0000105770--12-312024Q3falsehttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:SGDiso4217:EURiso4217:JPYutr:bbliso4217:USDwst:bblwst:facilitywst:segment00001057702024-01-012024-09-3000001057702024-10-2200001057702024-07-012024-09-3000001057702023-07-012023-09-3000001057702023-01-012023-09-3000001057702024-09-3000001057702023-12-3100001057702022-12-3100001057702023-09-300000105770wst:BiologicsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770wst:BiologicsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770wst:BiologicsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770wst:BiologicsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770wst:GenericsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770wst:GenericsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770wst:GenericsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770wst:GenericsCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770wst:PharmaCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770wst:PharmaCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770wst:PharmaCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770wst:PharmaCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770wst:ContractManufacturedCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770wst:ContractManufacturedCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770wst:ContractManufacturedCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770wst:ContractManufacturedCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:HighValueComponentsMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:HighValueComponentsMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:HighValueComponentsMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:HighValueComponentsMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:StandardPackagingMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:StandardPackagingMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:StandardPackagingMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:StandardPackagingMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:DeliveryDevicesMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:DeliveryDevicesMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:DeliveryDevicesMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:DeliveryDevicesMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:ContractManufacturedProductsMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:ContractManufacturedProductsMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:ContractManufacturedProductsMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberwst:ContractManufacturedProductsMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770srt:AmericasMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770srt:AmericasMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770srt:AmericasMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770srt:AmericasMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:EMEAMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:EMEAMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:EMEAMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:EMEAMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770srt:AsiaPacificMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770srt:AsiaPacificMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770srt:AsiaPacificMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770srt:AsiaPacificMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300000105770us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300000105770us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300000105770us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300000105770us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-3000001057702023-02-280000105770srt:AffiliatedEntityMember2024-09-300000105770srt:AffiliatedEntityMember2023-12-310000105770srt:AffiliatedEntityMember2024-07-012024-09-300000105770srt:AffiliatedEntityMember2023-07-012023-09-300000105770srt:AffiliatedEntityMember2024-01-012024-09-300000105770srt:AffiliatedEntityMember2023-01-012023-09-300000105770wst:TermLoanDue2027Member2024-09-300000105770wst:TermLoanDue2027Member2023-12-310000105770wst:TermLoanDue2024Member2024-09-300000105770wst:TermLoanDue2024Member2023-12-310000105770wst:SeniorBNotesDue2024Member2024-09-300000105770wst:SeniorBNotesDue2024Member2023-12-310000105770wst:SeniorCNotesDue2027Member2024-09-300000105770wst:SeniorCNotesDue2027Member2023-12-310000105770wst:TermLoanDue2027Member2024-07-020000105770wst:TermLoanDue2024Member2024-07-022024-07-020000105770wst:SeniorBNotesDue2024Member2024-07-022024-07-020000105770wst:SeniorBNotesDue2024Member2012-07-050000105770us-gaap:RevolvingCreditFacilityMemberwst:Revolvingcreditfacilitydue2024Member2024-09-300000105770us-gaap:LetterOfCreditMemberwst:Revolvingcreditfacilitydue2024Member2024-09-300000105770wst:TermLoansMember2024-09-300000105770us-gaap:ForwardContractsMemberwst:IntercompanyLoansMembercurrency:SGD2024-09-300000105770us-gaap:ForwardContractsMemberwst:IntercompanyLoansMembercurrency:USD2024-09-300000105770us-gaap:ForwardContractsMemberwst:IntercompanyLoansMembercurrency:SGD2023-12-310000105770us-gaap:ForwardContractsMemberwst:IntercompanyLoansMembercurrency:USD2023-12-310000105770us-gaap:ForwardContractsMemberwst:IntercompanyDemandNotesMembercurrency:EUR2024-09-300000105770us-gaap:ForwardContractsMemberwst:IntercompanyDemandNotesMembercurrency:USD2024-09-300000105770us-gaap:ForwardContractsMemberwst:IntercompanyDemandNotesMembercurrency:EUR2023-12-310000105770us-gaap:ForwardContractsMemberwst:IntercompanyDemandNotesMembercurrency:SGD2023-12-310000105770us-gaap:ForeignExchangeForwardMember2024-01-012024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:LongMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:EUR2024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:ShortMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:EUR2024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:LongMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:JPY2024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:ShortMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:JPY2024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:LongMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:SGD2024-09-300000105770us-gaap:ForeignExchangeForwardMemberus-gaap:ShortMemberus-gaap:DesignatedAsHedgingInstrumentMembercurrency:SGD2024-09-300000105770us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:USD2019-12-310000105770us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:USD2024-07-310000105770us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:JPY2024-09-300000105770us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NetInvestmentHedgingMembercurrency:USD2024-09-300000105770us-gaap:OptionMember2017-11-012024-09-300000105770us-gaap:OptionMember2024-01-012024-09-300000105770us-gaap:OptionMember2024-09-300000105770wst:OtherExpenseIncomeMember2024-07-012024-09-300000105770wst:OtherExpenseIncomeMember2023-07-012023-09-300000105770wst:OtherExpenseIncomeMember2024-01-012024-09-300000105770wst:OtherExpenseIncomeMember2023-01-012023-09-300000105770us-gaap:FairValueHedgingMember2024-07-012024-09-300000105770us-gaap:FairValueHedgingMember2024-01-012024-09-300000105770us-gaap:FairValueHedgingMember2023-07-012023-09-300000105770us-gaap:FairValueHedgingMember2023-01-012023-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:FairValueHedgingMember2024-07-012024-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:FairValueHedgingMember2023-07-012023-09-300000105770wst:NetSalesMemberus-gaap:ForeignExchangeContractMember2024-07-012024-09-300000105770wst:NetSalesMemberus-gaap:ForeignExchangeContractMember2023-07-012023-09-300000105770us-gaap:CostOfSalesMemberus-gaap:ForeignExchangeContractMember2024-07-012024-09-300000105770us-gaap:CostOfSalesMemberus-gaap:ForeignExchangeContractMember2023-07-012023-09-300000105770us-gaap:TreasuryLockMember2024-07-012024-09-300000105770us-gaap:TreasuryLockMember2023-07-012023-09-300000105770us-gaap:CurrencySwapMember2024-07-012024-09-300000105770us-gaap:CurrencySwapMember2023-07-012023-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:FairValueHedgingMember2024-01-012024-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:FairValueHedgingMember2023-01-012023-09-300000105770wst:NetSalesMemberus-gaap:ForeignExchangeContractMember2024-01-012024-09-300000105770wst:NetSalesMemberus-gaap:ForeignExchangeContractMember2023-01-012023-09-300000105770us-gaap:CostOfSalesMemberus-gaap:ForeignExchangeContractMember2024-01-012024-09-300000105770us-gaap:CostOfSalesMemberus-gaap:ForeignExchangeContractMember2023-01-012023-09-300000105770us-gaap:TreasuryLockMember2024-01-012024-09-300000105770us-gaap:TreasuryLockMember2023-01-012023-09-300000105770us-gaap:CurrencySwapMember2024-01-012024-09-300000105770us-gaap:CurrencySwapMember2023-01-012023-09-300000105770wst:NetSalesMember2024-07-012024-09-300000105770wst:NetSalesMember2023-07-012023-09-300000105770wst:NetSalesMember2024-01-012024-09-300000105770wst:NetSalesMember2023-01-012023-09-300000105770us-gaap:CostOfSalesMember2024-07-012024-09-300000105770us-gaap:CostOfSalesMember2023-07-012023-09-300000105770us-gaap:CostOfSalesMember2024-01-012024-09-300000105770us-gaap:CostOfSalesMember2023-01-012023-09-300000105770us-gaap:InterestExpenseMember2024-07-012024-09-300000105770us-gaap:InterestExpenseMember2023-07-012023-09-300000105770us-gaap:InterestExpenseMember2024-01-012024-09-300000105770us-gaap:InterestExpenseMember2023-01-012023-09-300000105770us-gaap:CommodityOptionMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2024-07-012024-09-300000105770us-gaap:CommodityOptionMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2023-07-012023-09-300000105770us-gaap:CommodityOptionMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2024-01-012024-09-300000105770us-gaap:CommodityOptionMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2023-01-012023-09-300000105770us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2024-07-012024-09-300000105770us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2023-07-012023-09-300000105770us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2024-01-012024-09-300000105770us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberwst:OtherExpenseIncomeMember2023-01-012023-09-300000105770us-gaap:NondesignatedMember2024-07-012024-09-300000105770us-gaap:NondesignatedMember2023-07-012023-09-300000105770us-gaap:NondesignatedMember2024-01-012024-09-300000105770us-gaap:NondesignatedMember2023-01-012023-09-300000105770us-gaap:FairValueInputsLevel1Member2024-09-300000105770us-gaap:FairValueInputsLevel2Member2024-09-300000105770us-gaap:FairValueInputsLevel3Member2024-09-300000105770us-gaap:MoneyMarketFundsMember2024-09-300000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-09-300000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2024-09-300000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2024-09-300000105770us-gaap:BankTimeDepositsMember2024-09-300000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