BEIJING, Sept. 7,
2023 /PRNewswire/ -- Waterdrop Inc.
("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading
technology platform dedicated to insurance and healthcare service
with a positive social impact, today announced its unaudited
financial results for the second quarter ended June 30, 2023.
Financial and Operational Highlights for the Second
Quarter of 2023
- Resilient business performance: For the second quarter of 2023,
the first-year premiums ("FYP") generated through our Waterdrop
Insurance Marketplace amounted to RMB2,197.0
million (US$303.0 million),
representing an increase of 29.8% quarter over quarter. Our net
operating revenue was RMB678.7
million (US$93.6 million),
representing an increase of 12.0% quarter over quarter.
- Positive operating cash flow: As of June
30, 2023, our cash and cash equivalents and short-term
investments balance amounted to RMB3,399.2
million (US$468.8 million). We
continued to generate positive operating cash flow, and have cash
outflow of investing and financing activities.
- Further expanded product offerings: As of June 30, 2023, we offered 1,050 insurance
products on our platform, as compared with 876 as of March 31, 2023. In the second quarter of 2023,
the FYP generated from critical illness insurance products
accounted for 21.8% of overall FYP generated through our Waterdrop
Insurance Marketplace.
- As of June 30, 2023, around 439
million people cumulatively had donated an aggregate of
approximately RMB60.1 billion to over
2.95 million patients through Waterdrop Medical Crowdfunding.
Mr. Peng Shen, Founder, Chairman,
and Chief Executive Officer of Waterdrop, commented, "In the second
quarter, we continued on a high-quality user-centric development
trajectory, achieving a net operating revenue of RMB678.7 million and a net profit of RMB21.7 million.
In the second quarter, our insurance business witnessed a
sequential growth in the number of new users and maintained a
consistently high policy renewal rate. Meanwhile, we continued to
innovate on product offerings and unveiled the Blue Ocean Lifetime
Health Insurance, a groundbreaking medical insurance policy that
facilitates connections to pioneering overseas medical
interventions and pharmaceuticals.
As for the medical crowdfunding business, our Operational
Transparency Committee continuously monitored the authenticity of
fundraising activities, safeguarding the rights of patients and
donors. We also further refined our consultant services, as part of
the efforts to promote industry best practices and the orderly
development of the entire sector.
E-Find Platform maintained a high growth momentum. In the second
quarter, we collaborated with 132 pharmaceutical companies and CROs
and successfully enrolled more than 900 patients. We also onboarded
80 new clinical trial programs, a testament to our solid
performance in digital patient recruiting. It is worth noting that
during this quarter our CRO business achieved significant progress
by initiating the first full-cycle clinical trial operation
project.
Looking forward, we will continue to integrate resources and
maximize our advantages in the domestic insurance and healthcare
industry."
Financial Results for the Second Quarter
of 2023
Operating revenue, net
Net operating revenue for the second quarter of
2023 decreased by 3.2% year over year to RMB678.7 million (US$93.6 million) from RMB701.4 million for the same period of
2022. On a quarter-over-quarter basis, net operating revenue
increased by 12.0%.
- Insurance-related income includes insurance brokerage income
and technical service income. Insurance brokerage income represents
brokerage commissions earned from insurance companies. Technical
service income is derived from providing technical services
including customer relationship maintenance, customer complaint
management, claim review, and user referral services, among other
things, to insurance companies, insurance brokers, and agency
companies. Our insurance-related income amounted to RMB597.4 million (US$82.4
million) in the second quarter of 2023, representing a
decrease of 4.6% year over year from RMB625.9 million for the second quarter of 2022,
which was mainly due to the decrease in technical service
income.
- Crowdfunding service fees represent the service income earned
when patients successfully withdraw the proceeds from their
crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding related
services through the internet, enabling patients with significant
medical bills to seek help from caring hearts through technology
(the "medical crowdfunding services"). Our medical
crowdfunding services generally consist of providing technical and
internet support, managing, reviewing and supervising the
crowdfunding campaigns, providing comprehensive risk management and
anti-fraud measures, and facilitating the collection
and transfer of the funds. Since April 7,
2022, our crowdfunding platform has ceased to fully
subsidize the related cost and started to charge a service fee of
3% of the funds raised, up to a maximum amount of RMB5,000 for a single campaign. Considering the
specific situation of each case, we may selectively subsidize the
service fee for certain patients with special needs. For the second
quarter of 2023, we generated RMB44.7
million (US$6.2 million) in
service fees, representing a decrease of 20.3% year over year from
RMB56.1 million for the second
quarter of 2022.
