Wilmington Trust Corporation (NYSE: WL) reported a loss of $19.5
million, or $0.29 per share, for the 2008 second quarter. Two
events caused this loss: Business conditions at affiliate money
manager Roxbury Capital Management (RCM) led to a decline of $66.9
million in the value of Wilmington Trust�s investment in the firm.
This amount, which was recorded as a non-cash impairment expense,
reduced net income by $43.5 million, or $0.64 per share (on a
diluted basis). Wilmington Trust previously disclosed this charge
in a June 19, 2008, filing with the Securities and Exchange
Commission. The carrying value of preferred stocks in Wilmington
Trust�s investment securities portfolio decreased by $12.6 million.
Most of this decrease was in the carrying value of securities
issued by the Federal National Mortgage Association (Fannie Mae)
and the Federal Home Loan Mortgage Corporation (Freddie Mac). This
$12.6 million reduction, which was recorded as a securities loss,
reduced net income by $8.0 million, or $0.12 per share (diluted).
�These charges were a function of extraordinarily unsettled equity
markets,� said Ted T. Cecala, Wilmington Trust chairman and chief
executive officer. �They overshadow very strong commercial and
consumer loan growth, higher revenue from Corporate Client Services
and Wealth Advisory Services, and other positive aspects of our
second quarter results and ongoing operations.� On an operating
basis (excluding the two charges), net income for the 2008 second
quarter was $32.0 million, or $0.47 per share (diluted). Management
believes that operating results � those that exclude the effects of
the two write-downs � present a more relevant measure of ongoing
business trends and offer a better basis of comparison with prior
periods. The financial statements in this report include a
reconciliation of results that include the securities loss and RCM
impairment expense (reported results) with those that do not
(operating results). For the first six months of 2008, results were
positive. Reported net income and earnings were $21.9 million and
$0.33 per share (diluted), respectively. Operating net income and
earnings were $73.4 million and $1.09 per share (diluted),
respectively. Wilmington Trust�s capital position remained strong.
All regulatory capital ratios continued to exceed the amounts
required by the Federal Reserve Board to be considered a
well-capitalized institution. The two impairment charges did not
affect client funds or the company�s ability to pay dividends. On
July 17, 2008, the Board of Directors declared a regular quarterly
cash dividend of $0.345 per share. This amount reflects the 3%
increase the Board approved in April 2008, which marked the 27th
consecutive year that Wilmington Trust has raised its cash
dividend. The quarterly dividend will be paid on August 15, 2008,
to stockholders of record on August 1, 2008. Significant factors in
second quarter 2008 results The Regional Banking business added
$483.0 million of loans during the 2008 second quarter. This was
the largest three-month increase in the company�s history. Loan
balances topped $9 billion for the first time, on both a period-end
and average-balance basis. Loan growth reflected the resilience of
the well-diversified economy in the mid-Atlantic region, which has
not experienced the levels of unemployment and housing pressure
seen in some other parts of the United States. Corporate Client
Services (CCS) revenue rose 22% from the first quarter and 28% from
the year-ago second quarter, with all components of the business
contributing to the growth. Capital markets revenue was up 5% from
the first quarter and 9% from the year-ago second quarter, as
increasing demand for bankruptcy and corporate restructuring
services helped counter continued weakness in capital markets
activity. CCS retirement services revenue more than doubled from
prior periods due to the acquisition of AST Capital Trust Company.
Second quarter 2008 results reflected two months of revenue from
this acquisition, which closed on April 30, 2008. Wealth Advisory
Services revenue (WAS) increased 4% from the first quarter and 8%
from the year-ago second quarter, due largely to continued growth
in family office services as well as the June 2007 expansion into
Boston. New business, especially from Boston, helped WAS trust and
investment advisory revenue (the portion of WAS revenue that is
based on the market values of investments in client portfolios)
increase 3% from the 2008 first quarter and 5% from the year-ago
second quarter. The full effect of this revenue growth was masked
by equity market declines in the corresponding periods. For
example, the Standard & Poor�s 500 Index was 3% lower than at
March 31, 2008, and 15% lower than at June 30, 2007. Management
uses the S&P 500 as a benchmark for comparison because its
composition mirrors, to a large extent, the equities in client
portfolios. Advisory business revenue � revenue from CCS, WAS, and
affiliate money manager Cramer Rosenthal McGlynn � accounted for
53% of total net interest and noninterest income (excluding
securities losses and after amortization and the provision for loan
losses). Advisory business revenue combined with banking-related
fee revenue accounted for 61% of total net interest and noninterest
income. Operating expenses (excluding the impairment charges) and
the increase in the number of staff members reflected expansion
investments made over the past 12 months, including the June 2007
acquisitions in Boston and Luxembourg, the AST Capital Trust
Company acquisition, and the addition of Regional Banking staff in
Baltimore. These factors were offset by: The two impairment
charges. Net charge-offs and nonperforming asset levels that caused
the provision for loan losses to increase to $18.5 million from
$10.0 million for the 2008 first quarter. Compression in the net
interest margin, which fell to 3.17% due to the market interest
rate environment. A $1.1 million loss associated with RCM. Roxbury
Capital Management impairment charge The RCM impairment charge
resulted from changes in business conditions at RCM that
necessitated a reassessment of the valuation of Wilmington Trust�s
investment in the firm. These changes, which became apparent in the
2008 second quarter, included a decline in assets under management,
lower-than-expected operating performance, and projections that RCM
would incur a loss for the 2008 second quarter. The valuation
reassessment, conducted as an impairment test under U.S. generally
accepted accounting principles (GAAP), determined that the RCM
valuation had declined from $89.1 million to $22.2 million. The
decrease in valuation � $66.9 million � was recorded as a non-cash
expense for the 2008 second quarter. The impairment charge did not
affect Wilmington Trust's ownership position in RCM, which consists
of 41.23% of RCM's common shares and 100% of RCM's preferred
interests, which entitles Wilmington Trust to a preferred profits
interest equal to 30% of RCM's revenues. �Following the burst of
the technology stock bubble, and with continued volatility in the
financial markets, the operating environment has been challenging
for most growth-style managers, including Roxbury,� said Mr.
