HAMILTON, Bermuda, Aug. 5, 2021 /PRNewswire/ -- Textainer Group
Holdings Limited (NYSE: TGH; JSE: TXT) ("Textainer", "the Company",
"we" and "our"), one of the world's largest lessors of intermodal
containers, today reported financial results for the second-quarter
ended June 30, 2021.
Key Financial Information (in thousands except for per share
and TEU amounts) and Business Highlights:
|
|
QTD
|
|
|
|
Q2
2021
|
|
|
Q1
2021
|
|
|
Q2
2020
|
|
Lease rental
income
|
|
$
|
187,434
|
|
|
$
|
169,244
|
|
|
$
|
144,774
|
|
Gain on sale of owned
fleet containers, net
|
|
$
|
18,836
|
|
|
$
|
12,358
|
|
|
$
|
5,640
|
|
Income from
operations
|
|
$
|
110,007
|
|
|
$
|
92,101
|
|
|
$
|
49,265
|
|
Net income
attributable to common shareholders
|
|
$
|
73,795
|
|
|
$
|
62,050
|
|
|
$
|
15,989
|
|
Net income
attributable to common shareholders
per
diluted common share
|
|
$
|
1.45
|
|
|
$
|
1.22
|
|
|
$
|
0.30
|
|
Adjusted net income
(1)
|
|
$
|
75,204
|
|
|
$
|
59,152
|
|
|
$
|
14,794
|
|
Adjusted net income
per diluted common share (1)
|
|
$
|
1.48
|
|
|
$
|
1.16
|
|
|
$
|
0.28
|
|
Adjusted EBITDA
(1)
|
|
$
|
178,448
|
|
|
$
|
153,110
|
|
|
$
|
109,977
|
|
Average fleet
utilization (2)
|
|
|
99.8
|
%
|
|
|
99.6
|
%
|
|
|
95.4
|
%
|
Total fleet size at
end of period (TEU) (3)
|
|
|
4,101,575
|
|
|
|
3,961,491
|
|
|
|
3,458,080
|
|
Owned percentage of
total fleet at end of period
|
|
|
90.6
|
%
|
|
|
90.2
|
%
|
|
|
86.1
|
%
|
|
|
(1)
|
Refer to the "Use of
Non-GAAP Financial Information" set forth below.
|
(2)
|
Utilization is
computed by dividing total units on lease in CEUs (cost equivalent
unit) by the total units in our fleet in CEUs, excluding CEUs that
have been designated as held for sale units and manufactured for us
but have not yet been delivered to a lessee. CEU is a unit of
measurement based on the approximate cost of a container relative
to the cost of a standard 20-foot dry container. These factors may
differ slightly from CEU ratios used by others in the
industry.
|
(3)
|
TEU refers to a
twenty-foot equivalent unit, which is a unit of measurement used in
the container shipping industry to compare shipping containers of
various lengths to a standard 20-foot container, thus a 20-foot
container is one TEU and a 40-foot container is two TEU.
|
- Net income of $73.8 million for
the second quarter, or $1.45 per
diluted common share, as compared to $62.1
million, or $1.22 per diluted
common share in the first quarter of 2021;
- Adjusted net income of $75.2
million for the second quarter, or $1.48 per diluted common share, as compared to
$59.2 million, or $1.16 per diluted common share in the first
quarter of 2021;
- Adjusted EBITDA of $178.4 million
for the second quarter, as compared to $153.1 million in the first quarter of 2021;
- Average and ending utilization rate for the second quarter of
99.8%;
- Invested $501 million in
containers delivered during the second quarter, for a total
$1.1 billion delivered through the
first six months of the year, virtually all of which are currently
on lease with tenors in excess of 12 years;
- Repurchased 615,680 shares of common stock at an average price
of $29.84 per share during the second
quarter under the share repurchase program. As of the end of the
second quarter, the remaining authority under the share repurchase
program totaled $44.1 million;
- Priced $600 million of fixed-rate
asset backed notes on August 3, 2021
with a blended interest rate of 1.99% and 11-year tenor. The
issuance is expected to close on August 11,
2021 and the resulting proceeds will be used to pay down
other debt facilities and create additional borrowing capacity for
future container investments; and
- Textainer's board of directors approved and declared a
quarterly preferred cash dividend on its 7% Series A cumulative
redeemable perpetual preference shares, payable on September 15, 2021, to holders of record as of
August 31, 2021.
