NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
TCW
Special Purpose Acquisition Corp. (the “Company” or “TCW”) is a blank check company incorporated in Delaware on
December 21, 2020. The Company was formed for the purpose of entering into a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”).
The
Company is not limited to a particular industry or geographic region for purposes of consummating a Business Combination. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
As
of September 30, 2021, the Company had not commenced any operations. All activity for the period from December 21, 2020 (inception)
through September 30, 2021 relates to the Company’s formation, the initial public offering (“Initial Public Offering”)
as described below, and since the closing of the Initial Public Offering, the search for a prospective initial Business Combination.
The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income or gains on investments on the cash and investments held
in a trust account from the proceeds derived from the Initial Public Offering and non-operating income or expense in the form of changes in the fair
value of warrant liabilities.
The
registration statement for the Company’s Initial Public Offering was declared effective on March 1, 2021. On March 4, 2021,
the Company consummated the Initial Public Offering of 45,000,000 units (the “Units” and, with respect to the shares of Class
A common stock included in the Units sold, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $450,000,000,
which is discussed in Note 3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 7,333,333 warrants (the “Private Placement
Warrants”) at a price of $1.50 per Private Placement Warrant in a private placement to TCW Special Purpose Sponsor LLC (the “Sponsor”)
generating gross proceeds of $11,000,000, which is described in Note 4.
Following
the closing of the Initial Public Offering on March 4, 2021, an amount of $450,000,000 ($10.00 per Unit) from the net proceeds of
the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the
“Trust Account”), and was invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the
Investment Company Act, with maturities of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act of 1940, as amended (the “Investment Company Act”), which invest only in direct U.S. government
treasury obligations, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution
of the funds held in the Trust Account, as described below.
On
March 4, 2021, the underwriters notified the Company of their intention to partially exercise their over-allotment option. As such,
on March 5, 2021, the Company consummated the sale of an additional 1,393,299 Units, at $10.00 per Unit, and the sale of an additional
185,774 Private Placement Warrants, at $1.50 per Private Placement Warrant, generating total gross proceeds of $14,211,651. A total of
$13,932,990 of the net proceeds was deposited into the Trust Account, bringing the aggregate proceeds held in the Trust Account to $463,932,990.
Transaction
costs related to the issuances described above amounted to $26,216,175, consisting of $9,278,660 of cash underwriting fees, $16,237,655
of deferred underwriting fees and $699,860 of other costs. In addition, at September 30, 2021, $185,103 of cash was held outside
of the Trust Account and is available for working capital purposes.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. The Company must complete a Business Combination with one or more target businesses that together
have an aggregate fair market value of at least 80% of the value of the Trust Account (excluding the deferred underwriting commissions
and taxes payable on income earned on the Trust Account) at the time of the agreement to enter into an initial Business Combination.
The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect
a Business Combination.
TCW SPECIAL PURPOSE ACQUISITION
CORP.
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
The
Company will provide its holders of the outstanding Public Shares (the “public stockholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder
approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public stockholders
will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated
to be $10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to
the Company to pay its tax obligations). There will be no redemption rights upon the completion of a Business Combination with respect
to the Company’s warrants.
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 either prior to or
upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the shares voted are voted
in favor of the Business Combination. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder
vote for business or other legal reasons, the Company will, pursuant to its second amended and restated Certificate of Incorporation
(the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and
Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If,
however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business
or other legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules
and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the
Sponsor has agreed to vote its Founder Shares (as defined in Note 6) and any Public Shares purchased during or after the Initial Public
Offering in favor of approving a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares
irrespective of whether they vote for or against the proposed transaction or don’t vote at all.
Notwithstanding
the above, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender
offer rules, the Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or
any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.
The
Sponsor has agreed to waive (i) redemption rights with respect to any Founder Shares and Public Shares held in connection with the completion
of an initial Business Combination, (ii) redemption rights with respect to any Founder Shares and Public Shares held in connection with
a stockholder vote to approve an amendment to an amended and restated certificate of incorporation to modify the substance or timing
of our obligation to allow redemption in connection with an initial Business Combination or to redeem 100% of Public Shares if the Company
has not consummated an initial Business Combination within 24 months from the closing of the Initial Public Offering or with respect
to any other provisions relating to stockholders’ rights or pre-initial Business Combination activity and (iii) rights to liquidating
distributions from the Trust Account with respect to any Founder Shares held if the Company fails to complete an initial Business Combination
within 24 months from the closing of the Initial Public Offering or any extended period of time that the Company may have to consummate
an initial Business Combination.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
The Company will have until March 4, 2023
to complete a Business Combination, which period can be extended to June 4, 2023 if an agreement in principle for a Business Combination
is in place at March 4, 2023 (as so extended, the “Combination Period”). If the Company is unable to complete a Business Combination
within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to the Company to pay taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding
Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive
further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of remaining stockholders and board of directors, liquidate and dissolve, subject, in each case, to our obligations under Delaware law
to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within
the Combination Period.