Cecala. �While RCM�s mid-cap fund has experienced asset outflows,
the firm has developed new products that are attracting assets, and
early performance indicators are promising. We remain confident in
Roxbury�s leadership and the firm�s long-term prospects for
profitability.� Investment securities impairment Wilmington Trust
maintains an investment securities portfolio for its own account to
generate cash flow, to help manage interest rate risk, and to
provide collateral for deposits and other liabilities. There are no
client funds in this portfolio. Perpetual preferred stocks that are
held as available for sale comprise approximately 3% of the
investment securities portfolio, which totaled $1.53 billion at
June 30, 2008. As of that date, the value of Wilmington Trust�s
investments in these preferred stocks had decreased from $54.3
million to $41.7 million. Most of this decrease was in preferred
stocks issued by Fannie Mae, Freddie Mac, and two other financial
institutions. Sharp declines in the market valuations of these
stocks, coupled with uncertainty about future market conditions,
led management to determine that these stocks had become �other
than temporarily impaired� under GAAP. The amount of the decrease �
$12.6 million � was recorded as a securities loss for the 2008
second quarter. While the value of these investments has declined,
management intends to retain them in the portfolio because they pay
dividends, they have investment-grade credit ratings, and their
valuations are expected to normalize over the course of market
cycles. Credit quality in the 2008 second quarter No negative
systemic credit quality trends emerged during the second quarter,
but the combination of loan growth and downgrades in the internal
risk rating analysis caused the provision and reserve for loan
losses to increase. Total nonperforming assets increased to $88.5
million from $77.7 million at March 31, 2008. Three credits � a
commercial construction loan, a loan to a retailer, and a loan to a
textile manufacturer � accounted for the majority of this $10.8
million increase. The nonperforming asset ratio was 95 basis
points, the same as at year-end 2007. Within nonperforming assets,
two loans moved from renegotiated to nonaccruing status. One of
these was a commercial construction loan for a single
family/townhome development in Sussex County, Delaware. As part of
this loan�s transfer to nonaccruing status, $3.6 million was
charged off. The other transferred loan was a retail loan.
Nonperforming assets included other real estate owned (OREO) of
$16.7 million, an amount that represents the net realizable value
of the underlying assets. Two loans that had been nonaccruing since
the 2007 third quarter accounted for most of the OREO increase, as
Wilmington Trust obtained control of them through foreclosure: An
income-producing hotel and retail property in Ocean City, Maryland,
which accounted for approximately $9.2 million of the second
quarter increase in OREO. A luxury home development in Montgomery
County, Pennsylvania. In the 2008 second quarter, approximately
$4.5 million associated with this property was classified as OREO
and approximately $1.4 million was charged off. Since Wilmington
Trust�s foreclosure, contracts have been signed on four of this
development�s 14 remaining properties. Three smaller properties in
the mid-Atlantic region accounted for the remainder of the increase
in OREO. Most of the net charge-offs in the second quarter were
associated with the nonperforming assets mentioned above. The net
charge-off ratio was 13 basis points, an increase of 8 basis points
from the 2008 first quarter. For the first six months of 2008, the
net charge-off ratio was 19 basis points, or 38 basis points on an
annualized basis. Given the unpredictability of commercial loan
charge-offs, management does not believe the 2008 second quarter
net charge-off ratio indicates a trend, and expects the net
charge-off ratio to remain within its historical range of 24 to 31
basis points over a 12-month period. Several factors make
commercial loan charge-offs unpredictable: Negotiations with
commercial borrowers can affect the timing and extent of
charge-offs, or avert them altogether. Associated legal proceedings
can also affect the timing and extent of charge-offs. Loans past
due 90 days or more increased from $14.6 million at March 31, 2008,
to $21.8 million. Three loans -- a commercial loan to a chemical
manufacturer, a commercial construction loan to a tubing
manufacturer, and a commercial mortgage loan to a retailer --
accounted for most of this increase. Nonperforming asset levels and
the substantial growth in loan balances drove the increase in the
provision for loan losses to $18.5 million from $10.0 million for
the 2008 first quarter. Loan growth accounted for approximately
$4.8 million of the 2008 second quarter provision. Charge-offs and
downgrades in the internal risk rating analysis accounted for the
remainder. The reserve for loan losses increased to $113.1 million
from $106.4 million at March 31, 2008. The loan loss reserve ratio
increased 1 basis point from the 2008 first quarter to 1.22%. The
percentage of loans with pass ratings in the internal risk rating
analysis improved to 96.28% from 95.62% at March 31, 2008, largely
due to loan growth. On a percentage basis, the composition of the
loan portfolio remained well diversified and relatively unchanged.
Additional disclosures about credit quality appear in the financial
statement section of this release. Net interest margin The net
interest margin was 3.17%. This was 20 basis points lower than for
the 2008 first quarter and 56 basis points lower than for the
year-ago second quarter. This compression caused net interest
income to decrease from prior periods, even though loan balances
were significantly higher. The margin was affected by Federal Open
Market Committee (FOMC) reductions in short-term interest rates
coupled with Wilmington Trust�s asset sensitivity. Between late
September 2007 and May 2008, the FOMC reduced rates seven times for
a total of 325 basis points. Since most of the company�s floating
rate loans reprice within 30 days of a rate change, downward loan
pricing adjustments began in the 2007 fourth quarter and continued
in the first half of 2008. Funding costs, however, typically take
90 to 120 days to reprice. Consequently, most of the corresponding
decreases in funding costs did not begin until the 2008 first
quarter, and continued to lag loan repricing for most of the second
quarter. Assuming the FOMC makes no additional downward moves,
management expects the pace of compression in the margin to slow
substantially in the third quarter and stabilize in the fourth
quarter. A rising interest rate environment would accelerate the
stabilization and potentially improve the margin. More information
about asset/liability matching and funding sources is in the
supplemental financial statement in this release. Additional
Regional Banking details Loan balances were 5% higher than for the
2008 first quarter, reaching record highs of $9.28 billion on a
period-end basis and $9.09 billion on an average-balance basis.
Commercial loan balances exceeded $6 billion for the first time on
an average-balance basis, reaching $6.26 billion. This was 5%
higher than for the 2008 first quarter and 12% higher than for the
year-ago second quarter. The Pennsylvania and Baltimore markets
accounted for approximately 50% of the increase in commercial loan
balances, with the rest coming mainly from the Delaware market.
Most of the commercial loans added during the 2008 second quarter
were non-real estate loans and commercial mortgage loans. Most of
the increase in commercial mortgages came from existing clients
who, until recent changes in the credit markets, had found more
favorable financing terms with specialty mortgage lenders. In the
retail loan portfolio, consumer loan balances exceeded $1.7 billion
for the first time on both a period-end and average-balance basis.
On average, consumer loan balances were 5% higher than for the 2008
first quarter and 15% higher than for the year-ago second quarter.
Indirect auto loans and home equity lines of credit accounted for
most of the increase in consumer loans, and most of the growth was
from clients in Delaware. Core deposits, on average, reached $5.38
billion, which was 4% higher than for the 2008 first quarter and 6%
higher than for the year-ago second quarter. Noninterest-bearing
demand deposits and savings deposits accounted for most of this
growth. The Regional Banking business continued to benefit from the
relative health and stability of the mid-Atlantic economy.
Delaware�s unemployment rate for May 2008 (the most recent data
available) was 4.2%, compared with the U.S. average of 5.5%.
