FORM 6 - K



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934


As of 7/30/2024



Ternium S.A.
(Translation of Registrants name into English)


Ternium S.A.
26, Boulevard Royal - 4th floor
L-2449 Luxembourg
(352) 2668-3152
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.

Form 20-F a Form 40-F __

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.

Yes __ No a


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable



The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.

This report contains Ternium S.A.’s press release announcing second quarter 2024 results.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TERNIUM S.A.





By: /s/ Guillermo Etchepareborda        By: /s/ Sebastián Martí
Name: Guillermo Etchepareborda        Name: Sebastián Martí
Title: Attorney in Fact                Title: Attorney in Fact


Dated: July 30, 2024




tx_logoa.jpg
Press Release
Sebastián Martí
Ternium - Investor Relations
+1 (866) 890 0443
+54 (11) 4018 8389
www.ternium.com


Ternium Announces Second Quarter and First Half of 2024 Results

Luxembourg, July 30, 2024 – Ternium S.A. (NYSE: TX) today announced its results for the second quarter and first half ended June 30, 2024.

The financial and operational information contained in this press release is based on Ternium S.A.’s operational data and consolidated condensed interim financial statements prepared in accordance with IAS 34 “Interim financial reporting” (IFRS) and presented in US dollars ($) and metric tons. Interim financial figures are unaudited. This press release includes certain non-IFRS alternative performance measures such as Adjusted EBITDA, Cash Operating Income, Net Cash, Free Cash Flow, Adjusted Net Income, Adjusted Equity Holders’ Net Income and Adjusted Earnings per ADS. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.

Second Quarter of 2024 Highlights

SHIPMENTS - STEEL PRODUCTS
ADJUSTED EBITDAADJUSTED NET INCOME
3.8 MILLION TONS
similar_icona.jpg
$545 MILLION
arrow_downa.jpg
$40 MILLION
arrow_downa.jpg
SHIPMENTS - MINING PRODUCTS
ADJUSTED EBITDA MARGINADJUSTED LOSS PER ADS
1.5 MILLION TONS
arrowa.jpg
12%
arrow_downa.jpg
$(0.11)
arrow_downa.jpg
CASH PROVIDED BY OPERATING ACTIVITIES CAPEXNET LOSS
656 MILLION
arrowa.jpg
$409 MILLION
arrow_downa.jpg
$(743) MILLION
arrow_downa.jpg
NET CASH POSITIONDIVIDEND PAIDLOSS PER ADS
$1.9 BILLION
arrow_downa.jpg
$432 MILLION
arrowa.jpg
$(3.71)
arrow_downa.jpg


1

tx_isoa.jpg
Summary of Second Quarter of 2024 Results

CONSOLIDATED2Q241Q24DIF2Q23DIF1H241H23DIF
Steel Products Shipments (thousand tons)3,841  3,894  -1 2,982  29 7,735  6,048  28 
Mining Products Shipments (thousand tons)1,496  1,424  —  2,920  —  
Net Sales ($ million)4,514  4,778  -6 3,871  17 9,292  7,495  24 
Operating Income ($ million)371  675  -45 732  -49 1,045  1,089  -4 
Adjusted EBITDA ($ million)545  855  -36 883  -38 1,400  1,391  
Adjusted EBITDA Margin (% of net sales)12 18 23 15 19 
Net Income (Loss) ($ million)(743) 491  736  (252) 1,215  
Equity Holders’ Net Income (Loss) ($ million)(728) 361  627  (366) 1,001  
Earnings (Losses) per ADS1 ($)
(3.71) 1.84  3.19  (1.87) 5.10  
Adjusted Net Income ($ million)40  491  736  531  1,215  
Adjusted Equity Holders’ Net Income (Loss) ($ million)(21) 361  627  340  1,001  
Adjusted Earnings (Losses) per ADS1 ($)
(0.11) 1.84  3.19  1.73  5.10  

1    American Depositary Share. Each ADS represents 10 shares of Ternium’s common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.


Second Quarter of 2024 Highlights

Ternium’s Adjusted EBITDA reached $545 million in the period on Adjusted EBITDA Margin of 12%, with a relatively weak pricing environment in Ternium’s main steel markets. Adjusted EBITDA decreased sequentially in the second quarter mainly reflecting lower realized steel prices and a slight increase in costs, as steel shipments remained relatively stable.

