Winnebago Industries, Inc. (NYSE: WGO), a leading outdoor lifestyle
product manufacturer, today reported financial results for the
Company's Fiscal 2024 first quarter.
First Quarter Fiscal 2024 ResultsRevenues for the Fiscal 2024
first quarter ended November 25, 2023, were $763.0 million, a
decrease of 19.9% compared to $952.2 million for the Fiscal 2023
first quarter, primarily driven by lower unit sales related to
market conditions, product mix, and higher discounts and allowances
compared to prior year, partially offset by carryover price
increases related to higher motorized chassis costs.
Gross profit for the Fiscal 2024 first quarter was $115.8
million, a decrease of 27.8% compared to $160.4 million for the
Fiscal 2023 first quarter. Gross profit margin decreased 160 basis
points from prior year to 15.2% primarily as a result of volume
deleverage and higher discounts and allowances. Operating income
was $39.1 million for the Fiscal 2024 first quarter, a decrease of
54.5% compared to $85.9 million for the first quarter of last year.
Fiscal 2024 first quarter net income was $25.8 million, a decrease
of 57.1% compared to $60.2 million in the prior year quarter.
Reported earnings per diluted share for the Fiscal 2024 first
quarter was $0.78, compared to reported earnings per diluted share
of $1.73 in the same period last year. Adjusted earnings per
diluted share for the Fiscal 2024 first quarter was $1.06, a
decrease of 48.8% compared to adjusted earnings per diluted share
of $2.07 in the same period last year. Consolidated Adjusted EBITDA
was $54.1 million for the Fiscal 2024 first quarter, a decrease of
44.2%, compared to $97.0 million last year.
President and Chief Executive Officer Michael Happe commented,
“Winnebago Industries’ first quarter results underscore the
resilience of our diversified portfolio and variable cost structure
in navigating a sales environment influenced by challenging retail
trends and intentional inventory management by dealers. Our
steadfast commitment across our portfolio to production discipline
that aligns with market conditions, and improving operational
excellence continues to deliver solid profitability. Throughout the
first quarter, we maintained our focus on recent and forthcoming
multiple new product releases in the Towables RV segment, as well
as a refreshed, entry-level Aria pontoon product in the Marine
segment, that address vital considerations surrounding
affordability, while staying true to our reputation for outstanding
quality and customer service. We also continued to strategically
invest in critical long-term initiatives around advanced
technology, digital transformation, and IT capabilities. The
inauguration of our new Innovation Center represents an important
milestone as we strive to cultivate and integrate emerging
technology innovations, enhancing the overall value proposition and
experience for our customers. Our unwavering commitment to
investing in the future reflects our long-term confidence in
driving sustained growth, expanding market share, and providing
customers with a diverse array of compelling options – all while
ultimately delivering value for our shareholders.”
Towable RVRevenues for the Towable RV segment were $330.8
million for the Fiscal 2024 first quarter, down 4.8% compared to
the prior year, primarily driven by a reduction in average selling
price per unit related to product mix and targeted price
reductions, partially offset by unit volume growth. Segment
Adjusted EBITDA was $33.1 million for the Fiscal 2024 first
quarter, down 8.8% compared to the prior year period. Adjusted
EBITDA margin of 10.0% decreased 50 basis points compared to the
prior year, primarily due to deleverage and new product start-up
costs. Backlog for Fiscal 2024 first quarter decreased to $199.8
million, a decrease of 54.0% compared to the prior year period due
to continued softness in market conditions and a cautious dealer
network.
Motorhome RVRevenues for the Motorhome RV segment were $334.4
million for Fiscal 2024 first quarter, down 28.0% from the prior
year, primarily driven by a decline in unit volume related to
market conditions and higher levels of discounts and allowances,
partially offset by product mix and price increases related to
higher motorized chassis costs. Segment Adjusted EBITDA for Fiscal
2024 first quarter was $21.3 million, down 57.6% compared to the
prior year period. Adjusted EBITDA margin of 6.4% decreased 440
basis points compared to the prior year, primarily due to volume
deleverage, higher discounts and allowances, and operational
efficiency challenges. Backlog for Fiscal 2024 first quarter
decreased to $545.3 million, down 65.8% from the prior year period
due to continued softness in market conditions and a cautious
dealer network.