2024-09-300000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel2Member2024-09-300000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel3Member2024-09-300000105770us-gaap:CurrencySwapMember2024-09-300000105770us-gaap:FairValueInputsLevel1Memberus-gaap:CurrencySwapMember2024-09-300000105770us-gaap:FairValueInputsLevel2Memberus-gaap:CurrencySwapMember2024-09-300000105770us-gaap:FairValueInputsLevel3Memberus-gaap:CurrencySwapMember2024-09-300000105770us-gaap:CommodityMember2024-09-300000105770us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityMember2024-09-300000105770us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityMember2024-09-300000105770us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityMember2024-09-300000105770us-gaap:FairValueInputsLevel1Member2023-12-310000105770us-gaap:FairValueInputsLevel2Member2023-12-310000105770us-gaap:FairValueInputsLevel3Member2023-12-310000105770us-gaap:MoneyMarketFundsMember2023-12-310000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2023-12-310000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2023-12-310000105770us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2023-12-310000105770us-gaap:BankTimeDepositsMember2023-12-310000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2023-12-310000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel2Member2023-12-310000105770us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel3Member2023-12-310000105770us-gaap:CurrencySwapMember2023-12-310000105770us-gaap:FairValueInputsLevel1Memberus-gaap:CurrencySwapMember2023-12-310000105770us-gaap:FairValueInputsLevel2Memberus-gaap:CurrencySwapMember2023-12-310000105770us-gaap:FairValueInputsLevel3Memberus-gaap:CurrencySwapMember2023-12-310000105770us-gaap:CommodityMember2023-12-310000105770us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityMember2023-12-310000105770us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityMember2023-12-310000105770us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityMember2023-12-310000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000105770us-gaap:AociEquityMethodInvestmentParentMember2023-12-310000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000105770us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300000105770us-gaap:AociEquityMethodInvestmentParentMember2024-01-012024-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000105770us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300000105770us-gaap:AociEquityMethodInvestmentParentMember2024-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000105770us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310000105770us-gaap:AociEquityMethodInvestmentParentMember2022-12-310000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000105770us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-09-300000105770us-gaap:AociEquityMethodInvestmentParentMember2023-01-012023-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000105770us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-09-300000105770us-gaap:AociEquityMethodInvestmentParentMember2023-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000105770us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000105770us-gaap:ForeignExchangeContractMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000105770us-gaap:TreasuryLockMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:TreasuryLockMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:TreasuryLockMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000105770us-gaap:TreasuryLockMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000105770us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000105770us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000105770us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000105770us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000105770us-gaap:CommonStockMember2023-12-310000105770us-gaap:AdditionalPaidInCapitalMember2023-12-310000105770us-gaap:TreasuryStockCommonMember2023-12-310000105770us-gaap:RetainedEarningsMember2023-12-310000105770us-gaap:RetainedEarningsMember2024-01-012024-03-3100001057702024-01-012024-03-310000105770us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000105770us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000105770us-gaap:CommonStockMember2024-03-310000105770us-gaap:AdditionalPaidInCapitalMember2024-03-310000105770us-gaap:TreasuryStockCommonMember2024-03-310000105770us-gaap:RetainedEarningsMember2024-03-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100001057702024-03-310000105770us-gaap:RetainedEarningsMember2024-04-012024-06-3000001057702024-04-012024-06-300000105770us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000105770us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000105770us-gaap:CommonStockMember2024-06-300000105770us-gaap:AdditionalPaidInCapitalMember2024-06-300000105770us-gaap:TreasuryStockCommonMember2024-06-300000105770us-gaap:RetainedEarningsMember2024-06-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000001057702024-06-300000105770us-gaap:RetainedEarningsMember2024-07-012024-09-300000105770us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000105770us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000105770us-gaap:CommonStockMember2024-09-300000105770us-gaap:AdditionalPaidInCapitalMember2024-09-300000105770us-gaap:TreasuryStockCommonMember2024-09-300000105770us-gaap:RetainedEarningsMember2024-09-300000105770us-gaap:CommonStockMember2022-12-310000105770us-gaap:AdditionalPaidInCapitalMember2022-12-310000105770us-gaap:TreasuryStockCommonMember2022-12-310000105770us-gaap:RetainedEarningsMember2022-12-310000105770us-gaap:RetainedEarningsMember2023-01-012023-03-3100001057702023-01-012023-03-310000105770us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000105770us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000105770us-gaap:CommonStockMember2023-03-310000105770us-gaap:AdditionalPaidInCapitalMember2023-03-310000105770us-gaap:TreasuryStockCommonMember2023-03-310000105770us-gaap:RetainedEarningsMember2023-03-310000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100001057702023-03-310000105770us-gaap:RetainedEarningsMember2023-04-012023-06-3000001057702023-04-012023-06-300000105770us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000105770us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000105770us-gaap:CommonStockMember2023-06-300000105770us-gaap:AdditionalPaidInCapitalMember2023-06-300000105770us-gaap:TreasuryStockCommonMember2023-06-300000105770us-gaap:RetainedEarningsMember2023-06-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000001057702023-06-300000105770us-gaap:RetainedEarningsMember2023-07-012023-09-300000105770us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000105770us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000105770us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000105770us-gaap:CommonStockMember2023-09-300000105770us-gaap:AdditionalPaidInCapitalMember2023-09-300000105770us-gaap:TreasuryStockCommonMember2023-09-300000105770us-gaap:RetainedEarningsMember2023-09-300000105770us-gaap:PerformanceSharesMember2024-01-012024-09-300000105770us-gaap:PerformanceSharesMembersrt:MinimumMember2024-01-012024-09-300000105770us-gaap:PerformanceSharesMembersrt:MaximumMember2024-01-012024-09-300000105770us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-3000001057702022-12-012022-12-310000105770srt:MinimumMember2022-12-012022-12-310000105770srt:MaximumMember2022-12-012022-12-310000105770us-gaap:EmployeeSeveranceMember2023-12-310000105770wst:AssetRelatedChargesMember2023-12-310000105770us-gaap:EmployeeSeveranceMember2024-01-012024-09-300000105770wst:AssetRelatedChargesMember2024-01-012024-09-300000105770us-gaap:EmployeeSeveranceMember2024-09-300000105770wst:AssetRelatedChargesMember2024-09-300000105770wst:ProprietaryProductsMember2024-07-012024-09-300000105770wst:ProprietaryProductsMember2023-07-012023-09-300000105770wst:ProprietaryProductsMember2024-01-012024-09-300000105770wst:ProprietaryProductsMember2023-01-012023-09-300000105770wst:ContractManufacturedProductsMember2024-07-012024-09-300000105770wst:ContractManufacturedProductsMember2023-07-012023-09-300000105770wst:ContractManufacturedProductsMember2024-01-012024-09-300000105770wst:ContractManufacturedProductsMember2023-01-012023-09-300000105770us-gaap:OperatingSegmentsMemberwst:ProprietaryProductsMember2024-07-012024-09-300000105770us-gaap:OperatingSegmentsMemberwst:ProprietaryProductsMember2023-07-012023-09-300000105770us-gaap:OperatingSegmentsMemberwst:ProprietaryProductsMember2024-01-012024-09-300000105770us-gaap:OperatingSegmentsMemberwst:ProprietaryProductsMember2023-01-012023-09-300000105770us-gaap:OperatingSegmentsMemberwst:ContractManufacturedProductsMember2024-07-012024-09-300000105770us-gaap:OperatingSegmentsMemberwst:ContractManufacturedProductsMember2023-07-012023-09-300000105770us-gaap:OperatingSegmentsMemberwst:ContractManufacturedProductsMember2024-01-012024-09-300000105770us-gaap:OperatingSegmentsMemberwst:ContractManufacturedProductsMember2023-01-012023-09-300000105770us-gaap:OperatingSegmentsMember2024-07-012024-09-300000105770us-gaap:OperatingSegmentsMember2023-07-012023-09-300000105770us-gaap:OperatingSegmentsMember2024-01-012024-09-300000105770us-gaap:OperatingSegmentsMember2023-01-012023-09-300000105770us-gaap:CorporateNonSegmentMember2024-07-012024-09-300000105770us-gaap:CorporateNonSegmentMember2023-07-012023-09-300000105770us-gaap:CorporateNonSegmentMember2024-01-012024-09-300000105770us-gaap:CorporateNonSegmentMember2023-01-012023-09-300000105770wst:A2022RestructuringPlanMemberwst:OtherIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2024-01-012024-09-300000105770wst:A2022RestructuringPlanMemberwst:OtherIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2024-07-012024-09-300000105770wst:A2022RestructuringPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:CorporateNonSegmentMember2024-01-012024-09-300000105770wst:A2022RestructuringPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:CorporateNonSegmentMember2024-07-012024-09-300000105770wst:A2022RestructuringPlanMemberus-gaap:CostOfSalesMemberus-gaap:CorporateNonSegmentMember2023-01-012023-09-300000105770wst:A2022RestructuringPlanMemberwst:OtherIncomeExpenseMemberus-gaap:CorporateNonSegmentMember2023-01-012023-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  to
Commission File Number 1-8036
wstlogoq319.jpg
WEST PHARMACEUTICAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania23-1210010
 (State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
530 Herman O. West Drive, Exton, PA
19341-1147
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: 610-594-2900
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.25 per shareWSTNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                      Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                                                      ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No 
As of October 22, 2024, there were 72,422,349 shares of the registrant’s common stock outstanding.