Unemployment rates in Pennsylvania, New Jersey, and Maryland were
also below the U.S. average. In Delaware�s housing market, the pace
of existing home sales decreased, but median sales prices of
existing homes held steady. Conference call Management will discuss
2008 second quarter results and outlook for the future in a
conference call today at 10:00 a.m. (Eastern). Supporting
materials, financial statements, and audio streaming will be
available at www.wilmingtontrust.com. Dial-in information: From
inside the United States: (888) 459-5609 From outside the United
States: (973) 321-1024 Conference identification number: 51675313 A
rebroadcast of the call will be available from 12:00 p.m. (Eastern)
today until 12:00 a.m. (Eastern) on Friday, July 25, by calling
(800) 642-1687 inside the United States or (706) 645-9291 outside
the United States. Use conference identification number 51675313 to
access the rebroadcast. Forward-looking statements This report
contains forward-looking statements that reflect our current
expectations about our future performance. These statements rely on
a number of assumptions and estimates and are subject to various
risks and uncertainties that could cause our actual results to
differ from our expectations. Factors that could affect our future
financial results include, among other things, changes in national
or regional economic conditions; changes in market interest rates;
significant changes in banking laws or regulations; increased
competition in our businesses; higher-than-expected credit losses;
the effects of acquisitions; the effects of integrating acquired
entities; a substantial and permanent loss of either client
accounts and/or assets under management at Wilmington Trust and/or
our affiliate money managers, Cramer Rosenthal McGlynn and Roxbury
Capital Management; unanticipated changes in regulatory, judicial,
or legislative tax treatment of business transactions; and economic
uncertainty created by unrest in other parts of the world. About
Wilmington Trust Wilmington Trust Corporation (NYSE: WL) is a
financial services holding company that provides Regional Banking
services throughout the Delaware Valley region, Wealth Advisory
Services for high-net-worth clients in 36 countries, and Corporate
Client Services for institutional clients in 86 countries. Its
wholly owned bank subsidiary, Wilmington Trust Company, which was
founded in 1903, is one of the largest personal trust providers in
the United States and the leading retail and commercial bank in
Delaware. Wilmington Trust Corporation and its affiliates have
offices in Arizona, California, Connecticut, Delaware, Florida,
Georgia, Maryland, Massachusetts, Minnesota, Nevada, New Jersey,
New York, Pennsylvania, South Carolina, Vermont, the Cayman
Islands, the Channel Islands, London, Dublin, Frankfurt, and
Luxembourg. For more information, visit www.wilmingtontrust.com.
WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY As of and for the
six months ended June 30, 2008 � � � � � � � HIGHLIGHTS � Three
Months Ended Six Months Ended � June 30, June 30, % June 30, June
30, % � � � 2008 � � 2007 � � Change � 2008 � � 2007 � � Change
OPERATING RESULTS (in millions) Net interest income $ 85.2 $ 92.8
(8.2 ) $ 172.1 $ 183.7 (6.3 ) Provision for loan losses (18.5 )
(6.5 ) 184.6 (28.4 ) (10.1 ) 181.2 Noninterest income 93.2 96.9
(3.8 ) 195.9 188.4 4.0 Noninterest expense 188.5 106.0 77.8 304.0
216.4 40.5 Net income (19.5 ) 48.9 ---- 21.9 91.8 (76.1 ) � PER
SHARE DATA Basic net income $ (0.29 ) $ 0.71 ---- $ 0.33 $ 1.34
(75.4 ) Diluted net income (0.29 ) 0.70 ---- 0.33 1.32 (75.0 )
Dividends paid 0.345 0.335 3.0 0.68 0.65 4.6 Book value at period
end 15.85 15.77 0.5 15.85 15.77 0.5 Closing price at period end
26.44 41.51 (36.3 ) 26.44 41.51 (36.3 ) Market range: High 35.17
43.14 (18.5 ) 35.50 44.55 (20.3 ) Low 26.26 39.62 (33.7 ) 26.26
39.62 (33.7 ) � AVERAGE SHARES OUTSTANDING (in thousands) Basic
67,167 68,397 (1.8 ) 67,117 68,464 (2.0 ) Diluted 67,167 69,435
(3.3 ) 67,390 69,546 (3.1 ) � AVERAGE BALANCE SHEET (in millions)
Investment portfolio $ 1,598.5 $ 1,859.0 (14.0 ) $ 1,672.2 $
1,928.5 (13.3 ) Loans 9,085.9 8,156.3 11.4 8,861.3 8,114.4 9.2
Earning assets 10,812.0 10,059.9 7.5 10,627.6 10,097.4 5.3 Core
deposits 5,377.5 5,062.4 6.2 5,269.1 5,020.6 4.9 Stockholders'
equity 1,119.4 1,120.2 (0.1 ) 1,122.4 1,091.3 2.8 � � STATISTICS
AND RATIOS (net income annualized) Return on average stockholders'
equity (7.01) % 17.51 % ---- 3.92 % 16.96 % (76.9 ) Return on
average assets (0.66) % 1.80 % ---- 0.38 % 1.69 % (77.5 ) Net
interest margin (taxable equivalent) 3.17 % 3.73 % (15.0 ) 3.27 %
3.70 % (11.6 ) Dividend payout ratio ---- 47.03 % ---- 208.68 %
48.58 % 329.6 Full-time equivalent headcount 2,879 2,597 10.9 2,879
