Loss)/Income from Operations
Loss from operations was US$11.1
million in the fourth quarter of fiscal year 2024, compared
to loss from operations of US$44.4
million in the fourth quarter of fiscal year 2023. Non-GAAP
income from operations, which excluded share-based compensation
expenses, was US$9.4 million,
compared to Non-GAAP loss from operations of US$18.1 million in the same period of the prior
year.
Other Income/(Expense)
Other income was US$37.3 million
for the fourth quarter of fiscal year 2024, compared to other
income of US$2.1 million in the
fourth quarter of fiscal year 2023.
Impairment Loss on Long-term Investments
Impairment loss on Long-term investment was US$14.0 million for the fourth quarter of fiscal
year 2024, compared to US$0.9 million
for the fourth quarter of fiscal year 2023.
Income Tax Expense
Income tax expense was US$6.5
million in the fourth quarter of fiscal year 2024, compared
to US$10.5 million of income tax
expense in the fourth quarter of fiscal year 2023.
Net (Loss)/Income attributable to TAL Education
Group
Net income attributable to TAL was US$27.5 million in the fourth quarter of fiscal
year 2024, compared to net loss attributable to TAL of US$39.4 million in the fourth quarter of fiscal
year 2023. Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$48.0 million, compared to Non-GAAP net loss
attributable to TAL of US$13.1
million in the fourth quarter of fiscal year 2023.
Basic and Diluted Net (Loss)/Income per ADS
Basic net income per ADS was US$0.05, and diluted net income per ADS was
US$0.04 in the fourth quarter of
fiscal year 2024. Non-GAAP basic and diluted net income per ADS,
which excluded share-based compensation expenses, were both
US$0.08 in the fourth quarter of
fiscal year 2024.
Cash Flow
Net cash used in operating activities for the fourth quarter of
fiscal year 2024 was US$23.7
million.
Cash, Cash Equivalents, and Short-Term
Investments
As of February 29, 2024, the
Company had US$2,208.7 million of
cash and cash equivalents and US$1,094.6
million of short-term investments, compared to US$2,021.9 million of cash and cash equivalents
and US$1,149.6 million of short-term
investments as of February 28,
2023.
Deferred Revenue
As of February 29, 2024, the
Company's deferred revenue balance was US$428.3 million, compared to US$237.4 million as of February 28, 2023.
Financial Results for the Fiscal Year Ended February 29, 2024
Net Revenues
For fiscal year 2024, TAL reported net revenues of US$1,490.4 million, representing a 46.2% increase
from US$1,019.8 million in fiscal
year 2023.
Operating Costs and Expenses
In fiscal year 2024, operating costs and expenses were
US$1,576.1 million, representing a
39.1% increase from US$1,133.2
million in fiscal year 2023. Non-GAAP operating costs and
expenses, which excluded share-based compensation expenses, were
US$1,487.2 million, representing a
45.1% increase from US$1,024.6
million in fiscal year 2023.
Cost of revenues increased by 56.8% to US$684.3 million from US$436.4 million in fiscal year 2023. Non-GAAP
cost of revenues, which excluded share-based compensation expenses,
increased by 58.7% to US$674.7
million from US$425.0 million
in fiscal year 2023.
Selling and marketing expenses increased by 63.2% to
US$461.9 million from US$283.0 million in fiscal year 2023. Non-GAAP
selling and marketing expenses, which excluded share-based
compensation expenses, increased by 73.2% to US$437.2 million from US$252.4 million in fiscal year 2023.
General and administrative expenses increased by 3.9% to
US$429.9 million from US$413.8 million in fiscal year 2023. Non-GAAP
general and administrative expenses, which excluded share-based
compensation expenses, increased by 8.1% to US$375.3 million from US$347.2 million in fiscal year 2023.
Total share-based compensation expenses allocated to the related
operating costs and expenses decreased by 18.1% to US$88.9 million in fiscal year 2024 from
US$108.6 million in the same period
of fiscal year 2023.