MarineRevenues for the Marine segment were $87.3 million for
Fiscal 2024 first quarter, down 33.5% from the prior year,
primarily driven by a decline in unit volume related to market
conditions and higher discounts and allowances, partially offset by
carryover price increases. Segment Adjusted EBITDA for Fiscal 2024
first quarter was $7.2 million, down 61.0% compared to the prior
year period, and Adjusted EBITDA margin was 8.2%, down 590 basis
points compared to the prior year, primarily due to volume
deleverage and higher discounts and allowances compared to prior
year. Backlog for Fiscal 2024 first quarter decreased to $140.4
million, down 55.9% from the prior year period, primarily driven by
cautious dealer sentiment related to rising inventory levels.
Balance Sheet and Cash FlowAs of November 25, 2023, the
Company had total outstanding debt of $593.1 million ($600.0
million of debt, net of debt issuance costs of $6.9 million) and
working capital of $587.3 million. Cash flow used in operations was
$21.4 million in the Fiscal 2024 first quarter.
Mr. Happe continued, “Despite continued pressure from macro
headwinds, the outdoor recreation market is largely performing
in-line with near-term expectations and Winnebago Industries’
innovation engine continues to develop and deliver products that
anticipate and exceed the expectations of discerning customers
across the outdoor lifestyle market. We expect our consistent focus
on bringing the highest quality and most innovative products to the
market at a variety of price points, will position Winnebago
Industries to grow our market share and outperform expectations as
the market recovers and levels of consumer confidence rise. We
remain optimistic that the current cycle of RV dealer destocking is
approaching its conclusion, and that market conditions in both
retail and wholesale could begin to see improvement in mid to late
calendar year 2024. Going forward, we will remain nimble and
intentional as we prudently monitor and adapt in response to
shifting market conditions, with a focus on profitability,
maintaining competitiveness, further securing a preferred market
position for our esteemed premium brands and making strategic
investments to drive future growth.”
Conference CallWinnebago Industries, Inc. will discuss Fiscal
2024 first quarter earnings results during a conference call
scheduled for 9:00 a.m. Central Time today. Members of the news
media, investors and the general public are invited to access a
live broadcast of the conference call via the Investor Relations
page of the Company's website at http://investor.wgo.net. The event
will be archived and available for replay for the next 90 days.
About Winnebago IndustriesWinnebago Industries, Inc. is a
leading North American manufacturer of outdoor lifestyle products
under the Winnebago, Grand Design, Chris-Craft, Newmar and Barletta
brands, which are used primarily in leisure travel and outdoor
recreation activities. The Company builds high-quality motorhomes,
travel trailers, fifth-wheel products, outboard and sterndrive
powerboats, pontoons, and commercial community outreach vehicles.
Committed to advancing sustainable innovation and leveraging
vertical integration in key component areas, Winnebago Industries
has multiple facilities in Iowa, Indiana, Minnesota and Florida.
The Company’s common stock is listed on the New York Stock Exchange
and traded under the symbol WGO. For access to Winnebago
Industries' investor relations material or to add your name to an
automatic email list for Company news releases, visit
http://investor.wgo.net.
Forward-Looking StatementsThis press release may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Investors are cautioned
that forward-looking statements are inherently uncertain. A number
of factors could cause actual results to differ materially from
these statements, including, but not limited to general economic
uncertainty in key markets and a worsening of domestic and global
economic conditions or low levels of economic growth; availability
of financing for RV and marine dealers; competition and new product
introductions by competitors; ability to innovate and commercialize
new products; ability to manage our inventory to meet demand; risk
related to cyclicality and seasonality of our business; risk
related to independent dealers; risk related to dealer
consolidation or the loss of a significant dealer; significant
increase in repurchase obligations; ability to retain relationships
with our suppliers and obtain components; business or production
disruptions; inadequate management of dealer inventory levels;
increased material and component costs, including availability and
price of fuel and other raw materials; ability to integrate mergers
and acquisitions; ability to attract and retain qualified personnel
and changes in market compensation rates; exposure to warranty
claims; ability to protect our information technology systems from
data security, cyberattacks, and network disruption risks and the
ability to successfully upgrade and evolve our information
technology systems; ability to retain brand reputation and related
exposure to product liability claims; governmental regulation,
including for climate change; increased attention to environmental,
social, and governance ("ESG") matters, and our ability to meet our
commitments; impairment of goodwill and trade names; and risks
related to our Convertible and Senior Secured Notes including our
ability to satisfy our obligations under these notes. Additional
information concerning certain risks and uncertainties that could
cause actual results to differ materially from that projected or
suggested is contained in the Company's filings with the Securities
and Exchange Commission ("SEC") over the last 12 months, copies of
which are available from the SEC or from the Company upon request.
