LAVAL, Quebec, Feb. 24, 2021 /CNW/ --
- Fourth-Quarter 2020 Financial Results
-
- Revenues of $2.213
Billion
- GAAP Cash Generated from Operations of $394 Million
- GAAP Net Loss of $153
Million
- Adjusted EBITDA (non-GAAP)1 of $911 Million
- Full-Year 2020 Financial Results
-
- Revenues of $8.027
Billion
- GAAP Cash Generated from Operations of $1.111 Billion
- GAAP Net Loss of $560
Million
- Adjusted EBITDA (non-GAAP)1 of $3.294 Billion
- Repaid Debt by Approximately $900
Million in 2020 Using Cash Generated From Operations and
More Efficient Cash Management
- Business Recovery Is in Progress, and Bausch Health Is Well
Positioned for Success in 2021
Bausch Health Companies Inc. (NYSE/TSX: BHC) ("Bausch Health" or
the "Company" or "we") today announced its fourth-quarter and
full-year 2020 financial results.
"Despite unprecedented business challenges resulting from the
COVID-19 pandemic, I'm proud that Bausch Health finished the year
strong and outperformed the high end of our latest revenue guidance
range," said Joseph C. Papa,
chairman and CEO, Bausch Health.
"During the pandemic-related downturn, we focused our efforts on
growing market share for key promoted products, carefully managed
our expenses and continued to invest in our pipeline for future
growth opportunities. We generated cash from operations of more
than $1.1 billion, which helped us to
repay approximately $900 million of
our debt."
"We are continuing to execute on our business recovery from the
pandemic, and we are well positioned to benefit from
recovery-related tailwinds and capitalize on our key growth
drivers and catalysts in 2021 as we remain focused on how best
to unlock value in the Company, including the planned spinoff of
Bausch + Lomb," continued Mr. Papa.
Executing on Core Businesses and Advancing Pipeline
- The Bausch + Lomb/International segment comprised approximately
56% of the Company's reported revenue in the fourth quarter of
2020
-
- Reported revenue in the Bausch + Lomb/International segment
grew nominally compared to the fourth quarter of 2019;
organic1,2 revenue in this segment was flat
compared to the fourth quarter of 2019
- The Bausch + Lomb/International segment comprised approximately
55% of the Company's reported revenue in 2020
-
- Reported revenue in the Bausch + Lomb/International segment
decreased 7% compared to 2019; revenue in this segment declined
organically1,2 by 6% compared to 2019
- Launched several products in 2020, including:
-
- Bausch + Lomb INFUSE® silicone hydrogel (SiHy) daily disposable
contact lenses in the United
States
- BAUSCH + LOMB ULTRA® ONE Day SiHy daily disposable contact
lenses in Australia, Canada and Hong
Kong
- SimplifEYE™ intraocular lens (IOL) delivery system in
the United States
- Expanded parameters for Biotrue® ONEday for Astigmatism daily
disposable contact lenses
- LuxSmart™, the Company's first Extended Depth of Focus IOL, and
LuxGood™, a monofocal IOL, in Europe
- BAUSCH + LOMB ULTRA® monthly silicone hydrogel contact lenses
in China in November
- Received approval from the U.S. Food and Drug Administration
(FDA) for Alaway® Preservative Free (ketotifen fumarate) ophthalmic
solution, 0.035%, antihistamine eye drops, which launched in
February 2021
- Entered into multiple licensing and business development
agreements, including:
-
- An agreement to acquire an option to purchase all ophthalmology
assets of Allegro Ophthalmics, LLC, including global rights for
risuteganib (Luminate®)3
- An exclusive license from Eyenovia, Inc. in the United States and Canada for the development and
commercialization of an investigational microdose formulation of
atropine ophthalmic solution, which is being investigated for the
reduction of pediatric myopia progression in children ages
3-12
- An exclusive global license from BHVI for a myopia control
contact lens design
- Completed enrollment in early 2021 for the first Phase 3 study
evaluating NOV034 as a first-in-class investigational
drug with a novel mechanism of action to treat the signs and
symptoms of dry eye disease associated with Meibomian gland
dysfunction, after initiating a second, identical Phase 3 study in
November 2020
- The Salix segment comprised approximately 24% of the Company's
reported revenue in the fourth quarter of 2020
-
- Reported and organic1,2 revenue in the Salix segment
increased by 2% compared to the fourth quarter of 2019
- The Salix segment comprised approximately 24% of the Company's
reported revenue in 2020
-
- Reported and organic1,2 revenue in the Salix segment
decreased by 6% compared to 2019
- Received FDA Orphan Drug Designation for rifaximin for the
treatment of sickle cell disease
- Announced topline results from a Phase 2 study evaluating an
investigative soluble solid dispersion (SSD) formulation of
immediate release (IR) rifaximin in combination with the current
standard of care therapy for the treatment of overt hepatic
encephalopathy. In the study, 40 mg BID of rifaximin SSD IR plus
standard of care therapy met the study's primary endpoint with
statistically significantly superior results compared to placebo
plus standard of care therapy
- The Ortho Dermatologics segment comprised approximately 7% of
the Company's reported revenue in the fourth quarter of 2020
-
- Reported revenue in the Ortho Dermatologics segment increased
by 1% compared to the fourth quarter of 2019; revenue in this
segment declined organically1,2 by 1% compared to the
fourth quarter of 2019
- The Ortho Dermatologics segment comprised approximately 7% of
the Company's reported revenue in 2020
-
- Reported revenue in the Ortho Dermatologics segment decreased
by 2% compared to 2019; revenue in this segment declined
organically1,2 by 3% compared to 2019
- Launched ARAZLO® (tazarotene) Lotion, 0.045%, in the United States
- Received an expanded indication in the United States for JUBLIA® (efinaconazole)
topical solution, 10%, to treat patients as young as six years
old
- Since announcing its intention to separate Bausch Health's eye
health business into an independent public company, the Company has
continued to make progress toward internal objectives necessary for
the spin of Bausch + Lomb, and these internal objectives are
anticipated to be achieved by the end of the third quarter of
2021
- Released both Bausch Foundation Inaugural Activity Report and
the Company's annual Corporate Social Responsibility report in
September 2020
Response to COVID-19 Pandemic
When the COVID-19
pandemic emerged, Bausch Health acted quickly to implement business
continuity plans that enabled the Company to ensure the health and
well-being of its employees, maintain an uninterrupted availability
of its health care products and remain focused on supporting
customers and patients around the world. Additionally, Bausch
Health donated health care products and supplies, ranging from
contact lenses to antiviral medicines, through the Company and the
Bausch Foundation.
The Company also continued to advance its relief efforts related
to the pandemic by researching its existing medicines to determine
if any of its products may offer valuable treatment options.
Examples include:
- DEXAVEN® (dexamethasone phosphate), which received an
additional new indication in Poland for the treatment of COVID-19 in adult
and adolescent patients (12 years of age and older weighing at
least 40 kg) who require oxygen therapy
- LUMIFY® (brimonidine tartrate ophthalmic solution 0.025%),
BESIVANCE® (besifloxacin ophthalmic suspension) 0.6% and Opcon-A®
(pheniramine maleate 0.315% and naphazoline HCI 0.02675% ophthalmic
solution) eye drops preserved with benzalkonium chloride, for which
investigational in vitro data indicated complete
inactivation of COVID-19
- VIRAZOLE® (Ribavirin for Inhalation Solution, USP), which is
being studied in an investigational clinical trial in Canada, Greece, Mexico and Brazil to evaluate its use in combination with
standard of care therapy to treat hospitalized adult patients with
respiratory distress due to COVID-19
- IVEXTERM™ (ivermectin), which is being studied in Latin America to assess an investigational use
in treating patients with mild COVID-19; topline results are
expected in the first half of 2021
Debt Management
- Repaid debt by approximately $480
million in the fourth quarter of 2020 for a total of
approximately $900 million in the
full year of 2020 using cash generated from operations and more
efficient cash management
- Refinanced $3.500 billion of debt
in 2020 to extend maturities and provide flexibility
- Bausch Health has no debt maturities or mandatory amortization
payments until 2024
Resolving Legal Matters
The Company resolved multiple
legal matters in 2020, including:
- Resolving outstanding intellectual property disputes with
Sandoz Inc. regarding XIFAXAN® (rifaximin) 550 mg tablets and with
Sun Pharmaceutical Industries Ltd. regarding XIFAXAN® 200 mg and
550 mg tablets. Salix will maintain market exclusivity for XIFAXAN®
until 20285
- Resolving the legacy investigation by the U.S. Securities and
Exchange Commission for $45 million
regarding the Company's former relationship with Philidor Rx
Services, LLC and certain accounting practices and disclosures
related to the 2014 and 2015 reporting periods. The Company neither
denied nor admitted the charges
- Resolving the Canadian securities class action litigation for
$94 million CAD (approximately
$71 million USD), plus settlement
administration costs. The Company admits no liability and denies
all allegations of wrongdoing whatsoever
Fourth-Quarter and Full-Year 2020 Revenue
Performance
Total reported revenues were $2.213 billion for the fourth quarter of 2020, as
compared to $2.224 billion in the
fourth quarter of 2019, a decrease of $11
million.