Gross Profit
Gross profit increased by 38.2% to US$806.1 million from US$583.4 million in fiscal year 2023.
(Loss)/Income from Operations
Loss from operations was US$69.2
million in fiscal year 2024, compared to loss from
operations of US$90.7 million in the
same period of the prior year. Non-GAAP income from operations,
which excluded share-based compensation expenses, was US$19.7 million, compared to US$17.8 million Non-GAAP income from operations
in the same period of the prior year.
Other Income/(Expense)
Other income was US$48.8 million
for fiscal year 2024, compared to other expense of US$82.4 million in the same period of the prior
year.
Impairment Loss on Long-term Investments
Impairment loss on long-term investments was US$47.0 million for the fiscal year 2024,
compared to US$7.7 million for fiscal
year 2023.
Income Tax Expense
Income tax expense was US$15.4
million in fiscal year 2024, compared to US$20.0 million of income tax expense in fiscal
year 2023.
Net (Loss)/Income Attributable to TAL Education
Group
Net loss attributable to TAL was US$3.6 million in
fiscal year 2024, compared to net loss attributable to TAL
of US$135.6 million in fiscal year 2023. Non-GAAP net
income attributable to TAL, which excluded share-based compensation
expenses, was US$85.3
million, compared to US$27.0 million Non-GAAP net
loss attributable to TAL in the same period of the prior year.
Cash Flow
Net cash provided by operating activities in fiscal year 2024
was US$306.2 million.
Basic and Diluted Net (Loss)/Income per ADS
Basic and diluted net loss per ADS were both US$0.01 in fiscal year 2024. Non-GAAP basic and
diluted net income per ADS, which excluded share-based compensation
expenses, were both US$0.14.
Extension of Share Repurchase Program by the Company
Extension of Share Repurchase Program by the Company TAL's board
of directors (the "Board") has authorized to extend the Company's
share repurchase program (the "Share Repurchase Program") initially
launched in April 2021 by another 12
months. The Company has repurchased its American depositary shares,
every three representing one Class A common share, at an aggregate
consideration of approximately US$233.6
million under the Share Repurchase Program between
April 1, 2023 and April 25, 2024. Pursuant to the extended Share
Repurchase Program, the Company may repurchase up to approximately
US$503.8 million of its common shares
through April 30, 2025. The share
repurchases may be effected from time to time on the open market at
prevailing market prices, in privately negotiated transactions, in
block trades and/or through other legally permissible means,
depending on market conditions and will be implemented in
accordance with applicable rules and regulations. The Company
expects to fund the repurchases out of its existing cash
balance.
Conference Call
The Company will host a conference call and live webcast to
discuss its financial results for the fourth fiscal quarter of
fiscal year 2024 ended February 29,
2024 at 8:00 a.m. Eastern Time
on April 25, 2024 (8:00 p.m. Beijing time on April
25, 2024).
Please note that you will need to pre-register for conference
call participation at
https://register.vevent.com/register/BI23be6c0588034962aee23821deb37f5e.
Upon registration, you will receive an email containing
participant dial-in numbers and unique Direct Event Passcode. This
information will allow you to gain immediate access to the call.
Participants may pre-register at any time, including up to and
after the call start time.
A live and archived webcast of the conference call will be
available on the Investor Relations section of TAL's website at
https://ir.100tal.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
TAL Education Group's strategic and operational plans contain
forward-looking statements. The Company may also make written or
oral forward-looking statements in its reports filed with, or
furnished to, the U.S. Securities and Exchange Commission, in its
annual reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about the Company's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: the Company's ability to continue to
provide competitive learning services and products; the Company's
ability to continue to recruit, train and retain talents; the
Company's ability to improve the content of current course
offerings and develop new courses; the Company's ability to
maintain and enhance its brand; the Company's ability to maintain
and continue to improve its teaching results; and the Company's
ability to compete effectively against its competitors. Further
information regarding these and other risks is included in the
Company's reports filed with, or furnished to the U.S. Securities
and Exchange Commission. All information provided in this press
release and in the attachments is as of the date of this press
release, and TAL Education Group undertakes no duty to update such
information or any forward-looking statement, except as required
under applicable law.