The Company disclaims any obligation or undertaking to disseminate
any updates or revisions to any forward-looking statements
contained in this release or to reflect any changes in the
Company's expectations after the date of this release or any change
in events, conditions or circumstances on which any statement is
based, except as required by law.
ContactsInvestors: Ray Posadas ir@winnebagoind.com
Media: Dan Sullivanmedia@winnebagoind.com
Winnebago Industries,
Inc.Condensed Consolidated Statements of
Income(Unaudited and subject to
reclassification)
|
Three Months Ended |
(in
millions, except percent and per share data) |
November 25, 2023 |
|
November 26, 2022 |
Net revenues |
$ |
763.0 |
|
|
|
100.0 |
% |
|
$ |
952.2 |
|
|
|
100.0 |
% |
Cost of goods sold |
|
647.2 |
|
|
|
84.8 |
% |
|
|
791.8 |
|
|
|
83.2 |
% |
Gross profit |
|
115.8 |
|
|
|
15.2 |
% |
|
|
160.4 |
|
|
|
16.8 |
% |
Selling, general, and
administrative expenses |
|
71.1 |
|
|
|
9.3 |
% |
|
|
70.7 |
|
|
|
7.4 |
% |
Amortization |
|
5.6 |
|
|
|
0.7 |
% |
|
|
3.8 |
|
|
|
0.4 |
% |
Total operating expenses |
|
76.7 |
|
|
|
10.1 |
% |
|
|
74.5 |
|
|
|
7.8 |
% |
Operating income |
|
39.1 |
|
|
|
5.1 |
% |
|
|
85.9 |
|
|
|
9.0 |
% |
Interest expense, net |
|
4.1 |
|
|
|
0.5 |
% |
|
|
5.9 |
|
|
|
0.6 |
% |
Non-operating loss |
|
0.6 |
|
|
|
0.1 |
% |
|
|
0.3 |
|
|
|
— |
% |
Income before income
taxes |
|
34.4 |
|
|
|
4.5 |
% |
|
|
79.7 |
|
|
|
8.4 |
% |
Provision for income
taxes |
|
8.6 |
|
|
|
1.1 |
% |
|
|
19.5 |
|
|
|
2.0 |
% |
Net income |
$ |
25.8 |
|
|
|
3.4 |
% |
|
$ |
60.2 |
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
Earnings per common
share: |
|
|
|
|
|
|
|
Basic |
$ |
0.87 |
|
|
|
|
$ |
1.98 |
|
|
|
Diluted |
$ |
0.78 |
|
|
|
|
$ |
1.73 |
|
|
|
Weighted average common shares
outstanding: |
|
|
|
|
|
|
|
Basic |
|
29.6 |
|
|
|
|
|
30.4 |
|
|
|
Diluted |
|
34.7 |
|
|
|
|
|
35.5 |
|
|
|
Amounts in tables are calculated based on unrounded numbers and
therefore may not recalculate using the rounded numbers provided.
In addition, percentages may not add in total due to rounding.
Winnebago Industries, Inc.