TABLE OF CONTENTS
  Page
 
ITEM 1. 
 
 
 
 
 
ITEM 2.
ITEM 3.
ITEM 4.
   
 
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 5.
ITEM 6.
   
   

2

PART I. FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions, except per share data)

 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2024202320242023
Net sales$746.9 $747.4 $2,144.4 $2,217.8 
Cost of goods and services sold482.2 459.1 1,419.5 1,366.8 
Gross profit264.7 288.3 724.9 851.0 
Research and development15.5 16.4 50.6 50.0 
Selling, general and administrative expenses83.5 89.0 253.2 263.4 
Other expense (income) (Note 14)4.4 5.6 10.8 22.5 
Operating profit161.3 177.3 410.3 515.1 
Interest expense, net0.7 2.9 3.8 7.8 
Interest income(4.6)(8.8)(14.8)(18.6)
Other nonoperating expense (income)0.7 (3.8)0.7 (3.9)
Income before income taxes and equity in net income of affiliated companies164.5 187.0 420.6 529.8 
Income tax expense32.4 29.4 70.7 87.8 
Equity in net income of affiliated companies(3.9)(3.7)(12.7)(14.4)
Net income$136.0 $161.3 $362.6 $456.4 
Net income per share:   
Basic$1.87 $2.17 $4.96 $6.13 
Diluted$1.85 $2.14 $4.91 $6.05 
Weighted average shares outstanding:    
Basic72.8 74.3 73.1 74.4 
Diluted73.4 75.3 73.8 75.5 