Total reported revenues were $8.027
billion for the full year of 2020, as compared to
$8.601 billion for the full year of
2019, a decrease of $574 million, or
7%. Revenue was negatively impacted by approximately $740 million in 2020 due to the impact of the
COVID-19 pandemic. Excluding the unfavorable impact of foreign
exchange of $39 million, the impact
of divestitures and discontinuations of $20
million and the impact of an acquisition of $13 million, revenue declined 6%
organically1,2 compared to the full year of
2019.
Revenues by segment were as follows:
Fourth-Quarter
2020
|
|
|
Three Months
Ended
December 31
|
|
Reported
|
|
Reported
|
|
Change at
Constant
|
|
Organic
|
|
(in
millions)
|
|
2020
|
|
2019
|
|
Change
|
|
Change
|
|
Currency6
|
|
Change1,2
|
|
Bausch +
Lomb/International
|
|
$1,242
|
|
$1,238
|
|
$4
|
|
0%
|
|
0%
|
|
0%
|
|
Salix
|
|
$527
|
|
$517
|
|
$10
|
|
2%
|
|
2%
|
|
2%
|
|
Ortho
Dermatologics
|
|
$160
|
|
$158
|
|
$2
|
|
1%
|
|
(1%)
|
|
(1%)
|
|
Diversified
Products
|
|
$284
|
|
$311
|
|
($27)
|
|
(9%)
|
|
(9%)
|
|
(9%)
|
|
Total
Revenues
|
|
$2,213
|
|
$2,224
|
|
($11)
|
|
0%
|
|
(1%)
|
|
(1%)
|
|
Full-Year
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
December 31
|
|
Reported
|
|
Reported
|
|
Change at
Constant
|
|
Organic
|
|
(in
millions)
|
|
2020
|
|
2019
|
|
Change
|
|
Change
|
|
Currency6
|
|
Change1,2
|
|
Bausch +
Lomb/International
|
|
$4,408
|
|
$4,739
|
|
($331)
|
|
(7%)
|
|
(6%)
|
|
(6%)
|
|
Salix
|
|
$1,904
|
|
$2,022
|
|
($118)
|
|
(6%)
|
|
(6%)
|
|
(6%)
|
|
Ortho
Dermatologics
|
|
$553
|
|
$565
|
|
($12)
|
|
(2%)
|
|
(3%)
|
|
(3%)
|
|
Diversified
Products
|
|
$1,162
|
|
$1,275
|
|
($113)
|
|
(9%)
|
|
(9%)
|
|
(9%)
|
|
Total
Revenues
|
|
$8,027
|
|
$8,601
|
|
($574)
|
|
(7%)
|
|
(6%)
|
|
(6%)
|
|
Bausch + Lomb/International Segment
Bausch +
Lomb/International segment revenues were $1.242 billion for the fourth quarter of 2020, as
compared to $1.238 billion for the
fourth quarter of 2019, an increase of $4
million. Excluding the favorable impact of foreign exchange
of $9 million and the impact of
divestitures and discontinuations of $5
million, the Bausch + Lomb/International segment was flat
organically1,2 compared to the fourth quarter
of 2019 primarily due to the impact of the COVID-19 pandemic.
Bausch + Lomb/International segment revenues were $4.408 billion for the full year of 2020, as
compared to $4.739 billion for the
full year of 2019, a decrease of $331
million, or 7%. Excluding the unfavorable impact of foreign
exchange of $42 million and the
impact of divestitures and discontinuations of $19 million, the Bausch + Lomb/International
segment declined organically1,2 by 6%
compared to the full year of 2019 primarily due to the impact of
the COVID-19 pandemic.
Salix Segment
Salix segment reported and
organic1,2 revenues were $527 million for the fourth quarter of 2020, as
compared to $517 million for the
fourth quarter of 2019, an increase of $10
million, or 2%, primarily driven by increased sales of
XIFAXAN® and TRULANCE® (plecanatide), for which sales grew by 4%
and by 33%, respectively, compared to the fourth quarter of 2019.
The increase was partially offset by the loss of exclusivity of
products in the segment, which negatively impacted revenues by
approximately $6 million, and an
expected decline for GLUMETZA® (metformin hydrochloride), for which
revenue declined by $7 million due to
reduced net selling prices.
Salix segment revenues were $1.904
billion for the full year of 2020, as compared to
$2.022 billion for the full year of
2019, a decrease of $118 million, or
6%. Excluding the impact of an acquisition of $13 million, the Salix segment also declined
organically1,2 by 6% compared to the full
year of 2019. The decrease in revenue was primarily driven by the
loss of exclusivity of products in the segment, which negatively
impacted revenues by approximately $109
million; by an expected decline for GLUMETZA®, for which
revenue declined by $70 million due
to reduced net selling prices; and by the impact of the COVID-19
pandemic. The decrease in sales for the full year of 2020 was
partially offset by increased sales of XIFAXAN® and TRULANCE®, for
which sales grew by 2% and 49%, respectively, compared to the full
year of 2019.
Ortho Dermatologics Segment
Ortho
Dermatologics segment revenues were $160 million for the fourth quarter of 2020, as
compared to $158 million for the
fourth quarter of 2019, an increase of $2
million, or 1%. Excluding the favorable impact of foreign
exchange of $3 million, the Ortho
Dermatologics segment declined organically1,2 by
approximately 1% compared to the fourth quarter of 2019 primarily
driven by the loss of exclusivity of products in the segment, which
negatively impacted revenues by approximately $9 million, partially offset by sales of the
Thermage® franchise, which grew by 46% compared to the fourth
quarter of 2019.
Ortho Dermatologics segment revenues were $553 million for the full year of 2020, as
compared to $565 million for the full
year of 2019, a decrease of $12
million, or 2%. Excluding the favorable impact of foreign
exchange of $3 million, the Ortho
Dermatologics segment declined organically1,2 by
approximately 3% compared to the full year of 2019 primarily driven
by the loss of exclusivity of products in the segment, which
negatively impacted revenues by approximately $37 million, partially offset by sales of the
Thermage® franchise, which grew by 47% compared to the full year of
2019.
Diversified Products Segment
Diversified
Products segment reported and
organic1,2 revenues were $284 million for the fourth quarter of 2020, as
compared to $311 million for the
fourth quarter of 2019, a decrease of $27
million, or 9%. The decrease was primarily attributable to
the previously reported loss of exclusivity for a basket of
products and the impact of the COVID-19 pandemic.
Diversified Products segment revenues were
$1.162 million for the full year of
2020, as compared to $1.275 billion
for the full year of 2019, a decrease of $113 million, or 9%. Excluding the impact of
divestitures and discontinuations of $1
million, the Diversified Products segment also declined
organically1,2 by 9% compared to the full
year of 2019. The decrease in revenue was primarily attributable to
the previously reported loss of exclusivity for a basket of
products and the impact of the COVID-19 pandemic.
Operating Results
Operating loss was $5 million for the fourth quarter of 2020, as
compared to operating loss of $1.076
billion for the fourth quarter of 2019, an increase in
operating results of $1.071 billion.
The increase in operating results was primarily due to the accrual
of legal reserves established for the resolution of the U.S.
securities litigation, other related actions and ongoing legacy
litigation and investigations in the fourth quarter of 2019 and
profit protection measures taken to manage and reduce operating
expenses during the COVID-19 pandemic, partially offset by
decreases in revenues and gross margins primarily due to the impact
of the COVID-19 pandemic, as discussed above.
Operating income was $676 million
for the full year of 2020, as compared to operating loss of
$203 million for the full year of
2019, an increase in operating results of $879 million. The increase in operating results
was primarily due to the accrual of legal reserves established for
the resolution of the U.S. securities litigation, other related
actions and ongoing legacy litigation and investigations in 2019
and profit protection measures taken to manage and reduce operating
expenses during the COVID-19 pandemic, partially offset by
decreases in revenues and gross margins primarily due to the impact
of the COVID-19 pandemic, as discussed above.
Net Loss
Net loss was $153
million for the fourth quarter of 2020, as compared to net
loss of $1.516 billion for the fourth
quarter of 2019, a favorable change of $1.363 billion. The change was primarily driven
by the increase in operating results discussed above and the
benefit from income taxes in connection with the release of
valuation allowance against deferred income taxes.
Net loss was $560 million for the
full year of 2020, as compared to net loss of $1.788 billion for the full year of 2019, a
favorable change of $1.228 billion.
The change was primarily driven by the increase in operating
results discussed above, the benefit from income taxes in
connection with the release of valuation allowance against deferred
income taxes and the decrease in interest expense.
Adjusted net income (non-GAAP)1 for the fourth
quarter of 2020 was $478 million, as
compared to $404 million for the
fourth quarter of 2019, an increase of $74
million, or 18%.
Adjusted net income (non-GAAP)1 for the full year of
2020 was $1.428 billion, as compared
to $1.559 billion for the full year
of 2019, a decrease of $131 million,
or 8%.
Cash Generated from Operations
The Company generated
$394 million of cash from operations
(GAAP basis) in the fourth quarter of 2020, as compared to
$234 million in the fourth quarter of
2019, an increase of $160 million.