"We are pleased to deliver another quarter of strong results
with outstanding performance across all of our key operating
metrics. For the quarter, lease rental income increased 11%
to $187 million, primarily driven by
organic fleet growth in a very strong demand environment.
Adjusted EBITDA increased 17% to $178
million, reflecting the benefits from our ongoing cost
optimization initiatives as well as the favorable lease and resale
environment. Adjusted net income increased 27% to
$75 million, or $1.48 per diluted share, which represents an
annualized adjusted ROE of 22%," stated Olivier Ghesquiere, President and Chief
Executive Officer of Textainer Group Holdings Limited.
"Year-over-year, our on-hire fleet growth is nearly 30%. I am
very proud of this strong execution across the organization as we
continue to grow organically and improve profitability and returns,
through our disciplined investments, focus on cost controls, and
further optimization of our capital structure. We remain
committed to enhancing our financial performance and delivering
long-term value to our shareholders."
"The market environment remains very favorable, as high trade
volumes coupled with logistical disruptions continue to support
elevated levels of container demand. During the second
quarter, we added $501 million of
containers into our fleet, for a total of approximately
$1.1 billion during the first half of
the year, which built on the high level of capex already deployed
in the second half of 2020. Given the strong market
conditions, we have placed additional orders for over $600 million of containers for delivery during
the third quarter, with a focus on higher profitability and
committed leases offering long tenors. As of the end of the second
quarter, our fleet utilization had increased to 99.8% and our
entire lease portfolio reached an average remaining tenor of almost
6 years."
"During the year, we have strengthened our financial position
through the continued optimization of our debt financing. As of the
end of the quarter, our effective interest rate was 2.70% and 87%
of our debt was fixed-rate with an average remaining tenor of
almost 7 years. Combined with the extended remaining tenor of our
lease portfolio, we have effectively locked in attractive long-term
lease profit margins. Our strong cash flow generation and
capital optimization initiatives have facilitated our accretive
container investments as well as our ongoing share repurchase
program, where we repurchased approximately 616,000 shares in the
second quarter bringing the total shares repurchased to over 1.1
million in the first half of the year."
"As we look out to the second half of the year, we remain
confident in the strength of the underlying business fundamentals,
and we believe our business is well-positioned to sustain the
positive momentum. The current market environment remains
very favorable, and we expect container demand to remain elevated
through the rest of the year. We are heading into the
traditional peak season with retail inventory levels still
relatively low in the U.S., and we see a similar wave of demand
building in Europe. We expect cargo volumes to remain strong
through the 2022 Lunar New Year, despite the potential shift in
spending to travel and services related to a COVID re-opening and
recovery. We expect container prices to remain high, as
manufacturers maintain their discipline, and we expect shipping
lines to continue to benefit from the current favorable market
conditions," concluded Ghesquiere.
Second-Quarter Results
Lease rental income increased $18.2
million from the first quarter of 2021 due to an increase in
fleet size, utilization and average rental rate, and a $5.9 million settlement received from a
previously insolvent customer related to unrecognized lease rental
income from prior periods.
Trading container margin increased $2.1
million from the first quarter of 2021, due to an increase
in per unit margin.
Gain on sale of owned fleet containers, net increased
$6.5 million from the first quarter
of 2021, due to an increase in the average gain per container sold
and in the number of containers sold.
Direct container expense – owned fleet decreased $1.0 million from the first quarter of 2021,
which includes lower storage costs, and maintenance and handling
expense resulting from higher utilization.
Depreciation expense increased $4.2
million from the first quarter of 2021, primarily due to an
increase in fleet size.
Interest expense increased $1.0
million compared to the first quarter of 2021, due to a
higher average debt balance, partially offset by a decrease in our
average effective interest rate.
Write-off of unamortized deferred debt issuance costs and bond
discounts amounted to $2.9 million in
the quarter resulting from the early redemption of higher-priced
fixed-rate asset backed notes with proceeds from lower-priced
notes.