About TAL Education Group
TAL Education Group is a smart learning solutions provider
in China. The acronym "TAL" stands
for "Tomorrow Advancing Life", which reflects our vision to promote
top learning opportunities for students through both high-quality
teaching and content, as well as leading edge application of
technology in the education experience. TAL Education
Group offers comprehensive learning services to students from
all ages through diversified class formats. Our learning services
mainly cover enrichment learnings programs and some academic
subjects in and out of China. Our
ADSs trade on the New York Stock Exchange under the
symbol "TAL".
About Non-GAAP Financial Measures
In evaluating its business, TAL considers and uses the following
measures defined as non-GAAP financial measures by the SEC as
supplemental metrics to review and assess its operating
performance: non-GAAP operating costs and expenses, non-GAAP cost
of revenues, non-GAAP selling and marketing expenses, non-GAAP
general and administrative expenses, non-GAAP loss from operations,
non-GAAP net loss attributable to TAL, non-GAAP basic and non-GAAP
diluted net loss per ADS. To present each of these non-GAAP
measures, the Company excludes share-based compensation expenses,
the related tax effect of which has been nil. The presentation of
these non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP. For more
information on these non-GAAP financial measures, please see the
table captioned "Reconciliations of non-GAAP measures to the most
comparable GAAP measures" set forth at the end of this release.
TAL believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding share-based expenses that may not be
indicative of its operating performance from a cash perspective.
TAL believes that both management and investors benefit from these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to TAL's
historical performance and liquidity. TAL computes its non-GAAP
financial measures using the same consistent method from quarter to
quarter and from period to period. TAL believes these non-GAAP
financial measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in its financial and operational decision making. A
limitation of using non-GAAP measures is that these non-GAAP
measures exclude share-based compensation charges that have been
and will continue to be for the foreseeable future a significant
recurring expense in the Company's business. Management compensates
for these limitations by providing specific information regarding
the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
For further information, please contact:
Jackson Ding
Investor Relations
TAL Education Group
Tel: +86 10 5292 6669-8809
Email: ir@tal.com
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In thousands
of U.S. dollars)
|
|
|
As of
February 28,
2023
|
|
As of
February 29,
2024
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$ 2,021,927
|
|
$ 2,208,756
|
Restricted
cash-current
|
126,891
|
|
167,656
|
Short-term
investments
|
1,149,607
|
|
1,094,593
|
Inventory
|
39,002
|
|
68,328
|
Amounts due from
related parties-current
|
423
|
|
343
|
Income tax