The underwriters have agreed to waive their rights
to their deferred underwriting commission (see Note 7) held in the Trust Account in the event the Company does not complete a Business
Combination within in the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust
Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the
per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).
In order to protect the amounts held in the Trust
Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or
products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below (1) $10.00 per Public Share or (2) the actual amount per Public Share held in
the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case
net of the interest which may be withdrawn to pay the Company’s taxes. This liability will not apply with respect to any claims
by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the
Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under
the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to
be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective
target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title,
interest or claim of any kind in or to monies held in the Trust Account.
Liquidity
As of September 30, 2021, the Company had
$185,103 in cash held outside of the Trust Account and working capital of $66,775.
The Company’s liquidity needs prior to the
consummation of the Initial Public Offering were satisfied through the proceeds of $25,000 from the sale of the Founder Shares, and a
loan of $300,000 under an unsecured and non-interest bearing promissory note (see Note 6). Subsequent to the consummation of the Initial
Public Offering, the Company’s liquidity will be satisfied through the net proceeds from the private placement held outside of the
Trust Account and proceeds available to the Company under the Working Capital Loan (as defined in Note 6).
Based on the foregoing, management believes that
the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation of a
Business Combination or one year from this filing. Over this time period, the Company will be using the funds held outside of the Trust
Account for paying existing accounts payable and accrued liabilities, identifying and evaluating prospective initial Business Combination
candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to
merge with or acquire, and structuring, negotiating and consummating the Business Combination.
Risks and Uncertainties
Management continues to evaluate the impact of
the COVID-19 pandemic on the Company’s business objectives and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific
impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE 2. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL
STATEMENTS
In accordance with ASC 480-10-S99, redemption
provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent
equity. The Company had previously classified a portion of the Class A common stock in permanent equity. Although the Company did not
specify a maximum redemption threshold, its charter provides that currently, the Company will not redeem its Public Shares in an amount
that would cause its net tangible assets to be less than $5,000,001. The Company restated its historical financial statements to classify
all Class A common stock as temporary equity and any related impact, as the threshold in its charter would not change the nature of the
underlying shares as redeemable and thus would be required to be presented outside of permanent equity.
The reclassification of amounts from permanent
equity to temporary equity result in non-cash financial statement corrections and will have no impact on the Company’s current
or previously reported cash position, operating expenses or total operating, investing or financing cash flows. In connection with the
change in presentation for the Class A common stock subject to possible redemption, the Company has restated its earnings per share calculation
to allocate income and losses shared pro rata between Class A and Class B shares. This presentation contemplates a Business Combination
as the most likely outcome, in which case, Class A and Class B shares share pro rata in the income and losses of the Company.
The following tables summarize the effect of
the restatement on each financial statement line item as of the dates, and for the periods, indicated:
|
|
June 30, 2021
|
|
|
|
As Previously Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
Condensed Balance Sheet (unaudited)
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
$
|
421,276,600
|
|
|
$
|
42,656,390
|
|
|
$
|
463,932,990
|
|
Class A common stock
|
|
$
|
426
|
|
|
$
|
(426
|
)
|
|
$
|
—
|
|
Retained earnings (accumulated deficit)
|
|
$
|
4,998,424
|
|
|
$
|
(42,655,964
|
)
|
|
$
|
(37,657,540
|
)
|
Total stockholders’ equity (deficit)
|
|
$
|
5,000,010
|
|
|
$
|
(42,656,390
|
)
|
|
$
|
(37,656,380
|
)
|
Condensed Statement of Operations for the Three Months Ended June 30, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
weighted average shares outstanding, Class A common stock
|
|
|
41,008,684
|
|
|
|
5,384,615
|
|
|
|
46,393,299
|
|
Basic and diluted
net income per share, Class A common stock
|
|
$
|
0.00
|
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
Basic and diluted
weighted average shares outstanding, Class B common stock (1)
|
|
|
16,982,940
|
|
|
|
(5,384,615
|
)
|
|
|
11,598,325
|
|
Basic and diluted
net income per share, Class B common stock
|
|
$
|
0.66
|
|
|
$
|
(0.47
|
)
|
|
$
|
0.19
|
|
Condensed Statement of Operations for the Six Months Ended June 30, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A common stock
|
|
|
41,369,838
|
|
|
|
(11,132,181
|
)
|
|
|
30,237,657
|
|
Basic and diluted net income per share, Class A common stock
|
|
$
|
0.00
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
Basic and diluted
weighted average shares outstanding, Class B common stock (1)
|
|
|
14,742,426
|
|
|
|
(3,267,266
|
)
|
|
|
11,475,160
|
|
Basic and diluted net income per share, Class B common stock
|
|
$
|
0.69
|
|
|
$
|
(0.45
|
)
|
|
$
|
0.24
|
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended June 30, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement adjustment on redeemable common stock
|
|
$
|
(11,189,760
|
)
|
|
$
|
11,189,760
|
|
|
$
|
—
|
|
Condensed Statement of Cash Flows for the Six Months Ended June 30,
2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial value of Class A common stock subject to possible redemption
|
|
$
|
397,634,200
|
|
|
$
|
(397,634,200
|
)
|
|
$
|
—
|
|
Change in value of Class A common stock subject to possible redemption
|
|
$
|
23,642,400
|
|
|
$
|
(23,642,400
|
)
|
|
$
|
—
|
|
Remeasurement of Class A common stock to redemption amount
|
|
$
|
—
|
|
|
$
|
47,940,410
|
|
|
$
|
47,940,410
|
|
(1)
|
Prior to the change in presentation
for the Class A common stock subject to possible redemption, the Company applied a two class
method of earnings per share, allocating net income between redeemable Class A common stock
and non-redeemable Class A and Class B common stock. As such, a portion of the Class A common
stock was included in the weighted average shares outstanding of Class B common stock in
the As Previously Reported balances.
