SHENZHEN, China, Nov. 12,
2024 /PRNewswire/ -- Tencent Music Entertainment Group ("TME," or the
"Company") (NYSE: TME and HKEX: 1698), the leading online music and
audio entertainment platform in China, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Total revenues were RMB7.02
billion (US$1.0 billion),
representing a 6.8% year-over-year increase, primarily due to
strong year-over-year growth in revenues from online music
services, and partially offset by a decline in revenues from social
entertainment services and others.
- Revenues from music subscriptions were RMB3.84 billion (US$547
million), representing 20.3% year-over-year growth. The
number of paying users increased by 15.5% year-over-year to
119.0 million, up by 2.0 million from the second quarter of 2024.
ARPPU grew 4.9% year-over-year to
RMB10.8.
- Net profit was RMB1.71
billion (US$244 million),
representing 35.3% year-over-year growth. Net profit
attributable to equity holders of the Company was RMB1.58 billion (US$226
million), representing 35.5% year-over-year growth.
Non-IFRS net profit[1] was
RMB1.94 billion (US$276 million), representing 29.1%
year-over-year growth. Non-IFRS net profit attributable to
equity holders of the Company[1] was RMB1.81
billion (US$258 million),
representing 28.8% year-over-year growth.
- Diluted earnings per ADS was RMB1.01 (US$0.14),
up from RMB0.74 in the same period of
2023.
- Total cash, cash equivalents, term deposits and
short-term investments as of September 30, 2024 were RMB36.04 billion (US$5.14
billion).
- As of September 30, 2024, the
Company had repurchased 42.1 million ADSs in the open market with
cash for a total consideration of US$335.5 million, of which
approximately US$100 million were repurchased in the
third quarter.
Mr. Cussion Pang, Executive Chairman of TME, commented, "Our
commitment to high-quality growth is reflected in another solid
quarterly performance. The steady expansion of our music
subscribers and diversified music services continue to drive
overall growth and profitability. We are encouraged by the growing
synergies between our platform and well-established content
ecosystem, which have become a vital force in empowering us to
seize new opportunities for long-term, sustainable growth."
Mr. Ross Liang, CEO of TME,
continued, "This quarter's robust music subscription performance,
with better-than-expected net subscriber additions and an expanding
ARPPU, highlights the effectiveness of our balanced approach to
achieve growth, which is important to drive paying user base
expansion in the coming years. By offering enriched and
differentiated user privileges, our value proposition for more
premium memberships has been well accepted, cultivating greater
loyalty on our platform."
Third Quarter 2024 Operational
Highlights
|
3Q24
|
|
3Q23
|
|
YoY %
|
MAUs – online music
(million)
|
576
|
|
594
|
|
(3.0 %)
|
Mobile MAUs – social
entertainment (million)
|
90
|
|
129
|
|
(30.2 %)
|
Paying users – online
music (million)
|
119.0
|
|
103.0
|
|
15.5 %
|
Paying users – social
entertainment (million)
|
7.9
|
|
7.8
|
|
1.3 %
|
Monthly ARPPU – online
music (RMB)
|
10.8
|
|
10.3
|
|
4.9 %
|
Monthly ARPPU – social
entertainment (RMB)
|
64.8
|
|
86.2
|
|
(24.8 %)
|
Dynamic and robust content ecosystem enabled us to diversify
our offerings and capitalize on emerging trends swiftly.
- Expanded and deepened partnerships with leading record labels:
1) Renewed contracts with YH Entertainment Group and Image
Music Group to include early access for new song releases. 2)
Strategic alliance with Galaxy Corporation further
strengthened our advantage in K-pop content offerings,
including digital albums, merchandise, and multi-year hosting
rights for G-Dragon's concerts in Asia and other regions.
- Elevated our industry impact through hosting influential and
tailored concert events: 1) Successfully staged TME's Zebra
Music Festival in September, a two-day live music event
attracting nearly 65,000 music fans, featuring performances
from leading artists such as Chen Chusheng, Joker Xue, and
Zhang Yuan[2], alongside
Tencent musicians and other popular
artists Leon Liu, Zhao Lei, and
Suede[2]. 2) Organized pop singer and songwriter Yu
Jiayun's live concert, marking his first-ever ticketed show with
over 10,000 attendees.
- Produced and promoted chart-topping theme songs for
popular Tencent games such as League of Legends: Wild
Rift and Peacekeeper Elite, and elevated engagement by
offering in-game benefits to listeners.
