HAMILTON, Bermuda, Feb. 10, 2022 /PRNewswire/ -- Textainer Group
Holdings Limited (NYSE: TGH; JSE: TXT) ("Textainer", "the Company",
"we" and "our"), one of the world's largest lessors of intermodal
containers, today reported financial results for the fourth-quarter
and full-year ended December 31,
2021.
Key Financial
Information (in thousands except for per share and TEU amounts) and
Business Highlights:
|
|
|
|
QTD
|
|
|
Full-Year
|
|
|
|
Q4
2021
|
|
|
Q3
2021
|
|
|
Q4
2020
|
|
|
2021
|
|
|
2020
|
|
Lease rental
income
|
|
$
|
198,222
|
|
|
$
|
195,830
|
|
|
$
|
161,491
|
|
|
$
|
750,730
|
|
|
$
|
600,873
|
|
Gain on sale of owned
fleet containers, net
|
|
$
|
16,007
|
|
|
$
|
20,028
|
|
|
$
|
7,820
|
|
|
$
|
67,229
|
|
|
$
|
27,230
|
|
Income from
operations
|
|
$
|
113,986
|
|
|
$
|
114,037
|
|
|
$
|
71,816
|
|
|
$
|
430,131
|
|
|
$
|
221,599
|
|
Net income
attributable to common shareholders
|
|
$
|
72,885
|
|
|
$
|
64,729
|
|
|
$
|
44,260
|
|
|
$
|
273,459
|
|
|
$
|
72,822
|
|
Net income
attributable to common shareholders per diluted common share
|
|
$
|
1.45
|
|
|
$
|
1.28
|
|
|
$
|
0.87
|
|
|
$
|
5.41
|
|
|
$
|
1.36
|
|
Adjusted net income
(1)
|
|
$
|
73,229
|
|
|
$
|
76,502
|
|
|
$
|
41,147
|
|
|
$
|
284,087
|
|
|
$
|
87,277
|
|
Adjusted net income
per diluted common share (1)
|
|
$
|
1.46
|
|
|
$
|
1.52
|
|
|
$
|
0.81
|
|
|
$
|
5.62
|
|
|
$
|
1.63
|
|
Adjusted EBITDA
(1)
|
|
$
|
182,150
|
|
|
$
|
184,240
|
|
|
$
|
136,834
|
|
|
$
|
697,948
|
|
|
$
|
476,210
|
|
Average fleet
utilization (2)
|
|
|
99.7
|
%
|
|
|
99.8
|
%
|
|
|
98.5
|
%
|
|
|
99.8
|
%
|
|
|
96.6
|
%
|
Total fleet size at
end of period (TEU) (3)
|
|
|
4,322,367
|
|
|
|
4,264,946
|
|
|
|
3,774,053
|
|
|
|
4,322,367
|
|
|
|
3,774,053
|
|
Owned percentage of
total fleet at end of period
|
|
|
92.8
|
%
|
|
|
92.6
|
%
|
|
|
88.0
|
%
|
|
|
92.8
|
%
|
|
|
88.0
|
%
|
|
|
(1)
|
Refer to the "Use of
Non-GAAP Financial Information" set forth below.
|
(2)
|
Utilization is
computed by dividing total units on lease in CEUs (cost equivalent
unit) by the total units in our fleet in CEUs, excluding CEUs that
have been designated as held for sale and units manufactured for us
but not yet delivered to a lessee. CEU is a unit of measurement
based on the approximate cost of a container relative to the cost
of a standard 20-foot dry container. These factors may differ from
CEU ratios used by others in the industry.
|
(3)
|
TEU refers to a
twenty-foot equivalent unit, which is a unit of measurement used in
the container shipping industry to compare shipping containers of
various lengths to a standard 20-foot container, thus a 20-foot
container is one TEU and a 40-foot container is two TEU.
|
- Net income of $273.5 million for
the full year, or $5.41 per diluted
common share and $72.9 million for
the fourth quarter of 2021, or $1.45
per diluted common share;
- Adjusted net income of $284.1
million for the full year, or $5.62 per diluted common share, as compared to
$87.3 million, or $1.63 per diluted common share in the prior year.