The increase in cash from operations was primarily attributed to
the timing of payments and receipts in the ordinary course of
business and profit protection measures taken to manage and reduce
operating expenses during the COVID-19 pandemic, partially offset
by payments of $79 million for the
resolution of certain legacy litigation and investigations in the
fourth quarter of 2020.
The Company generated $1.111
billion of cash from operations (GAAP basis) in 2020, as
compared to $1.501 billion in 2019, a
decrease of $390 million. The
decrease in cash from operations was primarily attributed to lower
volumes as a result of the COVID-19 pandemic and $122 million of payments for the resolution of
certain legacy litigation and investigations in
2020.7
EPS
GAAP Earnings Per Share (EPS) Diluted for the fourth quarter of
2020 was ($0.43), as compared to
($4.30) for the fourth quarter of
2019. GAAP Earnings Per Share (EPS) Diluted for the full year of
2020 was ($1.58), as compared to
($5.08) for the full year of
2019.
Adjusted EBITDA (non-GAAP)1
Adjusted EBITDA (non-GAAP)1 was $911 million for the fourth quarter of 2020, as
compared to $898 million for the
fourth quarter of 2019, an increase of $13
million, or 1%.
Adjusted EBITDA (non-GAAP)1 was $3.294 billion for the full year of 2020, as
compared to $3.571 billion for the
full year of 2019, a decrease of $277
million, or 8%. The decrease was primarily due to impact of
the COVID-19 pandemic.
2021 Financial Outlook
Bausch Health provided guidance for the full year of 2021 as
follows:
- Full-year revenue range of $8.60 – $8.80
billion
- Full-year Adjusted EBITDA (non-GAAP) range of $3.40 – $3.55
billion
Other than with respect to GAAP Revenues, the Company only
provides guidance on a non-GAAP basis. The Company does not provide
a reconciliation of forward-looking Adjusted EBITDA (non-GAAP) to
GAAP net income (loss), due to the inherent difficulty in
forecasting and quantifying certain amounts that are necessary for
such reconciliation. In periods where significant acquisitions or
divestitures are not expected, the Company believes it might have a
basis for forecasting the GAAP equivalent for certain costs, such
as amortization, which would otherwise be treated as non-GAAP to
calculate projected GAAP net income (loss). However, because other
deductions (such as restructuring, gain or loss on extinguishment
of debt and litigation and other matters) used to calculate
projected net income (loss) vary dramatically based on actual
events, the Company is not able to forecast on a GAAP basis with
reasonable certainty all deductions needed in order to provide a
GAAP calculation of projected net income (loss) at this time. The
amount of these deductions may be material and, therefore, could
result in projected GAAP net income (loss) being materially less
than projected Adjusted EBITDA (non-GAAP). These statements
represent forward-looking information and may represent a financial
outlook, and actual results may vary. Please see the risks and
assumptions referred to in the Forward-looking Statements section
of this news release.
Additional Highlights
- Bausch Health's cash, cash equivalents and restricted cash were
$1.816 billion8 at
Dec. 31, 2020
- The Company's availability under its Revolving Credit Facility
was $1.121 billion at Dec. 31, 2020
- Basic weighted average shares outstanding for the fourth
quarter of 2020 were 355.8 million shares. Diluted weighted average
shares outstanding for the fourth quarter of 2020 were 359.0
million shares9
- Basic weighted average shares outstanding for the full year of
2020 were 355.0 million shares. Diluted weighted average shares
outstanding for the full year of 2020 were 358.2 million
shares9
Conference Call Details
Date:
|
Wednesday, Feb. 24,
2021
|
|
|
Time:
|
8:00 a.m.
ET
|
|
|
Webcast:
|
http://ir.bauschhealth.com/events-and-presentations
|
|
|
Participant Event
Dial-in:
|
+1 (888) 317-6003
(United States)
+1 (412) 317-6061
(International)
+1 (866) 284-3684
(Canada)
|
|
|
Participant
Passcode:
|
2735891
|
|
|
Replay
Dial-in:
|
+1 (877) 344-7529
(United States)
+1 (412) 317-0088
(International)
+1 (855) 669-9658
(Canada)
|
|
|
Replay
Passcode:
|
10150375 (replay
available until March 3, 2021)
|
About Bausch Health
Bausch Health Companies Inc.
(NYSE/TSX: BHC) is a global company whose mission is to improve
people's lives with our health care products. We develop,
manufacture and market a range of pharmaceutical, medical device
and over-the-counter products, primarily in the therapeutic areas
of eye health, gastroenterology and dermatology. We are delivering
on our commitments as we build an innovative company dedicated to
advancing global health. More information can be found at
www.bauschhealth.com.
Forward-looking Statements
This news release contains forward-looking information and
statements, within the meaning of applicable securities laws
(collectively, "forward-looking statements"), including, but not
limited to, Bausch Health's future prospects and performance,
including the Company's 2021 full-year guidance, the Company's plan
to separate its eye health business from the remainder of Bausch
Health and the anticipated impact of the COVID-19 pandemic on the
Company and the Company's recovery therefrom. Forward-looking
statements may generally be identified by the use of the words
"anticipates," "expects," "intends," "plans," "should," "could,"
"would," "may," "believes," "estimates," "potential," "target," or
"continue" and variations or similar expressions, and phrases or
statements that certain actions, events or results may, could,
should or will be achieved, received or taken, or will occur or
result, and similar such expressions also identify forward-looking
information. These forward-looking statements, including the
Company's full-year guidance, are based upon the current
expectations and beliefs of management and are provided for the
purpose of providing additional information about such expectations
and beliefs, and readers are cautioned that these statements may
not be appropriate for other purposes. These forward-looking
statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those
described in these forward-looking statements. These risks and
uncertainties include, but are not limited to, the risks and
uncertainties discussed in the Company's most recent annual and
quarterly reports and detailed from time to time in the Company's
other filings with the U.S. Securities and Exchange Commission and
the Canadian Securities Administrators, which risks and
uncertainties are incorporated herein by reference. They also
include, but are not limited to, risks and uncertainties relating
to the Company's proposed plan to separate its eye health business
from the remainder of Bausch Health, including the expected
benefits and costs of the separation transaction, the expected
timing of completion of the separation transaction and its terms,
the Company's ability to complete the separation transaction
considering the various conditions to the completion of the
separation transaction (some of which are outside the Company's
control, including conditions related to regulatory matters and a
possible shareholder vote, if applicable), that market or other
conditions are no longer favorable to completing the transaction,
that any shareholder, stock exchange, regulatory or other approval
(if required) is not obtained on the terms or timelines anticipated
or at all, business disruption during the pendency of or following
the separation transaction, diversion of management time on the
separation transaction-related issues, retention of existing
management team members, the reaction of customers and other
parties to the separation transaction, the qualification of the
separation transaction as a tax-free transaction for Canadian
and/or U.S. federal income tax purposes (including whether or not
an advance ruling from either or both of the Canada Revenue Agency
and the Internal Revenue Service will be sought or obtained),
potential dis-synergy costs between the separated entity and the
remainder of Bausch Health, the impact of the separation
transaction on relationships with customers, suppliers, employees
and other business counterparties, general economic conditions,
conditions in the markets Bausch Health is engaged in, behavior of
customers, suppliers and competitors, technological developments
and legal and regulatory rules affecting Bausch Health's business.
In particular, the Company can offer no assurance that any
separation transaction will occur at all, or that any separation
transaction will occur on the terms and timelines anticipated by
the Company. They also include, but are not limited to, risks and
uncertainties caused by or relating to the evolving COVID-19
pandemic, the fear of that pandemic, the availability and
effectiveness of vaccines for COVID-19, and the potential effects
of that pandemic, the severity, duration and future impact of which
are highly uncertain and cannot be predicted, and which may have a
material adverse impact on the Company, including but not limited
to its supply chain, third-party suppliers, project development
timelines, employee base, liquidity, stock price, financial
condition and costs (which may increase) and revenue and margins
(both of which may decrease). In addition, certain material factors
and assumptions have been applied in making these forward-looking
statements, including, without limitation, assumptions regarding
our 2021 full-year guidance with respect to expectations regarding
base performance and management's belief regarding the impact of
the COVID-19 pandemic and associated responses on such base
performance and the operations and financial results of the Company
generally, expected currency impact, the expected timing and impact
of loss of exclusivity for certain of our products, expectations
regarding gross margin, adjusted SG&A expense (non-GAAP) and
the Company's ability to continue to manage such expense in the
manner anticipated and the anticipated timing and extent of the
Company's R&D expense; and the assumption that the risks and
uncertainties outlined above will not cause actual results or
events to differ materially from those described in these
forward-looking statements. Management has also made certain
assumptions in assessing the anticipated impacts of the COVID-19
pandemic on the Company and its results of operations and financial
conditions, including: that there will be no material restrictions
on access to health care products and services resulting from a
possible resurgence of the virus and variant strains thereof on a
global basis in 2021; there will be increased availability of
effective vaccines; that the strict social restrictions in the
first half of 2020 will not be materially re-enacted in the event
of a material resurgence of the virus; that there will be an
ongoing, gradual global recovery as the macroeconomic and health
care impacts of the COVID-19 pandemic run their course; that the
largest impact to the Company's businesses were seen in the second
quarter of 2020; anticipate that our affected businesses could
possibly return to pre-pandemic levels during 2021, but that rates
of recovery will vary by geography and business unit, with some
regions and business units expected to lag in recovery possibly
beyond 2021; and no major interruptions in the Company's supply
chain and distribution channels. If any of these assumptions
regarding the impacts of the COVID-19 pandemic are incorrect, our
actual results could differ materially from those described in
these forward-looking statements.