See accompanying notes to condensed consolidated financial statements.
3

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions)
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2024202320242023
Net income$136.0 $161.3 $362.6 $456.4 
Other comprehensive income (loss), net of tax:   
Foreign currency translation adjustments, net of tax of $(2.5), $0.4, $(0.8) and $1.9, respectively
74.7 (40.9)6.7 (36.9)
Defined benefit pension and other postretirement plan adjustments, net of tax of $(0.2), $0.0, $(0.3), and $(0.5), respectively
(0.8)0.2 (1.2)(1.2)
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, $0.0 and $0.0, respectively
0.2   (0.1)
Net gain (loss) on derivatives, net of tax of $1.1, $0.8, $0.7 and $(0.3), respectively
6.5 1.2 2.0 (1.8)
Other comprehensive income (loss), net of tax80.6 (39.5)7.5 (40.0)
Comprehensive income$216.6 $121.8 $370.1 $416.4 

See accompanying notes to condensed consolidated financial statements.
4

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions, except per share data)September 30,
2024
December 31,
2023
ASSETS  
Current assets:  
Cash and cash equivalents$490.9 $853.9 
Accounts receivable, net524.3 512.0 
Inventories401.2 434.7 
Other current assets134.2 135.8 
Total current assets1,550.6 1,936.4 
Property, plant and equipment2,990.7 2,738.0 
Less: accumulated depreciation and amortization1,419.7 1,324.7 
Property, plant and equipment, net1,571.0 1,413.3 
Operating lease right-of-use assets108.0 99.2 
Investments in affiliated companies217.5 210.0 
Goodwill108.8 108.5 
Intangible assets, net12.3 15.1 
Deferred income taxes37.6 25.7 
Other noncurrent assets69.3 21.3 
Total Assets$3,675.1 $3,829.5 
LIABILITIES AND EQUITY  
Current liabilities:  
Notes payable and other current debt$ $134.0 
Accounts payable224.3 242.4 
Accrued salaries, wages and benefits79.6 105.9 
Income taxes payable33.4 16.6 
Operating lease liabilities19.9 17.7 
Other current liabilities159.3 155.2 
Total current liabilities516.5 671.8 
Long-term debt202.6 72.8 
Deferred income taxes9.4 12.7 
Pension and other postretirement benefits30.2 29.6 
Operating lease liabilities82.3 84.5 
Deferred compensation benefits15.2 18.6 
Other long-term liabilities66.8 58.5 
Total Liabilities923.0 948.5 
Commitments and contingencies (Note 16)
Equity:
Preferred stock, 3.0 million shares authorized; 0 shares issued and outstanding
  
Common stock, par value $0.25 per share; 200.0 million shares authorized; shares issued: September 30, 2024 - 75.3 million, December 31, 2023 - 75.3 million; shares outstanding: September 30, 2024 - 72.5 million, December 31, 2023 - 73.5 million
18.8 18.8 
Capital in excess of par value23.3 120.2 
Retained earnings3,856.9 3,523.4 
Accumulated other comprehensive loss(136.3)(143.8)
Treasury stock, at cost (September 30, 2024 - 2.8 million, December 31, 2023 - 1.8 million)
(1,010.6)(637.6)
Total Equity2,752.1 2,881.0 
Total Liabilities and Equity$3,675.1 $3,829.5 
See accompanying notes to condensed consolidated financial statements.
5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions)
 Nine Months Ended
September 30,
 20242023
Cash flows from operating activities:  
Net income$362.6 $456.4 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation112.0 99.1 
Amortization2.7 2.3 
Stock-based compensation14.4 21.9 
Loss on disposal of plant 11.6 
Asset impairments1.9 6.9 
Other non-cash items, net(9.7)(13.5)
Changes in assets and liabilities
(20.6)(47.3)
Net cash provided by operating activities463.3 537.4 
Cash flows from investing activities:  
Capital expenditures(272.1)(253.3)
Other, net(1.8)(6.6)
Net cash used in investing activities(273.9)(259.9)
Cash flows from financing activities:  
Borrowings of long-term debt164.7  
Repayments of long-term debt(169.0)(1.7)
Principal repayments on finance leases(23.2) 
Dividend payments(43.8)(42.2)
Proceeds from stock-based compensation awards24.0 42.6 
Employee stock purchase plan contributions5.6 5.3 
Shares purchased under share repurchase programs(506.5)(261.3)
Shares repurchased for employee tax withholdings(5.5)(12.8)
Net cash used in financing activities(553.7)(270.1)
Effect of exchange rates on cash1.3 (3.1)
Net (decrease) increase in cash and cash equivalents(363.0)4.3 
Cash, including cash equivalents at beginning of period853.9 894.3 
Cash, including cash equivalents at end of period$490.9 $898.6 

See accompanying notes to condensed consolidated financial statements.
6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1:  Basis of Presentation

Basis of Presentation: The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial reporting and U.S. Securities and Exchange Commission (“SEC”) regulations. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, these financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the financial position, results of operations, cash flows and the change in equity for the periods presented. The condensed consolidated financial statements for the three and nine months ended September 30, 2024, should be read in conjunction with the consolidated financial statements and notes thereto of West Pharmaceutical Services, Inc. and its majority-owned subsidiaries (which may be referred to as “West”, the “Company”, “we”, “us” or “our”) appearing in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”). The results of operations for any interim period are not necessarily indicative of results for the full year.

Note 2:  New Accounting Standards

Standards Issued Not Yet Adopted

In November 2023, the Financial Accounting Standards Board ("FASB") issued guidance that seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and enhancement of interim disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The Company does not expect the adoption to have a material impact on the consolidated financial statements and disclosures.

In December 2023, the FASB issued guidance that seeks to enhance income tax disclosures to provide information to better assess how an entity's operations and related tax risks affect its tax rate and prospects for future cash flows. Within the income tax rate reconciliation, the amendment requires disclosure of additional categories and greater detail about individual reconciling items over a specified threshold. It also requires information pertaining to taxes paid to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions over a specified threshold. This guidance is effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact of this guidance on our financial statements and disclosures, but we do not expect the adoption to have a material impact on the consolidated financial statements other than the expanded footnote disclosure.

7

Note 3:  Revenue

Our revenue results from the sale of goods or services and reflects the consideration to which we expect to be entitled in exchange for those goods or services. We record revenue based on a five-step model, in accordance with Accounting Standards Codification (“ASC”) 606. Following the identification of a contract with a customer, we identify the performance obligations (goods or services) in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when (or as) we satisfy the performance obligations by transferring the promised goods or services to our customers. A good or service is transferred when (or as) the customer obtains control of that good or service.