Adjusted net income of $73.2 million
for the fourth quarter of 2021, or $1.46 per diluted common share, as compared to
$76.5 million, or $1.52 per diluted common share in the third
quarter of 2021;
- Adjusted EBITDA of $697.9 million
for the full year, as compared to $476.2
million in the prior year. Adjusted EBITDA of $182.2 million for the fourth quarter of 2021, as
compared to $184.2 million in the
third quarter of 2021;
- Average and ending utilization rate for the fourth quarter of
99.7%;
- Invested $251 million in
containers delivered during the fourth quarter, for a total
$2.0 billion delivered through the
full year, virtually all of which are currently on lease with
tenors in excess of 12 years;
- Repurchased 741,163 shares and 2,426,725 shares of common stock
at an average price of $35.60 per
share and $29.70 per share during the
fourth quarter and full year of 2021, respectively. As of the end
of the year, the remaining authority under the share repurchase
program totaled $51.1 million;
- Textainer's board of directors approved and declared a
quarterly preferred cash dividend on its 7.00% Series A and its
6.25% Series B cumulative redeemable perpetual preference shares,
payable on March 15, 2022, to holders
of record as of March 4, 2022;
and
- Textainer's board of directors approved and declared a
$0.25 per common share cash dividend
in the fourth quarter of 2021, payable on March 15, 2022 to holders of record as of
March 4, 2022.
"We are very pleased to report another quarter of strong
performance, which provided a fantastic finish to a tremendous
year. For the full year 2021, lease rental income increased 25% to
$751 million, driven by organic fleet
growth in a strong demand environment. Adjusted EBITDA increased by
47% to $698 million, reflecting our
ongoing profitability focus, as well as a favorable lease and
resale environment. Adjusted net income increased 226% to
$284 million, or $5.62 per diluted share, and represents an ROE of
almost 21% for the year.
For the fourth quarter of 2021, we achieved lease rental income
of $198 million, adjusted EBITDA of
$182 million, and adjusted net income
of $73 million or $1.46 per diluted common share. We expect to
continue achieving favorable results over the next several years,
as we benefit from stability and reduced cyclicality risk provided
by the long tenors of our fixed-rate leases and fixed-rate debt. We
are very well positioned through the attractive and flexible terms,
pricing and reliable sourcing of our debt financing platform,
methodically enhanced and optimized over the course of the last few
years," stated Olivier Ghesquiere,
President and Chief Executive Officer.
"We deployed $251 million in capex
during the fourth quarter for a total of approximately $2 billion for the year, bringing our fleet to
over 4.3 million TEU. Although we continue to see opportunities for
growth at attractive yields in the new year, we are starting to see
more normalized levels of container capex following a record year.
As trade volume remains elevated, shipping lines have continued to
grow their capacity while also positioning additional containers in
locations with surplus demand. The impact from Covid also continues
to affect the overall market, prolonging the current supply-chain
disruptions which create additional demand for containers."
"Lease terms remain attractive, with favorable rates and lease
tenors continuing to exceed 12 years on average for new containers.
It is important to emphasize that with all future capex
opportunities, we remain focused on yields and profitability and
will only invest when our targets can be achieved on the basis of
mostly confirmed lease opportunities. We also continue to
successfully extend expiring leases into life-cycle-leases, with
maturities extending through the remaining useful life of the
containers."
"In summary, 2021 was a tremendous year for Textainer. We
achieved outstanding performance across all our key operating
metrics, with the company now considerably stronger and better
protected against cyclicality than in prior years. I'm very proud
of the strong execution across the organization, which has secured
our profitability and cash flow for many years to come. As we look
out at 2022 and beyond, we are strategically well positioned in the
market, with extremely competitive metrics across the company. Our
strong cash flows and financial stability will enable us to create
significant shareholder value, through further strategic capex as
well as continued capital returns to shareholders through our
reinstated dividend program and ongoing share repurchase program,"
concluded Ghesquiere.
Fourth-Quarter and Full-Year Results
Lease rental income for the year increased $149.9 million from 2020 due to an increase in
fleet size, average rental rate and utilization. Lease rental
income for the quarter increased $2.4
million from the third quarter of 2021 due to an increase in
fleet size and average rental rate.
Trading container margin for the year increased $7.2 million from 2020, due to an increase in the
average per unit margin, partially offset by a decrease in the
number of containers sold. Trading container margin for the quarter
decreased $0.9 million from the third
quarter of 2021, due to a decrease in the average per unit margin,
partially offset by an increase in the number of containers
sold.
Gain on sale of owned fleet containers, net for the year
increased $40.0 million from 2020,
due to an increase in the average gain per container sold,
partially offset by a reduction in the number of containers sold.
Gain on sale of owned fleet containers, net for the quarter
decreased $4.0 million from the third
quarter of 2021, due to a decrease in the number of containers
sold, partially offset by an increase in the average gain per
container sold.