- Collaborated with artists and labels to offer Super VIP
("SVIP") members additional privileges, enhancing
conversion and loyalty. This includes: 1) Complimentary access to
an extensive digital album collection. 2) Proprietary concerts and
fan engagement activities, such as pre-sales for ticket concerts by
G.E.M., Mariah Carey, and
TIA RAY[2] during the quarter.
Effective operations and expansive privileges led to
subscriber base expansion and SVIP adoption, paving a strong
foundation for sustained future growth.
- Enhanced recommendation algorithms increased overall subscriber
conversion, with recommendation-driven streams reaching a record
high.
- Introduced more personalized product features including dynamic
player skins, audio players, and ringtones; collaborated with
popular IPs such as Black Myth: Wu
Kong, Crayon Shin-chan, and Disney to drive
engagement.
- Leveraged expanding LLM capabilities to improve contents
production and discovery effectiveness.
- Over 10 million SVIP subscribers as of the end of
September 2024, with blended ARPPU
and user engagement higher than non-SVIP subscribers.
- For SVIP adoption, premium audio quality and enriched
long-form audio offerings were some of the key growth drivers.
Features such as QQ Music's Premium Sound, DTS sound quality, and
Kugou Music's Viper Ultra Sound helped enhance SVIP member
experiences. We also expanded the Viper series privileges to
in-vehicle use through strengthened partnerships with Xiaomi, Li
Auto, and NIO.
Third Quarter 2024 Financial Review
Total revenues increased by 446 million, or 6.8%, to
RMB7.02 billion (US$1.0 billion) from RMB6.57 billion in the same period of 2023.
- Revenues from online music services delivered a strong
year-over-year increase of 20.4% to RMB5.48
billion (US$781 million) from
RMB4.55 billion in the same period of
2023. The increase was driven by solid growth in music subscription
revenues, supplemented by growth in revenues from advertising
services. Revenues from music subscriptions were RMB3.84 billion (US$547
million), representing 20.3% year-over-year growth compared
with RMB3.19 billion in the same
period of 2023. This rapid growth was driven by continuous
expansion in the online music paying user base and improved ARPPU.
The number of online music paying users increased by 15.5%
year-over-year to 119.0 million, with a monthly ARPPU of
RMB10.8 in the third quarter of 2024.
The increase in the number of paying users and monthly ARPPU was
primarily due to high quality contents, attractive membership
privileges, optimized user operations and effective
promotions, as well as the expansion of SVIP membership program.
The year-over-year increase in revenues from advertising was
primarily due to our more diversified product portfolio and
innovative ad formats, such as ad-supported mode.
Additionally, increased revenues from offline performances also
contributed to the growth in revenues from online music
services.
- Revenues from social entertainment services and
others decreased by 23.9% to RMB1.54 billion (US$219
million) from RMB2.02 billion
in the same period of 2023. The continued decrease was mainly the
result of adjustments to certain live-streaming interactive
functions and more stringent compliance procedures implemented.
Meanwhile, we continue to focus on the healthy growth in
advertising and VIP memberships within social entertainment.
Cost of revenues decreased by 4.8% year-over-year to
RMB4.02 billion (US$573 million), mainly due to decreased revenues
from social entertainment services that led to less revenue sharing
fees, partially offset by increased costs related to offline
concerts and music festivals, content costs of royalties and
payment channel fees.
Gross margin increased to 42.6% from 35.7% in the same
period of 2023, primarily due to strong revenue growth from
music subscriptions and advertising services, and the ramp-up of
our own content.
Total operating expenses decreased by 3.9% year-over-year
to RMB1.22 billion (US$174 million). Operating expenses as a
percentage of total revenues decreased to 17.4% from 19.3% in the
same period of 2023.
- Selling and marketing expenses were RMB220 million (US$31
million), which were relatively stable compared with same
period of last year. We continue to maintain ROI focused approach
for promotion expenses.
- General and administrative expenses were RMB1.00 billion (US$142
million), representing a 4.9% year-over-year decrease. This
decrease was primarily due to reduced employee-related
expenses.
Total operating profit was RMB2.14 billion (US$306
million) in the third quarter of 2024, representing an
increase of 50.5% year-over-year.
The effective tax rate for the third quarter of 2024 was 17.7%
compared with 12.2% in the same period of 2023. The increase in the
effective tax rate was mainly driven by the accrual of withholding
income tax of RMB113 million
(US$16 million) in the third quarter
of 2024.