The following table presents the approximate percentage of our net sales by market group:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Biologics
40 %
40 %
38 %
37 %
Generics
 18 %
19 %
17 %
20 %
Pharma
23 %
22 %
25 %
24 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %

The following table presents the approximate percentage of our net sales by product category:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
High-Value Product ("HVP") Components
45 %
50 %
46 %
50 %
High-Value Product ("HVP") Delivery Devices
16 %
11 %
12 %
10 %
Standard Packaging
20 %
20 %
22 %
21 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %

Due to the Company's reassessment of product categories, beginning in the second quarter of 2023, certain product types have been moved from HVP Components to HVP Delivery Devices. No adjustments were made to the product categorization prior to the second quarter of 2023.

The following table presents the approximate percentage of our net sales by geographic location:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Americas
48 %
46 %
44 %
45 %
Europe, Middle East, Africa
44 %
46 %
47 %
46 %
Asia Pacific
8 %
8 %
9 %
9 %
100 %
100 %
100 %
100 %

8

Contract Assets and Liabilities

The following table summarizes our contract assets and liabilities:
($ in millions)
Contract assets, December 31, 2023
$21.5 
Contract assets, September 30, 2024
42.3 
Change in contract assets - increase (decrease)$20.8 
Deferred income, December 31, 2023
$(53.9)
Deferred income, September 30, 2024
(53.8)
Change in deferred income - decrease (increase)$0.1 

Contract assets are included within other current assets and deferred income is included within other current liabilities and other long-term liabilities. During the nine months ended September 30, 2024, $32.8 million of revenue was recognized that was included in deferred income at the beginning of the year.

The majority of the performance obligations within our contracts are satisfied within one year or less. Performance obligations satisfied beyond one year are not material as of September 30, 2024.

Note 4:  Net Income Per Share

The following table reconciles the shares used in the calculation of basic net income per share to those used for diluted net income per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net income$136.0 $161.3 $362.6 $456.4 
Weighted average common shares outstanding72.8 74.3 73.1 74.4 
Dilutive effect of equity awards, based on the treasury stock method
0.6 1.0 0.7 1.1 
Weighted average shares assuming dilution73.4 75.3 73.8 75.5 

During the three months ended September 30, 2024 and 2023, there were 0.3 million and less than 0.1 million shares, respectively, from stock-based compensation plans not included in the computation of diluted net income per share because their impact was antidilutive. There were 0.3 million and 0.1 million antidilutive shares excluded during the nine months ended September 30, 2024 and 2023, respectively.

9

In February 2023, the Board of Directors approved a share repurchase program under which we may repurchase up to $1.0 billion in shares of common stock. The share repurchase program does not have an expiration date under which we may repurchase common stock on the open market or in privately-negotiated transactions. The number of shares to be repurchased and the timing of such transactions will depend on a variety of factors, including market conditions. The below table summarizes the details of the Company's repurchases of common stock under this program:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Shares repurchased170,771 77,329 1,409,786 753,399 
Total cost of repurchases ($ in millions)$52.4 $27.8 $506.5 $261.3 
Average price per repurchased share$306.34 $360.25 $359.24 $346.86 

Note 5:  Inventories

Inventories are valued at the lower of cost (on a first-in, first-out basis) or net realizable value. Inventory balances were as follows:
($ in millions)September 30,
2024
December 31,
2023
Raw materials$170.3 $172.3 
Work in process80.0 87.3 
Finished goods150.9 175.1 
 $401.2 $434.7 

Note 6:  Leases

A lease exists when a contract conveys to the customer the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The definition of a lease embodies two conditions: 1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property, plant, and equipment); and 2) the customer has the right to control the use of the identified asset. Lease payments included in the measurement of the lease right-of-use assets and lease liabilities are comprised of fixed payments (including in-substance fixed payments), variable payments that depend on an index or rate, and the exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.

The components of lease expense were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating lease cost$6.4 $4.3 $18.1 $15.0 
Finance lease - amortization of right-of-use (ROU) assets0.3  0.6  
Finance lease - interest on lease liabilities0.1  0.1  
Short-term lease cost0.8 1.9 1.9 4.4 
Variable lease cost2.5 1.4 6.3 4.4 
Total lease cost$10.1 $7.6 $27.0 $23.8 

10

As of December 31, 2023, finance leases were not material. The following table summarizes the finance lease amounts in the condensed consolidated balance sheets as of September 30, 2024:
September 30,
($ in millions)Balance Sheet Classification2024
ROU assets, netOther noncurrent assets$31.9 
Lease liabilities (current)Other current liabilities$0.9 
Lease liabilities (noncurrent)Other long-term liabilities$2.2 

Supplemental cash flow information related to leases were as follows:
Nine Months Ended
September 30,
($ in millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$26.3 $14.4 
Financing cash flows from finance leases$23.2 $ 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$36.8 $6.6 
Finance leases$24.3 $ 

As of September 30, 2024 and December 31, 2023, the weighted average remaining lease term for operating leases was 8.5 years and 9.8 years, respectively. As of September 30, 2024, the weighted average remaining lease term for finance leases was 7.0 years. As of December 31, 2023, finance leases were not material.

As of September 30, 2024 and December 31, 2023, the weighted average discount rate for operating leases was 3.84% and 3.55%, respectively. As of September 30, 2024, the weighted average discount rate for finance leases was 4.92%. As of December 31, 2023, finance leases were not material.

Maturities of the Company's lease liabilities as of September 30, 2024 were as follows:
($ in millions)
YearOperating LeasesFinance Leases
2024 (remaining period as of September 30, 2024)
$6.2 $0.2 
202523.2 0.9 
202620.2 0.9 
202715.5 0.8 
202814.1 0.5 
Thereafter37.2 0.1 
116.4 3.4 
Less: imputed lease interest(14.2)(0.3)
Total lease liabilities$102.2 $3.1 


11

Note 7:  Affiliated Companies

The following table summarizes the aggregate carrying amounts of our investments in affiliated companies that are accounted for under the equity method and our investments in affiliated companies that are not accounted for under the equity method:
September 30,December 31,
($ in millions)20242023
Aggregate carrying value of investments in affiliated companies:
   Equity method affiliates$210.3 $203.2 
   Non-equity method affiliates7.2 6.8 
Total investments in affiliated companies$217.5 $210.0 
We have elected to record non-equity method investments, for which fair value was not readily determinable, at cost, less impairment, adjusted for subsequent observable price changes. We test these investments for impairment whenever circumstances indicate that the carrying value of the investments may not be recoverable.

The following table summarizes the amounts due to and from affiliates in the condensed consolidated balance sheets:
September 30,December 31,
($ in millions)20242023
Payables due to affiliates$24.8 $25.9 
Receivables due from affiliates$2.7 $1.6 

The following table summarizes the Company's affiliate transactions:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Purchases from (and payments to) affiliates$30.1 $34.4 $83.6 $118.5 
Sales to affiliates$3.5 $2.5 $10.7 $8.5 

The majority of the purchase transactions listed above relate to a distributorship agreement with Daikyo Seiko, Ltd. ("Daikyo") that allows us to purchase and re-sell Daikyo products.