Condensed Consolidated Balance
Sheets(Unaudited and subject to
reclassification)
(in
millions) |
November 25, 2023 |
|
August 26, 2023 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
219.6 |
|
|
$ |
309.9 |
|
Receivables, net |
|
187.6 |
|
|
|
178.5 |
|
Inventories, net |
|
494.0 |
|
|
|
470.6 |
|
Prepaid expenses and other current assets |
|
33.4 |
|
|
|
37.7 |
|
Total current assets |
|
934.6 |
|
|
|
996.7 |
|
Property, plant, and equipment, net |
|
331.1 |
|
|
|
327.3 |
|
Goodwill |
|
514.5 |
|
|
|
514.5 |
|
Other intangible assets, net |
|
496.4 |
|
|
|
502.0 |
|
Investment in life insurance |
|
29.6 |
|
|
|
29.3 |
|
Operating lease assets |
|
41.3 |
|
|
|
42.6 |
|
Other long-term assets |
|
21.4 |
|
|
|
20.0 |
|
Total assets |
$ |
2,368.9 |
|
|
$ |
2,432.4 |
|
|
|
|
|
Liabilities and
Shareholders' Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
123.4 |
|
|
$ |
146.9 |
|
Accrued expenses |
|
223.9 |
|
|
|
249.1 |
|
Total current liabilities |
|
347.3 |
|
|
|
396.0 |
|
Long-term debt, net |
|
593.1 |
|
|
|
592.4 |
|
Deferred income tax liabilities, net |
|
12.7 |
|
|
|
11.7 |
|
Unrecognized tax benefits |
|
6.4 |
|
|
|
6.1 |
|
Long-term operating lease liabilities |
|
40.5 |
|
|
|
42.0 |
|
Deferred compensation benefits, net of current portion |
|
7.2 |
|
|
|
7.9 |
|
Other long-term liabilities |
|
7.7 |
|
|
|
8.2 |
|
Total liabilities |
|
1,014.9 |
|
|
|
1,064.3 |
|
Shareholders' equity |
|
1,354.0 |
|
|
|
1,368.1 |
|
Total liabilities and shareholders' equity |
$ |
2,368.9 |
|
|
$ |
2,432.4 |
|
|
|
|
|
|
|
|
|
Winnebago Industries,
Inc.Condensed Consolidated Statements of Cash
Flows(Unaudited and subject to
reclassification)
|
Three Months Ended |
(in
millions) |
November 25, 2023 |
|
November 26, 2022 |
Operating activities |
|
|
|
Net income |
$ |
25.8 |
|
|
$ |
60.2 |
|
Adjustments to reconcile net income to net cash (used in) provided
by operating activities |
|
|
|
Depreciation |
|
8.1 |
|
|
|
6.6 |
|
Amortization |
|
5.6 |
|
|
|
3.8 |
|
Amortization of debt issuance costs |
|
0.8 |
|
|
|
0.8 |
|
Last in, first-out expense |
|
0.1 |
|
|
|
1.1 |
|
Stock-based compensation |
|
4.6 |
|
|
|
3.0 |
|
Deferred income taxes |
|
1.0 |
|
|
|
1.0 |
|
Contingent consideration fair value adjustment |
|
0.8 |
|
|
|
0.4 |
|
Other, net |
|
0.4 |
|
|
|
(0.2 |
) |
Change in operating assets and
liabilities, net of assets and liabilities acquired |
|
|
|
Receivables, net |
|
(9.1 |
) |
|
|
51.2 |
|
Inventories, net |
|
(24.0 |
) |
|
|
(28.3 |
) |
Prepaid expenses and other assets |
|
(1.7 |
) |
|
|
6.9 |
|
Accounts payable |
|
(23.4 |
) |
|
|
(81.5 |
) |
Income taxes and unrecognized tax benefits |
|
8.7 |
|
|
|
19.1 |
|
Accrued expenses and other liabilities |
|
(19.1 |
) |
|
|
(14.2 |
) |
Net cash (used in)
provided by operating activities |
|
(21.4 |
) |
|
|
29.9 |
|
|
|
|
|
Investing
activities |
|
|
|
Purchases of property, plant, and equipment |
|
(11.8 |
) |
|
|
(27.8 |
) |
Other, net |
|
(2.9 |