The company recorded in the second quarter of 2024 a $783 million provision for ongoing litigation related to the acquisition of a participation in Usiminas in 2012 as a result of an adverse Brazilian court decision issued in June 2024. Ternium believes that such decision is contrary to applicable substantive and procedural law; consequently, it plans to vigorously defend its position, which has been confirmed by a long line of precedents and court decisions, and file all motions and appeals available to it. For more information, see note 13(i) “Tax claims and other contingencies - Provision for ongoing litigation in process related to the acquisition of a participation in Usiminas” included in the company’s Consolidated Condensed Interim Financial Statements as of June 30, 2024.

In the second quarter of 2024, Ternium had a net loss of $743 million. Net of the aforementioned provision, Adjusted Net Income in the second quarter was $40 million, including a deferred tax loss for an amount of $183 million.

2

tx_isoa.jpg
In May 2024, Ternium paid a dividend of $432 million to the company’s shareholders, corresponding to the remaining of the total dividend declared for the year 2023. Capital expenditures in the period amounted to $409 million as Ternium progressed with its expansion programs in Mexico and with its new wind farm in Argentina. Despite this demanding capital allocation, net cash position as of the end of June 2024 was $1.9 billion, a slight decrease compared to net cash position of $2.0 billion as of the end of March. Strong cash provided by operating activities of $656 million and a $160 million increase in the fair value of financial instruments contributed to maintain Ternium’s solid financial position as of the end of the second quarter.

Steel shipments in the second quarter of 2024 increased in Brazil and the Southern Region. Such increases, however, were offset by a slight decrease in sales volumes in Mexico and lower shipments in Other Markets.

In Mexico, steel demand from automotive manufacturers continued growing during the second quarter, reflecting the positive momentum of this industry. On the other hand, activity in the Mexican commercial steel market was negatively affected by a downward trend in steel prices. Furthermore, customer demand in the home appliances and HVAC sectors softened in the period, reflecting a relatively sluggish construction market in North America in a context of high interest rates.

In Brazil, there was a pick-up in steel demand in the second quarter, particularly in the automotive and industrial sectors. However, imports of steel products remained high, with a significant year-over-year expansion in the first half of 2024.

In the Southern Region, steel demand in the second quarter reflected improving conditions in the Argentine market, as industrial customer demand and the commercial market showed a gradual recovery.


Outlook

Ternium expects a sequential decline in adjusted EBITDA for the third quarter of 2024, primarily attributed to reduced margins partially offset by an increase in shipments across key markets. The company anticipates a drop in realized steel prices, largely as a result of the reset of quarterly and six-months contract prices in Mexico.

The company expects consistent demand in Mexico’s industrial and commercial markets, with supply chain stocks at manageable levels. The automotive industry continues to grow and the construction sector is enjoying an upswing in investment from nearshoring activities, leading to the establishment of new factories and a growing need for warehousing and logistics facilities.

In Brazil, Ternium anticipates a modest rise in shipments, supported by the automotive industry’s projected growth and better activity in the construction sector. On the other hand, despite the recent establishment of a quota system to regulate steel imports in the country, imports during the second quarter remained elevated.

In Argentina, Ternium expects shipments to increase in the third quarter of 2024 after a destocking process in the second quarter, although the pace of the recovery remains uncertain.


3

tx_isoa.jpg
Analysis of Second Quarter of 2024 Results

Consolidated Net Sales

$ MILLION2Q241Q24DIF2Q23DIF1H241H23DIF
Mexico2,145  2,389  -10 2,457  -13 4,535  4,663  -3 
Brazil1,007  1,045  -4 38  2,053  80  
Southern Region569  563  870  -35 1,132  1,723  -34 
Other Markets561  603  -7 442  27 1,164  894  30 
Total steel products4,283  4,601  -7 3,806  13 8,884  7,360  21 
Other products112  89  25 65  72 201  134  50 
Steel segment4,395  4,690  -6 3,871  14 9,085  7,495  21 
Mining segment119  88  35  208   
Total net sales4,514  4,778  -6 3,871  17 9,292  7,495  24 

Note: other products include mainly electricity sales in Mexico and Brazil.

Adjusted EBITDA

Adjusted EBITDA in the second quarter of 2024 equals Net Income adjusted to exclude:

Income Tax Results;
Net Financial Results;
Depreciation and Amortization;
Equity in Results of Non-consolidated Companies;
Provision for ongoing litigation related to the acquisition of a participation in Usiminas in 2012; and
Reversal of other Usiminas contingencies recognized as part of the PPA.