12

Note 8:  Debt

The following table summarizes our long-term debt obligations, net of unamortized debt issuance costs and current maturities. The interest rates shown in parentheses are as of the corresponding balance sheet date reflected in the table below.
($ in millions)September 30,
2024
December 31,
2023
Term Loan, due July 2, 2027 (6.67%)
$130.0 $ 
Term Loan, due December 31, 2024 (6.32%)
 81.0 
Series B notes, due July 5, 2024 (3.82%)
 53.0 
Series C notes, due July 5, 2027 (4.02%)
73.0 73.0 
203.0 207.0 
Less: unamortized debt issuance costs0.4 0.2 
Total debt202.6 206.8 
Less: current portion of long-term debt 134.0 
Long-term debt, net$202.6 $72.8 

Credit Facility

On July 2, 2024, the Company entered into the Third Amendment to the Credit Facility Agreement, which amended the Existing Credit Facility Agreement. Among other changes to the existing credit agreement, the Third Amendment established an incremental term loan in the stated principal amount of $130.0 million (the “New Term Loan”), which was fully drawn at closing and matures on July 2, 2027. The entire stated principal amount of the New Term Loan is due at maturity and there is no scheduled amortization prior to such date. Together with cash on hand, proceeds from the New Term Loan were used to repay an outstanding term loan under the Existing Credit Facility Agreement in the principal amount of $79.9 million prior to its December 31, 2024 maturity date and to repay an aggregate principal amount of $53.0 million of the Company’s 3.82% Series B Senior Notes due July 5, 2024 issued under that certain Note Purchase Agreement dated as of July 5, 2012.

At September 30, 2024, the borrowing capacity available under our $500.0 million multi-currency revolving credit facility, including outstanding letters of credit of $2.4 million, was $497.6 million.

Term Loan

At September 30, 2024, we had $130.0 million in borrowings under the New Term Loan which were classified as long-term. Please refer to Note 9, Derivative Financial Instruments, for a discussion of the foreign currency hedge associated with the New Term Loan.

Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and to not exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At September 30, 2024, we were in compliance with all of our debt covenants.

Note 9:  Derivative Financial Instruments

Our ongoing business operations expose us to various risks, such as fluctuating interest rates, foreign currency exchange rates and increasing commodity prices. To manage these market risks, we periodically enter into derivative financial instruments, such as interest rate swaps, options and foreign exchange contracts for periods consistent with, and for notional amounts equal to or less than, the related underlying exposures. We do not purchase or hold any derivative financial instruments for investment or trading purposes. All derivatives are recorded in our condensed consolidated balance sheet at fair value.
13


Foreign Exchange Rate Risk

We have entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany loans. As of September 30, 2024 the notional amount of these forward exchange contracts was Singapore Dollar (“SGD”) 421.9 million and $13.4 million. As of December 31, 2023 the notional amount of these forward exchange contracts was SGD 601.5 million and $13.4 million. We have also entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany demand notes which were executed at various times throughout 2023 and 2024. As of September 30, 2024, the total notional amounts of these forward exchange contracts were Euro ("EUR") 143.9 million and $47.1 million. As of December 31, 2023, the total notional amounts of these forward exchange contracts were EUR 278.6 million and SGD 94.0 million.

In addition, we have entered into several foreign currency contracts, designated as cash flow hedges, for periods of up to eighteen months, intended to hedge the currency risk associated with a portion of our forecasted transactions denominated in foreign currencies. As of September 30, 2024, we had outstanding foreign currency contracts to purchase and sell certain pairs of currencies, as follows:

(in millions)Sell
CurrencyPurchaseUSDEuroSGD
EUR24.1 26.5   
Yen6,102.9 28.7 11.4 1.7 
SGD43.4 19.0 12.5  

In December 2019, we entered into a cross-currency swap for $90 million, which we designated as a hedge of our net investment in Daikyo. The cross-currency swap had an original maturity date of December 31, 2024, but was extinguished in July 2024. In July 2024, we entered into a new cross-currency swap for $130 million, which we designated as a hedge of our net investment in Daikyo. As of September 30, 2024, the notional amount of the cross-currency swap is ¥17.0 billion ($130.0 million) and the swap termination date is July 2, 2027. Under the cross-currency swap, we receive fixed USD interest rate payments in return for paying fixed JPY interest rate payments.

Additionally, we will periodically enter into forward exchange contracts to mitigate our exposure to fluctuating foreign exchange rates on assets and liabilities, other than the intercompany loans and demand notes referenced above, which are denominated in foreign currencies. The Company has elected not to designate these forward contracts in hedging relationships, and any change in the value of the contracts is recognized in income.

Commodity Price Risk

Many of our proprietary products are made from synthetic elastomers, which are derived from the petroleum refining process. We purchase the majority of our elastomers via long-term supply contracts, some of which contain clauses that provide for surcharges related to fluctuations in crude oil prices. The following economic hedges did not qualify for hedge accounting treatment since they did not meet the highly effective requirement at inception.

From November 2017 through September 2024, we purchased several series of call options for a total of 1,106,908 barrels of crude oil to mitigate our exposure to such oil-based surcharges and protect operating cash flows with regard to a portion of our forecasted elastomer purchases.

As of September 30, 2024, we had outstanding contracts to purchase 187,861 barrels of crude oil from September 2024 to March 2026, at a weighted-average strike price of $85.66 per barrel.

14

Effects of Derivative Instruments on Financial Position and Results of Operations

Please refer to Note 10, Fair Value Measurements, for the balance sheet location and fair values of our derivative instruments as of September 30, 2024 and December 31, 2023.

The following table summarizes the effects of derivative instruments designated as fair value hedges on the condensed consolidated statements of income:
Amount of Gain (Loss) Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Fair Value Hedges:
Hedged item (intercompany loan)
$(16.6)$(1.2)$(6.2)$8.7 Other expense (income)
Derivative designated as hedging instrument
16.6 0.7 6.2 (10.0)Other expense (income)
Amount excluded from effectiveness testing
(1.8)(1.5)(5.3)(0.4)Other expense (income)
Total$(1.8)$(2.0)$(5.3)$(1.7)

We recognize in earnings the initial value of forward point components for hedges of intercompany loans on a straight-line basis over the life of the fair value hedge. The value of forward point components for hedges of intercompany demand notes is recognized currently in earnings using a market approach. The expense recognized in earnings, pre-tax, for forward point components for the three and nine months ended September 30, 2024 was $1.8 million and $5.3 million, respectively. The income recognized in earnings, pre-tax, for forward point components for the three and nine months ended September 30, 2023 was $0.2 million and $1.6 million, respectively.