- Digital clinical trial solution income represents the service
income earned from our customers mainly including biopharmaceutical
companies and leading biotechnology companies. We match qualified
and suitable patients for enrollment in clinical trials for our
customers and generate digital clinical trial solution revenue for
successful matches and we typically charge our customers a fixed
unit price per successful match. For the second quarter of 2023,
our clinical trial solution income amounted to RMB29.4 million (US$4.0
million), as compared to RMB11.0
million in the same period of 2022.
Operating costs and expenses
Operating costs and expenses increased by 32.1% year over year
to RMB720.3 million (US$99.3 million) for the second quarter of 2023.
On a quarter-over-quarter basis, operating costs and expenses
increased by 20.9%.
- Operating costs increased by 36.2% year over year to
RMB333.1 million (US$45.9 million) for the second quarter of 2023,
as compared with RMB244.6 million for
the second quarter of 2022, which was primarily driven by (i) a
RMB74.2 million increase in costs of
referral and service fees, and (ii) a RMB8.9
million increase in the costs for patient recruitment
consultants team. On a quarter-over-quarter basis, operating costs
increased by 34.3% in the second quarter of 2023, primarily due to
the RMB60.9 million increase in costs
of referral and service fees.
- Sales and marketing expenses increased by 41.6% year over year
to RMB204.5 million (US$28.2 million) for the second quarter of 2023,
as compared with RMB144.4 million for
the same quarter of 2022. The increase was primarily due to an
increase of RMB50.7 million in
marketing expenses to third-party traffic channels. On a
quarter-over-quarter basis, sales and marketing expenses increased
by 18.0% in the second quarter of 2023, primarily due to the
RMB29.0 million increase in marketing
expenses to third-party traffic channels partially offset by
RMB8.6 million decrease in
share-based compensation expenses.
- General and administrative expenses increased by 11.6% year
over year to RMB96.0 million
(US$13.2 million) for the second
quarter of 2023, compared with RMB86.1
million for the same quarter of 2022. The year-over-year
variance was due to an increase of RMB9.9
million in professional service fees. On a
quarter-over-quarter basis, general and administrative expenses
remained stable, due to the increase of RMB10.1 million professional service fees, offset
by the decrease of RMB8.3 million in
share-based compensation expenses.
- Research and development expenses increased by 23.1% year over
year to RMB86.7 million (US$12.0 million) for the second quarter of 2023,
compared with RMB70.4 million for the
same period of 2022. The increase was primarily due to RMB15.0 million increases in research and
development personnel costs and share-based compensation expenses.
On a quarter-over-quarter basis, research and development expenses
increased by 10.2% from RMB78.7
million, which was mainly due to RMB6.5 million increases in research and
development personnel costs and share-based compensation
expenses.
Operating loss for the
second quarter of 2023 was RMB41.6 million (US$5.7 million), as compared with an
operating profit of RMB155.9 million
for the second quarter of 2022 and an
operating profit of RMB10.3 million for the first quarter
of 2023.
Interest income for the second quarter
of 2023 was RMB37.6
million (US$5.2 million), as
compared with RMB15.2 million for the same period of
2022. The increase was primarily due to the increase in our
short-term investments.
Income tax benefit for the second quarter of 2023
was RMB10.5 million (US$1.4 million), as compared with RMB19.8 million for the same period of 2022.
Net profit attributable to Waterdrop for the
second quarter of 2023 was RMB21.7 million (US$3.0 million), as compared with RMB206.9 million for the same period of
2022, and RMB49.7 million for
the first quarter of 2023.
Adjusted net profit attributable to Waterdrop for
the second quarter of 2023 was RMB50.3
million (US$6.9 million), as
compared with RMB232.5 million for
the same period of 2022, and RMB96.4 million for the first
quarter of 2023.
Cash and cash equivalents and short-term
investments
As of June 30, 2023, the Company
had combined cash and cash equivalents and short-term investments
of RMB3,399.2 million (US$468.8 million), as compared with RMB3,704.5 million as of December 31, 2022.
Share Repurchase Plans
Pursuant to the share repurchase program launched in
September 2021 and amended in
September 2022, as of August 31, 2023, we cumulatively repurchased
approximately 37.5 million ADSs from the open market with cash for
a total consideration of approximately US$86.1 million.