2,597 10.9 WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY As of and
for the six months ended June 30, 2008 � � � � � � QUARTERLY INCOME
STATEMENT � Three Months Ended � % Change From June 30, Mar. 31,
Dec. 31, Sept. 30, June 30, Prior Prior (In millions) � 2008 � 2008
� 2007 � 2007 � 2007 � Quarter � Year NET INTEREST INCOME Interest
income $ 150.0 $ 162.4 $ 177.9 $ 183.4 $ 180.8 (7.6 ) (17.0 )
Interest expense � � 64.8 � � � 75.5 � � � 86.8 � � � 89.3 � � �
88.0 � (14.2 ) (26.4 ) Net interest income 85.2 86.9 91.1 94.1 92.8
(2.0 ) (8.2 ) Provision for loan losses � � (18.5 ) � � (10.0 ) � �
(9.2 ) � � (8.9 ) � � (6.5 ) 85.0 184.6 Net interest income after
provision for loan losses 66.7 � � � 76.9 � � � 81.9 � � � 85.2 � �
� 86.3 � (13.3 ) (22.7 ) NONINTEREST INCOME Advisory fees: Wealth
Advisory Services Trust and investment advisory fees 40.2 39.2 42.9
40.5 38.4 2.6 4.7 Mutual fund fees 6.4 6.4 5.9 5.3 5.1 ---- 25.5
Planning and other services � � 11.2 � � � 10.1 � � � 10.3 � � �
10.3 � � � 9.9 � 10.9 13.1 Total Wealth Advisory Services 57.8 � �
� 55.7 � � � 59.1 � � � 56.1 � � � 53.4 � 3.8 8.2 Corporate Client
Services Capital markets services 12.2 11.6 11.4 10.2 11.2 5.2 8.9
Entity management services 8.6 7.9 8.1 7.4 7.4 8.9 16.2 Retirement
services 7.5 3.2 3.3 3.0 3.2 134.4 134.4 Investment / cash
management services � � 3.4 � � � 3.3 � � � 3.4 � � � 3.0 � � � 3.0
� 3.0 13.3 Total Corporate Client Services 31.7 � � � 26.0 � � �
26.2 � � � 23.6 � � � 24.8 � 21.9 27.8 Cramer Rosenthal McGlynn 5.5
4.0 5.5 4.2 6.3 37.5 (12.7 ) Roxbury Capital Management � � (1.1 )
� � 0.3 � � � 0.4 � � � 0.4 � � � 0.2 � ---- ---- Advisory fees
93.9 86.0 91.2 84.3 84.7 9.2 10.9 Amortization of affiliate
intangibles � � (2.0 ) � � (1.2 ) � � (1.3 ) � � (1.2 ) � � (1.1 )
66.7 81.8 Advisory fees after amortization of affiliate intangibles
91.9 � � � 84.8 � � � 89.9 � � � 83.1 � � � 83.6 � 8.4 9.9 Service
charges on deposit accounts 7.5 7.6 7.3 7.2 7.0 (1.3 ) 7.1 Other
noninterest income 6.3 10.4 5.3 4.7 6.2 (39.4 ) 1.6 Securities
gains / (losses) � � (12.5 ) � � ---- � � � 0.2 � � � (0.2 ) � �
0.1 � ---- ---- Total noninterest income 93.2 � � � 102.8 � � �
102.7 � � � 94.8 � � � 96.9 � (9.3 ) (3.8 ) Net interest and
noninterest income 159.9 � � � 179.7 � � � 184.6 � � � 180.0 � � �
183.2 � (11.0 ) (12.7 ) NONINTEREST EXPENSE Salaries and wages 48.3
45.7 45.0 44.1 41.9 5.7 15.3 Incentives and bonuses 13.2 14.5 11.5
10.0 11.4 (9.0 ) 15.8 Employment benefits 12.4 14.3 12.0 12.7 11.5
(13.3 ) 7.8 Net occupancy 8.0 7.5 7.4 7.3 6.8 6.7 17.6 Furniture,
equipment, and supplies 10.3 9.8 9.7 10.0 9.8 5.1 5.1 Other
noninterest expense: Advertising and contributions 3.0 2.1 3.2 2.0
2.8 42.9 7.1 Servicing and consulting fees 3.2 2.5 3.4 2.6 2.8 28.0
14.3 Subadvisor expense 3.5 2.7 2.8 2.7 2.5 29.6 40.0 Travel,
entertainment, and training 2.9 2.4 3.3 2.8 2.4 20.8 20.8
Originating and processing fees 2.6 2.4 2.9 2.8 2.7 8.3 (3.7 )
Other expense � � 14.2 � � � 11.6 � � � 15.7 � � � 13.8 � � � 11.4
� 22.4 24.6 Total other noninterest expense 29.4 � � � 23.7 � � �
31.3 � � � 26.7 � � � 24.6 � 24.1 19.5 Total noninterest expense
before impairment 121.6 115.5 116.9 110.8 106.0 5.3 14.7 Impairment
write-down 66.9 � � � ---- � � � ---- � � � ---- � � � ---- � ----
---- Total noninterest expense 188.5 � � � 115.5 � � � 116.9 � � �
110.8 � � � 106.0 � 63.2 77.8 Income before income taxes and
minority interest (28.6 ) 64.2 67.7 69.2 77.2 ---- ---- Applicable
income taxes � � (9.3 ) � � 22.7 � � � 23.6 � � � 22.9 � � � 28.3 �
---- ---- Net income before minority interest (19.3 ) 41.5 44.1
46.3 48.9 ---- ---- Minority interest � � 0.2 � � � 0.1 � � � 0.1 �
� � 0.1 � � � ---- � 100.0 ---- Net income $ (19.5 ) � $ 41.4 � � $
44.0 � � $ 46.2 � � $ 48.9 � ---- ---- WILMINGTON TRUST CORPORATION
QUARTERLY SUMMARY As of and for the six months ended June 30, 2008
� � � � � � YEAR-TO-DATE INCOME STATEMENT � Six Months Ended � June
30, June 30, % (In millions) � 2008 � 2007 � Change NET INTEREST
INCOME Interest income $ 312.3 $ 360.9 (13.5) � Interest expense �
� 140.2 � � 177.2 (20.9) Net interest income 172.1 183.7 (6.3)
Provision for loan � � losses � � (28.4) � � (10.1) 181.2 Net
interest income after provision for loan losses 143.7 � � 173.6
(17.2) NONINTEREST INCOME Advisory fees: Wealth Advisory Services
Trust and investment advisory fees 79.5 75.4 5.4 Mutual fund fees
12.8 10.1 26.7 Planning and other � � � services � � 21.3 � � 19.4
9.8 Total Wealth Advisory Services 113.6 � � 104.9 8.3 Corporate
Client Services Capital markets services 23.8 21.4 11.2 Entity
management services 16.4 14.5 13.1 Retirement services 10.7 6.6
62.1 Investment/cash � � � management services � 6.8 � � 6.3 7.9
Total Corporate Client Services 57.7 � � 48.8 18.2 Cramer Rosenthal
