Textainer Group Holdings Limited (NYSE: TGH; JSE: TXT)
(“Textainer”, “the Company”, “we” and “our”), one of the world’s
largest lessors of intermodal containers, today reported financial
results for the second-quarter ended June 30, 2022.
Key Financial Information (in thousands except for per
share and TEU amounts) and Business Highlights:
|
|
QTD |
|
|
|
Q2 2022 |
|
|
Q1 2022 |
|
|
Q2 2021 |
|
Total lease rental income |
|
$ |
203,232 |
|
|
$ |
198,718 |
|
|
$ |
187,434 |
|
Gain on sale of owned fleet
containers, net |
|
$ |
23,213 |
|
|
$ |
15,913 |
|
|
$ |
18,836 |
|
Income from operations |
|
$ |
122,847 |
|
|
$ |
114,716 |
|
|
$ |
110,007 |
|
Net income attributable to common
shareholders |
|
$ |
78,590 |
|
|
$ |
72,705 |
|
|
$ |
73,795 |
|
Net income attributable to common
shareholders per diluted common share |
|
$ |
1.63 |
|
|
$ |
1.47 |
|
|
$ |
1.45 |
|
Adjusted net income (1) |
|
$ |
78,522 |
|
|
$ |
72,869 |
|
|
$ |
75,204 |
|
Adjusted net income per diluted
common share (1) |
|
$ |
1.63 |
|
|
$ |
1.48 |
|
|
$ |
1.48 |
|
Adjusted EBITDA (1) |
|
$ |
191,086 |
|
|
$ |
182,317 |
|
|
$ |
178,448 |
|
Average fleet utilization
(2) |
|
|
99.6 |
% |
|
|
99.7 |
% |
|
|
99.8 |
% |
Total fleet size at end of period
(TEU) (3) |
|
|
4,508,490 |
|
|
|
4,402,158 |
|
|
|
4,101,575 |
|
Owned percentage of total fleet
at end of period |
|
|
93.3 |
% |
|
|
93.0 |
% |
|
|
90.6 |
% |
(1) Refer to the “Use of Non-GAAP Financial Information” set
forth below.(2) Utilization is computed by dividing total units on
lease in CEUs (cost equivalent unit) by the total units in our
fleet in CEUs, excluding CEUs that have been designated as held for
sale and units manufactured for us but not yet delivered to a
lessee. CEU is a unit of measurement based on the approximate cost
of a container relative to the cost of a standard 20-foot dry
container. These factors may differ from CEU ratios used by others
in the industry.(3) TEU refers to a twenty-foot equivalent unit,
which is a unit of measurement used in the container shipping
industry to compare shipping containers of various lengths to a
standard 20-foot container, thus a 20-foot container is one TEU and
a 40-foot container is two TEU.
- Net income of $78.6 million for the
second quarter, or $1.63 per diluted common share, as compared to
$72.7 million, or $1.47 per diluted common share, for the first
quarter of 2022;
- Adjusted net income of $78.5 million
for the second quarter, or $1.63 per diluted common share, as
compared to $72.9 million, or $1.48 per diluted common share, for
the first quarter of 2022;
- Adjusted EBITDA of $191.1 million for
the second quarter, as compared to $182.3 million for the first
quarter of 2022;
- Average and ending utilization rate for
the second quarter of 99.6% and 99.5%, respectively;
- Added $230 million of new containers
during the second quarter, for a total of $727 million through the
first half of 2022, primarily assigned to long-term finance
leases;
- Repurchased 1,417,819 shares of common
stock at an average price of $31.81 per share during the second
quarter. On July 22, 2022, Textainer's board of directors
authorized a further increase of $100 million to the share
repurchase program. Combined with the increased authorization, the
remaining available authority under the share repurchase program
totaled $120 million as of the end of the second quarter;
- Textainer’s board of directors approved
and declared a quarterly preferred cash dividend on its 7.00%
Series A and its 6.25% Series B cumulative redeemable perpetual
preference shares, payable on September 15, 2022, to holders of
record as of September 2, 2022; and
- Textainer’s board of directors approved
and declared a $0.25 per common share cash dividend, payable on
September 15, 2022 to holders of record as of September 2,
2022.