) |
|
|
0.7 |
|
Net cash used in
investing activities |
|
(14.7 |
) |
|
|
(27.1 |
) |
|
|
|
|
Financing
activities |
|
|
|
Borrowings on long-term debt |
|
780.6 |
|
|
|
1,475.0 |
|
Repayments on long-term debt |
|
(780.6 |
) |
|
|
(1,475.0 |
) |
Payments of cash dividends |
|
(9.6 |
) |
|
|
(8.5 |
) |
Payments for repurchases of common stock |
|
(44.2 |
) |
|
|
(4.5 |
) |
Other, net |
|
(0.4 |
) |
|
|
(0.3 |
) |
Net cash used in
financing activities |
|
(54.2 |
) |
|
|
(13.3 |
) |
|
|
|
|
Net decrease in cash and cash
equivalents |
|
(90.3 |
) |
|
|
(10.5 |
) |
Cash and cash equivalents at
beginning of period |
|
309.9 |
|
|
|
282.2 |
|
Cash and cash equivalents at
end of period |
$ |
219.6 |
|
|
$ |
271.7 |
|
|
|
|
|
Supplemental
Disclosures |
|
|
|
Income taxes paid (received), net |
$ |
— |
|
|
$ |
(1.3 |
) |
Interest paid |
|
2.5 |
|
|
|
2.3 |
|
|
|
|
|
Non-cash investing and
financing activities |
|
|
|
Capital expenditures in accounts payable |
$ |
2.9 |
|
|
$ |
4.1 |
|
|
|
|
|
|
|
|
|
Winnebago Industries,
Inc.Supplemental Information by Reportable Segment
- Towable RV(in millions, except unit
data)(Unaudited and subject to
reclassification)
|
Three Months Ended |
|
November 25,2023 |
|
% of Revenues(1) |
|
November 26,2022 |
|
% of Revenues(1) |
|
$ Change(1) |
|
% Change(1) |
Net revenues |
$ |
330.8 |
|
|
|
|
$ |
347.3 |
|
|
|
|
$ |
(16.5 |
) |
|
|
(4.8 |
)% |
Adjusted EBITDA |
|
33.1 |
|
|
|
10.0 |
% |
|
|
36.3 |
|
|
|
10.5 |
% |
|
|
(3.2 |
) |
|
|
(8.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Unit deliveries |
November 25,2023 |
|
Product Mix(2) |
|
November 26,2022 |
|
Product Mix(2) |
|
Unit Change |
|
% Change |
Travel trailer |
|
5,381 |
|
|
|
68.6 |
% |
|
|
4,650 |
|
|
|
64.7 |
% |
|
|
731 |
|
|
|
15.7 |
% |
Fifth wheel |
|
2,465 |
|
|
|
31.4 |
% |
|
|
2,541 |
|
|
|
35.3 |
% |
|
|
(76 |
) |
|
|
(3.0 |
)% |
Total Towable RV |
|
7,846 |
|
|
|
100.0 |
% |
|
|
7,191 |
|
|
|
100.0 |
% |
|
|
655 |
|
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
November 25,2023 |
|
|
|
November 26,2022 |
|
|
|
Change(1) |
|
% Change(1) |
Backlog(3) |
|
|
|
|
|
|
|
|
|
|
|
Units |
|
5,290 |
|
|
|
|
|
10,441 |
|
|
|
|
|
(5,151 |
) |
|
|
(49.3 |
)% |
Dollars |
$ |
199.8 |
|
|
|
|
$ |
434.0 |
|
|
|
|
$ |
(234.3 |
) |
|
|
(54.0 |
)% |
Dealer
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
16,667 |
|
|
|
|
|
20,576 |
|
|
|
|
|
(3,909 |
) |
|
|
(19.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts are calculated based on unrounded numbers and
therefore may not recalculate using the rounded numbers
provided.(2) Percentages may not add due to rounding
differences.(3) Our backlog includes all accepted orders from
dealers which generally have been requested to be shipped within
the next six months. Orders in backlog generally can be cancelled
or postponed at the option of the dealer at any time without
penalty; therefore, backlog may not necessarily be an accurate
measure of future sales.