McGlynn 9.5 11.0 (13.6) Roxbury Capital � � � Management � � (0.8)
� � 0.3 ---- Advisory fees 180.0 165.0 9.1 Amortization of
affiliate � � � intangibles � � (3.3) � � (2.2) 50.0 Advisory fees
after amortization of affiliate intangibles 176.7 � � 162.8 8.5
Service charges on deposit accounts 15.0 13.8 8.7 Other noninterest
income 16.7 11.7 42.7 � Securities gains/(losses) � (12.5) � � 0.1
---- Total noninterest income 195.9 � � 188.4 4.0 Net interest and
noninterest income 339.6 � � 362.0 (6.2) NONINTEREST EXPENSE
Salaries and wages 94.0 83.7 12.3 Incentives and bonuses 27.7 25.4
9.1 Employment benefits 26.7 26.2 1.9 Net occupancy 15.5 13.6 14.0
Furniture, equipment, and supplies 20.1 19.4 3.6 Other noninterest
expense: Advertising and contributions 5.1 5.5 (7.3) Servicing and
consulting fees 5.7 5.2 9.6 Subadvisor expense 6.1 5.0 22.0 Travel,
entertainment, and training 5.3 4.6 15.2 Originating and processing
fees 5.0 5.3 (5.7) � � Other expense � � 25.9 � � 22.5 15.1 Total
other noninterest expense 53.1 � � 48.1 10.4 Total noninterest
expense before impairment 237.1 216.4 9.6 Impairment write-down
66.9 � � ---- ---- Total noninterest expense 304.0 � � 216.4 40.5
Income before income taxes and minority interest 35.6 145.6 (75.5)
Applicable income taxes � 13.4 � � 53.1 (74.8) Net income before
minority interest 22.2 92.5 (76.0) Minority interest � � 0.3 � �
0.7 (57.1) Net income $ 21.9 � $ 91.8 (76.1) WILMINGTON TRUST
CORPORATION QUARTERLY SUMMARY As of and for the six months ended
June 30, 2008 � � � � � � COMPARISON OF RESULTS WITH AND WITHOUT
THE IMPAIRMENT WRITE-DOWN � Three months ended June 30, 2008 Six
months ended June 30, 2008 With Without With Without � � impairment
� impairment � Impairment � impairment � impairment � Impairment
OPERATING RESULTS (in millions) Net interest income $ 85.2 $ 85.2 $
---- $ 172.1 $ 172.1 $ ---- Provision for loan losses (18.5 ) (18.5
) ---- (28.4 ) (28.4 ) ---- Noninterest income 93.2 105.8 (12.6 )
195.9 208.5 (12.6 ) Noninterest expense � � 188.5 � � � 121.6 � � �
66.9 � � � 304.0 � � � 237.1 � � � 66.9 � Income before taxes and
minority interest (28.6 ) 50.9 (79.5 ) 35.6 115.1 (79.5 )
Applicable income taxes � � (9.3 ) � � 18.7 � � � (28.0 ) � � 13.4
� � � 41.4 � � � (28.0 ) Net income before minority interest (19.3
) 32.2 (51.5 ) 22.2 73.7 (51.5 ) Minority interest � � 0.2 � � �
0.2 � � � ---- � � � 0.3 � � � 0.3 � � � ---- � Net income $ (19.5
) � $ 32.0 � � $ (51.5 ) � $ 21.9 � � $ 73.4 � � $ (51.5 ) � � �
PER SHARE DATA Diluted shares outstanding (in millions) 67.2 67.4
(0.2 ) 67.4 67.4 ---- Per share earnings $ (0.29 ) $ 0.47 $ (0.76 )
$ 0.33 $ 1.09 $ (0.76 ) � � � STATISTICS AND RATIOS (dollars in
millions) Total assets, on average $ 11,825.4 $ 11,834.1 $ (8.7 ) $
11,594.3 $ 11,598.7 $ (4.4 ) Stockholders' equity, on average
1,119.4 1,125.1 (5.7 ) 1,122.4 1,125.3 (2.9 ) Return on average
assets (0.66 )% 1.09 % ---- 0.38 % 1.27 % (0.89 )% Return on equity
(7.01 )% 11.44 % ---- 3.92 % 13.12 % (9.19 )% � Net interest income
(before provision) and noninterest income $ 178.4 $ 191.0 $ (12.6 )
$ 368.0 $ 380.6 $ (12.6 ) Tax equivalent interest income � � 0.8 �
� � 0.8 � � � ---- � � � 1.6 � � � 1.6 � � � ---- � $ 179.2 $ 191.8
$ (12.6 ) $ 369.6 $ 382.2 $ (12.6 ) Noninterest expense $ 188.5 � �
$ 121.6 � � $ 66.9 � � $ 304.0 � � $ 237.1 � � $ 66.9 � Efficiency
ratio 105.19 % 63.40 % 41.79 % 82.25 % 62.04 % 20.21 % WILMINGTON
TRUST CORPORATION QUARTERLY SUMMARY As of and for the six months
ended June 30, 2008 � � � � � � STATEMENT OF CONDITION � (In
millions) % Change From June 30, Mar. 31, Dec. 31, Sept. 30, June
30, Prior Prior � � 2008 � 2008 � 2007 � 2007 2007 � Quarter � Year
ASSETS Cash and due from banks $ 249.3 � � $ 291.0 � � $ 260.5 � �
$ 286.3 � $ 231.8 � (14.3 ) 7.5 Interest-bearing deposits in other
banks 167.8 � � � 3.7 � � � 4.4 � � � 2.9 � � 3.4 � N/M N/M Federal
funds sold and securities purchased under agreements to resell
110.7 � � � 264.6 � � � 129.6 � � � 13.6 � � 14.6 � (58.2 ) N/M
Investment securities: U.S. Treasury 48.6 56.8 60.2 101.9 103.8
(14.4 ) (53.2 ) Government agencies 473.5 473.9 647.0 701.4 634.8
(0.1 ) (25.4 ) Obligations of state and political subdivisions 7.3
7.3 17.8 18.5 19.0 ---- (61.6 ) Preferred stock 41.7 43.3 44.9 62.6
63.8 (3.7 ) (34.6 ) Mortgage-backed securities 702.7 740.1 730.6
581.9 605.1 (5.1 ) 16.1 Other securities � 252.8 � � � 307.5 � � �
346.3 � � � 365.0 � � 380.4 � (17.8 ) (33.5 ) Total investment
securities 1,526.6 � � � 1,628.9 � � � 1,846.8 � � � 1,831.3 � �
1,806.9 � (6.3 ) (15.5 ) FHLB and FRB stock, at cost 22.4 � � �
22.8 � � � 22.4 � � � 20.1 � � 7.1 � (1.8 ) 215.5 Loans:
Commercial, financial, and agricultural 2,808.6 2,654.4 2,594.9
2,529.0 2,483.7 5.8 13.1 Real estate - construction 1,847.0 1,809.7