On September 6, 2023, the board of
the Company (the "Board") has approved a new share repurchase
program. Under the new program, the Company is authorized to
repurchase its own ordinary shares in the form of American
depository shares with an aggregate value of up to US$50 million in the twelve-month period through
September 6, 2024. The program will
be funded by existing cash on the Company's balance sheet. The
decision is made based on the management's confidence in both the
external environment and the sound development of the Company. The
proposed repurchases may be made from time to time in the open
market at prevailing market prices, in privately negotiated
transactions, in block trades and/or through other legally
permissible means, depending on market conditions and in accordance
with applicable rules and regulations. The timing and dollar amount
of repurchase transactions will be subject to the Securities and
Exchange Commission (the "SEC") Rule 10b-18 and/or Rule 10b5-1 requirements. The Board
will review the share repurchase program periodically, and may
authorize adjustment of its terms and size or suspend or
discontinue the program.
Supplemental Information
Prior to this quarter, we operated and managed our business as a
single segment. Starting from the second quarter of 2023, our chief
operating decision makers start to manage the business by three
operating segments and assess the performance and allocate
resources under the new operating segment structure.
Therefore, we organize and report our business in three
operating segments:
- Insurance, which mainly includes Waterdrop Insurance
Marketplace and technical support service;
- Crowdfunding, which mainly includes Waterdrop Medical
Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution
and other new initiatives.
As a result, we have updated our segments reporting information
to reflect the new operating and reporting structure.
Comparative figures were retrospectively adjusted to conform to
this presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
(All amounts in
thousands)
|
|
|
|
Operating revenue, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
625,927
|
|
536,343
|
|
597,437
|
|
82,390
|
|
1,254,162
|
|
1,133,780
|
|
156,355
|
|
|
|
Crowdfunding
|
|
56,061
|
|
42,022
|
|
44,677
|
|
6,161
|
|
56,061
|
|
86,699
|
|
11,956
|
|
|
|
Others
|
|
19,430
|
|
27,800
|
|
36,586
|
|
5,046
|
|
39,883
|
|
64,386
|
|
8,880
|
|
|
|
Total consolidated operating revenue,
net
|
|
701,418
|
|
606,165
|
|
678,700
|
|
93,597
|
|
1,350,106
|
|
1,284,865
|
|
177,191
|
|
|
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
270,843
|
|
154,955
|
|
99,759
|
|
13,757
|
|
551,687
|
|
254,714
|
|
35,127
|
|
|
|
Crowdfunding
|
|
(45,783)
|
|
(61,134)
|
|
(64,131)
|
|
(8,844)
|
|
(150,336)
|
|
(125,265)
|
|
(17,275)
|
|
|
|
Others
|
|
(43,392)
|
|
(36,567)
|
|
(47,877)
|
|
(6,603)
|
|
(80,031)
|
|
(84,444)
|
|
(11,647)
|
|
|
|
Total segment operating
profit/(loss)
|
|
181,668
|
|
57,254
|
|
(12,249)
|
|
(1,690)
|
|
321,320
|
|
45,005
|
|
6,205
|
|
|
|
Unallocated
item*
|
|
(25,745)
|
|
(46,926)
|
|
(29,393)
|
|
(4,053)
|
|
(48,752)
|
|
(76,319)
|
|
(10,525)
|
|
|
|
Total consolidated operating
profit/(loss)
|
|
155,923
|
|
10,328
|
|
(41,642)
|
|
(5,743)
|
|
272,568
|
|
(31,314)
|
|
(4,320)
|
|
|
|
Total other
income
|
|
31,264
|
|
36,771
|
|
52,835
|
|
7,287
|
|
70,898
|
|
89,606
|
|
12,357
|
|
|
|
Profit before income tax
|
|
187,187
|
|
47,099
|
|
11,193
|
|
1,544
|
|
343,466
|
|
58,292
|
|
8,037
|
|
|
|
Income tax
benefit/(expense)
|
|
19,756
|
|
2,626
|
|
10,504
|
|
1,449
|
|
(31,565)
|
|
13,130
|
|
1,811
|
|
|
|
Net profit
|
|
206,943
|
|
49,725
|
|
21,697
|
|
2,993
|
|
311,901
|
|
71,422
|
|
9,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The share-based
compensation represents an unallocated item in the segment
information because our management does not consider this as part
of the segment operating performance measure.