Direct container expense – owned fleet for the year decreased
$31.8 million from 2020, which
includes lower storage costs and maintenance and handling expense
due to higher utilization.
Distribution to managed fleet container investors for the year
decreased $7.0 million from 2020, in
line with a decrease in the managed fleet size.
Depreciation expense for the year increased $19.9 million from 2020, due to an increase in
fleet size, partially offset by a decrease due to improved mark to
market value adjustments on certain containers held for
sale.
General and administrative expense for the year increased
$4.6 million from 2020, primarily
because of an increase in incentive compensation and employee
benefit costs resulting from improved company performance and IT
system enhancement costs.
Interest expense for the year increased $4.0 million from 2020, and increased
$1.8 million compared to the third
quarter of 2021, due to a higher average debt balance from funding
increased container investment, partially offset by a decrease in
our average effective interest rate.
Debt termination expense for 2021 amounted to $15.2 million, which included a $10.6 million loan termination payment and a
$4.2 million write-off of unamortized
deferred debt issuance costs, resulting from the early redemption
of certain higher-priced fixed-rate asset backed notes with
proceeds from our lower-priced debt facilities. Debt termination
expense for 2020 amounted to $8.8
million, resulting from the early redemption of certain
higher-price fixed-rate asset backed notes with proceeds from our
lower-priced debt facilities.
Realized loss on financial instruments, net for the year
decreased $6.7 million from 2020,
primarily due to the termination of all interest rate swaps not
designated under hedge accounting during the second and third
quarter of 2021. As of September 30,
2021, all of our outstanding interest rate swaps were
designated under hedge accounting and will no longer generate
realized or unrealized gain (loss) on financial instruments.
Conference Call and Webcast
A conference call to discuss the financial results for the
fourth quarter and full year of 2021 will be held at 5:00 pm Eastern Time on Thursday,
February 10, 2022. The dial-in number for the conference call
is 1-855-327-6837 (U.S. & Canada) and 1-631-891-4304 (International).
The call and archived replay may also be accessed via webcast on
Textainer's Investor Relations website at
http://investor.textainer.com.
About Textainer Group Holdings Limited
Textainer has operated since 1979 and is one of the world's
largest lessors of intermodal containers with approximately 4.3
million TEU in our owned and managed fleet. We lease containers to
approximately 200 customers, including all of the world's leading
international shipping lines, and other lessees. Our fleet consists
of standard dry freight, refrigerated intermodal containers, and
dry freight specials. We also lease tank containers through our
relationship with Trifleet Leasing and are a supplier of containers
to the U.S. Military. Textainer is one of the largest and most
reliable suppliers of new and used containers. In addition to
selling older containers from our fleet, we buy older containers
from our shipping line customers for trading and resale. We sold an
average of approximately 130,000 containers per year for the last
five years to more than 1,000 customers making us one of the
largest sellers of used containers. Textainer operates via a
network of 14 offices and approximately 400 independent depots
worldwide. Textainer has a primary listing on the New York Stock
Exchange (NYSE: TGH) and a secondary listing on the Johannesburg
Stock Exchange (JSE: TXT). Visit www.textainer.com for additional
information about Textainer.
Important Cautionary Information Regarding Forward-Looking
Statements
This press release contains forward-looking statements within
the meaning of U.S. securities laws. Forward-looking statements
include statements that are not statements of historical facts and
may relate to, but are not limited to, expectations or estimates of
future operating results or financial performance, capital
expenditures, introduction of new products, regulatory compliance,
plans for growth and future operations, as well as assumptions
relating to the foregoing. In some cases, you can identify
forward-looking statements by terminology such as "may," "will,"
"should," "could," "expect," "plan," "anticipate," "believe,"
"estimate," "predict," "intend," "potential," "continue" or the
negative of these terms or other similar terminology. Readers are
cautioned that these forward-looking statements involve risks and
uncertainties, are only predictions and may differ materially from
actual future events or results. These risks and uncertainties
include, without limitation, the following items that could
materially and negatively impact our business, results of
operations, cash flows, financial condition and future prospects:
(i) We expect to continue achieving favorable results over the next
several years; (ii) We continue to see opportunities for growth at
attractive yields in the new year; (iii) We are strategically well
positioned in the market, with extremely competitive metrics across
the company. Our strong cash flows and financial stability will
enable us to create significant shareholder value, through further
strategic capex as well as continued capital returns to
shareholders through our reinstated dividend program and ongoing
share repurchase program; and other risks and uncertainties,
including those set forth in Textainer's filings with the
Securities and Exchange Commission. For a discussion of some of
these risks and uncertainties, see Item 3 "Key Information—
Risk Factors" in Textainer's Annual Report on Form 20-F filed with
the Securities and Exchange Commission on March 18, 2021.