1,780.4 1,759.9 1,747.0 2.1 5.7 Mortgage - commercial � 1,704.0 � �
� 1,593.8 � � � 1,463.4 � � � 1,388.8 � � 1,390.5 � 6.9 22.5 Total
commercial loans 6,359.6 � � � 6,057.9 � � � 5,838.7 � � � 5,677.7
� � 5,621.2 � 5.0 13.1 Mortgage - residential 561.1 559.6 562.0
566.3 563.1 0.3 (0.4 ) Consumer 1,790.3 1,679.5 1,571.6 1,546.0
1,517.0 6.6 18.0 Secured with liquid collateral � 569.4 � � � 500.4
� � � 503.5 � � � 546.5 � � 573.4 � 13.8 (0.7 ) Total retail loans
2,920.8 � � � 2,739.5 � � � 2,637.1 � � � 2,658.8 � � 2,653.5 � 6.6
10.1 Total loans net of unearned income 9,280.4 8,797.4 8,475.8
8,336.5 8,274.7 5.5 12.2 Reserve for loan losses � (113.1 ) � �
(106.4 ) � � (101.1 ) � � (101.6 ) � (97.5 ) 6.3 16.0 Net loans
9,167.3 � � � 8,691.0 � � � 8,374.7 � � � 8,234.9 � � 8,177.2 � 5.5
12.1 Premises and equipment 154.1 153.2 152.1 148.9 148.6 0.6 3.7
Goodwill 345.2 332.4 330.0 329.0 328.2 3.9 5.2 Other intangibles
49.7 37.0 38.3 38.7 40.1 34.3 23.9 Other assets � 340.2 � � � 279.1
� � � 326.9 � � � 281.4 � � 273.1 � 21.9 24.6 Total assets $
12,133.3 � � $ 11,703.7 � � $ 11,485.7 � � $ 11,187.1 � $ 11,031.0
� 3.7 10.0 � LIABILITIES AND STOCKHOLDERS' EQUITY Deposits:
Noninterest-bearing demand $ 994.5 $ 778.6 $ 966.2 $ 827.8 $ 812.7
27.7 22.4 Interest-bearing: Savings 798.9 780.2 659.8 580.1 497.1
2.4 60.7 Interest-bearing demand 2,692.3 2,502.6 2,471.8 2,346.7
2,483.1 7.6 8.4 Certificates under ����$100,000 977.6 1,012.0
1,011.4 1,002.4 1,019.8 (3.4 ) (4.1 ) Local certificates $100,000
and over � 278.0 � � � 316.1 � � � 356.3 � � � 389.6 � � 370.8 �
(12.1 ) (25.0 ) Total core deposits 5,741.3 5,389.5 5,465.5 5,146.6
5,183.5 6.5 10.8 National certificates $100,000 and over � 2,874.4
� � � 2,676.5 � � � 2,392.0 � � � 2,353.1 � � 2,979.3 � 7.4 (3.5 )
Total deposits 8,615.7 � � � 8,066.0 � � � 7,857.5 � � � 7,499.7 �
� 8,162.8 � 6.8 5.5 Short-term borrowings: Federal funds purchased
and securities sold under agreements to repurchase 1,695.4 1,777.2
1,775.3 1,915.5 1,149.4 (4.6 ) 47.5 U.S. Treasury demand 70.3 62.5
77.3 40.9 2.5 12.5 N/M Line of credit and other debt � 10.0 � � �
134.9 � � � 139.5 � � � 134.0 � � 148.2 � (92.6 ) (93.3 ) Total
short-term borrowings 1,775.7 � � � 1,974.6 � � � 1,992.1 � � �
2,090.4 � � 1,300.1 � (10.1 ) 36.6 Other liabilities 207.5 250.9
247.9 231.4 228.8 (17.3 ) (9.3 ) Long-term debt � 467.8 � � � 268.5
� � � 267.8 � � � 267.5 � � 267.0 � 74.2 75.2 Total liabilities
11,066.7 � � � 10,560.0 � � � 10,365.3 � � � 10,089.0 � � 9,958.7 �
4.8 11.1 Minority interest 0.2 0.2 0.1 0.1 0.2 ---- ----
Stockholders' equity � 1,066.4 � � � 1,143.5 � � � 1,120.3 � � �
1,098.0 � � 1,072.1 � (6.7 ) (0.5 ) Total liabilities and
stockholders' equity $ 12,133.3 � � $ 11,703.7 � � $ 11,485.7 � � $
11,187.1 � $ 11,031.0 � 3.7 10.0 WILMINGTON TRUST CORPORATION
QUARTERLY SUMMARY As of and for the six months ended June 30, 2008
� � � � AVERAGE STATEMENT OF CONDITION � (In millions) � 2008 2008
2007 2007 2007 % Change From Second First Fourth Third Second Prior
Prior � � � � Quarter � Quarter � Quarter � Quarter � Quarter
Quarter Year ASSETS Cash and due from banks � $ 251.7 � � $ 216.9 �
$ 209.6 � � $ 208.1 � $ 203.4 16.0 23.7 Interest-bearing deposits
in other banks 63.1 � � � 3.4 � � � 3.7 � � � 4.1 � � 3.9 N/M N/M
Federal funds sold and securities purchased under agreements to
resell 38.0 � � � 35.1 � � � 28.2 � � � 23.2 � � 33.6 8.3 13.1
Investment securities: U.S. Treasury 50.9 60.5 80.5 103.3 105.0
(15.9 ) (51.5 ) Government agencies 497.5 553.2 619.5 631.4 652.9
(10.1 ) (23.8 ) Obligations of state and political subdivisions 7.3
14.3 18.2 18.7 12.6 (49.0 ) (42.1 ) Preferred stock 44.8 46.0 49.0
62.5 68.5 (2.6 ) (34.6 ) Mortgage-backed securities 725.2 734.4
697.0 590.4 633.9 (1.3 ) 14.4 � Other securities � � � 272.8 � � �
337.5 � � � 359.4 � � � 370.6 � � 386.1 (19.2 ) (29.3 ) Total
investment securities 1,598.5 � � � 1,745.9 � � � 1,823.6 � � �
1,776.9 � � 1,859.0 (8.4 ) (14.0 ) FHLB and FRB stock, at cost 26.5
� � � 22.4 � � � 23.2 � � � 10.5 � � 7.1 18.3 273.2 Loans:
Commercial, financial, and agricultural 2,765.4 2,602.1 2,521.5
2,454.9 2,500.1 6.3 10.6 Real estate - construction 1,837.1 1,804.9
1,790.2 1,769.2 1,696.7 1.8 8.3 � Mortgage - commercial � 1,654.1 �
� � 1,528.2 � � � 1,423.5 � � � 1,387.3 � � 1,376.9 8.2 20.1 Total
commercial loans 6,256.6 � � � 5,935.2 � � � 5,735.2 � � � 5,611.4
� � 5,573.7 5.4 12.3 Mortgage - residential 560.5 562.8 564.5 564.4
553.9 (0.4 ) 1.2 Consumer 1,729.8 1,653.1 1,556.5 1,533.0 1,503.9
4.6 15.0 Secured with liquid � � collateral � � � 539.0 � � � 485.7
� � � 499.5 � � � 551.5 � � 524.8 11.0 2.7 Total retail loans
2,829.3 � � � 2,701.6 � � � 2,620.5 � � � 2,648.9 � � 2,582.6 4.7
9.6 Total loans net of unearned income 9,085.9 8,636.8 8,355.7