receivables
|
5,071
|
|
-
|
Prepaid expenses
and other current assets
|
125,486
|
|
159,498
|
Total current
assets
|
3,468,407
|
|
3,699,174
|
Restricted
cash-non-current
|
146,089
|
|
81,064
|
Property and
equipment, net
|
288,877
|
|
405,319
|
Deferred tax
assets
|
5,973
|
|
4,620
|
Rental
deposits
|
12,734
|
|
16,947
|
Intangible
assets, net
|
485
|
|
1,988
|
Land use right,
net
|
193,878
|
|
189,049
|
Amounts due from
related parties- non-current
|
-
|
|
59
|
Long-term
investments
|
453,375
|
|
284,266
|
Long-term
prepayments and other non-current assets
|
5,534
|
|
14,359
|
Operating lease
right-of-use assets
|
149,002
|
|
231,104
|
Total
assets
|
$ 4,724,354
|
|
$ 4,927,949
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$ 59,991
|
|
$ 127,321
|
Deferred
revenue-current
|
234,889
|
|
400,286
|
Amounts due to
related parties-current
|
100
|
|
96
|
Accrued expenses
and other current liabilities
|
446,711
|
|
491,911
|
Operating lease
liabilities, current portion
|
42,174
|
|
62,604
|
Total current
liabilities
|
783,865
|
|
1,082,218
|
Deferred
revenue-non-current
|
2,465
|
|
27,993
|
Deferred tax
liabilities
|
1,563
|
|
2,360
|
Operating lease
liabilities, non-current portion
|
115,548
|
|
176,614
|
Total
liabilities
|
903,441
|
|
1,289,185
|
|
|
|
|
Equity
|
|
|
|
Class A common
shares
|
169
|
|
152
|
Class B common
shares
|
49
|
|
49
|
Treasury
Stock
|
(6)
|
|
-
|
Additional paid-in
capital
|
4,400,656
|
|
4,256,957
|
Statutory
reserve
|
160,353
|
|
165,138
|
Accumulated
deficit
|
(685,912)
|
|
(694,270)
|
Accumulated other
comprehensive loss
|
(30,666)
|
|
(65,928)
|
Total TAL Education
Group's equity
|
3,844,643
|
|
3,662,098
|
Noncontrolling
interest
|
(23,730)
|
|
(23,334)
|
Total
equity
|
3,820,913
|
|
3,638,764
|
Total liabilities
and equity
|
$ 4,724,354
|
|
$ 4,927,949
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands
of U.S. dollars, except share, ADS, per share and per ADS
data)
|
|
|
For the Three Months
Ended
February 28/29,
|
|
For the Fiscal Year
Ended
February
28/29,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
Net
revenues
|
$ 268,986
|
|
$ 429,563
|
|
$ 1,019,772
|
|
$ 1,490,440
|
Cost of revenues (note
1)
|
127,713
|
|
202,241
|
|
436,358
|
|
684,316
|
Gross profit
|
141,273
|
|
227,322
|
|
583,414
|
|
806,124
|
Operating expenses
(note 1)
|
|
|
|
|
|
|
|
Selling and
marketing
|
74,512
|
|
125,949
|
|
283,036
|
|
461,851
|
General and
administrative
|
112,163
|
|
117,240
|
|
413,791
|
|
429,947
|
Total operating
expenses
|
186,675
|
|
243,189
|
|
696,827
|
|
891,798
|
Government
subsidies
|
986
|
|
4,806
|
|
22,683
|
|
16,445
|
Loss from
operations
|
(44,416)
|
|
(11,061)
|
|
(90,730)
|
|
(69,229)
|
Interest
income
|
20,077
|
|
20,895
|
|
61,564
|
|
84,928
|
Other
income/(expense)
|
2,110
|
|
37,255
|
|
(82,416)
|
|
48,766
|
Gain from disposal of a
subsidiary
|
-
|
|
-
|
|
9,550
|
|
-
|
Impairment loss on
long-term
investments
|
(862)
|
|
(13,951)
|
|
(7,687)
|
|
(46,982)
|
(Loss)/income before
income tax
expense and (loss)/income from
equity method investments
|
(23,091)
|
|
33,138
|
|
(109,719)
|
|
17,483
|
Income tax
expense
|
(10,452)
|
|
(6,504)
|
|
(20,011)