Textainer's views, estimates, plans and outlook as described
within this document may change subsequent to the release of this
press release. Textainer is under no obligation to modify or update
any or all of the statements it has made herein despite any
subsequent changes Textainer may make in its views, estimates,
plans or outlook for the future.
Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
|
Consolidated
Statements of Operations
|
(Unaudited)
|
(All currency
expressed in United States dollars in thousands, except per share
amounts)
|
|
|
Three Months Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease rental income -
owned fleet
|
|
$
|
185,167
|
|
|
$
|
146,118
|
|
|
$
|
694,693
|
|
|
$
|
538,425
|
|
Lease rental income -
managed fleet
|
|
|
13,055
|
|
|
|
15,373
|
|
|
|
56,037
|
|
|
|
62,448
|
|
Lease rental
income
|
|
|
198,222
|
|
|
|
161,491
|
|
|
|
750,730
|
|
|
|
600,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees -
non-leasing
|
|
|
614
|
|
|
|
1,547
|
|
|
|
3,360
|
|
|
|
5,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading container
sales proceeds
|
|
|
9,397
|
|
|
|
7,274
|
|
|
|
32,045
|
|
|
|
31,941
|
|
Cost of trading
containers sold
|
|
|
(7,673)
|
|
|
|
(5,896)
|
|
|
|
(21,285)
|
|
|
|
(28,409)
|
|
Trading container
margin
|
|
|
1,724
|
|
|
|
1,378
|
|
|
|
10,760
|
|
|
|
3,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of owned
fleet containers, net
|
|
|
16,007
|
|
|
|
7,820
|
|
|
|
67,229
|
|
|
|
27,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct container
expense - owned fleet
|
|
|
5,590
|
|
|
|
10,315
|
|
|
|
23,384
|
|
|
|
55,222
|
|
Distribution expense
to managed fleet container investors
|
|
|
11,590
|
|
|
|
14,092
|
|
|
|
50,360
|
|
|
|
57,311
|
|
Depreciation
expense
|
|
|
72,915
|
|
|
|
65,609
|
|
|
|
281,575
|
|
|
|
261,665
|
|
Amortization
expense
|
|
|
250
|
|
|
|
806
|
|
|
|
2,540
|
|
|
|
2,572
|
|
General and
administrative expense
|
|
|
12,199
|
|
|
|
11,008
|
|
|
|
46,462
|
|
|
|
41,880
|
|
Bad debt recovery,
net
|
|
|
(60)
|
|
|
|
(1,342)
|
|
|
|
(1,285)
|
|
|
|
(1,668)
|
|
Container lessee
default expense (recovery), net
|
|
|
97
|
|
|
|
(68)
|
|
|
|
(1,088)
|
|
|
|
(1,675)
|
|
Total operating
expenses
|
|
|
102,581
|
|
|
|
100,420
|
|
|
|
401,948
|
|
|
|
415,307
|
|
Income from
operations
|
|
|
113,986
|
|
|
|
71,816
|
|
|
|
430,131
|
|
|
|
221,599
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(34,888)
|
|
|
|
(27,973)
|
|
|
|
(127,269)
|
|
|
|
(123,230)
|
|
Debt termination
expense
|
|
|
(131)
|
|
|
|
—
|
|
|
|
(15,209)
|
|
|
|
(8,750)
|
|
Interest
income
|
|
|
40
|
|
|
|
52
|
|
|
|
123
|
|
|
|
531
|
|
Realized loss on
financial instruments, net
|
|
|
(118)
|
|
|
|
(3,395)
|
|
|
|
(5,634)
|
|
|
|
(12,295)
|
|
Unrealized (loss)
gain on financial instruments, net
|
|
|
(272)
|
|
|
|
3,390
|
|
|
|
4,409
|
|
|
|
(6,044)
|
|
Other, net
|
|
|
120
|
|
|
|
685
|
|
|
|
(490)
|
|
|
|
1,488
|
|
Net other
expense
|
|
|
(35,249)
|
|
|
|
(27,241)
|
|
|
|
(144,070)
|
|
|
|
(148,300)
|
|
Income before income
taxes
|
|
|
78,737
|
|
|
|
44,575
|
|
|
|
286,061
|
|
|
|
73,299
|
|
Income tax (expense)
benefit
|
|
|
(883)
|
|
|
|
463
|
|
|
|
(1,773)
|
|
|
|
374
|
|
Net income
|
|
|
77,854
|
|
|
|
45,038
|
|
|
|
284,288