8,260.3 8,156.3 5.2 11.4 Reserve for loan losses � (104.1 ) � �
(99.8 ) � � (99.4 ) � � (95.8 ) � (93.3) 4.3 11.6 Net loans 8,981.8
� � � 8,537.0 � � � 8,256.3 � � � 8,164.5 � � 8,063.0 5.2 11.4
Premises and equipment 154.4 152.9 150.9 148.5 148.6 1.0 3.9
Goodwill 393.1 329.9 329.1 328.3 307.8 19.2 27.7 Other intangibles
36.8 37.7 38.2 39.4 34.0 (2.4 ) 8.2 Other assets � � � 281.5 � � �
282.0 � � � 263.2 � � � 259.8 � � 261.3 (0.2 ) 7.7 Total assets � $
11,825.4 � � $ 11,363.2 � � $ 11,126.0 � � $ 10,963.3 � $ 10,921.7
4.1 8.3 � LIABILITIES AND STOCKHOLDERS' EQUITY Deposits:
Noninterest-bearing demand � $ 870.2 � $ 726.4 � $ 723.5 � $ 714.9
� $ 702.6 19.8 23.9 Interest-bearing: Savings 795.2 714.8 627.3
540.9 463.4 11.2 71.6 Interest-bearing demand 2,417.0 2,368.2
2,347.6 2,405.8 2,454.7 2.1 (1.5 ) � Certificates under $100,000
988.2 1,016.0 1,005.4 1,007.7 1,014.5 (2.7 ) (2.6 ) Local
certificates � � � $100,000 and over � 306.9 � � � 335.3 � � �
390.7 � � � 376.2 � � 427.2 (8.5 ) (28.2 ) Total core deposits
5,377.5 5,160.7 5,094.5 5,045.5 5,062.4 4.2 6.2 National
certificates � � � $100,000 and over � 2,719.2 � � � 2,770.5 � � �
2,369.1 � � � 2,817.9 � � 2,853.8 (1.9 ) (4.7 ) Total deposits
8,096.7 � � � 7,931.2 � � � 7,463.6 � � � 7,863.4 � � 7,916.2 2.1
2.3 � Short-term borrowings: Federal funds purchased and securities
sold under agreements to repurchase 1,847.9 1,625.6 1,907.4 1,370.4
1,270.0 13.7 45.5 U.S. Treasury demand 11.6 12.8 12.3 11.0 10.4
(9.4 ) 11.5 � Line of credit and other debt � 50.1 � � � 136.3 � �
� 136.8 � � � 139.9 � � 83.2 (63.2 ) (39.8 ) Total short-term
borrowings 1,909.6 � � � 1,774.7 � � � 2,056.5 � � � 1,521.3 � �
1,363.6 7.6 40.0 Other liabilities 232.1 263.5 244.4 223.4 214.2
(11.9 ) 8.4 Long-term debt � � � 467.4 � � � 268.2 � � � 267.7 � �
� 267.2 � � 307.3 74.3 52.1 Total liabilities 10,705.8 � � �
10,237.6 � � � 10,032.2 � � � 9,875.3 � � 9,801.3 4.6 9.2 Minority
interest 0.2 0.1 0.1 0.2 0.2 100.0 ---- Stockholders' equity � � �
1,119.4 � � � 1,125.5 � � � 1,093.7 � � � 1,087.8 � � 1,120.2 (0.5
) (0.1 ) Total liabilities and stockholders' equity � $ 11,825.4 �
� $ 11,363.2 � � $ 11,126.0 � � $ 10,963.3 � $ 10,921.7 4.1 8.3
WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY As of and for the
six months ended June 30, 2008 � � � YIELDS AND RATES � � 2008 2008
2007 2007 2007 YIELDS/RATES Second First Fourth Third Second
(tax-equivalent basis) � � � � Quarter Quarter Quarter Quarter
Quarter EARNING ASSETS: Interest-bearing time deposits in other
banks 2.09 % 6.33 % 8.08 % 4.95 % 8.32 % Federal funds sold and
securities purchased under agreements to resell 2.01 3.15 4.18 6.60
4.82 � Total investment securities 4.69 4.95 5.03 4.94 4.96 � FHLB
and FRB stock, at cost 3.00 5.38 2.29 4.55 10.21 � Commercial,
financial, and agricultural 5.94 6.64 7.39 7.91 7.90 Real estate -
construction 5.38 6.53 7.82 8.41 8.56 Mortgage - commercial 5.87
6.72 7.64 8.04 8.02 Total commercial loans 5.76 6.63 7.59 8.10 8.13
� Mortgage - residential 5.83 5.82 5.80 5.74 5.87 Consumer 6.34
6.92 7.33 7.48 7.44 Secured with liquid collateral 4.09 5.27 6.51
6.88 6.83 Total retail loans 5.81 6.40 6.84 6.98 6.98 � Total loans
5.77 6.56 7.36 7.74 7.77 � Total earning assets 5.56 6.27 6.92 7.23
7.23 � FUNDS USED TO SUPPORT EARNING ASSETS: � Core deposits
Savings 2.17 2.65 2.92 2.63 2.07 Interest-bearing demand 0.75 1.05
1.26 1.45 1.44 Certificates under $100,000 3.64 4.18 4.27 4.23 4.45
Local certificates $100,000 and over 3.82 4.44 4.85 4.78 4.55 Core
interest-bearing deposits 1.85 2.28 2.51 2.54 2.51 � National
certificates $100,000 and over 3.53 4.44 5.23 5.41 5.40 � Total
interest- bearing deposits 2.48 3.11 3.46 3.67 3.66 � Short-term
borrowings 2.47 3.53 4.64 5.00 5.09 � Long-term debt 7.25 6.29 5.78
6.02 6.43 � Total interest-bearing liabilities 2.71 3.28 3.80 3.97
3.97 Total funds used to support earning assets 2.39 2.90 3.36 3.50
3.50 Net interest margin (tax-equivalent basis) 3.17 3.37 3.56 3.73
3.73 � Year-to-date net interest margin 3.27 3.37 3.67 3.71 3.70 �
Prime rate 5.08 6.27 7.58 8.18 8.25 � Tax-equivalent net interest
income (in millions) $ 86.0 $ 87.7 $ 92.0 $ 95.1 $ 93.8 � Average
earning assets at historical cost $ 10,896.5 $ 10,468.0 $ 10,258.9
$ 10,113.9 $ 10,082.8 Average fair valuation adjustment on
investment securities available for sale (84.5 ) (24.4 ) (24.5 )
(38.9 ) (22.9 ) Average earning assets $ 10,812.0 � $ 10,443.6 � $
10,234.4 � $ 10,075.0 � $ 10,059.9 � � Average rates are calculated
using average balances based on historical cost and do not reflect
fair valuation adjustments. WILMINGTON TRUST CORPORATION QUARTERLY
SUMMARY As of and for the six months ended June 30, 2008 � � � � �
� � CREDIT QUALITY � Three Months Ended � June 30, Mar. 31, Dec.