“We are very pleased with our exceptional results during the
second quarter, where we earned record adjusted net income and EPS,
driven by revenue growth, strong gain on sales and continued
disciplined expense management. For the second quarter of 2022, we
achieved lease rental income of $203 million, which was 8% higher
than in the same quarter last year. Adjusted EBITDA was $191
million, and adjusted net income was $79 million, or $1.63 per
diluted share, representing an ROE of 20%. Our performance
demonstrates the resilience of our business model in the current
environment, as we benefit from our long-term lease contracts and
capitalize on the supply deficit within the resale market to
dispose of older containers at a substantial profit,” stated
Olivier Ghesquiere, President and Chief Executive Officer.
“As we navigated the second quarter of the year, which is
traditionally the industry’s slow season, demand for containers was
subdued with limited lease out opportunities, even so, capex
totaled $230 million for the quarter, stemming primarily from
customer relationships and strategic placements in key locations.
Congestion continues to remain the central focus of global
container shipping with an estimated 12% to 14% of total ship
capacity currently tied up as a result of logistical bottle necks,
labor shortages, and COVID-19 disruptions. In this environment
however, shipping lines have reduced their intake of new containers
and are holding on to existing units as they now operate with
sufficient inventories. We have only seen a small increase in
redeliveries of mostly old sales age containers, which have helped
us achieve record gain on sales of $23 million for the
quarter.”
“Given the current climate of lower capex, we have continued to
allocate significant cash flow towards share repurchases as an
attractive use of our capital, further driving improvement in
earnings per share and other metrics. During the second quarter, we
repurchased approximately 1.4 million shares, or 3%, of our
outstanding common shares. In addition, we are pleased to announce
that our board of directors has increased our share repurchase
authorization by an additional $100 million. We expect to remain
both active and opportunistic as it relates to share repurchase
activity.”
“As we look out to the coming months, we are well-positioned to
navigate short- and medium-term market fluctuations as our
contracted revenue and profits are well protected due to our
long-term fixed-rate lease contracts and fixed-rate debt and
hedging policy. We see a continuation of current congestion trends,
with likely additional disruptions in the world of shipping,”
concluded Ghesquiere.
Second-Quarter Results
Total lease rental income for the quarter increased $4.5 million
from the first quarter of 2022 primarily due to an increase in
fleet size.
Gain on sale of owned fleet containers, net for the quarter
increased $7.3 million from the first quarter of 2022 primarily due
to higher sales volumes and favorable prices supported by positive
resale market demand.
Direct container expense – owned fleet for the quarter increased
$1.3 million from the first quarter of 2022, primarily due to a
higher maintenance, handling and storage expense resulting from
slightly increased redeliveries of predominantly older, sales age
containers associated with our increased resale activity.
Depreciation and amortization for the quarter remained
relatively flat compared to the first quarter of 2022, as most new
container investment has been assigned to long-term finance leases,
which do not incur depreciation.
General and administrative expense for the quarter increased
$1.7 million from the first quarter of 2022. Second quarter general
and administrative expense included additional IT system project
and enhancement costs associated with our new ERP system and higher
incentive compensation costs due to improved performance.
Interest expense for the quarter increased $2.3 million from the
first quarter of 2022, primarily due to a higher average debt
balance and a slight increase in our average effective interest
rate from funding new container investment during the first half of
2022.
Conference Call and Webcast
A conference call to discuss the financial results for the
second quarter of 2022 will be held at 11:00 am Eastern Time on
Tuesday, August 2, 2022. The dial-in number for the conference
call is 1-855-327-6837 (U.S. & Canada) and 1-631-891-4304
(International). The call and archived replay may also be accessed
via webcast on Textainer’s Investor Relations website at
http://investor.textainer.com.