Additional information regarding certain of these material
factors and assumptions may also be found in the Company's filings
described above. The Company believes that the material factors and
assumptions reflected in these forward-looking statements are
reasonable in the circumstances, but readers are cautioned not to
place undue reliance on any of these forward-looking statements.
These forward-looking statements speak only as of the date hereof.
Bausch Health undertakes no obligation to update any of these
forward-looking statements to reflect events or circumstances after
the date of this news release or to reflect actual outcomes, unless
required by law.
Non-GAAP Information
To supplement the financial measures prepared in accordance with
U.S. generally accepted accounting principles (GAAP), the Company
uses certain non-GAAP financial measures, including: (i) Adjusted
EBITDA (non-GAAP), (ii) organic growth/change and (iii) constant
currency. As discussed below, we also provide Adjusted Net Income
(non-GAAP) to provide supplemental information to readers.
Management uses these non-GAAP measures as key metrics in the
evaluation of the Company's performance and the consolidated
financial results and, in part, in the determination of cash
bonuses for its executive officers. The Company believes these
non-GAAP measures are useful to investors in their assessment of
our operating performance and the valuation of the Company. In
addition, these non-GAAP measures address questions the Company
routinely receives from analysts and investors, and in order to
assure that all investors have access to similar data, the Company
has determined that it is appropriate to make this data available
to all investors.
However, these measures are not prepared in accordance with GAAP
nor do they have any standardized meaning under GAAP. In addition,
other companies may use similarly titled non-GAAP financial
measures that are calculated differently from the way we calculate
such measures. Accordingly, our non-GAAP financial measures may not
be comparable to such similarly titled non-GAAP financial measures
used by other companies. We caution investors not to place undue
reliance on such non-GAAP measures, but instead to consider them
with the most directly comparable GAAP measures. Non-GAAP financial
measures have limitations as analytical tools and should not be
considered in isolation. They should be considered as a supplement
to, not a substitute for, or superior to, the corresponding
measures calculated in accordance with GAAP.
The reconciliations of these historic non-GAAP financial
measures to the most directly comparable financial measures
calculated and presented in accordance with GAAP are shown in the
tables below. However, as indicated above, for guidance purposes,
the Company does not provide reconciliations of projected Adjusted
EBITDA (non-GAAP) to projected GAAP net income (loss), due to the
inherent difficulty in forecasting and quantifying certain amounts
that are necessary for such reconciliations.
Specific Non-GAAP Measures
Adjusted EBITDA
(non-GAAP)
Adjusted EBITDA (non-GAAP) is GAAP net loss attributable to Bausch
Health Companies Inc. (its most directly comparable GAAP financial
measure) adjusted for interest expense, net, (Benefit from)
provision for income taxes, depreciation and amortization and
certain other items described below. Management believes that
Adjusted EBITDA (non-GAAP), along with the GAAP measures used by
management, most appropriately reflect how the Company measures the
business internally and sets operational goals and incentives. In
particular, the Company believes that Adjusted EBITDA (non-GAAP)
focuses management on the Company's underlying operational results
and business performance. As a result, the Company uses Adjusted
EBITDA (non-GAAP) both to assess the actual financial performance
of the Company and to forecast future results as part of its
guidance. Management believes Adjusted EBITDA (non-GAAP) is a
useful measure to evaluate current performance. Adjusted EBITDA
(non-GAAP) is intended to show our unleveraged, pre-tax operating
results and therefore reflects our financial performance based on
operational factors. In addition, cash bonuses for the Company's
executive officers and other key employees are based, in part, on
the achievement of certain Adjusted EBITDA (non-GAAP) targets.
Adjusted EBITDA (non-GAAP) is net loss attributable to Bausch
Health Companies Inc. (its most directly comparable GAAP financial
measure) adjusted for interest expense, net, (Benefit from)
provision for income taxes, depreciation and amortization and the
following items:
- Asset impairments: The Company has excluded the impact of
impairments of finite-lived and indefinite-lived intangible assets,
as well as impairments of assets held for sale, as such amounts are
inconsistent in amount and frequency and are significantly impacted
by the timing and/or size of acquisitions and divestitures. The
Company believes that the adjustments of these items correlate with
the sustainability of the Company's operating performance. Although
the Company excludes impairments of intangible assets from
measuring the performance of the Company and the business, the
Company believes that it is important for investors to understand
that intangible assets contribute to revenue generation.
- Goodwill impairments: The Company excludes the impact of
goodwill impairments. When the Company has made acquisitions where
the consideration paid was in excess of the fair value of the net
assets acquired, the remaining purchase price is recorded as
goodwill. For assets that we developed ourselves, no goodwill is
recorded. Goodwill is not amortized but is tested for impairment.
The amount of goodwill impairment is measured as the excess of a
reporting unit's carrying value over its fair value. Management
excludes these charges in measuring the performance of the Company
and the business.
- Restructuring and integration costs: The Company has incurred
restructuring costs as it implemented certain strategies, which
involved, among other things, improvements to its infrastructure
and operations, internal reorganizations and impacts from the
divestiture of assets and businesses. In addition, in connection
with its acquisition of certain assets of Synergy Pharmaceuticals
Inc. ("Synergy"), the Company has incurred certain severance and
integration costs. With regard to infrastructure and operational
improvements which the Company has taken to improve efficiencies in
the businesses and facilities, these tend to be costs intended to
right size the business or organization that fluctuate
significantly between periods in amount, size and timing, depending
on the improvement project, reorganization or transaction. With
regard to the severance and integration costs associated with the
acquisition of certain assets of Synergy, these costs are specific
to the acquisition itself and provided no benefit to the ongoing
operations of the Company. As a result, the Company does not
believe that such costs (and their impact) are truly representative
of its underlying business. The Company believes that the
adjustments of these items provide supplemental information with
regard to the sustainability of the Company's operating
performance, allow for a comparison of the financial results to
historical operations and forward-looking guidance and, as a
result, provide useful supplemental information to investors.
- Acquisition-related costs and adjustments excluding
amortization of intangible assets: The Company has excluded the
impact of acquisition-related costs and fair value inventory
step-up resulting from acquisitions as the amounts and frequency of
such costs and adjustments are not consistent and are impacted by
the timing and size of its acquisitions. In addition, the Company
has excluded the impact of acquisition-related contingent
consideration non-cash adjustments due to the inherent uncertainty
and volatility associated with such amounts based on changes in
assumptions with respect to fair value estimates, and the amount
and frequency of such adjustments is not consistent and is
significantly impacted by the timing and size of the Company's
acquisitions, as well as the nature of the agreed-upon
consideration.
- Loss on extinguishment of debt: The Company has excluded loss
on extinguishment of debt as this represents a cost of refinancing
our existing debt and is not a reflection of our operations for the
period. Further, the amount and frequency of such charges are not
consistent and are significantly impacted by the timing and size of
debt financing transactions and other factors in the debt market
out of management's control.
- Share-based compensation: The Company has excluded costs
relating to share-based compensation. The Company believes that the
exclusion of share-based compensation expense assists investors in
the comparisons of operating results to peer companies. Share-based
compensation expense can vary significantly based on the timing,
size and nature of awards granted.
- Separation costs and separation-related costs: The Company has
excluded certain costs incurred in connection with activities taken
to: (i) separate the eye-health business from the remainder of the
Company and (ii) register the eye-health business as an independent
publicly traded entity. Separation costs are incremental costs
directly related to effectuating the separation of the eye-health
business and include, but are not limited to, legal, audit and
advisory fees, employee hiring, relocation and travel costs and
costs associated with establishing a new board of directors and
audit committee. Separation-related costs are incremental costs
indirectly related to the separation of the eye-health business and
include, but are not limited to, IT infrastructure and software
licensing costs, rebranding costs and costs associated with
facility relocation and/or modification. As these costs arise from
events outside of the ordinary course of continuing operations, the
Company believes that the adjustments of these items provide
supplemental information with regard to the sustainability of the
Company's operating performance, allow for a comparison of the
financial results to historical operations and forward-looking
guidance and, as a result, provide useful supplemental information
to investors.
- Other Non-GAAP adjustments: The Company has excluded certain
other amounts, including legal and other professional fees incurred
in connection with legal and governmental proceedings,
investigations and information requests regarding certain of our
legacy distribution, marketing, pricing, disclosure and accounting
practices, litigation and other matters, and net gain on sales of
assets. The Company has also excluded expenses associated with
in-process research and development, as these amounts are
inconsistent in amount and frequency and are significantly impacted
by the timing, size and nature of acquisitions. Furthermore, as
these amounts are associated with research and development
acquired, the Company does not believe that they are a
representation of the Company's research and development efforts
during any given period. The Company has also excluded IT
infrastructure investment, that are the result of other,
non-comparable events to measure operating performance. These
events arise outside of the ordinary course of continuing
operations. Given the unique nature of the matters relating to
these costs, the Company believes these items are not normal
operating expenses. For example, legal settlements and judgments
vary significantly, in their nature, size and frequency, and, due
to this volatility, the Company believes the costs associated with
legal settlements and judgments are not normal operating expenses.