|
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
|
|
March 31, 2021
|
|
|
|
As Previously Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
Condensed Balance Sheet (unaudited)
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
$
|
410,086,840
|
|
|
$
|
53,846,150
|
|
|
$
|
463,932,990
|
|
Class A common stock
|
|
$
|
538
|
|
|
$
|
(538
|
)
|
|
$
|
—
|
|
Additional paid-in capital
|
|
$
|
6,004,094
|
|
|
$
|
(6,004,094
|
)
|
|
$
|
—
|
|
Accumulated deficit
|
|
$
|
(1,005,921
|
)
|
|
$
|
(47,841,518
|
)
|
|
$
|
(48,847,439
|
)
|
Total stockholders’ equity (deficit)
|
|
$
|
5,000,005
|
|
|
$
|
(53,846,150
|
)
|
|
$
|
(48,846,145
|
)
|
Condensed Statement of Operations for the Three Months Ended March 31, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A common stock
|
|
|
41,008,684
|
|
|
|
(27,106,175
|
)
|
|
|
13,902,509
|
|
Basic and diluted net loss per share, Class A common stock
|
|
$
|
0.00
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
Basic and diluted weighted average shares outstanding, Class B common stock (1)
|
|
|
16,583,011
|
|
|
|
(5,232,384
|
)
|
|
|
11,350,627
|
|
Basic and diluted net loss per share, Class B common stock
|
|
$
|
(0.06
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of 46,393,299 units in Initial Public Offering, less fair value of public warrants, net of offering costs
|
|
$
|
415,992,580
|
|
|
$
|
(415,992,580
|
)
|
|
$
|
—
|
|
Class A common stock subject to possible redemption
|
|
$
|
(410,086,840
|
)
|
|
$
|
410,086,840
|
|
|
$
|
—
|
|
Remeasurement of Class A common stock to redemption amount
|
|
$
|
—
|
|
|
$
|
(47,940,410
|
)
|
|
$
|
(47,940,410
|
)
|
Condensed Statement of Cash Flows for the Three Months Ended March
31, 2021 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A common stock subject to possible redemption
|
|
$
|
410,086,840
|
|
|
$
|
(410,086,840
|
)
|
|
$
|
—
|
|
Remeasurement
of Class A common stock to redemption amount
|
|
$
|
—
|
|
|
$
|
47,940,410
|
|
|
$
|
47,940,410
|
|
(1)
|
Prior to the change in presentation
for the Class A common stock subject to possible redemption, the Company applied a two class
method of earnings per share, allocating net income between redeemable Class A common stock
and non-redeemable Class A and Class B common stock. As such, a portion of the Class A common
stock was included in the weighted average shares outstanding of Class B common stock in
the As Previously Reported balances.
|
|
|
March 4, 2021
|
|
|
|
As Previously Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
$
|
397,634,200
|
|
|
$
|
52,365,800
|
|
|
$
|
450,000,000
|
|
Class A common stock
|
|
$
|
524
|
|
|
$
|
(524
|
)
|
|
$
|
—
|
|
Additional paid-in capital
|
|
$
|
6,280,831
|
|
|
$
|
(6,280,831
|
)
|
|
$
|
—
|
|
Accumulated deficit
|
|
$
|
(1,282,645
|
)
|
|
$
|
(46,084,445
|
)
|
|
$
|
(47,367,090
|
)
|
Total stockholders’ equity (deficit)
|
|
$
|
5,000,004
|
|
|
$
|
(52,365,800
|
)
|
|
$
|
(47,365,796
|
)
|
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements of the Company
are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant
to the rules and regulations of the SEC. Certain information or footnote disclosures normally included in financial statements prepared
in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting.
Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results
of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and
cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
March 3, 2021, as well as the Company’s Current Reports on Form 8-K, as filed with the SEC on March 4, 2021 and March 10, 2021.
The interim results for the periods presented are not necessarily indicative of the results to be expected for the year ending December
31, 2021 or for any future interim periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of September 30, 2021 and December 31, 2020.
Investments Held in Trust Account
At September 30, 2021, the assets held in
the Trust Account were held in money market funds, which were invested in U.S. Treasury securities.
Class A Common Stock Subject to Possible
Redemption
All of the 46,393,299 shares of Class A common
stock sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public
Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business
Combination and in connection with certain amendments to the Company’s second amended and restated certificate of incorporation.
In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in Accounting Standards
Codification (“ASC”) 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject
to redemption to be classified outside of permanent equity. Therefore, all Class A common stock has been classified outside of permanent
equity.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting
period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid-in capital
and accumulated deficit.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
As of September 30, 2021, the Class A common
stock reflected in the condensed balance sheet are reconciled in the following table:
Gross proceeds
|
|
$
|
463,932,990
|
|
Less:
|
|
|
|
|
Proceeds allocated to Public Warrants
|
|
|
(23,042,005
|
)
|
Issuance costs allocated to Class A common stock
|
|
|
(24,898,405
|
)
|
Plus:
|
|
|
|
|
Remeasurement of carrying value to redemption value
|
|
|
47,940,410
|
|
Class A common stock subject to possible redemption
|
|
$
|
463,932,990
|
|
Warrant Liabilities
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC
815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition
of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including
whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment,
which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period
end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations. The initial fair value of the Public
Warrants was estimated using a Monte Carlo simulation approach and the fair value of the Private Placement Warrants was estimated using
a Modified Black-Scholes model (see Note 10).
Offering Costs Associated with the Initial
Public Offering
The Company complies with the requirements of
ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A - Expenses of Offering. Offering costs consist principally of professional
and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs directly
attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction in equity. Offering costs for
equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting
to $26,216,175 as a result of the Initial Public Offering (consisting of a $9,278,660 underwriting fee, $16,237,655 of deferred underwriting
fees and $699,860 of other offering costs). The Company recorded $24,898,405 of offering costs as a reduction of temporary equity in connection
with the shares of Class A common stock included in the Units. The Company immediately expensed $1,317,770 of offering costs in connection
with the Public Warrants and Private Placement Warrants that were classified as liabilities.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
Income Taxes
The Company complies with the accounting and reporting
requirements of ASC Topic 740, Income Taxes, which requires an asset and liability approach to financial accounting and reporting
for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases
of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to
the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing
authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2021 and December 31,
2020. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
Net Income Per Share of Common Stock
Net income per common share is computed by dividing
net income by the weighted-average number of shares of common stock outstanding during the period. The remeasurement of Class A common
stock subject to redemption to redemption value is excluded from the earnings per share as the redemption value approximates fair value.
The Company has not considered the effect of the Warrants sold in the Initial Public Offering and private placement to purchase an aggregate
of 22,983,540 shares in the calculation of diluted income per share, since the exercise of the Warrants are contingent upon the occurrence
of future events and the inclusion of such Warrants would be anti-dilutive.
The following table reflects the calculation of
basic and diluted net income per common share (in dollars, except per share amounts):
|
|
Three Months Ended
September 30, 2021
|
|
|
Nine Months Ended
September 30, 2021
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B
|
|
Basic and diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,741,117
|
|
|
$
|
1,435,279
|
|
|
$
|
13,125,031
|
|
|
$
|
4,236,209
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
46,393,299
|
|
|
|
11,598,325
|
|
|
|
35,682,049
|
|
|
|
11,516,666
|
|
Basic and diluted net income per share
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal
depository insurance coverage of $250,000. The Company has not experienced losses on this account and management believes the Company
is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The Company applies ASC Topic 820, Fair Value
Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the definition of fair value
within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to
transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants
on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants
would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting
entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the
assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information
available in the circumstances.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
The carrying amounts reflected in the balance
sheet for current assets and current liabilities approximate fair value due to their short-term nature.
Level 1 — Assets and liabilities with unadjusted,
quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in
active markets for identical assets or liabilities.
Level 2 — Inputs to the fair value measurement
are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable
inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 — Inputs to the fair value measurement
are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets
or liabilities.
See Note 10 for additional information on assets
and liabilities measured at fair value.
Recent Accounting Standards
In August 2020, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other
Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU
2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation
of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance
pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures
for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends
the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU
2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning
on January 1, 2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results
of operations or cash flows.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
statements.