About Textainer Group Holdings Limited
Textainer has operated since 1979 and is one of the world’s
largest lessors of intermodal containers with more than 4 million
TEU in our owned and managed fleet. We lease containers to
approximately 200 customers, including all of the world’s leading
international shipping lines, and other lessees. Our fleet consists
of standard dry freight, refrigerated intermodal containers, and
dry freight specials. We also lease tank containers through our
relationship with Trifleet Leasing and are a supplier of containers
to the U.S. Military. Textainer is one of the largest and most
reliable suppliers of new and used containers. In addition to
selling older containers from our fleet, we buy older containers
from our shipping line customers for trading and resale. We sold an
average of approximately 130,000 containers per year for the last
five years to more than 1,000 customers making us one of the
largest sellers of used containers. Textainer operates via a
network of 14 offices and approximately 400 independent depots
worldwide. Textainer has a primary listing on the New York Stock
Exchange (NYSE: TGH) and a secondary listing on the Johannesburg
Stock Exchange (JSE: TXT). Visit www.textainer.com for additional
information about Textainer.
Important Cautionary Information Regarding
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of U.S. securities laws. Forward-looking statements
include statements that are not statements of historical facts and
may relate to, but are not limited to, expectations or estimates of
future operating results or financial performance, capital
expenditures, introduction of new products, regulatory compliance,
plans for growth and future operations, as well as assumptions
relating to the foregoing. In some cases, you can identify
forward-looking statements by terminology such as “may,” “will,”
“should,” “could,” “expect,” “plan,” “anticipate,” “believe,”
“estimate,” “predict,” “intend,” “potential,” “continue” or the
negative of these terms or other similar terminology. Readers are
cautioned that these forward-looking statements involve risks and
uncertainties, are only predictions and may differ materially from
actual future events or results. These risks and uncertainties
include, without limitation, the following items that could
materially and negatively impact our business, results of
operations, cash flows, financial condition and future prospects:
(i) We expect to remain both active and opportunistic as it relates
to share repurchase activity; (ii) As we look out to the coming
months, we are well-positioned to navigate short- and medium-term
market fluctuations as our contracted revenue and profits are well
protected due to our long-term fixed-rate lease contracts and
fixed-rate debt and hedging policy. We see a continuation of
current congestion trends, with likely additional disruptions in
the world of shipping; and other risks and uncertainties, including
those set forth in Textainer’s filings with the Securities and
Exchange Commission. For a discussion of some of these risks and
uncertainties, see Item 3 “Key Information— Risk Factors” in
Textainer’s Annual Report on Form 20-F filed with the Securities
and Exchange Commission on March 17, 2022.
Textainer’s views, estimates, plans and outlook as described
within this document may change subsequent to the release of this
press release. Textainer is under no obligation to modify or update