31, Sept. 30, June 30, (Dollars in millions) � 2008 � � 2008 � �
2007 � � 2007 � � 2007 NONPERFORMING ASSETS AT PERIOD-END
Nonaccruing loans: Commercial, financial, and agricultural $ 27.0 $
25.6 $ 23.8 $ 12.1 $ 11.0 Commercial real estate - construction
22.6 9.9 9.9 21.2 13.6 Commercial mortgage 8.1 8.2 7.1 8.7 9.1 �
Consumer and other retail � 13.9 � � 9.7 � � 7.0 � � 12.1 � � 11.6
Total nonaccruing loans 71.6 53.4 47.8 54.1 45.3 Renegotiated loans
� 0.2 � � 24.1 � � 23.7 � � 19.2 � � 0.2 Total nonaccruing loans
and renegotiated loans 71.8 77.5 71.5 73.3 45.5 Other real estate
owned (OREO) � 16.7 � � 0.2 � � 9.1 � � 0.2 � � 0.2 Total
nonperforming assets 88.5 77.7 80.6 73.5 45.7 � Loans past due 90
days or more: Commercial, financial, and agricultural 6.1 3.7 2.4
9.4 6.4 Commercial real estate - construction 0.6 0.3 0.7 0.7 1.0
Commercial mortgage 1.3 ---- 1.3 1.1 1.4 � Consumer and other
retail � 13.8 � � 10.6 � � 9.3 � � 5.8 � � 4.8 Total loans past due
90 days or more 21.8 14.6 13.7 17.0 13.6 � NET CHARGE-OFFS Loans
charged off: Commercial, financial, and agricultural $ 2.9 $ 0.7 $
1.3 $ 0.6 $ 1.4 Commercial real estate - construction 5.2 0.3 2.3
0.6 ---- Commercial mortgage 0.1 ---- 1.2 0.1 ---- � Consumer and
other retail � 6.0 � � 5.4 � � 6.7 � � 5.5 � � 4.4 Total loans
charged off 14.2 6.4 11.5 6.8 5.8 Recoveries on loans previously
charged off: Commercial, financial, and agricultural 0.2 0.1 ----
0.2 0.3 Commercial real estate - construction ---- ---- ---- ----
---- Commercial mortgage 0.8 ---- ---- ---- ---- � Consumer and
other retail � 1.4 � � 1.6 � � 1.8 � � 1.8 � � 2.0 Total recoveries
2.4 � � 1.7 � � 1.8 � � 2.0 � � 2.3 Net loans charged off 11.8 4.7
9.7 4.8 3.5 � RATIOS Period-end reserve to loans 1.22 % 1.21 % 1.19
% 1.22 % 1.18 % Period-end non-performing assets to loans 0.95 0.88
0.95 0.88 0.55 Period-end loans past due 90 days to total loans
0.23 0.17 0.16 0.20 0.16 Quarterly net charge-offs to average loans
(not annualized) 0.13 0.05 0.12 0.06 0.04 Year-to-date net
charge-offs to average loans 0.19 0.05 0.26 0.14 0.08 � INTERNAL
RISK RATING Pass 96.28 % 95.62 % 96.03 % 96.01 % 96.81 %
Watchlisted 2.29 2.98 2.69 2.62 2.27 Substandard 1.42 1.39 1.27
1.36 0.91 Doubtful 0.01 0.01 0.01 0.01 0.01 � LOAN PORTFOLIO
COMPOSITION Commercial, financial, and agricultural 30 % 30 % 31 %
30 % 30 % Commercial real estate - construction 20 21 21 21 21
Commercial mortgage 18 18 17 17 17 Residential mortgage 6 6 6 7 7
Consumer 20 19 19 18 18 Secured by liquid collateral 6 6 6 7 7 �
COMMERCIAL REAL ESTATE - CONSTRUCTION DETAIL Project type:
Residential real estate construction 53 % 53 % 52 % 54 % 53 % Land
development 22 21 21 19 18 Retail and office 13 13 14 13 13
Owner-occupied 4 5 5 6 6 Multi-family 2 2 2 2 2 Other 6 6 6 6 8
Geographic location: Delaware 61 % 61 % 61 % 59 % 59 % Pennsylvania
24 25 25 27 26 Maryland 6 6 7 7 8 New Jersey 6 5 4 4 5 Other 3 3 3
3 2 WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY As of and for
the six months ended June 30, 2008 � � � � � � � � SUPPLEMENTAL
INFORMATION � Three Months Ended � % Change From � June 30, Mar.
31, Dec. 31, Sept. 30, June 30, Prior Prior � � � � � � � 2008 � �
2008 � � 2007 � � 2007 � � 2007 � Quarter � Year NET INCOME Net
income per share Basic � $ (0.29) $ 0.62 $ 0.66 $ 0.68 $ 0.71 ----
---- Diluted (0.29) 0.62 0.65 0.67 0.70 ---- ---- Weighted average
shares outstanding (in thousands) Basic 67,167 67,067 67,174 67,698
68,397 Diluted 67,167 67,338 67,749 68,582 69,435 Net income as a
percentage of: Average assets (0.66) % 1.47 % 1.57 % 1.67 % 1.80% �
Average stockholders' equity (7.01) 14.79 15.96 16.85 17.51 �
ASSETS UNDER MANAGEMENT * (in billions) Wilmington Trust � $ 37.5 $
35.0 $ 35.9 $ 34.5 $ 33.2 7.1 13.0 Roxbury Capital Management 2.1
2.1 2.5 2.8 3.0 ---- (30.0 ) Cramer Rosenthal � McGlynn � � � 11.2
� � 10.9 � � 11.4 � � 11.8 � � 11.9 2.8 (5.9 ) Combined assets
under management � $ 50.8 $ � 48.0 $ � 49.8 $ � 49.1 $ � 48.1 5.8
5.6 � * Assets under management include estimates for values
associated with certain assets that lack readily ascertainable
values, such as limited partnership interests. � ASSETS UNDER
ADMINISTRATION ** (in billions) Wilmington Trust � $ 146.6 $ 120.7
$ 124.3 $ 121.6 $ 120.1 21.5 22.1 ** Includes Wilmington Trust
assets under management � INVESTMENT MIX OF ASSETS MANAGED BY
WILMINGTON TRUST Equities 44 % 45 % 47 % 49 % 49 % Fixed income 24
22 23 23 22 Other 32 33 30 28 29 � CAPITAL (in millions, except per
share amounts) Average stockholders' equity � $ 1,119.4 $ 1,125.5 $
1,093.7 $ 1,087.8 $ 1,120.2 (0.5 ) (0.1 ) Period-end primary
capital 1,179.5 1,249.9 1,221.4 1,199.6 1,169.6 (5.6 ) 0.8 Per
share: Book value 15.85 16.99 16.70 16.23 15.77 (6.7 ) 0.5
Quarterly dividends declared 0.345 0.335 0.335 0.335 0.335 3.0 3.0
Year-to-date dividends declared 0.68 0.335 1.32 0.985 0.65 Average
stockholders' equity to assets 9.47 % 9.90 % 9.83 % 9.92 % 10.26 %
Total risk-based capital ratio 11.14 11.10 11.21 11.54 11.54 Tier 1
risk-based capital ratio 6.74 7.67 7.73 7.96 8.00 Tier 1 leverage
capital ratio 6.45 7.17 7.18 7.31 7.37 � INVESTMENT SECURITIES
PORTFOLIO Average life (in years) 6.16 4.47 4.45 4.66 5.08 Average
duration 2.58 1.90 1.97 1.85 2.19 Percentage invested in fixed rate
instruments 83 % 81 % 82 % 81 % 80 % � FUNDING (on average)
Percentage from core deposits 54 % 53 % 54 % 57 % 58 % Percentage
from national funding 27 29 25 27 27 Percentage from short-term
borrowings 19 18 21 16 15 � ASSET - LIABILITY MATCHING As a
percentage of total balances at period-end: Loans outstanding with
floating rates 72 % 71 % 71 % 71 % 73 % Commercial loans with
floating rates 87 86 85 86 87 Commercial loans tied to a prime rate
56 58 59 60 61 Commercial loans tied to the 30-day LIBOR 38 35 36
35 33 � National CDs and short-term borrowings maturing in 90 days
or less 92 % 83 % 78 % 80 % 76 % � FULL-TIME EQUIVALENT HEADCOUNT
Full-time equivalent headcount 2,879 2,704 2,672 2,658 2,597
Wilmington (NYSE:WL)
Historical Stock Chart
From Jun 2024 to Jul 2024
Wilmington (NYSE:WL)
Historical Stock Chart
From Jul 2023 to Jul 2024