Conference Call and Webcast
A conference call to discuss the financial results for the
second quarter 2021 will be held at 5:00 pm
Eastern Time on Thursday, August 5, 2021. The dial-in
number for the conference call is 1-866-269-4266 (U.S. &
Canada) and 1-323-347-3282
(International). The call and archived replay may also be accessed
via webcast on Textainer's Investor Relations website at
http://investor.textainer.com.
About Textainer Group Holdings Limited
Textainer has operated since 1979 and is one of the world's
largest lessors of intermodal containers with approximately 4.1
million TEU in our owned and managed fleet. We lease containers to
approximately 250 customers, including all of the world's leading
international shipping lines, and other lessees. Our fleet consists
of standard dry freight, refrigerated intermodal containers, and
dry freight specials. We also lease tank containers through our
relationship with Trifleet Leasing and are a supplier of containers
to the U.S. Military. Textainer is one of the largest and most
reliable suppliers of new and used containers. In addition to
selling older containers from our fleet, we buy older containers
from our shipping line customers for trading and resale. We sold an
average of approximately 150,000 containers per year for the last
five years to more than 1,500 customers making us one of the
largest sellers of used containers. Textainer operates via a
network of 14 offices and approximately 400 independent depots
worldwide. Textainer has a primary listing on the New York Stock
Exchange (NYSE: TGH) and a secondary listing on the Johannesburg
Stock Exchange (JSE: TXT). Visit www.textainer.com for additional
information about Textainer.
Important Cautionary Information Regarding Forward-Looking
Statements
This press release contains forward-looking
statements within the meaning of U.S. securities laws.
Forward-looking statements include statements that are not
statements of historical facts and may relate to, but are not
limited to, expectations or estimates of future operating results
or financial performance, capital expenditures, introduction of new
products, regulatory compliance, plans for growth and future
operations, as well as assumptions relating to the foregoing. In
some cases, you can identify forward-looking statements by
terminology such as "may," "will," "should," "could," "expect,"
"plan," "anticipate," "believe," "estimate," "predict," "intend,"
"potential," "continue" or the negative of these terms or other
similar terminology. Readers are cautioned that these
forward-looking statements involve risks and uncertainties, are
only predictions and may differ materially from actual future
events or results. These risks and uncertainties include, without
limitation, the following items that could materially and
negatively impact our business, results of operations, cash flows,
financial condition and future prospects: (i) we have effectively
locked in attractive long-term lease profit margins; (ii) we
believe our business is well-positioned to sustain the positive
momentum; (iii) we expect cargo volumes to remain strong through
the 2022 Lunar New Year, despite the potential shift in spending to
travel and services related to a COVID re-opening and recovery;
(iv) we expect container prices to remain high and we expect
shipping lines to continue to benefit from the current favorable
market conditions; and other risks and uncertainties, including
those set forth in Textainer's filings with the Securities and
Exchange Commission. For a discussion of some of these risks and
uncertainties, see Item 3 "Key Information— Risk Factors" in
Textainer's Annual Report on Form 20-F filed with the Securities
and Exchange Commission on March 18, 2021.
Textainer's views, estimates, plans and outlook as described
within this document may change subsequent to the release of this
press release. Textainer is under no obligation to modify or update
any or all of the statements it has made herein despite any
subsequent changes Textainer may make in its views, estimates,
plans or outlook for the future.
Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Operations
(Unaudited)
(All currency
expressed in United States dollars in thousands, except per share
amounts)
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease rental income -
owned fleet
|
|
$
|
172,448
|
|
|
$
|
128,648
|
|
|
$
|
326,871
|
|
|
$
|
258,720
|
|
Lease rental income -
managed fleet
|
|
|
14,986
|
|
|
|
16,126
|
|
|
|
29,807
|
|
|
|
31,532
|
|
Lease rental
income
|
|
|
187,434
|
|
|
|
144,774
|
|
|
|
356,678
|
|
|
|
290,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees -
non-leasing
|
|
|
1,112
|
|
|
|
544
|
|
|
|
2,148
|
|
|
|
2,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading container
sales proceeds
|
|
|
8,730
|
|
|
|
7,427
|
|
|
|
16,341
|
|
|
|
17,012
|
|
Cost of trading
containers sold
|
|
|
(4,499)
|
|
|
|
(6,856)
|
|
|
|
(9,944)
|
|
|
|
(15,792)
|
|
Trading container
margin
|
|
|
4,231
|
|
|
|
571
|
|
|
|
6,397
|
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of owned
fleet containers, net
|
|
|
18,836
|
|
|
|
5,640
|
|
|
|
31,194
|
|
|
|
11,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct container
expense - owned fleet
|
|
|
5,787
|
|
|
|
15,248
|
|
|
|
12,584
|
|
|
|
28,512
|
|
Distribution expense
to managed fleet container investors
|
|
|
13,524
|
|
|
|
14,692
|
|
|
|
27,019
|
|
|
|
28,855
|
|
Depreciation
expense
|
|
|
70,015
|
|
|
|
63,848
|
|
|
|
135,821
|
|
|
|
130,682
|
|
Amortization
expense
|
|
|
688
|
|
|
|
557
|
|
|
|
1,488
|
|
|
|
1,121
|
|
General and
administrative expense
|
|
|
10,820
|
|
|
|
9,866
|
|
|
|
21,720
|
|
|
|
20,004
|
|
Bad debt (recovery)
expense, net
|
|
|
(83)
|
|
|
|
(276)
|
|
|
|
(1,210)
|
|
|
|
1,769
|
|
Container lessee
default expense (recovery), net
|
|
|
855
|
|
|
|
(1,671)
|
|
|
|
(3,113)
|
|
|
|
(1,683)
|
|
Total operating
expenses
|
|
|
101,606
|
|
|
|
102,264
|
|
|
|
194,309
|
|
|
|
209,260
|
|
Income from
operations
|
|
|
110,007
|
|
|
|
49,265
|
|
|
|
202,108
|
|
|
|
95,674
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(30,147)
|
|
|
|
(30,022)
|
|
|
|
(59,253)
|
|
|
|
(66,134)
|
|
Write-off of
unamortized debt issuance costs and bond discounts
|
|
|
(2,945)
|
|
|
|
—
|
|
|
|
(3,212)
|
|
|
|
(122)
|
|
Interest
income
|
|
|
26
|
|
|
|
56
|
|
|
|
63
|
|
|
|
456
|
|
Realized loss on
financial instruments, net
|
|
|
(2,448)
|
|
|
|
(3,267)
|
|
|
|
(5,404)
|
|
|
|
(4,793)
|
|
Unrealized gain
(loss) on financial instruments, net
|
|
|
1,406
|
|
|
|
1,342
|
|
|
|
4,598
|
|
|
|
(13,595)
|
|
Other, net
|
|
|
25
|
|
|
|
(3)
|
|
|
|
140
|
|
|
|
(56)
|
|
Net other
expense
|
|
|
(34,083)
|
|
|
|
(31,894)
|
|
|
|
(63,068)
|
|
|
|
(84,244)
|
|
Income before income
taxes
|
|
|
75,924
|
|
|
|
17,371
|
|
|
|
139,040
|
|
|
|
11,430
|
|
Income tax benefit
(expense)
|
|
|
117
|
|
|
|
(1,074)
|
|
|
|
(949)
|
|
|
|
(241)
|
|
Net income
|
|
|
76,041
|
|
|
|
16,297
|
|
|
|
138,091
|
|
|
|
11,189
|
|
Less: Dividends on
preferred shares
|
|
|
2,246
|
|
|
|
—
|
|
|
|
2,246
|
|
|
|
—
|
|
Less: Net income
(loss) attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
308
|
|
|
|
—
|
|
|
|
(421)
|
|
Net income
attributable to common shareholders
|
|
$
|
73,795
|
|
|
$
|
15,989
|
|
|
$
|
135,845
|
|
|
$
|
11,610
|
|
Net income
attributable to common shareholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.48
|
|
|
$
|
0.30
|
|
|
$
|
2.72
|
|
|
$
|
0.21
|
|
Diluted
|
|
$
|
1.45
|
|
|
$
|
0.30
|
|
|
$
|
2.67
|
|
|
$
|
0.21
|
|
Weighted average
shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
49,855
|
|
|
|
53,715
|
|
|
|
50,002
|
|
|
|
55,084
|
|
Diluted
|
|
|
50,790
|