any or all of the statements it has made herein despite any
subsequent changes Textainer may make in its views, estimates,
plans or outlook for the future.
Textainer Group Holdings LimitedInvestor RelationsPhone: +1
(415) 658-8333ir@textainer.com
TEXTAINER GROUP HOLDINGS LIMITED AND
SUBSIDIARIESConsolidated Statements of
Operations(Unaudited)(All currency expressed in United States
dollars in thousands, except per share amounts)
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases - owned fleet |
|
$ |
152,590 |
|
|
|
$ |
148,609 |
|
|
|
$ |
304,082 |
|
|
|
$ |
282,428 |
|
Operating leases - managed fleet |
|
|
12,678 |
|
|
|
|
14,986 |
|
|
|
|
25,319 |
|
|
|
|
29,807 |
|
Finance leases and container leaseback financing receivable - owned
fleet |
|
|
37,964 |
|
|
|
|
23,839 |
|
|
|
|
72,549 |
|
|
|
|
44,443 |
|
Total lease rental income |
|
|
203,232 |
|
|
|
|
187,434 |
|
|
|
|
401,950 |
|
|
|
|
356,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees - non-leasing |
|
|
673 |
|
|
|
|
1,112 |
|
|
|
|
1,205 |
|
|
|
|
2,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading container sales proceeds |
|
|
5,392 |
|
|
|
|
8,730 |
|
|
|
|
13,010 |
|
|
|
|
16,341 |
|
Cost of trading containers sold |
|
|
(4,945 |
) |
|
|
|
(4,499 |
) |
|
|
|
(11,701 |
) |
|
|
|
(9,944 |
) |
Trading container margin |
|
|
447 |
|
|
|
|
4,231 |
|
|
|
|
1,309 |
|
|
|
|
6,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of owned fleet
containers, net |
|
|
23,213 |
|
|
|
|
18,836 |
|
|
|
|
39,126 |
|
|
|
|
31,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct container expense - owned fleet |
|
|
6,779 |
|
|
|
|
5,787 |
|
|
|
|
12,298 |
|
|
|
|
12,584 |
|
Distribution expense to managed fleet container investors |
|
|
11,302 |
|
|
|
|
13,524 |
|
|
|
|
22,475 |
|
|
|
|
27,019 |
|
Depreciation and amortization |
|
|
72,957 |
|
|
|
|
70,703 |
|
|
|
|
145,450 |
|
|
|
|
137,309 |
|
General and administrative expense |
|
|
13,185 |
|
|
|
|
10,820 |
|
|
|
|
24,712 |
|
|
|
|
21,720 |
|
Bad debt expense (recovery), net |
|
|
60 |
|
|
|
|
(83 |
) |
|
|
|
537 |
|
|
|
|
(1,210 |
) |
Container lessee default expense (recovery), net |
|
|
435 |
|
|
|
|
855 |
|
|
|
|
555 |
|
|
|
|
(3,113 |
) |
Total operating expenses |
|
|
104,718 |
|
|
|
|
101,606 |
|
|
|
|
206,027 |
|
|
|
|
194,309 |
|
Income from operations |
|
|
122,847 |
|
|
|
|
110,007 |
|
|
|
|
237,563 |
|
|
|
|
202,108 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(37,593 |
) |
|
|
|
(30,147 |
) |
|
|
|
(72,902 |
) |
|
|
|
(59,253 |
) |
Debt termination expense |
|
|
— |
|
|
|
|
(2,945 |
) |
|
|
|
— |
|
|
|
|
(3,212 |
) |
Realized loss on financial
instruments, net |
|
|
— |
|
|
|
|
(2,448 |
) |
|
|
|
— |
|
|
|
|
(5,404 |
) |
Unrealized gain (loss) on
financial instruments, net |
|
|
85 |
|
|
|
|
1,406 |
|
|
|
|
(122 |
) |
|
|
|
4,598 |
|
Other, net |
|
|
267 |
|
|
|
|
51 |
|
|
|
|
380 |
|
|
|
|
203 |
|
Net other expense |
|
|
(37,241 |
) |
|
|
|
(34,083 |
) |
|
|
|
(72,644 |
) |
|
|
|
(63,068 |
) |
Income before income
taxes |
|
|
85,606 |
|
|
|
|
75,924 |
|
|
|
|
164,919 |
|
|
|
|
139,040 |
|
Income tax (expense)
benefit |
|
|
(2,047 |
) |
|
|
|
117 |
|
|
|
|
(3,686 |
) |
|
|
|
(949 |
) |
Net income |
|
|
83,559 |
|
|
|
|
76,041 |
|
|
|
|
161,233 |
|
|
|
|
138,091 |
|
Less: Dividends on preferred
shares |
|
|
4,969 |
|
|
|
|
2,246 |
|
|
|
|
9,938 |
|
|
|
|
2,246 |
|
Net income attributable to common shareholders |
|
$ |
78,590 |
|
|
|
$ |
73,795 |
|