|
Recent Development
Status Update of Acquisition of Cunzhen Qiushi
Since the previously announced acquisition plan of Shenzhen
Cunzhen Qiushi Technology Co., Ltd. and its subsidiaries
(collectively, "Cunzhen Qiushi", also known as
"Shenlanbao") on June 9, 2023,
the Company, as planned, firstly acquired 56% of the
equity interest of Cunzhen Qiushi on July 4, 2023. The
Company will acquire 4% of the equity interest of Cunzhen Qiushi at
the second closing, which is expected to take place within six
months after the first closing. The remaining 40% equity interest
of Cunzhen Qiushi will be acquired in three batches in the
following three years, subject to certain closing conditions.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD" or "US$") at specified rates solely for
the convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of
RMB7.2513 to US$1.00, the noon buying rate in effect on
June 30, 2023 in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or
RMB, as the case may be, at any particular rate or at all. For
analytical presentation, all percentages are calculated using the
numbers presented in the financial statements contained in this
earnings release.
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net
profit, in evaluating the Company's operating results and for
financial and operational decision-making purposes. Adjusted net
profit represents net profit excluding share-based compensation
expense and foreign currency exchange gain or losses. Such
adjustments have no impact on income tax.
The non-GAAP financial measure is not presented in accordance
with U.S. GAAP and may be different from non-GAAP methods of
accounting and reporting used by other companies. The non-GAAP
financial measure has limitations as analytical tools and when
assessing the Company's operating performance, investors should not
consider it in isolation, or as a substitute for net loss or other
consolidated statements of comprehensive loss data prepared in
accordance with U.S. GAAP. The Company encourages investors and
others to review its financial information in its entirety and not
rely on a single financial measure. Investors are encouraged to
review the Company's historical non-GAAP financial measure to the
most directly comparable GAAP measure. Adjusted net profit
presented here may not be comparable to similarly titled measure
presented by other companies. Other companies may calculate
similarly titled measure differently, limiting its usefulness as a
comparative measure to our data.
The Company mitigates these limitations by reconciling the
non-GAAP financial measure to the most comparable U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measure, please
see the table captioned "Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to"
and similar statements. Among other things, quotations in this
announcement, contain forward-looking statements. Waterdrop may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about Waterdrop's beliefs, plans and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Waterdrop's mission, goals and strategies; Waterdrop's
future business development, financial condition and results of
operations; the expected growth of the insurance, medical
crowdfunding and healthcare industry in China; Waterdrop's expectations regarding
demand for and market acceptance of our products and services;
Waterdrop's expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in
the industry and relevant government policies and regulations
relating to insurance, medical crowdfunding and healthcare
industry. Further information regarding these and other risks is
included in Waterdrop's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and Waterdrop does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
Conference Call Information
Waterdrop's management team will hold a conference call on
September 7, 2023 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day)
to discuss the financial results. Dial-in details for the earnings
conference call are as follows:
International:
|
1-412-317-6061
|
United States Toll
Free:
|
1-888-317-6003
|
Hong Kong Toll
Free:
|
800-963976
|
Hong Kong:
|
852-58081995
|
Mainland
China:
|
4001-206115
|
Chinese Line
(Mandarin) Entry Number:
|
6407234
|
English Interpretation
Line (Listen-only Mode) Entry Number:
|
6030724
|
Participants can choose between the Chinese and the English
interpretation lines. Please note that the English interpretation
option will be in listen-only mode. Please dial in 15 minutes
before the call is scheduled to begin and provide the Elite Entry
Number to join the call.
Telephone replays will be accessible two hours after the
conclusion of the conference call through September 14, 2023
by dialing the following numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Chinese Line Access
Code:
|
4181965
|
English Interpretation
Line Access Code:
|
3440853
|
A live and archived webcast of the conference call will also be
available at the Company's investor relations website at
http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact. Founded in 2016, with the comprehensive coverage of
Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding,
Waterdrop aims to bring insurance and healthcare service to
billions through technology. For more information, please visit
www.waterdrop-inc.com.
For investor inquiries, please
contact
Waterdrop Inc.
IR@shuidi-inc.com
WATERDROP INC.