And adjusted to include the proportional EBITDA in Unigal (70% participation).

Adjusted EBITDA Margin equals Adjusted EBITDA divided by net sales. For more information see Exhibit I - Alternative performance measures - “Adjusted EBITDA”.
ADJUSTED EBITDA
$ MILLION
chart-c9e8db7a4dc046b2919a.jpg


4

tx_isoa.jpg
Steel Segment

The Steel Segment net sales were down sequentially in the second quarter of 2024, mostly as a result of decreasing realized steel prices in Ternium’s main steel
markets. On a year-over-year basis, the consolidation of Usiminas added $1.1 billion to steel segment net sales and 1.0 million tons to steel product shipments.

SHIPMENTS - STEEL PRODUCTS
MILLION TONS
chart-4531fbf837054c84b12a.jpg
n Usiminas
NET SALES - STEEL SEGMENT
$ BILLION
chart-00fca695ad424f52bcba.jpg
n Usiminas

Steel products shipments in Mexico were slightly down sequentially in the second quarter, as the strength of Mexican automotive industry was offset by soft demand in the home appliances and HVAC sectors. In addition, the company’s value chain was subject to disruptions caused by a tropical storm in June. Activity in Mexican commercial market remained affected by a downward trend in steel prices.

In Brazil, shipments in the second quarter reflected a widespread pick-up in steel demand. On a year-over-year basis, sales volumes increased 0.9 million tons due to the consolidation of Usiminas.

In the Southern Region, steel shipments in the quarter showed certain sequential recovery mainly as a result of a gradual improvement in the Argentine market.
SHIPMENTS BY REGION - STEEL PRODUCTS
MILLION TONS
chart-50320370bc82420c9c7a.jpg

5

tx_isoa.jpg
Steel revenue per ton in the second quarter of 2024 decreased sequentially and on a year-over-year basis, reflecting a weak pricing environment in Ternium’s main steel markets. Particularly in North America, reference spot prices for hot-rolled flat products decreased to levels close to the lowest recorded in the last 12 months.
REVENUE PER TON - STEEL PRODUCTS
$/TON
chart-2d1b5f2c18d84b41a2ea.jpg

STEEL SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
2Q241Q24DIF2Q23DIF2Q241Q24DIF2Q23DIF2Q241Q24DIF2Q23DIF
Mexico2,145  2,389  -10 2,457  -13 1,985  2,078  -4 2,031  -2 1,081  1,150  -6 1,209  -11 
Brazil1,007  1,045  -4 38  977  923  42  1,031  1,132  -9 906  
Southern Region569  563  870  -35 426  370  15 563  -24 1,337  1,522  -12 1,545  -13 
Other Markets561  603  -7 442  27 453  523  -13 346  31 1,239  1,153  1,277  -3 
Total Steel Products4,283  4,601  -7 3,806  13 3,841  3,894  -1 2,982  29 1,115  1,181  -6 1,276  -13 
Other Products112  89  25 65  72 
Total Steel Segment4,395  4,690  -6 3,871  14 

STEEL SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
1H241H23DIF1H241H23DIF1H241H23DIF
Mexico4,535  4,663  -3 4,063  4,098  -1 1,116  1,138  -2 
Brazil2,053  80  1,900  106  1,080  761  
Southern Region1,132  1,723  -34 796  1,107  -28 1,423  1,557  -9 
Other Markets1,164  894  30 976  738  32 1,193  1,211  -2 
Total Steel Products8,884  7,360  21 7,735  6,048  28 1,149  1,217  -6 
Other Products201  134  50 
Total Steel Segment9,085  7,495  21 
6

tx_isoa.jpg

CASH OPERATING INCOME PER TON - STEEL SEGMENT
$/TON
chart-4a90338ad2af4b20bf7a.jpg
CASH OPERATING INCOME MARGIN - STEEL SEGMENT
%
chart-e4a180043f6e4c8aad5a.jpg

Cash Operating Income equals Operating Income adjusted to exclude depreciation and amortization as well as certain other non-cash and/or non-recurring items. The steel segment’s Cash Operating Income per Ton and Margin equal the steel segment’s Cash Operating Income divided by Steel Segment’s Shipments and Net Sales, respectively. For more information see Exhibit I - Alternative performance measures - “Cash Operating Income - Steel Segment”.