|
|
$ |
151,295 |
|
|
|
$ |
135,845 |
|
Net income attributable to
common shareholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.66 |
|
|
|
$ |
1.48 |
|
|
|
$ |
3.16 |
|
|
|
$ |
2.72 |
|
Diluted |
|
$ |
1.63 |
|
|
|
$ |
1.45 |
|
|
|
$ |
3.10 |
|
|
|
$ |
2.67 |
|
Weighted average shares
outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
47,486 |
|
|
|
|
49,855 |
|
|
|
|
47,942 |
|
|
|
|
50,002 |
|
Diluted |
|
|
48,305 |
|
|
|
|
50,790 |
|
|
|
|
48,799 |
|
|
|
|
50,839 |
|
TEXTAINER GROUP HOLDINGS LIMITED AND
SUBSIDIARIESConsolidated Balance Sheets(Unaudited)(All
currency expressed in United States dollars in thousands, except
share data)
|
|
June 30, 2022 |
|
|
December 31, 2021 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
220,413 |
|
|
$ |
206,210 |
|
Accounts receivable, net of allowance of $1,538 and $1,290,
respectively |
|
|
147,880 |
|
|
|
125,746 |
|
Net investment in finance leases, net of allowance of $176 and
$100, respectively |
|
|
126,962 |
|
|
|
113,048 |
|
Container leaseback financing receivable, net of allowance of $48
and $38, respectively |
|
|
52,165 |
|
|
|
30,317 |
|
Trading containers |
|
|
4,973 |
|
|
|
12,740 |
|
Containers held for sale |
|
|
14,639 |
|
|
|
7,007 |
|
Prepaid expenses and other current assets |
|
|
14,982 |
|
|
|
14,184 |
|
Due from affiliates, net |
|
|
2,592 |
|
|
|
2,376 |
|
Total current assets |
|
|
584,606 |
|
|
|
511,628 |
|
Restricted cash |
|
|
91,727 |
|
|
|
76,362 |
|
Marketable securities |
|
|
2,744 |
|
|
|
2,866 |
|
Containers, net of accumulated
depreciation of $1,951,211 and $1,851,664, respectively |
|
|
4,572,263 |
|
|
|
4,731,878 |
|
Net investment in finance leases,
net of allowance of $857 and $643 respectively |
|
|
1,725,671 |
|
|
|
1,693,042 |
|
Container leaseback financing
receivable, net of allowance of $66 and $75, respectively |
|
|
798,903 |
|
|
|
323,830 |
|
Derivative instruments |
|
|
103,787 |
|
|
|
12,278 |
|
Deferred taxes |
|
|
1,063 |
|
|
|
1,073 |
|
Other assets |
|
|
14,763 |
|
|
|
14,487 |
|
Total assets |
|
$ |
7,895,527 |
|
|
$ |
7,367,444 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
32,617 |
|
|
$ |
22,111 |
|
Container contracts payable |
|
|
144,572 |
|
|
|
140,968 |
|
Other liabilities |
|
|
5,007 |
|
|
|
4,895 |
|
Due to container investors, net |
|
|
20,007 |
|
|
|
17,985 |
|
Debt, net of unamortized costs of $8,286 and $8,624,
respectively |
|
|
416,319 |
|
|
|
380,207 |
|
Total current liabilities |
|
|
618,522 |
|
|
|
566,166 |
|
Debt, net of unamortized costs of
$27,152 and $32,019, respectively |
|
|
5,290,744 |
|
|
|
4,960,313 |
|
Derivative instruments |
|
|
253 |
|
|
|
2,139 |
|
Income tax payable |
|
|
11,253 |
|
|
|
10,747 |
|
Deferred taxes |
|
|
11,625 |
|
|
|
7,589 |
|
Other liabilities |
|
|
36,328 |
|
|
|
39,236 |
|
Total liabilities |
|
|
5,968,725 |
|
|
|
5,586,190 |
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative redeemable perpetual preferred shares, $0.01 par value,
$25,000 liquidation preference per share. Authorized 10,000,000
shares; 12,000 shares issued and outstanding (equivalent to
12,000,000 depositary shares at $25.00 liquidation preference per
depositary share) |
|
|
300,000 |
|
|
|
300,000 |
|
Common shares, $0.01 par value. Authorized 140,000,000 shares;
59,686,461 shares issued and 46,639,098 shares outstanding at 2022;
59,503,710 shares issued and 48,831,855 shares outstanding at
2021 |
|
|
597 |
|
|
|
595 |
|