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
|
(All amounts in thousands, unless otherwise
noted)
|
|
|
As of
|
|
December 31,2022
|
|
June 30,2023
|
|
RMB
|
|
RMB
|
|
USD
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash
equivalents
|
1,574,171
|
|
644,340
|
|
88,859
|
Restricted
cash
|
517,364
|
|
536,890
|
|
74,041
|
Short-term
investments
|
2,130,377
|
|
2,754,859
|
|
379,912
|
Accounts
receivable, net
|
675,796
|
|
836,777
|
|
115,397
|
Current contract
assets
|
450,085
|
|
471,233
|
|
64,986
|
Amount due from
related parties
|
358
|
|
240
|
|
33
|
Prepaid expense
and other assets
|
342,468
|
|
255,534
|
|
35,241
|
Total current assets
|
5,690,619
|
|
5,499,873
|
|
758,469
|
Non-current assets
|
|
|
|
|
|
Non-current
contract assets
|
103,591
|
|
110,460
|
|
15,233
|
Property,
equipment and software, net
|
31,397
|
|
33,898
|
|
4,675
|
Intangible
assets, net
|
56,614
|
|
56,571
|
|
7,801
|
Long-term
investments
|
11,969
|
|
98,586
|
|
13,596
|
Right of use
assets, net
|
18,447
|
|
68,186
|
|
9,403
|
Deferred tax
assets
|
6,166
|
|
9,796
|
|
1,351
|
Goodwill
|
3,420
|
|
3,420
|
|
472
|
Total non-current assets
|
231,604
|
|
380,917
|
|
52,531
|
Total assets
|
5,922,223
|
|
5,880,790
|
|
811,000
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Amount due to
related parties
|
11,553
|
|
11,734
|
|
1,618
|
Insurance
premium payables
|
516,661
|
|
555,903
|
|
76,663
|
Accrued expenses
and other current liabilities
|
584,123
|
|
627,347
|
|
86,515
|
Current lease
liabilities
|
9,354
|
|
30,229
|
|
4,169
|
Total current liabilities
|
1,121,691
|
|
1,225,213
|
|
168,965
|
Non-current liabilities
|
|
|
|
|
|
Non-current
lease liabilities
|
4,701
|
|
37,899
|
|
5,227
|
Deferred tax
liabilities
|
29,703
|
|
15,700
|
|
2,165
|
Total non-current liabilities
|
34,404
|
|
53,599
|
|
7,392
|
Total liabilities
|
1,156,095
|
|
1,278,812
|
|
176,357
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Class A ordinary
shares
|
108
|
|
111
|
|
15
|
Class B ordinary
shares
|
27
|
|
27
|
|
4
|
Treasury
stock
|
(3)
|
|
(9)
|
|
(1)
|
Additional
paid-in capital
|
7,384,670
|
|
7,085,097
|
|
977,080
|
Accumulated
other comprehensive income
|
108,245
|
|
174,514
|
|
24,067
|
Accumulated
deficit
|
(2,726,919)
|
|
(2,657,762)
|
|
(366,522)
|
Total shareholders' equity
|
4,766,128
|
|
4,601,978
|
|
634,643
|
Total liabilities and shareholders'
equity
|
5,922,223
|
|
5,880,790
|
|
811,000
|
WATERDROP INC.
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE INCOME
|
(All amounts in thousands, except for share and per
share data, or otherwise noted)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue, net
|
|
701,418
|
|
606,165
|
|
678,700
|
|
93,597
|
|
1,350,106
|
|
1,284,865
|
|
177,191
|
Operating costs and
expenses(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
(244,616)
|
|
(247,983)
|
|
(333,140)
|
|
(45,942)
|
|
(399,496)
|
|
(581,123)
|
|
(80,141)
|
Sales and
marketing expenses
|
|
(144,423)
|
|
(173,401)
|
|
(204,548)
|
|
(28,208)
|
|
(348,766)
|
|
(377,949)
|
|
(52,122)
|
General and
administrative expenses
|
|
(86,054)
|
|
(95,798)
|
|
(95,997)
|
|
(13,239)
|
|
(188,049)
|
|
(191,795)
|
|
(26,450)
|
Research and
development expenses
|
|
(70,402)
|
|
(78,655)
|
|
(86,657)
|
|
(11,951)
|
|
(141,227)
|
|
(165,312)
|
|
(22,798)
|
Total operating costs and
expenses
|
|
(545,495)
|
|
(595,837)
|
|
(720,342)
|
|
(99,340)
|
|
(1,077,538)
|
|
(1,316,179)
|
|
(181,511)
|
Operating profit/(loss)
|
|
155,923
|
|
10,328
|
|
(41,642)
|
|
(5,743)
|
|
272,568
|
|
(31,314)
|
|
(4,320)
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
15,213
|
|
30,876
|
|
37,618
|
|
5,188
|
|
29,705
|
|
68,494
|
|
9,446
|
Foreign currency
exchange gain
|
|
163
|
|
282
|
|
838
|
|
116
|
|
816
|
|
1,120
|
|
154
|
Others,
net
|
|
15,888
|
|
5,613
|
|
14,379
|
|
1,983
|
|
40,377
|
|
19,992
|
|
2,757
|
Profit before income tax
|
|
187,187
|
|
47,099
|
|
11,193
|
|
1,544
|
|
343,466
|
|
58,292
|
|
8,037
|
Income tax
benefit/(expense)
|
|
19,756
|
|
2,626
|
|
10,504
|
|
1,449
|
|
(31,565)
|
|
13,130
|
|
1,811
|
Net profit attributable to Waterdrop
Inc.