Winnebago Industries,
Inc.Supplemental Information by Reportable Segment
- Motorhome RV(in millions, except unit
data)(Unaudited and subject to
reclassification)
|
Three Months Ended |
|
November 25,2023 |
|
% of Revenues(1) |
|
November 26,2022 |
|
% of Revenues(1) |
|
$ Change(1) |
|
% Change(1) |
Net revenues |
$ |
334.4 |
|
|
|
|
$ |
464.2 |
|
|
|
|
$ |
(129.8 |
) |
|
|
(28.0 |
)% |
Adjusted EBITDA |
|
21.3 |
|
|
|
6.4 |
% |
|
|
50.3 |
|
|
|
10.8 |
% |
|
|
(28.9 |
) |
|
|
(57.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Unit deliveries |
November 25,2023 |
|
Product Mix(2) |
|
November 26,2022 |
|
Product Mix(2) |
|
Unit Change |
|
% Change |
Class A |
|
481 |
|
|
|
27.9 |
% |
|
|
693 |
|
|
|
27.6 |
% |
|
|
(212 |
) |
|
|
(30.6 |
)% |
Class B |
|
691 |
|
|
|
40.2 |
% |
|
|
1,322 |
|
|
|
52.7 |
% |
|
|
(631 |
) |
|
|
(47.7 |
)% |
Class C |
|
549 |
|
|
|
31.9 |
% |
|
|
493 |
|
|
|
19.7 |
% |
|
|
56 |
|
|
|
11.4 |
% |
Total Motorhome RV |
|
1,721 |
|
|
|
100.0 |
% |
|
|
2,508 |
|
|
|
100.0 |
% |
|
|
(787 |
) |
|
|
(31.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
November 25,2023 |
|
|
|
November 26,2022 |
|
|
|
Change(1) |
|
% Change(1) |
Backlog(3) |
|
|
|
|
|
|
|
|
|
|
|
Units |
|
3,200 |
|
|
|
|
|
10,089 |
|
|
|
|
|
(6,889 |
) |
|
|
(68.3 |
)% |
Dollars |
$ |
545.3 |
|
|
|
|
$ |
1,596.0 |
|
|
|
|
$ |
(1,050.7 |
) |
|
|
(65.8 |
)% |
Dealer
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
4,224 |
|
|
|
|
|
4,234 |
|
|
|
|
|
(10 |
) |
|
|
(0.2 |
)% |
(1) Amounts are calculated based on unrounded numbers and
therefore may not recalculate using the rounded numbers
provided.(2) Percentages may not add due to rounding
differences.(3) Our backlog includes all accepted orders from
dealers which generally have been requested to be shipped within
the next six months. Orders in backlog generally can be cancelled
or postponed at the option of the dealer at any time without
penalty; therefore, backlog may not necessarily be an accurate
measure of future sales.
Winnebago Industries,
Inc.Supplemental Information by Reportable Segment
- Marine(in millions, except unit
data)(Unaudited and subject to
reclassification)
|
Three Months Ended |
|
November 25,2023 |
|
% of Revenues(1) |
|
November 26,2022 |
|
% of Revenues(1) |
|
$ Change(1) |
|
% Change(1) |
Net revenues |
$ |
87.3 |
|
|
|
|
$ |
131.4 |
|
|
|
|
$ |
(44.0 |
) |
|
|
(33.5 |
)% |
Adjusted EBITDA |
|
7.2 |
|
|
|
8.2 |
% |
|
|
18.5 |
|
|
|
14.1 |
% |
|
|
(11.3 |
) |
|
|
(61.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Unit deliveries |
November 25,2023 |
|
|
|
November 26,2022 |
|
|
|
Unit Change |
|
% Change |
Boats |
|
1,118 |
|
|
|
|
|
1,700 |
|
|
|
|
|
(582 |
) |
|
|
(34.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
November 25,2023 |
|
|
|
November 26,2022 |
|
|
|
Change(1) |
|
% Change(1) |
Backlog(2) |
|
|
|
|
|
|
|
|
|
|
|
Units |
|
1,897 |
|
|
|
|
|
3,633 |
|
|
|
|
|
(1,736 |
) |
|
|
(47.8 |
)% |
Dollars |
$ |
140.4 |
|
|
|
|
$ |
318.5 |
|
|
|
|
$ |
(178.1 |
) |
|
|
(55.9 |
)% |
Dealer
Inventory(3) |
|
|
|
|
|
|
|
|
|
|
|
Units |
|
3,767 |
|
|
|
|
|
3,182 |
|
|
|
|
|
585 |
|
|
|
18.4 |
% |
(1) Amounts are calculated based on unrounded numbers and
therefore may not recalculate using the rounded numbers
provided.(2) Our backlog includes all accepted orders from
dealers which generally have been requested to be shipped within
the next six months. Orders in backlog generally can be cancelled
or postponed at the option of the dealer at any time without
penalty; therefore, backlog may not necessarily be an accurate
measure of future sales.(3) Due to the nature of the Marine
industry, this amount includes a higher proportion of retail sold
units than our other segments.
Winnebago Industries,
Inc.Non-GAAP
Reconciliation(Unaudited and subject to
reclassification)
Non-GAAP financial measures, which are not calculated or
presented in accordance with accounting principles generally
accepted in the United States (“GAAP”), have been provided as
information supplemental and in addition to the financial measures
presented in the accompanying news release that are calculated and
presented in accordance with GAAP. Such non-GAAP financial measures
should not be considered superior to, as a substitute for, or as an
alternative to, and should be considered in conjunction with, the
GAAP financial measures presented in the news release. The non-GAAP
financial measures presented may differ from similar measures used
by other companies.