For the third quarter of 2024, net profit was
RMB1.71 billion (US$244 million)
and net profit attributable to equity holders of the Company
was RMB1.58 billion
(US$226 million). Non-IFRS net profit was RMB1.94 billion (US$276 million) and
non-IFRS net profit attributable to equity holders of the
Company was RMB1.81 billion
(US$258 million). Please refer to the section in this press
release titled "Non-IFRS Financial Measure" for details.
Basic and diluted earnings per American Depositary Shares
("ADS") for the third quarter of 2024 were RMB1.02 (US$0.15)
and RMB1.01 (US$0.14), respectively; non-IFRS basic and
diluted earnings per ADS were RMB1.17 (US$0.17)
and RMB1.16 (US$0.16),
respectively. The Company had weighted averages of 1.55 billion
basic and 1.57 billion diluted ADSs outstanding, respectively.
Each ADS represents two of the Company's Class A ordinary
shares.
As of September 30, 2024, the combined balance of the
Company's cash, cash equivalents, term deposits and short-term
investments amounted to RMB36.04
billion (US$5.14 billion),
compared with RMB35.03 billion as of
June 30, 2024.
Share Repurchase Program
Under the US$500 million Share Repurchase Program
announced on March 21, 2023, as of September 30, 2024, we
had repurchased 42.1 million ADSs in the open market with cash for
a total consideration of US$335.5
million.
Environmental, Social, and Governance ("ESG")
In the third quarter, we published our inaugural ESG report,
detailing our practices and achievements across environmental,
social, and governance areas. This report underscores our
unwavering commitment to sustainable development and corporate
social responsibility.
Additionally, the Tencent Musician
Platform was recognized as one of China's first model cases for its national
copyright powerhouse strategy recently, honoring our contributions
to music copyright protection and the advancement of the music
industry.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD") at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of RMB7.0176 to US$1.00, the noon buying rate in effect on
September 30, 2024, in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or RMB, as
the case may be, at any particular rate or at all. For analytical
presentation, all percentages are calculated using the numbers
presented in the financial statements contained in this earnings
release.
Non-IFRS Financial Measure
The Company uses non-IFRS net profit for the period, which is a
non-IFRS financial measure, in evaluating its operating results and
for financial and operational decision-making purposes. TME
believes that non-IFRS net profit helps identify underlying trends
in the Company's business that could otherwise be distorted by the
effect of certain expenses that the Company includes in its profit
for the period. TME believes that non-IFRS net profit for the
period provides useful information about its results of operations,
enhances the overall understanding of its past performance and
future prospects and allows for greater visibility with respect to
key metrics used by its management in its financial and operational
decision-making.
Non-IFRS net profit for the period should not be considered in
isolation or construed as an alternative to operating profit, net
profit for the period or any other measure of performance or as an
indicator of its operating performance. Investors are encouraged to
review non-IFRS net profit for the period and the reconciliation to
its most directly comparable IFRS measure. Non-IFRS net profit for
the period presented here may not be comparable to similarly titled
measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to the Company's data. TME
encourages investors and others to review its financial information
in its entirety and not rely on a single financial measure.
Non-IFRS net profit for the period represents profit for the
period excluding amortization of intangible and other assets
arising from business acquisitions or combinations, share-based
compensation expenses, net losses/gains from investments and
related income tax effects.
Please see the "Unaudited Non-IFRS Financial Measure" included
in this press release for a full reconciliation of non-IFRS net
profit for the period to its net profit for the period.
[1] Non-IFRS net profit and non-IFRS
net profit attributable to equity holders of the Company were
arrived at after excluding the combined effect of amortization of
intangible assets and other assets arising from business
acquisitions or combinations, share-based compensation expenses,
net losses/gains from investments, and related income tax
effects.
|
[2] Names of artists and bands
contained in this press release are sorted according to the
following rules: (i) grouped by artists and bands: and (ii)in
alphabetical order by full names.
|
About Tencent Music
Entertainment
Tencent Music Entertainment Group
(NYSE: TME and HKEX: 1698) is the leading online music and audio
entertainment platform in China,
operating the country's highly popular and innovative music apps:
QQ Music, Kugou Music, Kuwo Music and WeSing. TME's mission is to
create endless possibilities with music and technology. TME's
platform comprises online music, online audio, online karaoke,
music-centric live streaming and online concert services, enabling
music fans to discover, listen, sing, watch, perform and socialize
around music. For more information, please visit
ir.tencentmusic.com.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "target," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Further information regarding these and other
risks, uncertainties or factors is included in the Company's
filings with the SEC and the HKEX. All information provided in this
press release is as of the date of this press release, and the
Company does not undertake any duty to update such information,
except as required under applicable law.