NOTE 4. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the
Company sold 46,393,299 Units, which includes the partial exercise by the underwriters of their over-allotment option in the amount
of 1,393,299, at $10.00 per Unit, generating gross proceeds of $463,932,990. Each Unit consisted of one share of the Company’s
Class A common stock, $0.0001 par value, and one-third of one redeemable warrant (“Public Warrant”). Each whole Public
Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share (see Note
8).
NOTE 5. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor purchased an aggregate of 7,333,333 Private Placement Warrants at a price of $1.50 per Private Placement
Warrant (for an aggregate purchase price of $11,000,000). On March 4, 2021, the underwriters notified the Company of their intention
to exercise the over-allotment option in part, resulting in the Sponsor paying an aggregate of $278,661 in exchange for an additional
185,774 Private Placement Warrants. Each Private Placement Warrant is exercisable for one share of Class A common stock at a price of
$11.50 per share. The proceeds from the sale of the Private Placement Warrants were added to the net proceeds from the Initial Public
Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds
from the sale of the Private Placement Warrants will be used to fund the redemption of the Public Shares (subject to the requirements
of applicable law) and the Private Placement Warrants will expire worthless. There will be no redemption rights or liquidating distributions
from the Trust Account with respect to the Private Placement Warrants.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE 6. RELATED PARTY TRANSACTIONS
Founder Shares
In December 2020, the Sponsor paid $25,000
to cover certain offering costs of the Company in consideration for 7,187,500 shares of Class B common stock (the “Founder
Shares”). In January 2021, the Company effected a 1:1.20 stock split of Class B common stock, resulting in an aggregate of
8,625,000 shares of Class B common stock issued and outstanding. In February 2021, the Company effected a 1:1.33 stock split of
Class B common stock, resulting in an aggregate of 11,500,000 shares of Class B common stock issued and outstanding. In March 2021,
the Company effected a 1:1.125 stock split of Class B common stock, resulting in an aggregate of 12,937,500 shares of Class B common
stock issued and outstanding. The Founder Shares included an aggregate of up to 1,687,500 shares subject to forfeiture, on a pro
rata basis, to the extent that the underwriter’s over-allotment is not exercised in full or in part, so that the Sponsor would
collectively own, on an as-converted basis, 20% of the Company’s issued and outstanding shares upon the completion of the
Initial Public Offering. On March 5, 2021, the underwriters partially exercised the over-allotment option to purchase an
additional 1,393,299 Units (see Note 7), leaving 1,339,175 shares of Class B common stock subject to forfeiture as of March 31, 2021. In
April 2021, the remaining portion of the over-allotment option expired. As a result, 1,339,175 shares of Class B common stock were
forfeited.
The Sponsor has agreed that, subject to certain
limited exceptions, the Founder Shares will not be transferred, assigned, sold or released from escrow until the earlier of (a) one year
after the completion of a Business Combination or (b) the date on which the Company completes a liquidation, merger, capital stock exchange
or other similar transaction after a Business Combination that results in all of the Company’s stockholders having the right to
exchange their Class A common stock for cash, securities or other property. Notwithstanding the foregoing, if (i) the closing price of
the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business
Combination or (ii) if the Company consummates a transaction after the Business Combination which results in the Company’s stockholders
having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the lock-up.
Promissory Note - Related Party
On December 28, 2020, the Company issued an unsecured
promissory note to the Sponsor (the “Promissory Note”), pursuant to which the Company received proceeds of $300,000 to cover
expenses related to the Initial Public Offering. The Promissory Note was non-interest bearing and was payable on the earlier of June 30,
2021 or the completion of the Initial Public Offering. The outstanding balance under the Promissory Note of $172,558 was repaid on March 9,
2021.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”).
On June 17, 2021, the Company entered into a
$2,000,000 Working Capital Loan with TCW Asset Management Company LLC (“TAMCO”), an affiliate of the Sponsor. The Working Capital Loan bears
no interest and is payable upon the consummation of the initial Business Combination or the winding up of the Company. The Working
Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s
discretion, up to $2,000,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity
at a price of $1.50 per warrant. The warrants would be identical to the Private Placement Warrants. If the Company completes a
Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the
Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a
Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working
Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
As of September 30, 2021, the Company had
not drawn any amount on the Working Capital Loan.
Administrative Support Agreement
The Company entered into an agreement,
commencing on the effective date of the Initial Public Offering, to pay the Sponsor a total of $10,000 per month for secretarial and
administrative support. Upon completion of the Business Combination or the Company’s liquidation, the Company will cease
paying these monthly fees. Under this agreement, $30,000 and $70,000 of expenses were incurred during the three and nine months
ended September 30, 2021, respectively, and are included in operating and formation costs in the condensed statements of operations. As
of September 30, 2021, $70,000 related to this agreement is recorded in accrued expenses - related party on the condensed
balance sheet.
Advance from Related Party
On February 25, 2021, the Sponsor advanced
$1,201,000 to the Company to cover the purchase of additional Private Placement Warrants if the over-allotment was exercised in full.