In addition, as opposed to more ordinary course matters, the
Company considers that each of the recent proceedings,
investigations and information requests, given their nature and
frequency, are outside of the ordinary course and relate to unique
circumstances. The Company believes that the exclusion of such
out-of-the-ordinary-course amounts provides supplemental
information to assist in the comparison of the financial results of
the Company from period to period and, therefore, provides useful
supplemental information to investors. However, investors should
understand that many of these costs could recur and that companies
in our industry often face litigation.
Adjusted Net Income (non-GAAP)
Adjusted net income (non-GAAP) is net loss attributable to Bausch
Health Companies Inc. (its most directly comparable GAAP financial
measure) adjusted for restructuring and integration costs, acquired
in-process research and development costs, loss on extinguishment
of debt, asset impairments, acquisition-related adjustments,
excluding amortization, separation costs and separation-related
costs and other non-GAAP charges as these adjustments are described
above, and amortization of intangible assets as described
below:
- Amortization of intangible assets: The Company has excluded the
impact of amortization of intangible assets, as such amounts are
inconsistent in amount and frequency and are significantly impacted
by the timing and/or size of acquisitions. The Company believes
that the adjustments of these items correlate with the
sustainability of the Company's operating performance. Although the
Company excludes amortization of intangible assets from its
non-GAAP expenses, the Company believes that it is important for
investors to understand that such intangible assets contribute to
revenue generation. Amortization of intangible assets that relate
to past acquisitions will recur in future periods until such
intangible assets have been fully amortized. Any future
acquisitions may result in the amortization of additional
intangible assets.
Historically, management has used Adjusted net income (non-GAAP)
for strategic decision making, forecasting future results and
evaluating current performance. This non-GAAP measure excludes the
impact of certain items (as described above) that may obscure
trends in the Company's underlying performance. By disclosing this
non-GAAP measure, it is management's intention to provide investors
with a meaningful, supplemental comparison of the Company's
operating results and trends for the periods presented. It is
management's belief that this measure is also useful to investors
as such measure allowed investors to evaluate the Company's
performance using the same tools that management uses to evaluate
past performance and prospects for future performance. Accordingly,
it is the Company's belief that Adjusted net income (non-GAAP) is
useful to investors in their assessment of the Company's operating
performance and the valuation of the Company. It is also noted
that, in recent periods, our GAAP net income (loss) was
significantly lower than our Adjusted net income (non-GAAP).
Commencing in 2017, management of the Company identified and began
using certain new primary financial performance measures to assess
the Company's financial performance. However, management still
believes that Adjusted net income (non-GAAP) may be useful to
investors in their assessment of the Company and its
performance.
Organic Growth/Change
Organic growth/change, a non-GAAP metric, is defined as a change on
a period-over-period basis in revenues on a constant currency basis
(if applicable) excluding the impact of recent acquisitions,
divestitures and discontinuations (if applicable). Organic
growth/change is change in GAAP Revenue (its most directly
comparable GAAP financial measure) adjusted for certain items, as
further described below, of businesses that have been owned for one
or more years. Organic revenue growth/change is impacted by changes
in product volumes and price. The price component is made up of two
key drivers: (i) changes in product gross selling price and (ii)
changes in sales deductions. The Company uses organic growth/change
to assess performance of its business units and operating and
reportable segments, and the Company in total, without the impact
of foreign currency exchange fluctuations and recent acquisitions,
divestitures and product discontinuations. The Company believes
that such measures are useful to investors as they provide a
supplemental period-to-period comparison.
Organic growth/change reflects adjustments for: (i) the impact
of period-over-period changes in foreign currency exchange rates on
revenues and (ii) the revenues associated with acquisitions,
divestitures and discontinuations of businesses divested and/or
discontinued. These adjustments are determined as follows:
- Foreign currency exchange rates: Although changes in
foreign currency exchange rates are part of our business, they are
not within management's control. Changes in foreign currency
exchange rates, however, can mask positive or negative trends in
the business. The impact for changes in foreign currency exchange
rates is determined as the difference in the current period
reported revenues at their current period currency exchange rates
and the current period reported revenues revalued using the monthly
average currency exchange rates during the comparable prior
period.
- Acquisitions, divestitures and discontinuations: In order to
present period-over-period organic revenue (non-GAAP) growth/change
on a comparable basis, revenues associated with acquisitions,
divestitures and discontinuations are adjusted to include only
revenues from those businesses and assets owned during both
periods. Accordingly, organic revenue (non-GAAP) growth/change
excludes from the current period, revenues attributable to each
acquisition for twelve months subsequent to the day of acquisition,
as there are no revenues from those businesses and assets included
in the comparable prior period. Organic revenue (non-GAAP)
growth/change excludes from the prior period, all revenues
attributable to each divestiture and discontinuance during the
twelve months prior to the day of divestiture or discontinuance, as
there are no revenues from those businesses and assets included in
the comparable current period.
Constant Currency
Changes in the relative values of non-U.S. currencies to
the U.S. dollar may affect the Company's financial
results and financial position. To assist investors in evaluating
the Company's performance, we have adjusted for foreign currency
effects. Constant currency impact is determined by comparing 2020
reported amounts adjusted to exclude currency impact, calculated
using 2019 monthly average exchange rates, to the actual 2019
reported amounts.
Please also see the reconciliation tables below for further
information as to how these non-GAAP measures are calculated for
the periods presented.
_________________________________
|
1
|
Please see the tables
at the end of this news release for a reconciliation of this and
other non-GAAP measures to the nearest comparable GAAP
measure.
|
2
|
Organic
growth/change, a non-GAAP metric, is defined as a change on a
period-over-period basis in revenues on a constant currency basis
(if applicable) excluding the impact of recent acquisitions,
divestitures and discontinuations.
|
3
|
Provisional name.
Risuteganib is an investigational compound. Luminate® is a
registered trademark of Allegro Ophthalmics, LLC.
|
4
|
Bausch Health
acquired an exclusive license from Novaliq GmbH for the
commercialization and development of NOV03 in the United
States and Canada.
|
5
|
Sun Pharmaceutical
Industries Ltd. and Sandoz Inc. will be able to begin marketing the
medicine earlier if another generic rifaximin product is granted
approval and starts selling or distributing such generic rifaximin
product before Jan. 1, 2028. On Feb. 17, 2020, the Salix Parties
(Bausch Health, Salix and Salix's licensor Alfasigma SpA) received
a Notice of Paragraph IV Certification from Norwich
Pharmaceuticals, Inc. relating to XIFAXAN® tablets, 550 mg; and
filed suit against Norwich on March 26, 2020, which remains
pending.
|
6
|
To assist investors
in evaluating the Company's performance, we have adjusted for
changes in foreign currency exchange rates. Change at constant
currency, a non-GAAP metric, is determined by comparing 2020
reported amounts adjusted to exclude currency impact, calculated
using 2019 monthly average exchange rates, to the actual 2019
reported amounts.
|
7
|
The $122 million of
payments for the resolution of certain legacy litigation and
investigations in 2020 is net of insurance proceeds.
|
8
|
Cash, cash
equivalents and restricted cash at Dec. 31, 2020 includes remaining
net proceeds from the December 2019 bond issuance intended to be
used to finance the $1.210 billion settlement of the U.S.
Securities litigation due in 2021.
|
9
|
Diluted weighted
average shares includes the dilutive impact of options and
restricted stock units, which are approximately 3,182,000 common
shares for the 3 months ended Dec. 31, 2020 and approximately
3,154,000 common shares for the 12 months ended Dec. 31, 2020, and
which are excluded when calculating GAAP diluted loss per share
because the effect of including the impact would be
anti-dilutive.
|
Investor
Contact:
|
Media
Contact:
|
Arthur
Shannon
|
Lainie
Keller
|
arthur.shannon@bauschhealth.com
|
lainie.keller@bauschhealth.com
|
(514)
856-3855
|
(908)
927-1198
|
(877) 281-6642 (toll
free)
|
|
FINANCIAL TABLES FOLLOW
Bausch Health
Companies Inc.