Investor Relations Contact
Tencent Music Entertainment
Group
ir@tencentmusic.com
+86 (755) 8601-3388 ext. 818415
|
TENCENT MUSIC
ENTERTAINMENT GROUP
|
|
CONSOLIDATED INCOME
STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30
|
|
Nine Months Ended
September 30
|
|
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
(in millions, except
per share data)
|
|
(in millions, except
per share data)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online music
services
|
|
|
4,553
|
|
5,480
|
|
781
|
|
12,303
|
|
15,911
|
|
2,267
|
|
Social entertainment
services and others
|
|
|
2,016
|
|
1,535
|
|
219
|
|
8,556
|
|
5,032
|
|
717
|
|
|
|
|
6,569
|
|
7,015
|
|
1,000
|
|
20,859
|
|
20,943
|
|
2,984
|
|
Cost of
revenues
|
|
|
(4,227)
|
|
(4,024)
|
|
(573)
|
|
(13,705)
|
|
(12,171)
|
|
(1,734)
|
|
Gross
profit
|
|
|
2,342
|
|
2,991
|
|
426
|
|
7,154
|
|
8,772
|
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(219)
|
|
(220)
|
|
(31)
|
|
(642)
|
|
(617)
|
|
(88)
|
|
General and
administrative expenses
|
|
|
(1,049)
|
|
(998)
|
|
(142)
|
|
(3,110)
|
|
(2,885)
|
|
(411)
|
|
Total operating
expenses
|
|
|
(1,268)
|
|
(1,218)
|
|
(174)
|
|
(3,752)
|
|
(3,502)
|
|
(499)
|
|
Interest
income
|
|
|
273
|
|
299
|
|
43
|
|
775
|
|
881
|
|
126
|
|
Other gains,
net
|
|
|
78
|
|
72
|
|
10
|
|
168
|
|
150
|
|
21
|
|
Operating
profit
|
|
|
1,425
|
|
2,144
|
|
306
|
|
4,345
|
|
6,301
|
|
898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net profit of investments accounted
for using equity method
|
|
|
49
|
|
29
|
|
4
|
|
107
|
|
65
|
|
9
|
|
Finance cost
|
|
|
(35)
|
|
(97)
|
|
(14)
|
|
(111)
|
|
(153)
|
|
(22)
|
|
Profit before income
tax
|
|
|
1,439
|
|
2,076
|
|
296
|
|
4,341
|
|
6,213
|
|
885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
(176)
|
|
(367)
|
|
(52)
|
|
(530)
|
|
(1,180)
|
|
(168)
|
|
Profit for the
period
|
|
|
1,263
|
|
1,709
|
|
244
|
|
3,811
|
|
5,033
|
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
1,168
|
|
1,583
|
|
226
|
|
3,614
|
|
4,687
|
|
668
|
|
Non-controlling
interests
|
|
|
95
|
|
126
|
|
18
|
|
197
|
|
346
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
for Class A and Class B
ordinary
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.37
|
|
0.51
|
|
0.07
|
|
1.16
|
|
1.52
|
|
0.22
|
|
Diluted
|
|
|
0.37
|
|
0.50
|
|
0.07
|
|
1.14
|
|
1.50
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS (2
Class A shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.75
|
|
1.02
|
|
0.15
|
|
2.31
|
|
3.04
|
|
0.43
|
|
Diluted
|
|
|
0.74
|
|
1.01
|
|
0.14
|
|
2.28
|
|
2.99
|
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
earnings per Class A and Class B
ordinary share computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,134,975,498
|
|
3,092,300,590
|
|
3,092,300,590
|
|
3,127,809,736
|
|
3,087,337,746
|
|
3,087,337,746
|
|
Diluted
|
|
|
3,173,371,472
|
|
3,134,713,201
|
|
3,134,713,201
|
|
3,172,090,075
|
|
3,132,654,290
|
|
3,132,654,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADS used in earnings
per ADS computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,567,487,749
|
|
1,546,150,295
|
|
1,546,150,295
|
|
1,563,904,868
|
|
1,543,668,873
|
|
1,543,668,873
|
|
Diluted
|
|
|
1,586,685,736
|
|