Ternium recorded sequentially lower steel segment Cash Operating Income per Ton and Margin in the second quarter of 2024. Reported ratios were negatively impacted by a decrease in realized steel prices in Ternium’s main steel markets. In addition, cost per ton in the second quarter increased slightly compared to cost per ton in the prior quarter.



Mining Segment

Ternium reports intercompany and third-party sales of mining products under the Mining segment. The Mining Segment net sales in the second quarter of 2024 remained relatively stable sequentially.
On a year-over-year basis, the consolidation of Usiminas added 2.0 million tons to mining products shipments in the second quarter and $161 million to net sales of mining products.
    
7

tx_isoa.jpg
SHIPMENTS - MINING PRODUCTS
MILLION TONS
chart-6cb0c04b106e4ccdad7a.jpg
n Intercompany n Third parties
NET SALES - MINING SEGMENT
$ MILLION
chart-22f16c527fb34937ad4a.jpg
n Intercompany n Third parties


Mining revenue per ton in the second quarter of 2024 remained stable sequentially, as higher realized iron ore prices were offset by a lower participation of higher-priced pellets in the sales mix. Iron ore price volatility remained high in the first half of 2024, with reference prices reaching a 12-month peak early in January and then falling to near the lowest level recorded in the last 12 months.
REVENUE PER TON - MINING PRODUCTS
$/TON
chart-1d8a3cf1bb71407b9dba.jpg
8

tx_isoa.jpg

MINING SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
2Q241Q24DIF2Q23DIF2Q241Q24DIF2Q23DIF2Q241Q24DIF2Q23DIF
Third parties119  88  35 %—  — 1,496  1,424  %—  — 80  62  29 %—  — 
Intercompany152  186  -18 %110  38 %1,178  1,271  -7 %867  36 %129  146  -12 %127  %
Total271  274  -1 %110  147 %2,674  2,695  -1 %867  208 %102  102  — %127  -20 %

MINING SEGMENT NET SALES ($ MILLION)SHIPMENTS (THOUSAND TONS)REVENUE/TON ($/TON)
1H241H23DIF1H241H23DIF1H241H23DIF
Third parties208  —  —  2,920  —  —  71  —  —  
Intercompany338  195  74 %2,450  1,667  47 %138  117  18 %
Total546  195  180 %5,369  1,667  222 %102  117  -13 %

CASH OPERATING INCOME PER TON - MINING PRODUCTS
$/TON
chart-17e0d15ccf014f349faa.jpg
CASH OPERATING INCOME MARGIN - MINING SEGMENT
%
chart-f76b49b8e4e64f308a1a.jpg

Cash Operating Income equals Operating Income adjusted to exclude depreciation and amortization as well as certain other non-cash and/or non-recurring items. The mining segment Cash Operating Income per Ton and Cash Operating Income Margin equal the mining segment’s Cash Operating Income
divided by its Shipments and Net Sales, respectively.
For more information see Exhibit I - Alternative performance measures - “Cash Operating Income - Mining Segment”.
9

tx_isoa.jpg
The mining segment’s Cash Operating Income per Ton and Margin increased sequentially in the second quarter of 2024, mainly as result of higher iron ore
prices partially offset by a lower participation of higher-margin iron ore pellets in the sales mix.


Net Financial Results

In the second quarter of 2024, net foreign exchange results were a loss of $49 million, mainly reflecting the negative effect of the depreciation of the Brazilian
Real vis-a-vis the US dollar on Usiminas’ US dollar denominated debt. Usiminas uses the Brazilian Real as functional currency.

$ MILLION2Q241Q242Q231H241H23
Net interest results29  38  24  66  50  
Net foreign exchange result(49) (41) (25) (90) (40) 
Change in fair value of financial assets(5) (137) (14) (142) (10) 
Other financial expense, net(13) (23) (4) (36) (10) 
Net financial results(39) (163) (18) (201) (10) 

Income Tax Results

Ternium Mexico, Ternium Argentina and Ternium Brasil use the US dollar as their functional currency and are, therefore, affected by deferred tax results. These results account for the impact of local currency fluctuations against the US dollar, as well as for the
effect of local inflation. Effective tax rates in the second quarter and first half of 2024 included, in addition, the effect of a $783 million provision for ongoing litigation related to the acquisition of a participation in Usiminas.