The following table reconciles diluted earnings per share to
Adjusted diluted earnings per share:
|
Three Months Ended |
|
November 25, 2023 |
|
November 26, 2022 |
Diluted earnings per share |
$ |
0.78 |
|
|
$ |
1.73 |
|
Acquisition-related
costs(1) |
|
0.04 |
|
|
|
0.02 |
|
Amortization(1) |
|
0.16 |
|
|
|
0.11 |
|
Contingent consideration fair
value adjustment(1) |
|
0.02 |
|
|
|
0.01 |
|
Tax impact of
adjustments(2) |
|
(0.05 |
) |
|
|
(0.03 |
) |
Impact of convertible notes -
other(3) |
|
0.11 |
|
|
|
0.24 |
|
Adjusted diluted earnings per share(4) |
$ |
1.06 |
|
|
$ |
2.07 |
|
(1) Represents a pre-tax
adjustment.(2) Income tax charge calculated using the
statutory tax rate for the U.S. of 23.0% and 24.1% for Fiscal 2024
and Fiscal 2023, respectively.(3) Represents the
dilution of convertible notes which is economically offset by a
call spread overlay that was put in place upon issuance. As a
result of the adoption of ASU 2020-06, the convertible notes are
assumed to be converted into common stock at the beginning of the
reporting period, and interest expense is excluded, both of which
impact the calculation of reported diluted earnings per share.
(4) Per share numbers may not foot due to rounding.
The following table reconciles net income to consolidated EBITDA
and Adjusted EBITDA.
|
Three Months Ended |
(in
millions) |
November 25, 2023 |
|
November 26, 2022 |
Net income |
$ |
25.8 |
|
|
$ |
60.2 |
|
Interest expense, net |
|
4.1 |
|
|
|
5.9 |
|
Provision for income
taxes |
|
8.6 |
|
|
|
19.5 |
|
Depreciation |
|
8.1 |
|
|
|
6.6 |
|
Amortization |
|
5.6 |
|
|
|
3.8 |
|
EBITDA |
|
52.2 |
|
|
|
96.0 |
|
Acquisition-related costs |
|
1.3 |
|
|
|
0.6 |
|
Contingent consideration fair
value adjustment |
|
0.8 |
|
|
|
0.4 |
|
Non-operating income |
|
(0.2 |
) |
|
|
— |
|
Adjusted EBITDA |
$ |
54.1 |
|
|
$ |
97.0 |
|
|
|
|
|
|
|
|
|
Non-GAAP performance measures of Adjusted diluted earnings per
share, EBITDA and Adjusted EBITDA have been provided as comparable
measures to illustrate the effect of non-recurring transactions
occurring during the reported periods and to improve comparability
of our results from period to period. Adjusted diluted earnings per
share is defined as diluted earnings per share adjusted for
after-tax items that impact the comparability of our results from
period to period. EBITDA is defined as net income before interest
expense, provision for income taxes, and depreciation and
amortization expense. Adjusted EBITDA is defined as net income
before interest expense, provision for income taxes, depreciation
and amortization expense and other pretax adjustments made in order
to present comparable results from period to period. Management
believes Adjusted diluted earnings per share and Adjusted EBITDA
provide meaningful supplemental information about our operating
performance because these measures exclude amounts that we do not
consider part of our core operating results when assessing our
performance.
Management uses these non-GAAP financial measures (a) to
evaluate historical and prospective financial performance and
trends as well as assess performance relative to competitors and
peers; (b) to measure operational profitability on a
consistent basis; (c) in presentations to the members of our Board
of Directors to enable our Board of Directors to have the same
measurement basis of operating performance as is used by management
in its assessments of performance and in forecasting and budgeting
for the Company; (d) to evaluate potential acquisitions; and (e) to
ensure compliance with restricted activities under the terms of our
asset-backed revolving credit facility and outstanding notes.
Management believes these non-GAAP financial measures are
frequently used by securities analysts, investors and other
interested parties to evaluate companies in our industry.
Winnebago Industries (NYSE:WGO)
Historical Stock Chart
From Oct 2024 to Nov 2024
Winnebago Industries (NYSE:WGO)
Historical Stock Chart
From Nov 2023 to Nov 2024