Treasury shares, at cost, 13,047,363 and 10,671,855 shares,
respectively |
|
|
(240,062 |
) |
|
|
(158,459 |
) |
Additional paid-in capital |
|
|
436,420 |
|
|
|
428,945 |
|
Accumulated other comprehensive income |
|
|
101,987 |
|
|
|
9,750 |
|
Retained earnings |
|
|
1,327,860 |
|
|
|
1,200,423 |
|
Total shareholders’ equity |
|
|
1,926,802 |
|
|
|
1,781,254 |
|
Total liabilities and shareholders' equity |
|
$ |
7,895,527 |
|
|
$ |
7,367,444 |
|
|
|
|
|
|
|
|
|
|
|
|
TEXTAINER GROUP HOLDINGS LIMITED AND
SUBSIDIARIESConsolidated Statements of Cash
Flows(Unaudited)(All currency expressed in United States dollars in
thousands)
|
|
Six Months Ended June 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
161,233 |
|
|
$ |
138,091 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
145,450 |
|
|
|
137,309 |
|
Bad debt expense (recovery), net |
|
|
537 |
|
|
|
(1,210 |
) |
Container write-off (recovery) from lessee default, net |
|
|
241 |
|
|
|
(5,753 |
) |
Unrealized loss (gain) on financial instruments, net |
|
|
122 |
|
|
|
(4,598 |
) |
Amortization of unamortized debt issuance costs and accretionof
bond discounts |
|
|
5,206 |
|
|
|
4,576 |
|
Debt termination expense |
|
|
— |
|
|
|
3,212 |
|
Gain on sale of owned fleet containers, net |
|
|
(39,126 |
) |
|
|
(31,194 |
) |
Share-based compensation expense |
|
|
3,498 |
|
|
|
2,716 |
|
Changes in operating assets and liabilities |
|
|
107,068 |
|
|
|
30,865 |
|
Total adjustments |
|
|
222,996 |
|
|
|
135,923 |
|
Net cash provided by operating activities |
|
|
384,229 |
|
|
|
274,014 |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Purchase of containers and fixed assets |
|
|
(257,082 |
) |
|
|
(962,729 |
) |
Payment on container leaseback financing receivable |
|
|
(468,252 |
) |
|
|
(6,425 |
) |
Proceeds from sale of containers and fixed assets |
|
|
91,292 |
|
|
|
62,479 |
|
Receipt of principal payments on container leaseback financing
receivable |
|
|
30,098 |
|
|
|
15,278 |
|
Net cash used in investing activities |
|
|
(603,944 |
) |
|
|
(891,397 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from debt |
|
|
844,650 |
|
|
|
2,706,774 |
|
Payments on debt |
|
|
(483,313 |
) |
|
|
(1,986,861 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(14,469 |
) |
Proceeds from container leaseback financing liability, net |
|
|
— |
|
|
|
11,534 |
|
Principal repayments on container leaseback financing liability,
net |
|
|
(398 |
) |
|
|
(227 |
) |
Issuance of preferred shares, net of underwriting discount |
|
|
— |
|
|
|
145,275 |
|
Purchase of treasury shares |
|
|
(81,603 |
) |
|
|
(29,193 |
) |
Issuance of common shares upon exercise of share options |
|
|
3,979 |
|
|
|
3,924 |
|
Dividends paid on common shares |
|
|
(23,858 |
) |
|
|
— |
|
Dividends paid on preferred shares |
|
|
(9,938 |
) |
|
|
(1,808 |
) |
Purchase of noncontrolling interest |
|
|
— |
|
|
|
(21,500 |
) |
Other |
|
|
— |
|
|
|
(212 |
) |
Net cash provided by financing activities |
|
|
249,519 |
|
|
|
813,237 |
|
Effect of exchange rate
changes |
|
|
(236 |
) |
|
|
(41 |
) |
Net (decrease) increase in cash, cash equivalents and restricted
cash |
|
|
29,568 |
|
|
|
195,813 |
|
Cash, cash equivalents and
restricted cash, beginning of the year |
|
|
282,572 |
|
|
|
205,165 |
|
Cash, cash equivalents and
restricted cash, end of the period |
|
$ |
312,140 |
|
|
$ |
400,978 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash
flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest expense and realized loss and settlement on