|
|
(15,379)
|
(Loss)/income from
equity
method investments
|
(3,049)
|
|
694
|
|
(2,248)
|
|
(6,242)
|
Net
(loss)/income
|
$ (36,592)
|
|
$ 27,328
|
|
$ (131,978)
|
|
$ (4,138)
|
Add: Net
(income)/loss
attributable to noncontrolling
interest
|
(2,825)
|
|
180
|
|
(3,634)
|
|
565
|
Total net
(loss)/income
attributable to TAL
Education Group
|
$ (39,417)
|
|
$ 27,508
|
|
$ (135,612)
|
|
$ (3,573)
|
Net (loss)/income
per common
share
|
|
|
|
|
|
|
|
Basic
|
$ (0.19)
|
|
$ 0.14
|
|
$ (0.64)
|
|
$ (0.02)
|
Diluted
|
(0.19)
|
|
0.13
|
|
(0.64)
|
|
(0.02)
|
Net (loss)/income
per ADS (note
2)
|
|
|
|
|
|
|
|
Basic
|
$ (0.06)
|
|
$ 0.05
|
|
$ (0.21)
|
|
$ (0.01)
|
Diluted
|
(0.06)
|
|
0.04
|
|
(0.21)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
Weighted average shares
used in
calculating net (loss)/income
per common share
|
|
|
|
|
|
|
|
Basic
|
211,977,774
|
|
201,140,767
|
|
212,575,277
|
|
203,304,744
|
Diluted
|
211,977,774
|
|
205,157,437
|
|
212,575,277
|
|
203,304,744
|
|
Note1: Share-based
compensation expenses are included in the operating costs and
expenses as follows:
|
|
|
For the Three Months
Ended February 28/29,
|
|
For the Fiscal Year
Ended February 28/29,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
Cost of
revenues
|
$2,790
|
|
$2,626
|
|
$11,319
|
|
$9,615
|
Selling and marketing
expenses
|
7,648
|
|
5,505
|
|
30,662
|
|
24,625
|
General and
administrative expenses
|
15,888
|
|
12,370
|
|
66,590
|
|
54,658
|
Total
|
$26,326
|
|
$20,501
|
|
$108,571
|
|
$88,898
|
|
Note 2:
Three ADSs represent one Class A common Share.
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF
|
COMPREHENSIVE
INCOME/(LOSS)
|
(In thousands
of U.S. dollars)
|
|
|
For the Three Months
Ended
February
28/29,
|
|
For the Fiscal Year
Ended
February
28/29,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
Net
(loss)/income
|
$ (36,592)
|
|
$ 27,328
|
|
$ (131,978)
|
|
$ (4,138)
|
Other comprehensive
income/(loss), net of tax
|
51,838
|
|
(8,062)
|
|
(89,534)
|
|
(34,301)
|
Comprehensive
income/(loss)
|
15,246
|
|
19,266
|
|
(221,512)
|
|
(38,439)
|
Add: Comprehensive
income
attributable to noncontrolling
interest
|
(2,211)
|
|
(40)
|
|
(6,383)
|
|
(396)
|
Comprehensive
income/(loss)
attributable to TAL
Education Group
|
$ 13,035
|
|
$ 19,226
|
|
$ (227,895)
|
|
$ (38,835)
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF
|
CASH
FLOWS
|
(In thousands
of U.S. dollars)
|
|
|
For the Three Months
Ended
February
28/29,
|
|
For the Fiscal Year
Ended
February
28/29,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
Net cash (used
in)/provided by
operating activities
|
$ (40,961)
|
|
$ (23,746)
|
|
$ 7,358
|
|
$ 306,172
|
Net cash provided
by/(used in)
investing activities
|
23,152
|
|
(38,887)
|
|
(301,626)
|
|
95,068
|
Net cash provided
by/(used in)
financing activities
|
51
|
|
206
|
|
(66,184)
|
|
(233,095)
|
Effect of exchange
rate
changes
|
4,433
|
|
(2,465)
|
|
(26,427)
|
|
(5,576)
|
Net (decrease)/increase
in
cash, cash equivalents and
restricted cash
|
(13,325)
|
|
(64,892)
|
|
(386,879)
|
|
162,569
|
Cash, cash
equivalents and
restricted cash at the
beginning of period
|
2,308,232
|
|
2,522,368