$ MILLION2Q241Q242Q231H241H23
Current income tax expense(124) (126) (148) (250) (286) 
Deferred tax (loss) gain(183) 86  143  (97) 361  
Income tax expense(307) (40) (5) (347) 74  
Result before income tax(436) 532  741  96  1,141  
Effective tax rate-70 363 -7 
Excluding $783 million provision for ongoing litigation related to the acquisition of a participation in Usiminas in 2012:
Result before income tax excluding provision347  532  741  879  1,141  
Effective tax rate excluding provision88 40 -7 



10

tx_isoa.jpg
Net Income

In the second quarter of 2024, Adjusted Net Income equaled the period’s Net Loss adjusted to exclude a $783 million provision for ongoing litigation related to the acquisition of a participation in Usiminas. In the third quarter of 2023, Adjusted Net Income equaled the period’s Net Loss adjusted to exclude a loss of $1.1 billion in connection with an increase in the participation in Usiminas in such quarter. Adjusted Earnings (Losses) per ADS equaled each period’s Adjusted Equity Holders’ Net Result divided by 1,963 million outstanding shares of Ternium’s common stock, net of treasury shares, expressed in ADS equivalent (each ADS represents 10 shares).

Net Loss and Adjusted Net Income in the second quarter of 2024 included a deferred tax loss of $183 million.
NET INCOME (LOSS), EARNINGS (LOSSES) PER ADS
$ MILLION, $

chart-d9ddcb64f28d4b639ada.jpg

$ MILLION2Q241Q242Q231H241H23
Owners of the parent(728) 361  627  (366) 1,001  
Non-controlling interest(16) 130  109  114  214  
Net Income (Loss)
(743) 491  736  (252) 1,215  
Excluding provision for ongoing litigation related to acquisiton of Usiminas participation(783) —  —  (783) —  
Adjusted Net Income40  491  736  531  1,215  



11

tx_isoa.jpg
Cash Flow and Liquidity

Cash from operations reached $656 million in the second quarter of 2024, including a $169 million decrease in working capital. Of note in the working capital reduction were a $117 million net decrease in trade and other receivables and a $64 million net increase in trade payables and other liabilities.
Capital expenditures amounted to $409 million in the period. Among other initiatives, Ternium made progress in the construction of new facilities in its Pesquería industrial center, where the company has recently inaugurated a new push-pull pickling line, and in the construction of a new wind farm in Argentina.

CASH FROM OPERATIONS, CHANGES IN WORKING CAPITAL
$ BILLION
chart-7da17a491979499faa8a.jpg
n Cash from operations n (Incr.) decr. in working capital
CAPITAL EXPENDITURES
$ MILLION
chart-570feada706d468d9f1a.jpg
n Usiminas

Ternium’s net cash position decreased slightly in the second quarter, to $1.9 billion as of June 30, 2024.

During the period, Ternium paid a dividend to shareholders of $432 million, corresponding to the remaining of the dividend declared for the year 2023, for a total of $648 million.

In the second quarter, cash used in Ternium’s capital expenditures program and for the dividend payment was largely offset mainly by cash provided by operating activities and a $160 million increase in the fair value of financial instruments.
NET CASH POSITION
$ BILLION
chart-63fe6d84e3f649df892a.jpg
12

tx_isoa.jpg

Conference Call and Webcast

Ternium will host a conference call on July 31, 2024, at 8:30 a.m. ET in which management will discuss second quarter of 2024 results. A webcast link will be available in the Investor Center section of the company’s website at www.ternium.com.


Forward Looking Statements

Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products, and other factors beyond Ternium’s control.


About Ternium

Ternium is a leading steel producer in the Americas, providing advanced steel products to a wide range of manufacturing industries and the construction sector. We invest in low carbon emissions steelmaking technologies to support the energy transition and the mobility of the future. We also support the development of our communities, especially through educational programs in Latin America. More information about Ternium is available at www.ternium.com.