|
|
206,943
|
|
49,725
|
|
21,697
|
|
2,993
|
|
311,901
|
|
71,422
|
|
9,848
|
Net profit attributable to ordinary
shareholders
|
|
206,943
|
|
49,725
|
|
21,697
|
|
2,993
|
|
311,901
|
|
71,422
|
|
9,848
|
Net profit
|
|
206,943
|
|
49,725
|
|
21,697
|
|
2,993
|
|
311,901
|
|
71,422
|
|
9,848
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of tax
|
|
83,901
|
|
3,386
|
|
64,434
|
|
8,886
|
|
76,118
|
|
67,820
|
|
9,353
|
Unrealized
gains/(loss) on available for sale investments, net of
tax
|
|
3,100
|
|
1,957
|
|
(3,508)
|
|
(484)
|
|
4,172
|
|
(1,551)
|
|
(214)
|
Total Comprehensive income
|
|
293,944
|
|
55,068
|
|
82,623
|
|
11,395
|
|
392,191
|
|
137,691
|
|
18,987
|
Weighted average number of ordinary shares used in
computing
net profit per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,926,602,657
|
|
3,866,785,745
|
|
3,795,521,186
|
|
3,795,521,186
|
|
3,932,647,108
|
|
3,831,316,817
|
|
3,831,316,817
|
Diluted
|
|
4,006,060,346
|
|
4,027,428,601
|
|
3,949,592,050
|
|
3,949,592,050
|
|
4,009,442,628
|
|
3,988,673,677
|
|
3,988,673,677
|
Net profit per share attributable to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.05
|
|
0.01
|
|
0.01
|
|
0.00
|
|
0.08
|
|
0.02
|
|
0.00
|
Diluted
|
|
0.05
|
|
0.01
|
|
0.01
|
|
0.00
|
|
0.08
|
|
0.02
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Share-based compensation expenses are
included in the operating costs and expenses as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(1,771)
|
|
(16,529)
|
|
(7,888)
|
|
(1,088)
|
|
(4,573)
|
|
(24,417)
|
|
(3,367)
|
General and
administrative expenses
|
|
(19,976)
|
|
(26,460)
|
|
(18,122)
|
|
(2,499)
|
|
(36,897)
|
|
(44,582)
|
|
(6,148)
|
Research and
development expenses
|
|
(3,998)
|
|
(3,937)
|
|
(3,383)
|
|
(466)
|
|
(7,282)
|
|
(7,320)
|
|
(1,010)
|
Total
|
|
(25,745)
|
|
(46,926)
|
|
(29,393)
|
|
(4,053)
|
|
(48,752)
|
|
(76,319)
|
|
(10,525)
|
WATERDROP INC.
|
RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
|
(All amounts in thousands, unless otherwise
noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
June 30, 2022
|
|
March 31, 2023
|
|
June 30, 2023
|
|
June 30, 2022
|
|
June 30, 2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit
|
|
206,943
|
|
49,725
|
|
21,697
|
|
2,993
|
|
311,901
|
|
71,422
|
|
9,848
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
25,745
|
|
46,926
|
|
29,393
|
|
4,053
|
|
48,752
|
|
76,319
|
|
10,525
|
Foreign
currency exchange gain
|
|
(163)
|
|
(282)
|
|
(838)
|
|
(116)
|
|
(816)
|
|
(1,120)
|
|
(154)
|
Adjusted net profit
|
|
232,525
|
|
96,369
|
|
50,252
|
|
6,930
|
|
359,837
|
|
146,621
|
|
20,219
|
View original
content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-second-quarter-2023-unaudited-financial-results-301920399.html
SOURCE Waterdrop Inc.