|
|
Table
1
|
Condensed
Consolidated Statements of Operations
|
|
|
For the Three and
Twelve Months Ended December 31, 2020 and 2019
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Revenues
|
|
|
|
|
|
|
|
|
Product
sales
|
|
$
|
2,190
|
|
|
$
|
2,198
|
|
|
$
|
7,924
|
|
|
$
|
8,489
|
|
Other
revenues
|
|
23
|
|
|
26
|
|
|
103
|
|
|
112
|
|
|
|
2,213
|
|
|
2,224
|
|
|
8,027
|
|
|
8,601
|
|
Expenses
|
|
|
|
|
|
|
|
|
Cost of goods sold
(excluding amortization and impairments of intangible
assets)
|
|
637
|
|
|
622
|
|
|
2,202
|
|
|
2,297
|
|
Cost of other
revenues
|
|
8
|
|
|
13
|
|
|
47
|
|
|
53
|
|
Selling, general and
administrative
|
|
636
|
|
|
668
|
|
|
2,367
|
|
|
2,554
|
|
Research and
development
|
|
119
|
|
|
114
|
|
|
452
|
|
|
471
|
|
Amortization of
intangible assets
|
|
382
|
|
|
445
|
|
|
1,645
|
|
|
1,897
|
|
Asset impairments,
including loss on assets held for sale
|
|
97
|
|
|
26
|
|
|
114
|
|
|
75
|
|
Restructuring,
integration and separation costs
|
|
9
|
|
|
3
|
|
|
22
|
|
|
31
|
|
Acquisition-related
contingent consideration
|
|
22
|
|
|
10
|
|
|
48
|
|
|
12
|
|
Other expense,
net
|
|
308
|
|
|
1,399
|
|
|
454
|
|
|
1,414
|
|
|
|
2,218
|
|
|
3,300
|
|
|
7,351
|
|
|
8,804
|
|
Operating (loss)
income
|
|
(5)
|
|
|
(1,076)
|
|
|
676
|
|
|
(203)
|
|
Interest
income
|
|
2
|
|
|
3
|
|
|
13
|
|
|
12
|
|
Interest
expense
|
|
(379)
|
|
|
(391)
|
|
|
(1,534)
|
|
|
(1,612)
|
|
Loss on
extinguishment of debt
|
|
(8)
|
|
|
(2)
|
|
|
(59)
|
|
|
(42)
|
|
Foreign exchange and
other
|
|
(4)
|
|
|
(4)
|
|
|
(30)
|
|
|
8
|
|
Loss before benefit
from (provision for) income taxes
|
|
(394)
|
|
|
(1,470)
|
|
|
(934)
|
|
|
(1,837)
|
|
Benefit from
(provision for) income taxes
|
|
242
|
|
|
(47)
|
|
|
375
|
|
|
54
|
|
Net loss
|
|
(152)
|
|
|
(1,517)
|
|
|
(559)
|
|
|
(1,783)
|
|
Net (income) loss
attributable to noncontrolling interest
|
|
(1)
|
|
|
1
|
|
|
(1)
|
|
|
(5)
|
|
Net loss
attributable to Bausch Health Companies Inc.
|
|
$
|
(153)
|
|
|
$
|
(1,516)
|
|
|
$
|
(560)
|
|
|
$
|
(1,788)
|
|
Bausch Health
Companies Inc.
|
|
Table
2
|
Reconciliation of
GAAP Net Loss to Adjusted Net Income (non-GAAP)
|
|
|
For the Three and
Twelve Months Ended December 31, 2020 and 2019
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Net loss
attributable to Bausch Health Companies Inc.
|
|
$
|
(153)
|
|
|
$
|
(1,516)
|
|
|
$
|
(560)
|
|
|
$
|
(1,788)
|
|
Non-GAAP adjustments:
(a)
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
|
382
|
|
|
445
|
|
|
1,645
|
|
|
1,897
|
|
Asset impairments,
including loss on assets held for sale
|
|
97
|
|
|
26
|
|
|
114
|
|
|
75
|
|
Restructuring and
integration costs
|
|
(1)
|
|
|
3
|
|
|
11
|
|
|
31
|
|
Acquired in-process
research and development costs
|
|
12
|
|
|
32
|
|
|
32
|
|
|
41
|
|
Acquisition-related
costs and adjustments (excluding amortization of intangible
assets)
|
|
22
|
|
|
10
|
|
|
48
|
|
|
25
|
|
Loss on extinguishment
of debt
|
|
8
|
|
|
2
|
|
|
59
|
|
|
42
|
|
IT infrastructure
investment
|
|
5
|
|
|
9
|
|
|
21
|
|
|
24
|
|
Separation costs and
separation-related costs
|
|
27
|
|
|
—
|
|
|
32
|
|
|
—
|
|
Legal and other
professional fees
|
|
11
|
|
|
13
|
|
|
39
|
|
|
35
|
|
Net gain on sale of
assets
|
|
—
|
|
|
(21)
|
|
|
(1)
|
|
|
(31)
|
|
Litigation and other
matters
|
|
295
|
|
|
1,389
|
|
|
422
|
|
|
1,401
|
|
Other
|
|
1
|
|
|
(1)
|
|
|
1
|
|
|
(7)
|
|
Tax effect of non-GAAP
adjustments
|
|
(228)
|
|
|
13
|
|
|
(435)
|
|
|
(186)
|
|
Total non-GAAP
adjustments
|
|
631
|
|
|
1,920
|
|
|
1,988
|
|
|
3,347
|
|
Adjusted net
income (non-GAAP)
|
|
$
|
478
|
|
|
$
|
404
|
|
|
$
|
1,428
|
|
|
$
|
1,559
|
|
|
|
(a)
|
The components of and
further details respecting each of these non-GAAP adjustments and
the financial statement line item to which each component relates
can be found on Table 2a.
|
Bausch Health
Companies Inc.
|
Table
2a
|
Reconciliation of
GAAP to Non-GAAP Financial Information
|
|
|
For the Three and
Twelve Months Ended December 31, 2020 and 2019
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Cost of goods sold
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Cost of goods
sold (excluding amortization and impairments of intangible
assets)
|
|
$
|
637
|
|
|
$
|
622
|
|
|
$
|
2,202
|
|
|
$
|
2,297
|
|
Fair value inventory
step-up resulting from acquisitions (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5)
|
|
Adjusted cost of goods
sold (excluding amortization and impairments of intangible assets)
(non-GAAP)
|
|
$
|
637
|
|
|
$
|
622
|
|
|
$
|
2,202
|
|
|
$
|
2,292
|
|
Selling, general
and administrative reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Selling, general
and administrative
|
|
$
|
636
|
|
|
$
|
668
|
|
|
$
|
2,367
|
|
|
$
|
2,554
|
|
IT infrastructure
investment (b)
|
|
(5)
|
|
|
(9)
|
|
|
(21)
|
|
|
(24)
|
|
Legal and other
professional fees (c)
|
|
(11)
|
|
|
(13)
|
|
|
(39)
|
|
|
(35)
|
|
Separation-related
costs (d)
|
|
(17)
|
|
|
—
|
|
|
(21)
|
|
|
—
|
|
Other
(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
Adjusted selling,
general and administrative (non-GAAP)
|
|
$
|
603
|
|
|
$
|
646
|
|
|
$
|
2,286
|
|
|
$
|
2,497
|
|
Amortization of
intangible assets reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Amortization of
intangible assets
|
|
$
|
382
|
|
|
$
|
445
|
|
|
$
|
1,645
|
|
|
$
|
1,897
|
|
Amortization of
intangible assets (f)
|
|
(382)
|
|
|
(445)
|
|
|
(1,645)
|
|
|
(1,897)
|
|
Adjusted amortization
of intangible assets (non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring,
integration and separation costs reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Restructuring,
integration and separation costs
|
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
22
|
|
|
$
|
31
|
|
Restructuring and
integration costs (g)
|
|
1
|
|
|
(3)
|
|
|
(11)
|
|
|
(31)
|
|
Separation costs
(d)
|
|
(10)
|
|
|
—
|
|
|
(11)
|
|
|
—
|
|
Adjusted
restructuring, integration and separation costs
(non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Asset impairments,
including loss on assets held for sale
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Asset
impairments, including loss on assets held for sale
|
|
$
|
97
|
|
|
$
|
26
|
|
|
$
|
114
|
|
|
$
|
75
|
|
Asset impairments,
including loss on assets held for sale (h)
|
|
(97)
|
|
|
(26)
|
|
|
(114)
|
|
|
(75)
|
|
Adjusted asset
impairments, including loss on assets held for sale
(non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition-related contingent consideration
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP
Acquisition-related contingent consideration
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
48
|
|
|
$
|
12
|
|
Acquisition-related
contingent consideration (a)
|
|
(22)
|
|
|
(10)
|
|
|
(48)
|
|
|
(12)
|
|
Adjusted
acquisition-related contingent consideration (non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other expense, net
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Other expense,
net
|
|
$
|
308
|
|
|
$
|
1,399
|
|
|
$
|
454
|
|
|
$
|
1,414
|
|
Net gain on sale of
assets (i)
|
|
—
|
|
|
21
|
|
|
1
|
|
|
31
|
|
Acquisition-related
costs (a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8)
|
|
Litigation and other
matters (j)
|
|
(295)
|
|
|
(1,389)
|
|
|
(422)
|
|
|
(1,401)
|
|
Acquired in-process
research and development costs (k)
|
|
(12)
|
|
|
(32)
|
|
|
(32)
|
|
|
(41)
|
|
Other
(e)
|
|
(1)
|
|
|
1
|
|
|
(1)
|
|
|
5
|
|
Adjusted other
expense, net (non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bausch Health
Companies Inc.