|
|
|
53,776
|
|
|
|
50,839
|
|
|
|
55,148
|
|
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated Balance
Sheets
(Unaudited)
(All currency
expressed in United States dollars in thousands)
|
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
326,514
|
|
|
$
|
131,018
|
|
Marketable
securities
|
|
|
2,000
|
|
|
|
—
|
|
Accounts receivable,
net of allowance of $1,811 and $2,663, respectively
|
|
|
127,245
|
|
|
|
108,578
|
|
Net investment in
finance leases, net of allowance of $79 and $169,
respectively
|
|
|
98,590
|
|
|
|
78,459
|
|
Container leaseback
financing receivable, net of allowance of $37 and $98,
respectively
|
|
|
28,916
|
|
|
|
27,076
|
|
Trading
containers
|
|
|
1,803
|
|
|
|
9,375
|
|
Containers held for
sale
|
|
|
7,768
|
|
|
|
15,629
|
|
Prepaid expenses and
other current assets
|
|
|
13,202
|
|
|
|
13,713
|
|
Due from affiliates,
net
|
|
|
2,227
|
|
|
|
1,509
|
|
Total current
assets
|
|
|
608,265
|
|
|
|
385,357
|
|
Restricted
cash
|
|
|
74,464
|
|
|
|
74,147
|
|
Marketable
securities
|
|
|
3,210
|
|
|
|
—
|
|
Containers, net of
accumulated depreciation of $1,729,312 and $1,619,591,
respectively
|
|
|
4,581,096
|
|
|
|
4,125,052
|
|
Net investment in
finance leases, net of allowance of $626 and $1,164
respectively
|
|
|
1,198,521
|
|
|
|
801,501
|
|
Container leaseback
financing receivable, net of allowance of $95 and $326,
respectively
|
|
|
327,791
|
|
|
|
336,792
|
|
Fixed assets, net of
accumulated depreciation of $13,148 and $12,918,
respectively
|
|
|
536
|
|
|
|
746
|
|
Intangible assets,
net of accumulated amortization of $49,419 and $47,931,
respectively
|
|
|
1,231
|
|
|
|
2,719
|
|
Derivative
instruments
|
|
|
1,754
|
|
|
|
47
|
|
Deferred
taxes
|
|
|
1,154
|
|
|
|
1,153
|
|
Other
assets
|
|
|
14,165
|
|
|
|
13,862
|
|
Total
assets
|
|
$
|
6,812,187
|
|
|
$
|
5,741,376
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
23,205
|
|
|
$
|
24,385
|
|
Container contracts
payable
|
|
|
343,236
|
|
|
|
231,647
|
|
Other
liabilities
|
|
|
3,983
|
|
|
|
2,288
|
|
Due to container
investors, net
|
|
|
23,514
|
|
|
|
18,697
|
|
Debt, net of
unamortized costs of $9,696 and $8,043, respectively
|
|
|
294,895
|
|
|
|
408,365
|
|
Total current
liabilities
|
|
|
688,833
|
|
|
|
685,382
|
|
Debt, net of
unamortized costs of $23,961 and $18,639, respectively
|
|
|
4,533,681
|
|
|
|
3,706,979
|
|
Derivative
instruments
|
|
|
9,722
|
|
|
|
29,235
|
|
Income tax
payable
|
|
|
10,304
|
|
|
|
10,047
|
|
Deferred
taxes
|
|
|
7,559
|
|
|
|
6,491
|
|
Other
liabilities
|
|
|
34,904
|
|
|
|
16,524
|
|
Total
liabilities
|
|
|
5,285,003
|
|
|
|
4,454,658
|
|
Equity:
|
|
|
|
|
|
|
|
|
Textainer Group
Holdings Limited shareholders' equity:
|
|
|
|
|
|
|
|
|
7.00% Series A
fixed-to-floating rate cumulative redeemable perpetual preferred
shares, $0.01 par
value, $25,000 liquidation preference per share, 6,000 shares
issued and outstanding (equivalent
to 6,000,000 depositary shares at $25.00 liquidation preference per
depositary share)
|
|
|
150,000
|
|
|
|
—
|
|
Common shares, $0.01
par value. Authorized 140,000,000 shares; 59,040,649 shares issued
and 49,633,619 shares
outstanding at 2021; 58,740,919 shares issued and 50,495,789
shares outstanding at
2020
|
|
|
590
|
|
|
|
587
|
|
Treasury shares, at
cost, 9,407,030 and 8,245,130 shares, respectively
|
|
|
(115,432)
|
|
|
|
(86,239)
|
|
Additional paid-in
capital
|
|
|
424,779
|
|
|
|
416,609
|
|
Accumulated other
comprehensive loss
|
|
|
(7,431)
|
|
|
|
(9,744)
|
|
Retained
earnings
|
|
|
1,074,678
|
|
|
|
938,395
|
|
Total Textainer Group