1,567,356,601
|
|
1,567,356,601
|
|
1,586,045,038
|
|
1,566,327,145
|
|
1,566,327,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TENCENT MUSIC
ENTERTAINMENT GROUP
|
|
UNAUDITED NON-IFRS
FINANCIAL MEASURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30
|
|
Nine Months Ended
September 30
|
|
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
(in millions, except
per share data)
|
|
(in millions, except
per share data)
|
|
Profit for the
period
|
|
|
1,263
|
|
1,709
|
|
244
|
|
3,811
|
|
5,033
|
|
717
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangible and other assets arising from
business acquisitions or combinations*
|
|
|
101
|
|
109
|
|
16
|
|
334
|
|
330
|
|
47
|
|
Share-based
compensation
|
|
|
185
|
|
168
|
|
24
|
|
553
|
|
525
|
|
75
|
|
(Gains)/losses from
investments**
|
|
|
(3)
|
|
-
|
|
-
|
|
(30)
|
|
16
|
|
2
|
|
Income tax
effects***
|
|
|
(43)
|
|
(46)
|
|
(7)
|
|
(123)
|
|
(167)
|
|
(24)
|
|
Non-IFRS Net
Profit
|
|
|
1,503
|
|
1,940
|
|
276
|
|
4,545
|
|
5,737
|
|
818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
1,408
|
|
1,814
|
|
258
|
|
4,348
|
|
5,391
|
|
768
|
|
Non-controlling
interests
|
|
|
95
|
|
126
|
|
18
|
|
197
|
|
346
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
for Class A and Class B
ordinary
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.45
|
|
0.59
|
|
0.08
|
|
1.39
|
|
1.75
|
|
0.25
|
|
Diluted
|
|
|
0.44
|
|
0.58
|
|
0.08
|
|
1.37
|
|
1.72
|
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS (2
Class A shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.90
|
|
1.17
|
|
0.17
|
|
2.78
|
|
3.49
|
|
0.50
|
|
Diluted
|
|
|
0.89
|
|
1.16
|
|
0.16
|
|
2.74
|
|
3.44
|
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
earnings per Class A and Class B
ordinary share computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,134,975,498
|
|
3,092,300,590
|
|
3,092,300,590
|
|
3,127,809,736
|
|
3,087,337,746
|
|
3,087,337,746
|
|
Diluted
|
|
|
3,173,371,472
|
|
3,134,713,201
|
|
3,134,713,201
|
|
3,172,090,075
|
|
3,132,654,290
|
|
3,132,654,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADS used in earnings
per ADS computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,567,487,749
|
|
1,546,150,295
|
|
1,546,150,295
|
|
1,563,904,868
|
|
1,543,668,873
|
|
1,543,668,873
|
|
Diluted
|
|
|
1,586,685,736
|
|
1,567,356,601
|
|
1,567,356,601
|
|
1,586,045,038
|
|
1,566,327,145
|
|
1,566,327,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Represents the
amortization of identifiable assets, including intangible assets
such as domain name, trademark, copyrights, supplier resources,
corporate customer relationships and non-compete
agreement etc., and fair value adjustment on music content
(i.e., signed contracts obtained for the rights to access to the
music contents for which the amount was amortized over the contract
period),
resulting from business acquisitions or combination.
|
|
** Including the net
gains/losses on deemed disposals/disposals of investments, fair
value changes arising from investments, impairment provision of
investments and other expenses in relation to
equity transactions of investments.
|
|
*** Represents the
income tax effects of Non-IFRS adjustments.