|
|
|
|
73,673
|
|
Less: Dividends on
preferred shares
|
|
|
4,969
|
|
|
|
—
|
|
|
|
10,829
|
|
|
|
—
|
|
Less: Net income
attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
778
|
|
|
|
—
|
|
|
|
851
|
|
Net income
attributable to common shareholders
|
|
$
|
72,885
|
|
|
$
|
44,260
|
|
|
$
|
273,459
|
|
|
$
|
72,822
|
|
Net income
attributable to common shareholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.48
|
|
|
$
|
0.88
|
|
|
$
|
5.51
|
|
|
$
|
1.37
|
|
Diluted
|
|
$
|
1.45
|
|
|
$
|
0.87
|
|
|
$
|
5.41
|
|
|
$
|
1.36
|
|
Weighted average
shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
49,093
|
|
|
|
50,517
|
|
|
|
49,624
|
|
|
|
53,271
|
|
Diluted
|
|
|
50,097
|
|
|
|
51,110
|
|
|
|
50,576
|
|
|
|
53,481
|
|
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
|
Consolidated Balance
Sheets
|
(Unaudited)
|
(All currency
expressed in United States dollars in thousands)
|
|
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
206,210
|
|
|
$
|
131,018
|
|
Accounts receivable,
net of allowance of $1,290 and $2,663, respectively
|
|
|
125,746
|
|
|
|
108,578
|
|
Net investment in
finance leases, net of allowance of $100 and $169,
respectively
|
|
|
113,048
|
|
|
|
78,459
|
|
Container leaseback
financing receivable, net of allowance of $38 and $98,
respectively
|
|
|
30,317
|
|
|
|
27,076
|
|
Trading
containers
|
|
|
12,740
|
|
|
|
9,375
|
|
Containers held for
sale
|
|
|
7,007
|
|
|
|
15,629
|
|
Prepaid expenses and
other current assets
|
|
|
14,184
|
|
|
|
13,713
|
|
Due from affiliates,
net
|
|
|
2,376
|
|
|
|
1,509
|
|
Total current
assets
|
|
|
511,628
|
|
|
|
385,357
|
|
Restricted
cash
|
|
|
76,362
|
|
|
|
74,147
|
|
Marketable
securities
|
|
|
2,866
|
|
|
|
—
|
|
Containers, net of
accumulated depreciation of $1,851,664 and $1,619,591,
respectively
|
|
|
4,731,878
|
|
|
|
4,125,052
|
|
Net investment in
finance leases, net of allowance of $643 and $1,164
respectively
|
|
|
1,693,042
|
|
|
|
801,501
|
|
Container leaseback
financing receivable, net of allowance of $75 and $326,
respectively
|
|
|
323,830
|
|
|
|
336,792
|
|
Derivative
instruments
|
|
|
12,278
|
|
|
|
47
|
|
Deferred
taxes
|
|
|
1,073
|
|
|
|
1,153
|
|
Other
assets
|
|
|
14,487
|
|
|
|
17,327
|
|
Total
assets
|
|
$
|
7,367,444
|
|
|
$
|
5,741,376
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
22,111
|
|
|
$
|
24,385
|
|
Container contracts
payable
|
|
|
140,968
|
|
|
|
231,647
|
|
Other
liabilities
|
|
|
4,895
|
|
|
|
2,288
|
|
Due to container
investors, net
|
|
|
17,985
|
|
|
|
18,697
|
|
Debt, net of
unamortized costs of $8,624 and $8,043, respectively
|
|
|
380,207
|
|
|
|
408,365
|
|
Total current
liabilities
|
|
|
566,166
|
|
|
|
685,382
|
|
Debt, net of
unamortized costs of $32,019 and $18,639, respectively
|
|
|
4,960,313
|
|
|
|
3,706,979
|
|
Derivative
instruments
|
|
|
2,139
|
|
|
|
29,235
|
|
Income tax
payable
|
|
|
10,747
|
|
|
|
10,047
|
|
Deferred
taxes
|
|
|
7,589
|
|
|
|
6,491
|
|
Other
liabilities
|
|
|
39,236
|
|
|
|
16,524
|
|
Total
liabilities
|
|
|
5,586,190
|
|
|
|
4,454,658
|
|
Equity:
|
|
|
|
|
|
|
|
|
Textainer Group
Holdings Limited shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred shares,
$0.01 par value, $25,000 liquidation preference per share.