derivative instruments, net |
|
$ |
66,344 |
|
|
$ |
67,876 |
|
Income taxes paid |
|
$ |
140 |
|
|
$ |
406 |
|
Receipt of payments on finance leases, net of income earned |
|
$ |
95,712 |
|
|
$ |
33,630 |
|
Supplemental disclosures of
noncash operating activities: |
|
|
|
|
|
|
|
|
Receipt of marketable securities from a lessee |
|
$ |
- |
|
|
$ |
5,789 |
|
Right-of-use asset for leased property |
|
$ |
- |
|
|
$ |
272 |
|
Supplemental disclosures of
noncash investing activities: |
|
|
|
|
|
|
|
|
Increase in accrued container purchases |
|
$ |
3,604 |
|
|
$ |
111,589 |
|
Containers placed in finance leases |
|
$ |
169,620 |
|
|
$ |
454,737 |
|
|
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial
Information
To supplement Textainer’s consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles (“GAAP”), the company uses non-GAAP measures of certain
components of financial performance. These non-GAAP measures
include adjusted net income, adjusted net income per diluted common
share, adjusted EBITDA, headline earnings and headline earnings per
basic and diluted common share.
Management believes that adjusted net income and adjusted net
income per diluted common share are useful in evaluating
Textainer’s operating performance. Adjusted net income is defined
as net income attributable to common shareholders excluding debt
termination expense, unrealized (loss) gain on derivative
instruments and marketable securities and the related impacts on
income taxes. Management considers adjusted EBITDA a widely used
industry measure and useful in evaluating Textainer’s ability to
fund growth and service long-term debt and other fixed obligations.
Headline earnings is reported as a requirement of Textainer’s
listing on the JSE. Headline earnings and headline earnings per
basic and diluted common shares are calculated from net income
which has been determined based on GAAP.
Reconciliations of these non-GAAP measures to the most directly
comparable GAAP measures are included in the tables below for the
three and six months ended June 30, 2022 and 2021 and for the three
months ended March 31, 2022.
Non-GAAP measures are not financial measures calculated in
accordance with GAAP and are presented solely as supplemental
disclosures. Non-GAAP measures have limitations as analytical
tools, and should not be relied upon in isolation, or as a
substitute to net income, income from operations, cash flows from
operating activities, or any other performance measures derived in
accordance with GAAP. Some of these limitations are:
- They do not reflect cash expenditures,
or future requirements, for capital expenditures or contractual
commitments;
- They do not reflect changes in, or cash
requirements for, working capital needs;
- Adjusted EBITDA does not reflect
interest expense or cash requirements necessary to service interest
or principal payments on debt;
- Although depreciation expense and
container impairment are a non-cash charge, the assets being
depreciated may be replaced in the future, and neither adjusted
EBITDA, adjusted net income or adjusted net income per diluted
common share reflects any cash requirements for such
replacements;
- They are not adjusted for all non-cash
income or expense items that are reflected in our statements of
cash flows; and
- Other companies in our industry may
calculate these measures differently than we do, limiting their
usefulness as comparative measures.