|
Table 2a
(continued)
|
Reconciliation of
GAAP to Non-GAAP Financial Information
|
|
|
For the Three and
Twelve Months Ended December 31, 2020 and 2019
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Loss on
extinguishment of debt reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Loss on
extinguishment of debt
|
|
$
|
(8)
|
|
|
$
|
(2)
|
|
|
$
|
(59)
|
|
|
$
|
(42)
|
|
Loss on extinguishment
of debt (l)
|
|
8
|
|
|
2
|
|
|
59
|
|
|
42
|
|
Adjusted loss on
extinguishment of debt (non-GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Benefit from
(provision for) income taxes reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Benefit from
(provision for) income taxes
|
|
$
|
242
|
|
|
$
|
(47)
|
|
|
$
|
375
|
|
|
$
|
54
|
|
Tax effect of non-GAAP
adjustments (m)
|
|
(228)
|
|
|
13
|
|
|
(435)
|
|
|
(186)
|
|
Adjusted benefit from
(provision for) income taxes (non-GAAP)
|
|
$
|
14
|
|
|
$
|
(34)
|
|
|
$
|
(60)
|
|
|
$
|
(132)
|
|
|
|
(a)
|
Represents the three
components of the non-GAAP adjustment of "Acquisition-related costs
and adjustments (excluding amortization of intangible assets)" (see
Table 2).
|
(b)
|
Represents the sole
component of the non-GAAP adjustment of "IT infrastructure
investment" (see Table 2).
|
(c)
|
Represents the sole
component of the non-GAAP adjustment of "Legal and other
professional fees" (see Table 2). Legal and other professional fees
incurred during the three and twelve months ended December 31, 2020
and 2019 in connection with legal and governmental proceedings,
investigations and information requests related to, among other
matters, our distribution, marketing, pricing, disclosure and
accounting practices.
|
(d)
|
Represents the two
components of the non-GAAP adjustment of "Separation costs and
separation-related costs" (see Table 2).
|
(e)
|
Represents the two
components of the non-GAAP adjustment of "Other" (see Table
2).
|
(f)
|
Represents the sole
component of the non-GAAP adjustment of "Amortization of intangible
assets" (see Table 2).
|
(g)
|
Represents the sole
component of the non-GAAP adjustment of "Restructuring and
integration costs" (see Table 2).
|
(h)
|
Represents the sole
component of the non-GAAP adjustment of "Asset impairments,
including loss on assets held for sale" (see Table 2).
|
(i)
|
Represents the sole
component of the non-GAAP adjustment of "Net gain on sale of
assets" (see Table 2).
|
(j)
|
Represents the sole
component of the non-GAAP adjustment of "Litigation and other
matters" (see Table 2).
|
(k)
|
Represents the sole
component of the non-GAAP adjustment of "Acquired in-process
research and development costs" (see Table 2).
|
(l)
|
Represents the sole
component of the non-GAAP adjustment of "Loss on extinguishment of
debt" (see Table 2).
|
(m)
|
Represents the sole
component of the non-GAAP adjustment of "Tax effect of non-GAAP
adjustments" (see Table 2).
|
Bausch Health
Companies Inc.
|
|
Table
2b
|
Reconciliation of
GAAP Net Loss to Adjusted EBITDA (non-GAAP)
|
|
|
For the Three and
Twelve Months Ended December 31, 2020 and 2019
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Net loss
attributable to Bausch Health Companies Inc.
|
|
$
|
(153)
|
|
|
$
|
(1,516)
|
|
|
$
|
(560)
|
|
|
$
|
(1,788)
|
|
|
Interest expense,
net
|
|
377
|
|
|
388
|
|
|
1,521
|
|
|
1,600
|
|
|
(Benefit from)
provision for income taxes
|
|
(242)
|
|
|
47
|
|
|
(375)
|
|
|
(54)
|
|
|
Depreciation and
amortization
|
|
428
|
|
|
492
|
|
|
1,825
|
|
|
2,075
|
|
EBITDA
|
|
410
|
|
|
(589)
|
|
|
2,411
|
|
|
1,833
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Asset impairments,
including loss on assets held for sale
|
|
97
|
|
|
26
|
|
|
114
|
|
|
75
|
|
|
Restructuring and
integration costs
|
|
(1)
|
|
|
3
|
|
|
11
|
|
|
31
|
|
|
Acquisition-related
costs and adjustments (excluding amortization of intangible
assets)
|
|
22
|
|
|
10
|
|
|
48
|
|
|
25
|
|
|
Loss on
extinguishment of debt
|
|
8
|
|
|
2
|
|
|
59
|
|
|
42
|
|
|
Share-based
compensation
|
|
24
|
|
|
25
|
|
|
105
|
|
|
102
|
|
|
Separation costs and
separation-related costs
|
|
27
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
Other
adjustments:
|
|
|
|
|
|
|
|
|
|
Litigation and other
matters
|
|
295
|
|
|
1,389
|
|
|
422
|
|
|
1,401
|
|
|
IT infrastructure
investment
|
|
5
|
|
|
9
|
|
|
21
|
|
|
24
|
|
|
Legal and other
professional fees (a)
|
|
11
|
|
|
13
|
|
|
39
|
|
|
35
|
|
|
Net gain on sale of
assets
|
|
—
|
|
|
(21)
|
|
|
(1)
|
|
|
(31)
|
|
|
Acquired in-process
research and development costs
|
|
12
|
|
|
32
|
|
|
32
|
|
|
41
|
|
|
Other
|
|
1
|
|
|
(1)
|
|
|
1
|
|
|
(7)
|
|
Adjusted EBITDA
(non-GAAP)
|
|
$
|
911
|
|
|
$
|
898
|
|
|
$
|
3,294
|
|
|
$
|
3,571
|
|
|
|
(a)
|
Legal and other
professional fees incurred during the three and twelve months ended
December 31, 2020 and 2019 in connection with legal and
governmental proceedings, investigations and information requests
related to, among other matters, our distribution, marketing,
pricing, disclosure and accounting practices.
|
Bausch Health
Companies Inc.
|
|
Table
3a
|
Organic Growth
(non-GAAP) - by Segment
|
|
|
|
|
For the Three
Months Ended December 31, 2020 and 2019
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of
Organic Revenue for the Three Months Ended
|
|
|
|
|
|
|
December 31,
2020
|
|
December 31,
2019
|
|
|
|
|
Revenue
as
Reported
|
|
Changes
in
Exchange
Rates
(a)
|
|
Acquisition
|
|
Organic
Revenue
(Non-
GAAP) (b)
|
|
Revenue
as
Reported
|
|
Divestitures and
Discontinuations
|
|
Organic
Revenue
(Non-
GAAP) (b)
|
|
Change
in
Organic
Revenue
|
(in
millions)
|
|
Amount
|
|
Pct.
|
Bausch +
Lomb/International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Vision
Care
|
|
$
|
213
|
|
|
$
|
(5)
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
(2)
|
|
|
(1)
|
%
|
Global
Surgical
|
|
182
|
|
|
(5)
|
|
|
—
|
|
|
177
|
|
|
193
|
|
|
(2)
|
|
|
191
|
|
|
(14)
|
|
|
(7)
|
%
|
Global Consumer
Products
|
|
386
|
|
|
2
|
|
|
—
|
|
|
388
|
|
|
390
|
|
|
—
|
|
|
390
|
|
|
(2)
|
|
|
(1)
|
%
|
Global Ophtho
Rx
|
|
139
|
|
|
(2)
|
|
|
—
|
|
|
137
|
|
|
155
|
|
|
(2)
|
|
|
153
|
|
|
(16)
|
|
|
(10)
|
%
|
International Rx
|
|
322
|
|
|
1
|
|
|
—
|
|
|
323
|
|
|
290
|
|
|
(1)
|
|
|
289
|
|
|
34
|
|
|
12
|
%
|
Total Bausch +
Lomb/International
|
|
1,242
|
|
|
(9)
|
|
|
—
|
|
|
1,233
|
|
|
1,238
|
|
|
(5)
|
|
|
1,233
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salix
|
|
527
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|
517
|
|
|
—
|
|
|
517
|
|
|
10
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ortho
Dermatologics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ortho
Dermatologics
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
(21)
|
|
|
(22)
|
%
|
Global
Solta
|
|
87
|
|
|
(3)
|
|
|
—
|
|
|
84
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|
20
|
|
|
31
|
%
|
Total Ortho
Dermatologics
|
|
160
|
|
|
(3)
|
|
|
—
|
|
|
157
|
|
|
158
|
|
|
—
|
|
|
158
|
|
|
(1)
|
|
|
(1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neurology and
Other
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
168
|
|
|
—
|
|
|
168
|
|
|
(8)
|
|
|
(5)
|
%
|
Generics
|
|
99
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|
(18)
|
|
|
(15)
|
%
|
Dentistry
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
(1)
|
|
|
(4)
|
%
|
Total Diversified
Products
|
|
284
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
311
|
|
|
—
|
|
|
311
|
|
|
(27)
|
|
|
(9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
2,213
|
|
|
$
|
(12)
|
|
|
$
|
—
|
|
|
$
|
2,201
|
|
|
$
|
2,224
|
|
|
$
|
(5)
|
|
|
$
|
2,219
|
|
|
$
|
(18)
|
|
|
(1)
|
%
|
|
|
(a)
|
The impact for
changes in foreign currency exchange rates is determined as the
difference in the current period reported revenues at their current
period currency exchange rates and the current period reported
revenues revalued using the monthly average currency exchange rates
during the comparable prior period.