15

The following tables summarize the effects of derivative instruments designated as fair value, cash flow, and net investment hedges on other comprehensive income (“OCI”) and earnings, net of tax:
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Three Months Ended
September 30,
Three Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.5 $(0.3)$ $2.3 Other expense (income)
Total$0.5 $(0.3)$ $2.3 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.2 $0.5 $ $0.1 Net sales
Foreign currency hedge contracts5.3 (2.5)0.5 1.1 Cost of goods and services sold
Forward treasury locks    Interest expense
Total$5.5 $(2.0)$0.5 $1.2  
Net Investment Hedges:     
Cross-currency swap$(8.1)$2.9 $ $ Other expense (income)
Total$(8.1)$2.9 $ $  
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Nine Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.7 $(2.3)$(0.7)$4.2 Other expense (income)
Total$0.7 $(2.3)$(0.7)$4.2 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.3 $(0.4)$(0.2)$1.2 Net sales
Foreign currency hedge contracts(1.3)(6.1)3.1 1.5 Cost of goods and services sold
Forward treasury locks  0.1 0.1 Interest expense
Total$(1.0)$(6.5)$3.0 $2.8  
Net Investment Hedges:     
Cross-currency swap$0.3 $10.1 $ $ Other expense (income)
Total$0.3 $10.1 $ $  
16


Refer to the above table which summarizes the effects of derivative instruments designated as fair value hedges within the other expense (income) line in our condensed consolidated statements of income for the three and nine months ended September 30, 2024 and September 30, 2023. The following table summarizes the effects of derivative instruments designated as cash flow and net investment hedges by line item in our condensed consolidated statements of income:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales$ $0.1 $(0.2)$1.2 
Cost of goods and services sold0.5 1.1 3.1 1.5 
Interest expense  0.1 0.1 


The following table summarizes the effects of derivative instruments not designated as hedges on the condensed consolidated statements of income:
Amount of (Loss) Gain Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Commodity call options$(0.5)$0.5 $(0.6)$(0.5)Other expense (income)
Currency Forwards(3.2) (2.7)(0.2)Other expense (income)
Total$(3.7)$0.5 $(3.3)$(0.7)

For the three and nine months ended September 30, 2024 and 2023, there was no material ineffectiveness related to our hedges.

Note 10:  Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following fair value hierarchy classifies the inputs to valuation techniques used to measure fair value into one of three levels:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

17

The following tables present the assets and liabilities recorded at fair value on a recurring basis:
 Balance atBasis of Fair Value Measurements
($ in millions)September 30,
2024
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$11.3 $11.3 $ $ 
Money market funds128.5 128.5   
Time deposits73.5  73.5  
Foreign currency contracts19.7  19.7  
Cross-currency swap15.1  15.1  
Commodity call options0.2  0.2  
 $248.3 $139.8 $108.5 $ 
Liabilities:    
Contingent consideration$3.7 $ $ $3.7 
Deferred compensation liabilities11.4 11.4   
Foreign currency contracts9.9  9.9  
 $25.0 $11.4 $9.9 $3.7 
 Balance atBasis of Fair Value Measurements
($ in millions)December 31,
2023
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$10.2 $10.2 $ $ 
Money market funds404.4 404.4   
Time deposits47.9  47.9  
Foreign currency contracts5.0  5.0  
Cross-currency swap18.4  18.4  
Commodity call options0.6  0.6  
 $486.5 $414.6 $71.9 $ 
Liabilities:    
Contingent consideration$3.6 $ $ $3.6 
Deferred compensation liabilities10.4 10.4   
Foreign currency contracts2.2  2.2  
 $16.2 $10.4 $2.2 $3.6 

18

Deferred compensation assets are included within other noncurrent assets and are valued using a market approach based on quoted market prices in an active market. Money market funds are included within cash and cash equivalents and are valued based on quoted market prices in active markets, with no valuation adjustment. Time deposits are included within cash and cash equivalents and are valued using relevant observable market inputs including quoted prices for similar assets and interest rate curves. The fair value of our foreign currency contracts, included within other current and other noncurrent assets, as well as other current and other long-term liabilities, is valued using an income approach based on quoted forward foreign exchange rates and spot rates at the reporting date. The fair value of the cross-currency swap, included within other noncurrent assets, is valued using a market approach. Please refer to Note 9, Derivative Financial Instruments, for further discussion of our derivatives. The fair value of our commodity call options, included within other current and other noncurrent assets, is valued using a market approach. The fair value of the contingent consideration liability, within current and long-term liabilities, related to the SmartDose® technology platform (the “SmartDose® contingent consideration”) was initially determined using a probability-weighted income approach, and is revalued at each reporting date or more frequently if circumstances dictate. Changes in the fair value of this obligation are recorded as income or expense within other expense (income) in our condensed consolidated statements of income. The fair value of deferred compensation liabilities is based on quoted prices of the underlying employees’ investment selections and is included within other long-term liabilities.

Other Financial Instruments

We believe that the carrying amounts of our cash and cash equivalents and accounts receivable approximate their fair values due to their near-term maturities.

The estimated fair value of long-term debt is based on quoted market prices for debt issuances with similar terms and maturities and is classified as Level 2 within the fair value hierarchy. At September 30, 2024, the estimated fair value of long-term debt was $201.6 million compared to a carrying amount of $202.6 million. At December 31, 2023, the estimated fair value of short-term and long-term debt was $204.4 million and the carrying amount was $206.8 million. As of September 30, 2024, all debt is long-term.

Note 11:  Accumulated Other Comprehensive Loss

The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2024:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2023$ $2.3 $(10.1)$(136.0)$(143.8)
Other comprehensive income (loss) before reclassifications(0.3) (0.6)6.7 5.8 
Amounts reclassified out from accumulated other comprehensive income (loss)2.3  (0.6) 1.7 
Other comprehensive income (loss), net of tax2.0  (1.2)6.7 7.5 
Balance, September 30, 2024$2.0 $2.3 $(11.3)$(129.3)$(136.3)

19

The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2023:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2022
$0.2 $1.6 $(9.4)$(175.4)$(183.0)
Other comprehensive (loss) income before reclassifications(8.8)(0.1)(0.1)(36.9)(45.9)
Amounts reclassified out from accumulated other comprehensive (loss) income7.0  (1.1) 5.9 
Other comprehensive (loss) income, net of tax(1.8)(0.1)(1.2)(36.9)(40.0)
Balance, September 30, 2023
$(1.6)$1.5 $(10.6)$(212.3)$(223.0)