|
|
Three Months Ended, |
|
|
Six Months Ended, |
|
|
|
June 30, 2022 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|
June 30, 2022 |
|
|
June 30, 2021 |
|
|
|
(Dollars in thousands, |
|
|
(Dollars in thousands, |
|
|
|
except per share amounts) |
|
|
except per share amounts) |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Reconciliation of adjusted net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
shareholders |
|
$ |
78,590 |
|
|
$ |
72,705 |
|
|
$ |
73,795 |
|
|
$ |
151,295 |
|
|
$ |
135,845 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt termination expense |
|
|
— |
|
|
|
— |
|
|
|
2,945 |
|
|
|
— |
|
|
|
3,212 |
|
Unrealized (gain) loss on financial instruments, net |
|
|
(85 |
) |
|
|
207 |
|
|
|
(1,406 |
) |
|
|
122 |
|
|
|
(4,598 |
) |
Impact of reconciling items on income tax |
|
|
17 |
|
|
|
(43 |
) |
|
|
(130 |
) |
|
|
(26 |
) |
|
|
(103 |
) |
Adjusted net
income |
|
$ |
78,522 |
|
|
$ |
72,869 |
|
|
$ |
75,204 |
|
|
$ |
151,391 |
|
|
$ |
134,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per
diluted common share |
|
$ |
1.63 |
|
|
$ |
1.48 |
|
|
$ |
1.48 |
|
|
$ |
3.10 |
|
|
$ |
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
Six Months Ended, |
|
|
|
June 30, 2022 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|
June 30, 2022 |
|
|
June 30, 2021 |
|
|
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Reconciliation of adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
shareholders |
|
$ |
78,590 |
|
|
$ |
72,705 |
|
|
$ |
73,795 |
|
|
$ |
151,295 |
|
|
$ |
135,845 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(257 |
) |
|
|
(36 |
) |
|
|
(26 |
) |
|
|
(293 |
) |
|
|
(63 |
) |
Interest expense |
|
|
37,593 |
|
|
|
35,309 |
|
|
|
30,147 |
|
|
|
72,902 |
|
|
|
59,253 |
|
Debt termination expense |
|
|
— |
|
|
|
— |
|
|
|
2,945 |
|
|
|
— |
|
|
|
3,212 |
|
Realized loss on derivative instruments, net |
|
|
— |
|
|
|
— |
|
|
|
2,448 |
|
|
|
— |
|
|
|
5,404 |
|
Unrealized (gain) loss on financial instruments, net |
|
|
(85 |
) |
|
|
207 |
|
|
|
(1,406 |
) |
|
|
122 |
|
|
|
(4,598 |
) |
Income tax expense (benefit) |
|
|
2,047 |
|
|
|
1,639 |
|
|
|
(117 |
) |
|
|
3,686 |
|
|
|
949 |
|
Depreciation and amortization |
|
|
72,957 |
|
|
|
72,493 |
|
|
|
70,703 |
|
|
|
145,450 |
|
|
|
137,309 |
|
Container write-off (recovery) from lessee default, net |
|
|
241 |
|
|
|
— |
|
|
|
(41 |
) |
|
|
241 |
|
|
|
(5,753 |
) |
Adjusted
EBITDA |
|
$ |
191,086 |
|
|
$ |
182,317 |
|
|
$ |
178,448 |
|
|
$ |
373,403 |
|
|
$ |
331,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
|
Six Months Ended, |
|
|
|
June 30, 2022 |
|
|
March 31, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
|
|
|
(Dollars in thousands, |
|
|
(Dollars in thousands, |
|
|
|
except per share amount) |
|
|
except per share amount) |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Reconciliation of headline earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
shareholders |
|
$ |
78,590 |
|
|
$ |
72,705 |
|
|
$ |
73,795 |
|
|
$ |
151,295 |
|
|
$ |
135,845 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Container write-off (recovery) from lessee default, net |
|
|
241 |
|
|
|
— |
|
|
|
(41 |
) |
|
|
241 |
|
|
|
(5,753 |
) |
Impact of reconciling items on income tax |
|
|
(2 |
) |
|
|
— |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
54 |
|
Headline
earnings |
|
$ |
78,829 |
|
|
$ |
72,705 |
|
|
$ |
73,755 |
|
|
$ |
151,534 |
|
|
$ |
130,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline earnings per
basic common share |
|
$ |
1.66 |
|
|
$ |
1.50 |
|
|
$ |
1.48 |
|
|
$ |
3.16 |
|
|
$ |
2.60 |
|
Headline earnings per
diluted common share |
|
$ |
1.63 |
|
|
$ |
1.47 |
|
|
$ |
1.45 |
|
|
$ |
3.11 |
|
|
$ |
2.56 |
|
Textainer (NYSE:TGH)
Historical Stock Chart
From Nov 2024 to Dec 2024
Textainer (NYSE:TGH)
Historical Stock Chart
From Dec 2023 to Dec 2024