On March 4, 2021, the underwriters notified the Company of their intention to exercise the over-allotment option in part. Upon the
closing of the over-allotment, the Company utilized the advance from the Sponsor to issue an additional 185,774 Private Placement Warrants
for an aggregate of $278,661. On March 9, 2021, the Company repaid the remaining advance from related party of $922,339.
NOTE 7. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Placement
Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any Class A common stock issuable upon the exercise
of the Private Placement Warrants) will have registration rights to require the Company to register a sale of any of its securities held
by them pursuant to a registration rights agreement. The holders of these securities are entitled to make up to three demands, excluding
short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the completion of a Business Combination. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45-day
option to purchase up to 6,750,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting
discounts and commissions. On March 5, 2021 the underwriters purchased an additional 1,393,299 Units at an offering price of $10.00
per Unit, generating additional gross proceeds of $13,932,990 to the Company. In April 2021, the remaining portion of the underwriters’
over-allotment option expired.
The underwriters were paid a cash underwriting
fee of $0.20 per Unit, or $9,278,660 in the aggregate. In addition, $0.35 per Unit, or $16,237,655 in the aggregate will be payable to
the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Financial Advisory Agreement
On August 9, 2021, the Company entered into an agreement with TAMCO, an affiliate of the Sponsor, to provide
strategic advice and assistance to the Company in connection with a Business Combination, including providing assistance in connection
with the financing of the Business Combination. As consideration for the services to be rendered, the Company has agreed to pay TAMCO
(a) a transaction fee equal to 50% of the aggregate merger & acquisition financial advisory fees paid or payable in connection with
a Business Combination, payable at or promptly following the closing of a Business Combination; and (b) a placement fee equal to 20% of
the aggregate placement fees paid or payable in connection with any Private Investment in Public Equity (“PIPE”) financing raised as part
of a Business Combination, payable at or promptly following the closing of a Business Combination. In addition to such fees, the Company
will reimburse TAMCO for TAMCO’s reasonable, documented and customary out-of-pocket expenses (including reasonable legal and other
professional fees, expenses and disbursements) incurred in connection with the services to be provided by TAMCO, up to an amount not to
exceed $50,000. If the Company does not complete a Business Combination within the Combination Period, neither the Company nor TAMCO shall
have any liability or continuing obligation to the other party except for any fees accrued and expenses incurred by TAMCO. There are no
costs accrued under the advisory agreement as of September 30, 2021.
Contingent Warrants
On July 12, 2021, the board of directors approved a contract to issue 100,000 warrants to a person affiliated with the Company. The warrant
issuance is contingent upon the Company’s completion of a Business Combination. Accordingly, no expense has been recorded as of September
30, 2021.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE 8. WARRANTS
Public Warrants may only be exercised for a whole
number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable
on the later of (a) 30 days after the completion of a Business Combination or (b) one year from the closing of the Initial Public Offering.
The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any
Class A common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration
statement under the Securities Act with respect to the Class A common stock underlying the warrants is then effective and a prospectus
relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from
registration is available. No warrant will be exercisable and the Company will not be obligated to issue a share of Class A common stock
upon exercise of a warrant unless the share of Class A common stock issuable upon such warrant exercise has been registered, qualified
or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The Company has agreed that as soon as practicable,
but in no event later than 15 business days after the closing of a Business Combination, it will use its commercially reasonable efforts
to file with the SEC and have an effective registration statement covering the shares of Class A common stock issuable upon exercise of
the warrants. The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness
of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the
provisions of the warrant agreement. If a registration statement covering the Class A common stock issuable upon exercise of the warrants
is not effective by the sixtieth (60th) business day after the closing of a Business Combination, warrant holders may, until such time
as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration
statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.
Notwithstanding the above, if the Company’s Class A common stock are at the time of any exercise of a warrant not listed on a national
securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities
Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to
file or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially
reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
Once the Public Warrants become exercisable, the
Company may redeem the Public Warrants (except with respect to the Private Placement Warrants):
|
●
|
in whole and not in part;
|
|
●
|
at a price of $0.01 per warrant;
|
|
●
|
upon a minimum of 30 days’ prior written notice of
redemption to each warrant holder; and
|
|
●
|
if, and only if, the closing price of the Class A common
stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to
the warrant holders.
|
The Company will not redeem the warrants as described
above unless a registration statement under the Securities Act covering the issuance of the Class A common stock issuable upon exercise
of the warrants is then effective and a current prospectus relating to those shares of Class A common stock is available throughout the
30-day redemption period. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even
if the Company is unable to register or qualify the underlying securities for sale under all applicable state securities laws.