13

tx_isoa.jpg
Income Statement

$ MILLION2Q241Q242Q231H241H23
Net sales4,514  4,778  3,871  9,292  7,495  
Cost of sales(3,758) (3,675) (2,839) (7,432) (5,820) 
Gross profit757  1,104  1,032  1,860  1,674  
Selling, general and administrative expenses(435) (431) (304) (866) (597) 
Other operating income49    51  12  
Operating income371  675  732  1,045  1,089  
Financial expense(45) (45) (18) (90) (34) 
Financial income73  83  42  156  83  
Other financial (expense) income, net(67) (200) (42) (267) (60) 
Equity in earnings of non-consolidated companies
15  20  27  34  62  
Provision for ongoing litigation related to the acquisition of a participation in Usiminas(783) —  —  (783) —  
Profit (Loss) before income tax results(436) 532  741  96  1,141  
Income tax (expense) credit(307) (40) (5) (347) 74  
Profit (Loss) for the period(743) 491  736  (252) 1,215  
Attributable to:
     Owners of the parent(728) 361  627  (366) 1,001  
     Non-controlling interest(16) 130  109  114  214  
Net (Loss) Profit for the period
(743) 491  736  (252) 1,215  


14

tx_isoa.jpg
Statement of Financial Position

$ MILLIONJUNE 30, 2024DECEMBER 31, 2023
Property, plant and equipment, net7,911  7,638  
Intangible assets, net1,050  996  
Investments in non-consolidated companies497  517  
Other investments31  211  
Deferred tax assets1,389  1,713  
Receivables, net943  1,073  
Total non-current assets11,822  12,149  
Receivables, net969  1,173  
Derivative financial instruments 15  
Inventories, net5,048  4,948  
Trade receivables, net1,973  2,065  
Other investments2,117  1,976  
Cash and cash equivalents1,719  1,846  
Total current assets11,833  12,024  
Non-current assets classified as held for sale  
Total assets23,663  24,179  




15

tx_isoa.jpg
Statement of Financial Position (cont.)

$ MILLIONJUNE 30, 2024DECEMBER 31, 2023
Capital and reserves attributable to the owners of the parent11,881  12,419  
Non-controlling interest4,274  4,393  
Total equity16,155  16,812  
Provisions637  840  
Deferred tax liabilities30  171  
Other liabilities1,102  1,149  
Trade payables 12  
Lease liabilities177  189  
Borrowings1,232  1,206  
Total non-current liabilities3,183  3,567  
Provision for ongoing litigation related to the acquisition of a participation in Usiminas783  —  
Current income tax liabilities38  137  
Other liabilities444  430  
Trade payables2,250  2,233  
Derivative financial instruments  
Lease liabilities50  52  
Borrowings752  940  
Total current liabilities4,324  3,801  
Total liabilities7,508  7,367  
Total equity and liabilities
23,663  24,179  



16

tx_isoa.jpg
Statement of Cash Flows

$ MILLION2Q241Q242Q231H241H23
Result for the period(743) 491  736  (252) 1,215  
Adjustments for:
Depreciation and amortization199  171  151  370  301  
Income tax accruals less payments283  (13) (117) 271  (273) 
Equity in earnings of non-consolidated companies(15) (20) (27) (34) (62) 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas783  —  —  783  —  
Interest accruals less payments/receipts, net(11) (2)  (12) (12) 
Changes in provisions(62) (7)  (69) —  
Changes in working capital169  (266) (605) (97) (387) 
Net foreign exchange results and others52  120  (18) 172  (19) 
Net cash provided by operating activities656  475  127  1,132  763  
Capital expenditures and advances to suppliers for PP&E(409) (449) (231) (858) (434) 
Decrease (increase) in other investments329  —  173  329  (513) 
Proceeds from the sale of property, plant & equipment  —    
Dividends received from non-consolidated companies  15   15  
Net cash used in investing activities(79) (447) (42) (526) (931) 
Dividends paid in cash to company’s shareholders(432) —  (353) (432) (353) 
Dividends paid in cash to non-controlling interest(46) —  —  (46) —  
Finance lease payments(15) (18) (13) (33) (27) 
Proceeds from borrowings303  131  27  434  73  
Repayments of borrowings(365) (166) (31) (531) (227) 
Net cash used in financing activities(556) (53) (371) (608) (535) 
Increase (Decrease) in cash and cash equivalents22  (24) (286) (2) (703) 


17

tx_isoa.jpg
Exhibit I - Alternative performance measures

These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.