Authorized 10,000,000 shares
|
|
|
|
|
|
|
|
|
7.00% Series A
fixed-to-floating rate cumulative redeemable perpetual preferred
shares, 6,000 shares issued and outstanding (equivalent to
6,000,000 depositary shares at $25.00 liquidation preference per
depositary share)
|
|
|
150,000
|
|
|
|
—
|
|
6.25% Series B fixed
rate cumulative redeemable perpetual preferred shares, 6,000 shares
issued and outstanding (equivalent to 6,000,000 depositary shares
at $25.00 liquidation preference per depositary share)
|
|
|
150,000
|
|
|
|
—
|
|
Common shares, $0.01
par value. Authorized 140,000,000 shares; 59,503,710 shares issued
and 48,831,855 shares
outstanding at 2021; 58,740,919 shares issued and 50,495,789
shares outstanding at
2020
|
|
|
595
|
|
|
|
587
|
|
Treasury shares, at
cost, 10,671,855 and 8,245,130 shares, respectively
|
|
|
(158,459)
|
|
|
|
(86,239)
|
|
Additional paid-in
capital
|
|
|
428,945
|
|
|
|
416,609
|
|
Accumulated other
comprehensive gain (loss)
|
|
|
9,750
|
|
|
|
(9,744)
|
|
Retained
earnings
|
|
|
1,200,423
|
|
|
|
938,395
|
|
Total Textainer Group
Holdings Limited shareholders' equity
|
|
|
1,781,254
|
|
|
|
1,259,608
|
|
Noncontrolling
interest
|
|
|
—
|
|
|
|
27,110
|
|
Total
equity
|
|
|
1,781,254
|
|
|
|
1,286,718
|
|
Total liabilities and
equity
|
|
$
|
7,367,444
|
|
|
$
|
5,741,376
|
|
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
(All currency
expressed in United States dollars in thousands)
|
|
|
|
Years Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
284,288
|
|
|
$
|
73,673
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
|
281,575
|
|
|
|
261,665
|
|
Bad debt recovery,
net
|
|
|
(1,285)
|
|
|
|
(1,668)
|
|
Container recovery
from lessee default, net
|
|
|
(4,868)
|
|
|
|
(260)
|
|
Unrealized (gain) loss
on financial instruments, net
|
|
|
(4,409)
|
|
|
|
6,044
|
|
Amortization of
unamortized debt issuance costs and accretion of bond discounts
|
|
|
9,845
|
|
|
|
8,112
|
|
Debt termination
expense
|
|
|
15,209
|
|
|
|
8,750
|
|
Amortization of
intangible assets
|
|
|
2,540
|
|
|
|
2,572
|
|
Gain on sale of owned
fleet containers, net
|
|
|
(67,229)
|
|
|
|
(27,230)
|
|
Share-based
compensation expense
|
|
|
6,699
|
|
|
|
4,723
|
|
Changes in operating
assets and liabilities
|
|
|
89,418
|
|
|
|
59,874
|
|
Total
adjustments
|
|
|
327,495
|
|
|
|
322,582
|
|
Net cash provided by
operating activities
|
|
|
611,783
|
|
|
|
396,255
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Purchase of containers
and fixed assets
|
|
|
(2,083,819)
|
|
|
|
(746,145)
|
|
Payment on container
leaseback financing receivable
|
|
|
(18,705)
|
|
|
|
(116,263)
|
|
Proceeds from sale of
containers and fixed assets
|
|
|
142,276
|
|
|
|
151,021
|
|
Receipt of principal
payments on container leaseback financing receivable
|
|
|
30,119
|
|
|
|
21,485
|
|
Net cash used in
investing activities
|
|
|
(1,930,129)
|
|
|
|
(689,902)
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from
debt
|
|
|
4,863,756
|
|
|
|
2,114,260
|
|
Payments on
debt
|
|
|
(3,635,663)
|
|
|
|
(1,799,870)
|
|
Payment of debt
issuance costs
|
|
|
(27,895)
|
|
|
|
(13,637)
|
|
Proceeds from
container leaseback financing liability, net
|
|
|
16,305
|
|
|
|
—
|
|
Principal repayments
on container leaseback financing liability, net
|
|
|
(3,314)
|
|
|
|
(12,825)
|
|
Issuance of preferred
shares, net of underwriting discount
|
|
|
290,550
|
|
|
|
—
|
|
Purchase of treasury
shares
|
|
|
(72,220)
|
|
|
|
(68,493)
|
|
Issuance of common
shares upon exercise of share options
|
|
|
9,043
|
|
|
|
1,295
|
|
Dividends paid on
common shares
|
|
|
(12,285)
|
|
|
|
—
|
|
Dividends paid on
preferred shares
|
|
|
(9,975)
|
|
|
|
—
|
|
Purchase of
noncontrolling interest
|
|
|
(21,500)
|
|
|
|
—
|
|
Other
|
|
|
(970)
|
|
|
|
—
|
|
Net cash provided by
financing activities
|
|
|
1,395,832
|
|
|
|
220,730
|
|
Effect of exchange