Once the Public Warrants become exercisable, the
Company may redeem the Public Warrants:
|
●
|
in whole and not in part;
|
|
●
|
at $0.10 per warrant upon a minimum of 30 days’ prior
written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and
receive that number of shares determined by reference to an agreed table based on the redemption date and the value (as defined below)
of the Company’s Class A common stock except as otherwise described below;
|
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
|
●
|
if, and only if, the closing price of the Company’s
Class A common stock equals or exceeds $10.00 per Public Share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice
of redemption to the warrant holders; and
|
|
●
|
if the closing price of the Company’s Class A common
stock for any 20 trading days within a 30-trading day period ending three trading days before the Company sends notice of redemption
to the warrant holders is less than $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public
Warrants, as described above.
|
The value of the Company’s Class A common
stock shall mean the volume weighted average price of the Company’s Class A common stock during the 10 trading days immediately
following the date on which the notice of redemption is sent to the holders of warrants. This redemption feature differs from the typical
warrant redemption features used in other blank check offerings. The Company will provide its warrant holders with the final value no
later than one business day after the 10 trading day period described above ends. In no event will the warrants be exercisable in connection
with this redemption feature for more than 0.361 shares of Class A common stock per warrant (subject to adjustment).
If the Company calls the Public Warrants for redemption,
management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon exercise of the warrants
may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation.
However, except as described below, the warrants will not be adjusted for issuance of Class A common stock at a price below its exercise
price. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds
held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive
any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the
warrants may expire worthless.
In addition, if (x) the Company issues additional
shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial
Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue
price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance
to its Sponsor or its affiliates, without taking into account any Founder Shares held by its Sponsors or such affiliates, as applicable,
prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than
60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination
on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading
price of the Company’s Class A common stock during the 20 trading day period starting on the trading day prior to the day on which
the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise
price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued
Price, the $18.00 per share redemption trigger price described above under “Redemption of warrants when the price per share of Class
A common stock equals or exceeds $18.00” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market
Value and the Newly Issued Price, and the $10.00 per share redemption trigger price described above under “Redemption of warrants
when the price per share of Class A common stock equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to
the higher of the Market Value and the Newly Issued Price.
The Private Placement Warrants are identical to
the Public Warrants underlying the Units being sold in the Initial Public Offering, except that the Private Placement Warrants and the
Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or salable until
30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants
will be exercisable on a cashless basis and be non-redeemable so long as they are held by the initial purchasers or their permitted transferees.
If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement
Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
At September 30, 2021, there were 15,464,433
Public Warrants and 7,519,107 Private Placement Warrants outstanding. The Company accounts for the Public Warrants and Private Placement
Warrants in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria
for equity treatment thereunder, each warrant must be recorded as a liability.
The accounting treatment of derivative
financial instruments required that the Company record the warrants as derivative liabilities at fair value upon the closing of the
Initial Public Offering. The Public Warrants were allocated a portion of the proceeds from the issuance of the Units equal to its
fair value. The warrant liabilities are subject to re-measurement at each balance sheet date. With each such re-measurement, the
warrant liabilities are adjusted to current fair value, with the change in fair value recognized in the Company’s statement of
operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of
events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. There was
no change in the classification of warrant liabilities as of September 30, 2021.
NOTE 9. STOCKHOLDERS’ EQUITY
Preferred stock — The Company
is authorized to issue 1,000,000 shares of $0.0001 par value preferred stock. As of September 30, 2021 and December 31, 2020, there
were no shares of preferred stock issued or outstanding.
Class A common stock — The
Company is authorized to issue up to 380,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of the
Class A common stock are entitled to one vote for each share. As of September 30, 2021 and December 31, 2020, there were 46,393,299
and no shares of Class A common stock issued and outstanding, including 46,393,299 and no shares of Class A common stock subject to possible
redemption, respectively.
Class B common stock — The
Company is authorized to issue up to 20,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of Class
B common stock are entitled to one vote for each share. As of September 30, 2021 and December 31, 2020, there were 11,598,325 and
12,937,500 shares of Class B common stock issued and outstanding, respectively.
In January 2021, the Company effected a 1:1.20
stock split of Class B common stock, resulting in an aggregate of 8,625,000 shares of Class B common stock issued and outstanding. In
February 2021, the Company effected a 1:1.33 stock split of Class B common stock, resulting in an aggregate of 11,500,000 shares of Class
B common stock issued and outstanding. In March 2021, the Company effected a 1:1.125 stock split of Class B common stock, resulting in
an aggregate of 12,937,500 shares of Class B common stock issued and outstanding. In April 2021, the remaining portion of the underwriters’
over-allotment option expired. As a result, 1,339,175 shares of Class B common stock were forfeited.
Holders of Class A common stock and Class B common
stock will vote together as a single class on all other matters submitted to a vote of shareholders except as required by law. Prior to
an initial Business Combination, holders of Class B common stock will have the right to elect all of the Company’s directors and
may remove members of the board of directors for any reason.