|
TENCENT MUSIC
ENTERTAINMENT GROUP
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
As at December 31,
2023
|
|
As at September 30,
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
Audited
|
|
Unaudited
|
|
Unaudited
|
|
|
(in
millions)
|
ASSETS
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
490
|
|
704
|
|
100
|
Land use
rights
|
|
2,437
|
|
2,382
|
|
339
|
Right-of-use
assets
|
|
367
|
|
312
|
|
44
|
Intangible
assets
|
|
2,032
|
|
1,996
|
|
284
|
Goodwill
|
|
19,542
|
|
19,647
|
|
2,800
|
Investments accounted
for using equity method
|
|
4,274
|
|
4,571
|
|
651
|
Financial assets at
fair value through other comprehensive income
|
6,540
|
|
11,777
|
|
1,678
|
Other
investments
|
|
307
|
|
327
|
|
47
|
Prepayments, deposits
and other assets
|
|
540
|
|
454
|
|
65
|
Deferred tax
assets
|
|
352
|
|
388
|
|
55
|
Term
deposits
|
|
8,719
|
|
7,529
|
|
1,073
|
|
|
45,600
|
|
50,087
|
|
7,137
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Inventories
|
|
8
|
|
18
|
|
3
|
Accounts
receivable
|
|
2,918
|
|
2,935
|
|
418
|
Prepayments, deposits
and other assets
|
|
3,438
|
|
3,000
|
|
427
|
Other
investments
|
|
37
|
|
48
|
|
7
|
Term
deposits
|
|
9,937
|
|
18,306
|
|
2,609
|
Restricted
Cash
|
|
31
|
|
10
|
|
1
|
Cash and cash
equivalents
|
|
13,567
|
|
10,209
|
|
1,455
|
|
|
29,936
|
|
34,526
|
|
4,920
|
|
|
|
|
|
|
|
Total
assets
|
|
75,536
|
|
84,613
|
|
12,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Equity attributable to equity
holders of the Company
|
|
|
|
|
|
|
Share
capital
|
|
2
|
|
2
|
|
0
|
Additional paid-in
capital
|
|
36,576
|
|
36,702
|
|
5,230
|
Shares held for share
award schemes
|
|
(302)
|
|
(514)
|
|
(73)
|
Treasury
shares
|
|
(6,996)
|
|
(7,538)
|
|
(1,074)
|
Other
reserves
|
|
9,658
|
|
16,727
|
|
2,384
|
Retained
earnings
|
|
16,969
|
|
18,106
|
|
2,580
|
|
|
55,907
|
|
63,485
|
|
9,047
|
Non-controlling
interests
|
|
1,295
|
|
1,744
|
|
249
|
|
|
|
|
|
|
|
Total
equity
|
|
57,202
|
|
65,229
|
|
9,295
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Notes
payables
|
|
5,636
|
|
3,481
|
|
496
|
Deferred tax
liabilities
|
|
239
|
|
234
|
|
33
|
Lease
liabilities
|
|
297
|
|
235
|
|
33
|
Deferred
revenue
|
|
148
|
|
163
|
|
23
|
|
|
6,320
|
|
4,113
|
|
586
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
5,006
|
|
6,523
|
|
930
|
Other payables and
other liabilities
|
|
3,472
|
|
2,786
|
|
397
|
Notes
payables
|
|
-
|
|
2,099
|
|
299
|
Current tax
liabilities
|
|
567
|
|
823
|
|
117
|
Lease
liabilities
|
|
115
|
|
109
|
|
16
|
Deferred
revenue
|
|
2,854
|
|
2,931
|
|
418
|
|
|
12,014
|
|
15,271
|
|
2,176
|
|
|
|
|
|
|
|
Total
liabilities
|
|
18,334
|
|
19,384
|
|
2,762
|
|
|
|
|
|
|
|
Total equity and
liabilities
|
|
75,536
|
|
84,613
|
|
12,057
|
|
|
|
|
|
|
|
TENCENT MUSIC
ENTERTAINMENT GROUP
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30
|
|
Nine Months Ended
September 30
|
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
(in
millions)
|
|
(in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
1,441
|
|
2,165
|
|
309
|
|
5,360
|
|
7,795
|
|
1,111
|
Net cash used in
investing activities
|
|
(1,142)
|
|
(3,337)
|
|
(476)
|
|
(1,670)
|
|
(8,142)
|
|
(1,160)
|
Net cash used in
financing activities
|
|
(849)
|
|
(882)
|
|
(126)
|
|
(962)
|
|
(3,015)
|
|
(430)
|
Net (decrease)/increase
in cash and cash equivalents
|
|
(550)
|
|
(2,054)
|
|
(293)
|
|
2,728
|
|
(3,362)
|
|
(479)
|
Cash and cash
equivalents at beginning of the period
|
|
12,950
|
|
12,251
|
|
1,746
|
|
9,555
|
|
13,567
|
|
1,933
|
Exchange differences on
cash and cash equivalents
|
|
(19)
|
|
12
|
|
2
|
|
98
|
|
4
|
|
1
|
Cash and cash
equivalents at end of the period
|
|
12,381
|
|
10,209
|
|
1,455
|
|
12,381
|
|
10,209
|
|
1,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/tencent-music-entertainment-group-announces-third-quarter-2024-unaudited-financial-results-302302181.html
SOURCE Tencent Music Entertainment
Group