Adjusted EBITDA

$ MILLION2Q241Q242Q231H241H23
Net result(743) 491  736  (252) 1,215  
Adjusted to exclude:
Depreciation and amortization199  171  151  370  301  
   Income tax results307  40   347  (74) 
   Net financial result39  163  18  201  10  
   Equity in earnings of non-consolidated companies(15) (20) (27) (34) (62) 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas783 —  —  783  —  
Reversal of other Usiminas contingencies recognized as part of the PPA
(34) —  —  (34) —  
Adjusted to include:
   Proportional EBITDA in Unigal (70% participation)  —  18  —  
Adjusted EBITDA545 855 883 1,400 1,391 
Divided by: net sales4,514  4,778  3,871  9,292  7,495  
Adjusted EBITDA Margin (%)12 18 23 15 19 


18

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Cash Operating Income - Steel Segment

$ MILLION2Q241Q242Q231H241H23
Operating Income - Management View (Note “Segment Information” to Ternium’s Financial Statements as of the corresponding dates)
278 593 597 871 1,117 
Plus/Minus differences in cost of sales (IFRS)88  59  144  147   
Excluding depreciation and amortization134  137  126  271  253  
Excluding reversal of other Usiminas contingencies(34) —  —  (34) —  
Including proportional EBITDA in Unigal (70% participation)  —  18  —  
Cash Operating Income 476 798 867 1,274 1,374 
Divided by steel shipments (thousand tons)3,841  3,894  2,982  7,735  6,048  
Cash Operating Income per Ton - Steel 124 205 291 165 227 
Divided by steel net sales 4,395  4,690  3,871  9,085  7,495  
Cash Operating Income Margin - Steel (%)12 %17 %22 %14 %18 %

Cash Operating Income - Mining Segment

$ MILLION2Q241Q242Q231H241H23
Operating Income - Management View (Note “Segment Information” to Ternium’s Financial Statements as of the corresponding dates)
(52)(22)(25)(74)(31)
Plus/minus differences in cost of sales (IFRS)61  54  10  115  (6) 
Excluding depreciation and amortization65  34  25  99  49  
Cash Operating Income 74 66 140 12 
Divided by mining shipments (thousand tons)2,674  2,695  867  5,369  1,667  
Cash Operating Income per Ton - Mining28 25 10 26 
Divided by mining net sales 271  274  110  546  195  
Cash Operating Income Margin - Mining (%)27 %24 %%26 %%

19

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Adjusted Net Result

$ MILLION2Q243Q23
Net loss
(743) (783) 
Excluding non-cash effects related to the increase in the participation in Usiminas—  (1,106) 
Excluding provision for ongoing litigation related to the acquisiton of a participation in Usiminas(783) —  
Adjusted Net Result 40  323 

Adjusted Equity Holders’ Net Result and Adjusted Earnings (Losses) per ADS

$ MILLION2Q243Q23
Equity holders’ net loss
(728) (739) 
Excluding non-cash effects related to the increase in the participation in Usiminas—  (1,010) 
Excluding provision for ongoing litigation related to the acquisiton of a participation in Usiminas(706) —  
Adjusted Equity Holders’ Net Result(21) 271  
Divided by: outstanding shares of common stock, net of treasury shares (expressed in million of ADS equivalent)196  196  
Adjusted Earnings (Losses) per ADS ($)
 (0.11) 1.38 

Free Cash Flow

$ MILLION2Q241Q242Q231H241H23
Net cash provided by operating activities656  475  127  1,132  763  
Excluding capital expenditures and advances to suppliers for PP&E(409) (449) (231) (858) (434) 
Free cash flow248  26  (104) 274  329  

Note: Free Cash Flow in the comparative quarters in 2023 has been modified due to a reclassification, moving the following amounts from interest accruals less payments to other investments: $46 million in the second quarter of 2023 and $64 million in the first half of 2023.


20

tx_isoa.jpg
Exhibit I - Alternative performance measures (cont.)

Net Cash Position

$ BILLIONJUN 30, 2024MAR 31, 2024DEC 31, 2023
Cash and cash equivalents2
1.7  1.8  1.8  
Plus: other investments (current and non-current)2
2.1  2.3  2.2  
Less: borrowings (current and non-current)(2.0) (2.1) (2.1) 
Net cash position1.9  2.0  1.9  

2    Ternium Argentina’s consolidated position of cash and cash equivalents and other investments amounted to $1.3 billion and $1.2 billion as of June 30 and March 31, 2024, respectively, and $1.1 billion as of December 31, 2023.
21

Ternium (NYSE:TX)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Ternium Charts.
Ternium (NYSE:TX)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Ternium Charts.