The Class B common stock will automatically convert
into shares of Class A common stock concurrently with or immediately following the consummation of an initial Business Combination, or
earlier at the option of the holder, on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations,
recapitalizations and the like, and subject to further adjustment. In the case that additional shares of Class A common stock or equity-linked
securities are issued or deemed issued in connection with an initial Business Combination, the number of shares of Class A common stock
issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20% of the total number of shares
of Class A common stock outstanding after such conversion (after giving effect to any redemptions of shares of Class A common stock by
public stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable upon conversion
or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the
consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked securities or rights exercisable
for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the initial Business Combination and
any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of working capital loans, provided that such
conversion of Founder Shares will never occur on a less than one-for-one basis.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
NOTE 10. FAIR VALUE MEASUREMENTS
The following table presents information about
the Company’s financial assets that are measured at fair value on a recurring basis at September 30, 2021, and indicates the
fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description
|
|
Amount at Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held in Trust Account:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market investments
|
|
$
|
463,948,872
|
|
|
$
|
463,948,872
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability – Public Warrants
|
|
$
|
9,587,948
|
|
|
$
|
9,587,948
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Warrant liability – Private Placement Warrants
|
|
$
|
4,737,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,737,038
|
The Company utilized a Monte Carlo simulation
model for the initial valuation the Public Warrants. The subsequent measurement of the Public Warrants beginning April 21, 2021 is
classified as Level 1 due to the use of an observable market quote in an active market under the ticker TSPQ WS. The quoted price of the
Public Warrants was $0.62 per warrant as of September 30, 2021.
The Company utilizes a Modified Black-Scholes
model to value the Private Placement Warrants at each reporting period, with changes in fair value recognized in the statement of operations.
The estimated fair value of the Private Placement Warrant liability is determined using Level 3 inputs. Inherent in a binomial options
pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The
Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants.
The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected
remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The
dividend rate is based on the historical rate, which the Company anticipates to remain at zero.
Transfers to/from Levels 1, 2 and 3 are recognized
at the end of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level
1 fair value measurement as of June 30, 2021 after the Public Warrants were separately listed and traded, as described above.
TCW SPECIAL PURPOSE ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
The following table provides the significant unobservable
inputs used in the Monte Carlo Simulation to measure the fair value of the Public Warrants at issuance:
|
|
At
March 4,
2021
(Initial
Measurement)
|
|
Stock price
|
|
$
|
10.03
|
|
Strike price
|
|
$
|
11.50
|
|
Probability of completing a Business Combination
|
|
|
83.0
|
%
|
Expected life of the option to convert (in years)
|
|
|
6.6
|
|
Volatility
|
|
|
5.0% pre-merger / 23.5% post-merger
|
|
Risk-free rate
|
|
|
1.1
|
%
|
Fair value of warrants
|
|
$
|
1.49
|
|
The following table provides the significant unobservable
inputs used in the Modified Black-Scholes model to measure the fair value of the Private Placement Warrants:
|
|
At
March 4,
2021
(Initial
Measurement)
|
|
|
As of
September 30,
2021
|
|
Stock price
|
|
$
|
10.03
|
|
|
$
|
9.78
|
|
Strike price
|
|
$
|
11.50
|
|
|
$
|
11.50
|
|
Dividend yield
|
|
|
—
|
%
|
|
|
—
|
%
|
Remaining term (in years)
|
|
|
6.6
|
|
|
|
5.7
|
|
Volatility
|
|
|
20.1
|
%
|
|
|
10.9
|
%
|
Risk-free rate
|
|
|
1.1
|
%
|
|
|
1.1
|
%
|
Fair value of warrants
|
|
$
|
1.49
|
|
|
$
|
0.63
|
|
The following table provides a summary of the
changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:
Fair value as of December 31, 2020
|
|
$
|
—
|
|
Initial measurement at March 4, 2021
|
|
|
33,276,670
|
|
Initial measurement of over-allotment warrants
|
|
|
968,810
|
|
Change in fair value
|
|
|
(459,675
|
)
|
Fair value as of March 31, 2021
|
|
|
33,785,805
|
|
Transfer of Public Warrants to Level 1 measurement
|
|
|
(22,732,717
|
)
|
Change in fair value
|
|
|
(3,834,745
|
)
|
Fair value as of June 30, 2021
|
|
|
7,218,343
|
|
Change in fair value
|
|
|
(2,481,305
|
)
|
Fair value as of September 30, 2021
|
|
$
|
4,737,038
|
|
The Company recognized gains in connection with
changes in the fair value of warrant liabilities of $7,584,568 and $19,920,494 within change in fair value of warrant liabilities in the
Condensed Statements of Operations during the three and nine months ended September 30, 2021, respectively.
NOTE 11. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review,
the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.