Holdings Limited shareholders' equity
|
|
|
1,527,184
|
|
|
|
1,259,608
|
|
Noncontrolling
interest
|
|
|
—
|
|
|
|
27,110
|
|
Total
equity
|
|
|
1,527,184
|
|
|
|
1,286,718
|
|
Total liabilities and
equity
|
|
$
|
6,812,187
|
|
|
$
|
5,741,376
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(Unaudited)
(All currency
expressed in United States dollars in thousands)
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
138,091
|
|
|
$
|
11,189
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
|
135,821
|
|
|
|
130,682
|
|
|
Bad debt (recovery)
expense, net
|
|
|
(1,210)
|
|
|
|
1,769
|
|
|
Container recovery
from lessee default, net
|
|
|
(5,753)
|
|
|
|
(1,558)
|
|
|
Unrealized (gain) loss
on financial instruments, net
|
|
|
(4,598)
|
|
|
|
13,595
|
|
|
Amortization and
write-off of unamortized debt issuance costs
and
accretion of bond discounts
|
|
|
7,788
|
|
|
|
4,210
|
|
|
Amortization of
intangible assets
|
|
|
1,488
|
|
|
|
1,121
|
|
|
Gain on sale of owned
fleet containers, net
|
|
|
(31,194)
|
|
|
|
(11,434)
|
|
|
Share-based
compensation expense
|
|
|
2,716
|
|
|
|
2,145
|
|
|
Receipt of marketable
securities on legal settlement
|
|
|
(5,789)
|
|
|
|
—
|
|
|
Changes in operating
assets and liabilities
|
|
|
36,654
|
|
|
|
36,501
|
|
|
Total
adjustments
|
|
|
135,923
|
|
|
|
177,031
|
|
|
Net cash provided by
operating activities
|
|
|
274,014
|
|
|
|
188,220
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of containers
and fixed assets
|
|
|
(962,729)
|
|
|
|
(52,660)
|
|
|
Payment on container
leaseback financing receivable
|
|
|
(6,425)
|
|
|
|
(9,919)
|
|
|
Proceeds from sale of
containers and fixed assets
|
|
|
62,479
|
|
|
|
62,920
|
|
|
Receipt of principal
payments on container leaseback financing receivable
|
|
|
15,278
|
|
|
|
10,310
|
|
|
Net cash (used in)
provided by investing activities
|
|
|
(891,397)
|
|
|
|
10,651
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from
debt
|
|
|
2,706,774
|
|
|
|
41,800
|
|
|
Principal payments on
debt
|
|
|
(1,986,861)
|
|
|
|
(195,676)
|
|
|
Payment of debt
issuance costs
|
|
|
(14,469)
|
|
|
|
(57)
|
|
|
Proceeds from
container leaseback financing liability, net
|
|
|
11,534
|
|
|
|
—
|
|
|
Principal repayments
on container leaseback financing liability, net
|
|
|
(227)
|
|
|
|
(12,682)
|
|
|
Issuance of preferred
shares, net of underwriting discount
|
|
|
145,275
|
|
|
|
—
|
|
|
Purchase of treasury
shares
|
|
|
(29,193)
|
|
|
|
(29,082)
|
|
|
Issuance of common
shares upon exercise of share options
|
|
|
3,924
|
|
|
|
—
|
|
|
Dividends paid on
preferred shares
|
|
|
(1,808)
|
|
|
|
—
|
|
|
Purchase of
noncontrolling interest
|
|
|
(21,500)
|
|
|
|
—
|
|
|
Other
|
|
|
(212)
|
|
|
|
—
|
|
|
Net cash provided by
(used in) financing activities
|
|
|
813,237
|
|
|
|
(195,697)
|
|
|
Effect of exchange
rate changes
|
|
|
(41)
|
|
|
|
(102)
|
|
|
Net increase in cash,
cash equivalents and restricted cash
|
|
|
195,813
|
|
|
|
3,072
|
|
|
Cash, cash
equivalents and restricted cash, beginning of the year
|
|
|
205,165
|
|
|
|
277,905
|
|
|
Cash, cash
equivalents and restricted cash, end of the period
|
|
$
|
400,978
|
|
|
$
|
280,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial Information
To supplement Textainer's consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles ("GAAP"), the company uses non-GAAP measures of certain
components of financial performance. These non-GAAP measures
include adjusted net income, adjusted net income per diluted common
share, adjusted EBITDA, headline earnings and headline earnings per
basic and diluted common share.