|
(b)
|
To supplement the
financial measures prepared in accordance with GAAP, the Company
uses certain non-GAAP financial measures. For additional
information about the Company's use of such non-GAAP financial
measures, refer to the body of the news release to which these
tables are attached. Organic revenue (non-GAAP) for the three
months ended December 31, 2020 is calculated as revenue as
reported adjusted for: (i) the impact for changes in exchange rates
(previously defined in this news release) and (ii) revenues
attributable to acquisitions during the twelve months subsequent to
the day of acquisition, as there are no revenues from those
businesses included in the comparable prior period. Organic revenue
(non-GAAP) for the three months ended December 31, 2019 is
calculated as revenue as reported less revenues attributable to
divestitures and discontinuances during the twelve months prior to
the day of divestiture or discontinuance, as there are no revenues
from those businesses and assets included in the comparable current
period.
|
Bausch Health
Companies Inc.
|
|
Table
3b
|
Organic Growth
(non-GAAP) - by Segment
|
|
|
|
|
For the Twelve
Months Ended December 31, 2020 and 2019
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of
Organic Revenue for the Twelve Months Ended
|
|
|
|
|
|
|
December 31,
2020
|
|
December 31,
2019
|
|
|
|
|
Revenue
as
Reported
|
|
Changes
in
Exchange
Rates
(a)
|
|
Acquisition
|
|
Organic
Revenue
(Non-
GAAP) (b)
|
|
Revenue
as
Reported
|
|
Divestitures
and
Discontinuations
|
|
Organic
Revenue
(Non-
GAAP)
(b)
|
|
Change
in
Organic
Revenue
|
(in
millions)
|
|
Amount
|
|
Pct.
|
Bausch +
Lomb/International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Vision
Care
|
|
$
|
755
|
|
|
$
|
(1)
|
|
|
$
|
—
|
|
|
$
|
754
|
|
|
$
|
848
|
|
|
$
|
(1)
|
|
|
$
|
847
|
|
|
$
|
(93)
|
|
|
(11)
|
%
|
Global
Surgical
|
|
576
|
|
|
(2)
|
|
|
—
|
|
|
574
|
|
|
698
|
|
|
(5)
|
|
|
693
|
|
|
(119)
|
|
|
(17)
|
%
|
Global Consumer
Products
|
|
1,434
|
|
|
24
|
|
|
—
|
|
|
1,458
|
|
|
1,455
|
|
|
(2)
|
|
|
1,453
|
|
|
5
|
|
|
—
|
%
|
Global Ophtho
Rx
|
|
504
|
|
|
1
|
|
|
—
|
|
|
505
|
|
|
638
|
|
|
(7)
|
|
|
631
|
|
|
(126)
|
|
|
(20)
|
%
|
International Rx
|
|
1,139
|
|
|
20
|
|
|
—
|
|
|
1,159
|
|
|
1,100
|
|
|
(4)
|
|
|
1,096
|
|
|
63
|
|
|
6
|
%
|
Total Bausch +
Lomb/International
|
|
4,408
|
|
|
42
|
|
|
—
|
|
|
4,450
|
|
|
4,739
|
|
|
(19)
|
|
|
4,720
|
|
|
(270)
|
|
|
(6)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salix
|
|
1,904
|
|
|
—
|
|
|
(13)
|
|
|
1,891
|
|
|
2,022
|
|
|
—
|
|
|
2,022
|
|
|
(131)
|
|
|
(6)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ortho
Dermatologics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ortho
Dermatologics
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
371
|
|
|
—
|
|
|
371
|
|
|
(71)
|
|
|
(19)
|
%
|
Global
Solta
|
|
253
|
|
|
(3)
|
|
|
—
|
|
|
250
|
|
|
194
|
|
|
—
|
|
|
194
|
|
|
56
|
|
|
29
|
%
|
Total Ortho
Dermatologics
|
|
553
|
|
|
(3)
|
|
|
—
|
|
|
550
|
|
|
565
|
|
|
—
|
|
|
565
|
|
|
(15)
|
|
|
(3)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neurology and
Other
|
|
674
|
|
|
—
|
|
|
—
|
|
|
674
|
|
|
715
|
|
|
(1)
|
|
|
714
|
|
|
(40)
|
|
|
(6)
|
%
|
Generics
|
|
415
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
459
|
|
|
—
|
|
|
459
|
|
|
(44)
|
|
|
(10)
|
%
|
Dentistry
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
(28)
|
|
|
(28)
|
%
|
Total Diversified
Products
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
1,275
|
|
|
(1)
|
|
|
1,274
|
|
|
(112)
|
|
|
(9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
8,027
|
|
|
$
|
39
|
|
|
$
|
(13)
|
|
|
$
|
8,053
|
|
|
$
|
8,601
|
|
|
$
|
(20)
|
|
|
$
|
8,581
|
|
|
$
|
(528)
|
|
|
(6)
|
%
|
|
|
(a)
|
The impact for
changes in foreign currency exchange rates is determined as the
difference in the current period reported revenues at their current
period currency exchange rates and the current period reported
revenues revalued using the monthly average currency exchange rates
during the comparable prior period.
|
(b)
|
To supplement the
financial measures prepared in accordance with GAAP, the Company
uses certain non-GAAP financial measures. For additional
information about the Company's use of such non-GAAP financial
measures, refer to the body of the news release to which these
tables are attached. Organic revenue (non-GAAP) for the twelve
months ended December 31, 2020 is calculated as revenue as
reported adjusted for: (i) the impact for changes in exchange rates
(previously defined in this news release) and (ii) revenues
attributable to acquisitions during the twelve months subsequent to
the day of acquisition, as there are no revenues from those
businesses included in the comparable prior period. Organic revenue
(non-GAAP) for the twelve months ended December 31, 2019 is
calculated as revenue as reported less revenues attributable to
divestitures and discontinuances during the twelve months prior to
the day of divestiture or discontinuance, as there are no revenues
from those businesses and assets included in the comparable current
period.
|
Bausch Health
Companies Inc.
|
|
Table
4
|
Other Financial
Information
|
|
|
(unaudited)
|
|
|
(in
millions)
|
|
December
31,
2020
|
|
December
31,
2019
|
Cash, Cash
Equivalents and Restricted Cash
|
|
|
|
|
|
Cash and cash
equivalents(a)
|
|
$
|
605
|
|
|
$
|
3,243
|
|
|
Restricted
cash(b)
|
|
1,211
|
|
|
1
|
|
|
Cash, cash
equivalents and restricted cash
|
|
$
|
1,816
|
|
|
$
|
3,244
|
|
|
|
|
|
|
|
Debt
Obligations
|
|
|
|
|
|
Senior Secured Credit
Facilities:
|
|
|
|
|
|
Revolving Credit
Facility
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
Facilities
|
|
4,332
|
|
|
5,025
|
|
|
Senior Secured
Notes
|
|
4,217
|
|
|
5,451
|
|
|
Senior Unsecured
Notes
|
|
15,364
|
|
|
15,407
|
|
|
Other
|
|
12
|
|
|
12
|
|
|
Total long-term debt
and other, net of premiums, discounts and issuance costs
|
|
23,925
|
|
|
25,895
|
|
|
Plus: Unamortized
premiums, discounts and issuance costs
|
|
260
|
|
|
293
|
|
|
Total long-term debt
and other
|
|
$
|
24,185
|
|
|
$
|
26,188
|
|
|
|
|
|
|
|
Maturities and
Mandatory Payments of Debt Obligations
|
|
|
|
|
|
2020
|
|
$
|
—
|
|
|
$
|
1,240
|
|
|
2021
|
|
—
|
|
|
103
|
|
|
2022
|
|
—
|
|
|
1,553
|
|
|
2023
|
|
—
|
|
|
2,595
|
|
|
2024
|
|
2,291
|
|
|
2,303
|
|
|
2025
|
|
10,632
|
|
|
10,632
|
|
|
2026
|
|
1,500
|
|
|
1,500
|
|
|
2027 -
2031
|
|
9,762
|
|
|
6,262
|
|
|
Total debt
obligations
|
|
$
|
24,185
|
|
|
$
|
26,188
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Cash provided by
operating activities
|
|
$
|
394
|
|
|
$
|
234
|
|
|
$
|
1,111
|
|
|
$
|
1,501
|
|
|
|
(a)
|
As of December 31,
2019, Cash and cash equivalents includes net proceeds from the
issuance of: (i) $1,250 million aggregate principal amount of 5.00%
Senior Unsecured Notes due January 2028 and (ii) $1,250 million
aggregate principal amount of 5.25% Senior Unsecured Notes due
January 2030 in a private placement. The proceeds and cash on hand
were used to: (i) redeem $1,240 million of 5.875% Senior Unsecured
Notes due 2023 on January 16, 2020, (ii) finance the $1,210 million
settlement of certain U.S. Securities litigation, subject to an
objector's appeal of the final court approval and (iii) pay all
fees and expenses associated with these transactions.
|
(b)
|
As of
December 31, 2020, Restricted cash includes
$1,210 million of payments into an escrow fund under the terms
of a settlement agreement regarding certain U.S. Securities
Litigation, subject to an objector's appeal of the final court
approval. These payments will remain in escrow until final approval
of the settlement.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/bausch-health-companies-inc-announces-fourth-quarter-and-full-year-2020-results-and-provides-2021-guidance-301234116.html
SOURCE Bausch Health Companies Inc.