rate changes
|
|
|
(79)
|
|
|
|
177
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
|
|
77,407
|
|
|
|
(72,740)
|
|
Cash, cash
equivalents and restricted cash, beginning of the year
|
|
|
205,165
|
|
|
|
277,905
|
|
Cash, cash
equivalents and restricted cash, end of the year
|
|
$
|
282,572
|
|
|
$
|
205,165
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
expense and realized loss and settlement of derivative
instruments
|
|
$
|
145,711
|
|
|
$
|
126,958
|
|
Income taxes
paid
|
|
$
|
1,567
|
|
|
$
|
34
|
|
Receipt of payments on
finance leases, net of income earned
|
|
$
|
104,770
|
|
|
$
|
44,569
|
|
Supplemental
disclosures of noncash operating activities:
|
|
|
|
|
|
|
|
|
Receipt of marketable
securities from a lessee
|
|
$
|
5,789
|
|
|
$
|
-
|
|
Right-of-use asset for
leased properties
|
|
$
|
272
|
|
|
$
|
574
|
|
Supplemental
disclosures of noncash investing activities:
|
|
|
|
|
|
|
|
|
(Decrease) Increase in
accrued container purchases
|
|
$
|
(90,679)
|
|
|
$
|
222,253
|
|
Containers placed in
finance leases
|
|
$
|
1,043,323
|
|
|
$
|
635,004
|
|
Use of Non-GAAP Financial Information
To supplement Textainer's consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles ("GAAP"), the company uses non-GAAP measures of certain
components of financial performance. These non-GAAP measures
include adjusted net income, adjusted net income per diluted common
share, adjusted EBITDA, headline earnings and headline earnings per
basic and diluted common share.
Management believes that adjusted net income and adjusted net
income per diluted common share are useful in evaluating
Textainer's operating performance. Adjusted net income is defined
as net income attributable to common shareholders excluding debt
termination expense, unrealized (loss) gain on derivative
instruments and marketable securities and the related impacts on
income taxes and non-controlling interest. Management considers
adjusted EBITDA a widely used industry measure and useful in
evaluating Textainer's ability to fund growth and service long-term
debt and other fixed obligations. Headline earnings is reported as
a requirement of Textainer's listing on the JSE. Headline earnings
and headline earnings per basic and diluted common shares are
calculated from net income which has been determined based on
GAAP.
Reconciliations of these non-GAAP measures to the most directly
comparable GAAP measures are included in the tables below for the
three and twelve months ended December 31,
2021 and 2020 and for the three months ended September 30, 2021.
Non-GAAP measures are not financial measures calculated in
accordance with GAAP and are presented solely as supplemental
disclosures. Non-GAAP measures have limitations as analytical
tools, and should not be relied upon in isolation, or as a
substitute to net income, income from operations, cash flows from
operating activities, or any other performance measures derived in
accordance with GAAP. Some of these limitations are:
- They do not reflect cash expenditures, or future requirements,
for capital expenditures or contractual commitments;
- They do not reflect changes in, or cash requirements for,
working capital needs;
- Adjusted EBITDA does not reflect interest expense or cash
requirements necessary to service interest or principal payments on
debt;
- Although depreciation expense and container impairment are a
non-cash charge, the assets being depreciated may be replaced in
the future, and neither adjusted EBITDA, adjusted net income or
adjusted net income per diluted common share reflects any cash
requirements for such replacements;
- They are not adjusted for all non-cash income or expense items
that are reflected in our statements of cash flows; and
- Other companies in our industry may calculate these measures
differently than we do, limiting their usefulness as comparative
measures.