Management believes that adjusted net income and adjusted net
income per diluted common share are useful in evaluating
Textainer's operating performance. Adjusted net income is defined
as net income attributable to common shareholders excluding
write-off of unamortized debt issuance costs and bond discounts,
unrealized gain (loss) on derivative instruments and marketable
securities and the related impacts on income taxes and
non-controlling interest. Management considers adjusted EBITDA a
widely used industry measure and useful in evaluating Textainer's
ability to fund growth and service long-term debt and other fixed
obligations. Headline earnings is reported as a requirement of
Textainer's listing on the JSE. Headline earnings and headline
earnings per basic and diluted common shares are calculated from
net income which has been determined based on GAAP.
Reconciliations of these non-GAAP measures to the most directly
comparable GAAP measures are included in the tables below for the
three and six months ended June 30,
2021 and 2020 and for the three months ended March 31, 2021.
Non-GAAP measures are not financial measures calculated in
accordance with GAAP and are presented solely as supplemental
disclosures. Non-GAAP measures have limitations as analytical
tools, and should not be relied upon in isolation, or as a
substitute to net income, income from operations, cash flows from
operating activities, or any other performance measures derived in
accordance with GAAP. Some of these limitations are:
- They do not reflect cash expenditures, or future requirements,
for capital expenditures or contractual commitments;
- They do not reflect changes in, or cash requirements for,
working capital needs;
- Adjusted EBITDA does not reflect interest expense or cash
requirements necessary to service interest or principal payments on
debt;
- Although depreciation expense and container impairment are a
non-cash charge, the assets being depreciated may be replaced in
the future, and neither adjusted EBITDA, adjusted net income or
adjusted net income per diluted common share reflects any cash
requirements for such replacements;
- They are not adjusted for all non-cash income or expense items
that are reflected in our statements of cash flows; and
- Other companies in our industry may calculate these measures
differently than we do, limiting their usefulness as comparative
measures.