|
|
2,681,786
|
|
2,294,907
|
Cash, cash
equivalents and
restricted cash at the end
of period
|
$ 2,294,907
|
|
$ 2,457,476
|
|
$ 2,294,907
|
|
$ 2,457,476
|
TAL EDUCATION
GROUP
|
Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures
|
(In thousands
of U.S. dollars, except share, ADS, per share and per ADS
data)
|
|
|
|
|
|
For the Three Months
Ended
February
28/29,
|
|
For the Fiscal Year
Ended
February
28/29,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
$ 127,713
|
|
$ 202,241
|
|
$ 436,358
|
|
$ 684,316
|
Share-based
compensation expense
in cost of revenues
|
2,790
|
|
2,626
|
|
11,319
|
|
9,615
|
Non-GAAP cost of
revenues
|
124,923
|
|
199,615
|
|
425,039
|
|
674,701
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
74,512
|
|
125,949
|
|
283,036
|
|
461,851
|
Share-based
compensation expense
in selling and marketing expenses
|
7,648
|
|
5,505
|
|
30,662
|
|
24,625
|
Non-GAAP selling and
marketing
expenses
|
66,864
|
|
120,444
|
|
252,374
|
|
437,226
|
|
|
|
|
|
|
|
|
General and
administrative
expenses
|
112,163
|
|
117,240
|
|
413,791
|
|
429,947
|
Share-based
compensation expense
in general and administrative
expenses
|
15,888
|
|
12,370
|
|
66,590
|
|
54,658
|
Non-GAAP general
and
administrative expenses
|
96,275
|
|
104,870
|
|
347,201
|
|
375,289
|
|
|
|
|
|
|
|
|
Operating costs and
expenses
|
314,388
|
|
445,430
|
|
1,133,185
|
|
1,576,114
|
Share-based
compensation expense
in operating costs and expenses
|
26,326
|
|
20,501
|
|
108,571
|
|
88,898
|
Non-GAAP operating
costs and
expenses
|
288,062
|
|
424,929
|
|
1,024,614
|
|
1,487,216
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(44,416)
|
|
(11,061)
|
|
(90,730)
|
|
(69,229)
|
Share based
compensation expenses
|
26,326
|
|
20,501
|
|
108,571
|
|
88,898
|
Non-GAAP
(loss)/income from
operations
|
(18,090)
|
|
9,440
|
|
17,841
|
|
19,669
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to
TAL Education Group
|
(39,417)
|
|
27,508
|
|
(135,612)
|
|
(3,573)
|
Share based
compensation expenses
|
26,326
|
|
20,501
|
|
108,571
|
|
88,898
|
Non-GAAP net
(loss)/income
attributable to TAL Education
Group
|
$ (13,091)
|
|
$ 48,009
|
|
$ (27,041)
|
|
$ 85,325
|
|
|
Net (loss)/income
per ADS
|
|
Basic
|
$ (0.06)
|
|
$ 0.05
|
|
$ (0.21)
|
|
$ (0.01)
|
Diluted
|
(0.06)
|
|
0.04
|
|
(0.21)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
Non-GAAP Net
(loss)/income per
ADS
|
|
|
|
|
|
|
|
Basic
|
$ (0.02)
|
|
$ 0.08
|
|
$ (0.04)
|
|
$ 0.14
|
Diluted
|
(0.02)
|
|
0.08
|
|
(0.04)
|
|
0.14
|
ADSs used in
calculating net
(loss)/income per ADS
|
|
|
|
|
|
|
|
Basic
|
635,933,322
|
|
603,422,301
|
|
637,725,831
|
|
609,914,232
|
Diluted
|
635,933,322
|
|
615,472,311
|
|
637,725,831
|
|
609,914,232
|
ADSs used in
calculating Non-
GAAP net (loss)/income per ADS
|
|
|
|
|
|
|
|
Basic
|
635,933,322
|
|
603,422,301
|
|
637,725,831
|
|
609,914,232
|
Diluted
|
635,933,322
|
|
615,472,311
|
|
637,725,831
|
|
620,629,080
|
View original
content:https://www.prnewswire.com/news-releases/tal-education-group-announces-unaudited-financial-results-for-the-fourth-fiscal-quarter-and-the-fiscal-year-2024-302127289.html
SOURCE TAL Education Group