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
72,885
|
|
|
$
|
64,729
|
|
|
$
|
44,260
|
|
|
$
|
273,459
|
|
|
$
|
72,822
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt termination
expense
|
|
|
131
|
|
|
|
11,866
|
|
|
|
—
|
|
|
|
15,209
|
|
|
|
8,750
|
|
Unrealized loss (gain)
on financial instruments, net
|
|
|
272
|
|
|
|
(83)
|
|
|
|
(3,390)
|
|
|
|
(4,409)
|
|
|
|
6,044
|
|
Loss on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
Impact of reconciling
items on income tax
|
|
|
(59)
|
|
|
|
(126)
|
|
|
|
37
|
|
|
|
(288)
|
|
|
|
(142)
|
|
Impact of reconciling
items attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
240
|
|
|
|
—
|
|
|
|
(197)
|
|
Adjusted net
income
|
|
$
|
73,229
|
|
|
$
|
76,502
|
|
|
$
|
41,147
|
|
|
$
|
284,087
|
|
|
$
|
87,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per diluted common share
|
|
$
|
1.46
|
|
|
$
|
1.52
|
|
|
$
|
0.81
|
|
|
$
|
5.62
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
72,885
|
|
|
$
|
64,729
|
|
|
$
|
44,260
|
|
|
$
|
273,459
|
|
|
$
|
72,822
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
(40)
|
|
|
|
(20)
|
|
|
|
(52)
|
|
|
|
(123)
|
|
|
|
(531)
|
|
Interest
expense
|
|
|
34,888
|
|
|
|
33,128
|
|
|
|
27,973
|
|
|
|
127,269
|
|
|
|
123,230
|
|
Debt termination
expense
|
|
|
131
|
|
|
|
11,866
|
|
|
|
—
|
|
|
|
15,209
|
|
|
|
8,750
|
|
Realized loss on
derivative instruments, net
|
|
|
—
|
|
|
|
4
|
|
|
|
3,395
|
|
|
|
5,408
|
|
|
|
12,295
|
|
Unrealized loss (gain)
on financial instruments, net
|
|
|
272
|
|
|
|
(83)
|
|
|
|
(3,390)
|
|
|
|
(4,409)
|
|
|
|
6,044
|
|
Loss on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
Income tax expense
(benefit)
|
|
|
883
|
|
|
|
(59)
|
|
|
|
(463)
|
|
|
|
1,773
|
|
|
|
(374)
|
|
Net income
attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
778
|
|
|
|
—
|
|
|
|
851
|
|
Depreciation
expense
|
|
|
72,915
|
|
|
|
72,839
|
|
|
|
65,609
|
|
|
|
281,575
|
|
|
|
261,665
|
|
Container (recovery)
write-off from lessee default, net
|
|
|
(34)
|
|
|
|
918
|
|
|
|
(122)
|
|
|
|
(4,869)
|
|
|
|
(1,647)
|
|
Amortization
expense
|
|
|
250
|
|
|
|
802
|
|
|
|
806
|
|
|
|
2,540
|
|
|
|
2,572
|
|
Impact of reconciling
items attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,960)
|
|
|
|
—
|
|
|
|
(9,467)
|
|
Adjusted
EBITDA
|
|
$
|
182,150
|
|
|
$
|
184,240
|
|
|
$
|
136,834
|
|
|
$
|
697,948
|
|
|
$
|
476,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2021
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
headline earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
|
$
|
72,885
|
|
|
$
|
64,729
|
|
|
$
|
44,260
|
|
|
$
|
273,459
|
|
|
$
|
72,822
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Container (recovery)
impairment
|
|
|
(140)
|
|
|
|
1,183
|
|
|
|
590
|
|
|
|
(5,254)
|
|
|
|
9,447
|
|
Loss on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
|
|
116
|
|
|
|
—
|
|
Impact of reconciling
items on income tax
|
|
|
1
|
|
|
|
(35)
|
|
|
|
(4)
|
|
|
|
25
|
|
|
|
(90)
|
|
Impact of reconciling
items attributable to the noncontrolling interest
|
|
|
—
|
|
|
|
—
|
|
|
|
(5)
|
|
|
|
—
|
|
|
|
(248)
|
|
Headline
earnings
|
|
$
|
72,746
|
|
|
$
|
65,993
|
|
|
$
|
44,841
|
|
|
$
|
268,346
|
|
|
$
|
81,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline earnings
per basic common share
|
|
$
|
1.48
|
|
|
$
|
1.34
|
|
|
$
|
0.89
|
|
|
$
|
5.41
|
|
|
$
|
1.54
|
|
Headline earnings
per diluted common share
|
|
$
|
1.45
|
|
|
$
|
1.31
|
|
|
$
|
0.88
|
|
|
$
|
5.31
|
|
|
$
|
1.53
|
|
View original
content:https://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-fourth-quarter-and-full-year-2021-results-and-declares-dividend-301480221.html
SOURCE Textainer Group Holdings Limited