|
|
Three Months
Ended,
|
|
|
Six Months
Ended,
|
|
|
|
|
June 30,
2021
|
|
|
March 31,
2021
|
|
|
June 30,
2020
|
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Reconciliation of
adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
73,795
|
|
|
$
|
62,050
|
|
|
$
|
15,989
|
|
|
$
|
135,845
|
|
|
$
|
11,610
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of
unamortized debt issuance costs and bond discounts
|
|
|
2,945
|
|
|
|
267
|
|
|
|
—
|
|
|
|
3,212
|
|
|
|
122
|
|
|
Unrealized (gain) loss
on financial instruments, net
|
|
|
(1,406)
|
|
|
|
(3,192)
|
|
|
|
(1,342)
|
|
|
|
(4,598)
|
|
|
|
13,595
|
|
|
Impact of reconciling
items on income tax
|
|
|
(130)
|
|
|
|
27
|
|
|
|
13
|
|
|
|
(103)
|
|
|
|
(137)
|
|
|
Impact of reconciling
items attributable to the noncontrolling
interest
|
|
|
—
|
|
|
|
—
|
|
|
|
134
|
|
|
|
—
|
|
|
|
(694)
|
|
|
Adjusted net
income
|
|
$
|
75,204
|
|
|
$
|
59,152
|
|
|
$
|
14,794
|
|
|
$
|
134,356
|
|
|
$
|
24,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per diluted common share
|
|
$
|
1.48
|
|
|
$
|
1.16
|
|
|
$
|
0.28
|
|
|
$
|
2.64
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Six Months
Ended,
|
|
|
|
June 30,
2021
|
|
|
March 31,
2021
|
|
|
June 30,
2020
|
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
73,795
|
|
|
$
|
62,050
|
|
|
$
|
15,989
|
|
|
$
|
135,845
|
|
|
$
|
11,610
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
(26)
|
|
|
|
(37)
|
|
|
|
(56)
|
|
|
|
(63)
|
|
|
|
(456)
|
|
Interest
expense
|
|
|
30,147
|
|
|
|
29,106
|
|
|
|
30,022
|
|
|
|
59,253
|
|
|
|
66,134
|
|
Write-off of
unamortized debt issuance costs and bond discounts
|
|
|
2,945
|
|
|
|
267
|
|
|
|
—
|
|
|
|
3,212
|
|
|
|
122
|
|
Realized loss on
financial instruments, net
|
|
|
2,448
|
|
|
|
2,956
|
|
|
|
3,267
|
|
|
|
5,404
|
|
|
|
4,793
|
|
Unrealized (gain) loss
on financial instruments, net
|
|
|
(1,406)
|
|
|
|
(3,192)
|
|
|
|
(1,342)
|
|
|
|
(4,598)
|
|
|
|
13,595
|
|
Income tax (benefit)
expense
|
|
|
(117)
|
|
|
|
1,066
|
|
|
|
1,074
|
|
|
|
949
|
|
|
|
241
|
|
Net income (loss)
attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
308
|
|
|
|
—
|
|
|
|
(421)
|
|
Depreciation
expense
|
|
|
70,015
|
|
|
|
65,806
|
|
|
|
63,848
|
|
|
|
135,821
|
|
|
|
130,682
|
|
Container recovery
from lessee default, net
|
|
|
(41)
|
|
|
|
(5,712)
|
|
|
|
(1,557)
|
|
|
|
(5,753)
|
|
|
|
(1,558)
|
|
Amortization
expense
|
|
|
688
|
|
|
|
800
|
|
|
|
557
|
|
|
|
1,488
|
|
|
|
1,121
|
|
Impact of reconciling
items attributable to the noncontrolling
interest
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,133)
|
|
|
|
—
|
|
|
|
(5,447)
|
|
Adjusted
EBITDA
|
|
$
|
178,448
|
|
|
$
|
153,110
|
|
|
$
|
109,977
|
|
|
$
|
331,558
|
|
|
$
|
220,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Six Months
Ended,
|
|
|
|
|
June 30,
2021
|
|
|
March 31,
2021
|
|
|
June 30,
2020
|
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Reconciliation of
headline earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
73,795
|
|
|
$
|
62,050
|
|
|
$
|
15,989
|
|
|
$
|
135,845
|
|
|
$
|
11,610
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Container impairment
(recovery)
|
|
|
254
|
|
|
|
(6,551)
|
|
|
|
1,197
|
|
|
|
(6,297)
|
|
|
|
5,783
|
|
Impact of reconciling
items on income tax
|
|
|
(2)
|
|
|
|
61
|
|
|
|
(12)
|
|
|
|
59
|
|
|
|
(58)
|
|
Impact of reconciling
items attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
(43)
|
|
|
|
—
|
|
|
|
(158)
|
|
Headline
earnings
|
|
$
|
74,047
|
|
|
$
|
55,560
|
|
|
$
|
17,131
|
|
|
$
|
129,607
|
|
|
$
|
17,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline earnings
per basic common share
|
|
$
|
1.49
|
|
|
$
|
1.11
|
|
|
$
|
0.32
|
|
|
$
|
2.59
|
|
|
$
|
0.31
|
|
Headline earnings
per diluted common share
|
|
$
|
1.46
|
|
|
$
|
1.09
|
|
|
$
|
0.32
|
|
|
$
|
2.55
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-second-quarter-2021-results-301349693.html
SOURCE Textainer Group Holdings Limited