A summary of the reclassifications out from accumulated other comprehensive loss is presented in the following table:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
Detail of components2024202320242023
Gains (losses) on derivatives:
Foreign currency contracts$ $(0.2)$0.2 $(1.5)Net sales
Foreign currency contracts(0.7)(1.4)(4.1)(2.0)Cost of goods and services sold
Foreign currency contracts (3.4)1.0 (6.2)Other expense (income)
Forward treasury locks (0.1)(0.1)(0.2)Interest expense
Total before tax(0.7)(5.1)(3.0)(9.9)
Tax benefit0.2 1.6 0.7 2.9 
Net of tax$(0.5)$(3.5)$(2.3)$(7.0)
Amortization of defined benefit pension and other postretirement plans:
Actuarial gains$0.3 $0.3 $0.8 $1.1 (a)
Other   0.4 
Total before tax0.3 0.3 0.8 1.5 
Tax expense(0.1)(0.1)(0.2)(0.4)
Net of tax$0.2 $0.2 $0.6 $1.1 
Total reclassifications for the period, net of tax$(0.3)$(3.3)$(1.7)$(5.9)

(a) This component is included in the computation of net periodic benefit cost.
20

Note 12: Shareholders Equity

The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2024:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202375.3 $18.8 $120.2 1.8 $(637.6)$3,523.4 $(143.8)$2,881.0 
Net income— — — — — 115.3 — 115.3 
Activity related to stock-based compensation— — (65.0)(0.2)79.4 — — 14.4 
Shares purchased under share repurchase program— — — 0.7 (267.0)— — (267.0)
Dividends declared ($0.20 per share)
— — — — — (14.6)— (14.6)
Other comprehensive loss, net of tax— — — — — — (48.5)(48.5)
Balance, March 31, 202475.3 $18.8 $55.2 2.3 $(825.2)$3,624.1 $(192.3)$2,680.6 
Net income— — — — — 111.3 — 111.3 
Activity related to stock-based compensation— — (21.7)(0.1)32.8 — — 11.1 
Shares purchased under share repurchase program— — — 0.5 (187.1)— — (187.1)
Dividends declared ($0.20 per share)
— — — — — (14.5)— (14.5)
Other comprehensive loss, net of tax— — — — — — (24.6)(24.6)
Balance, June 30, 202475.3 $18.8 $33.5 2.7 $(979.5)$3,720.9 $(216.9)$2,576.8 
Net income— — — — — 136.0 — 136.0 
Activity related to stock-based compensation— — (10.2)(0.1)21.3 — — 11.1 
Shares purchased under share repurchase program— — — 0.2 (52.4)— — (52.4)
Other comprehensive income, net of tax— — — — — — 80.6 80.6 
Balance, September 30, 202475.3 $18.8 $23.3 2.8 $(1,010.6)$3,856.9 $(136.3)$2,752.1 

21

The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2023:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202275.3 $18.8 $232.2 1.2 $(370.9)$2,987.8 $(183.0)$2,684.9 
Net income— — — — — 140.0 — 140.0 
Activity related to stock-based compensation— — (50.8)(0.3)61.8 — — 11.0 
Shares purchased under share repurchase program— — — 0.2 (60.1)— — (60.1)
Dividends declared ($0.19 per share)
— — — — — (14.2)— (14.2)
Other comprehensive income, net of tax— — — — — — 14.6 14.6 
Balance, March 31, 202375.3 $18.8 $181.4 1.1 $(369.2)$3,113.6 $(168.4)$2,776.2 
Net income— — — — — 155.1 — 155.1 
Activity related to stock-based compensation— — (23.2)(0.2)41.2 — — 18.0 
Shares purchased under share repurchase program— — — 0.5 (173.4)— — (173.4)
Dividends declared ($0.19 per share)
— — — — — (14.1)— (14.1)
Other comprehensive loss, net of tax— — — — — — (15.1)(15.1)
Balance, June 30, 202375.3 $18.8 $158.2 1.4 $(501.4)$3,254.6 $(183.5)$2,746.7 
Net income— — — — — 161.3 — 161.3 
Activity related to stock-based compensation— — (35.6)(0.2)63.1 — — 27.5 
Shares purchased under share repurchase program— — — 0.1 (27.8)— — (27.8)
Other comprehensive loss, net of tax— — — — — — (39.5)(39.5)
Balance, September 30, 202375.3 $18.8 $122.6 1.3 $(466.1)$3,415.9 $(223.0)$2,868.2 

22

Note 13:  Stock-Based Compensation

The West Pharmaceutical Services, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Plan”) provides for the granting of stock options, stock appreciation rights, restricted stock awards and performance awards to employees and non-employee directors. A committee of the Board of Directors determines the terms and conditions of awards to be granted. Vesting requirements vary by award. At September 30, 2024, there were 1,338,673 shares remaining in the 2016 Plan for future grants.

During the nine months ended September 30, 2024, we granted 88,588 stock options at a weighted average exercise price of $348.50 per share based on the grant-date fair value of our stock to employees under the 2016 Plan. The weighted average grant date fair value of options granted was $134.33 per share as determined by the Black-Scholes option valuation model using the following weighted average assumptions: a risk-free interest rate of 4.3%; expected life of 6.0 years based on prior experience; stock volatility of 32.0% based on historical data; and a dividend yield of 0.3%. Stock option expense is recognized over the vesting period, net of forfeitures.

During the nine months ended September 30, 2024, we granted 34,188 stock-settled performance share unit (“PSU”) awards at a weighted average grant-date fair value of $348.46 per share to eligible employees. These awards are earned based on the Company’s performance against pre-established targets, including annual growth rate of revenue and return on invested capital, over a specified performance period. Depending on the achievement of the targets, recipients of stock-settled PSU awards are entitled to receive a certain number of shares of common stock. Shares earned under PSU awards may vary from 0% to 200% of an employee’s targeted award. The fair value of stock-settled PSU awards is based on the market price of our stock at the grant date and is recognized as expense over the performance period, adjusted for estimated target outcomes and net of forfeitures.

During the nine months ended September 30, 2024, we granted 8,302 stock-settled restricted share unit (“RSU”) awards at a weighted average grant-date fair value of $342.74 per share to eligible employees. These awards are earned over a specified performance period. The fair value of stock-settled RSU awards is based on the market price of our stock at the grant date and is recognized as expense over the vesting period, net of forfeitures.

Stock-based compensation expense was $5.1 million and $14.4 million for the three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023, stock-based compensation expense was $5.9 million and $21.9 million, respectively.

Note 14:  Other Expense (Income)

Other expense (income) consists of:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Foreign exchange transaction losses$4.1 $1.8 $7.3 $3.0 
Contingent consideration1.2 0.7 3.2 1.5 
Asset impairments1.0 3.5 1.9 6.9 
Restructuring and related charges(2.5) (2.5)(0.8)
Loss on disposal of plant   11.6 
Other items0.6 (0.4)0.9 0.3 
Total other expense (income)$4.4 $5.6 $10.8 $22.5 

23

Contingent Consideration

Contingent consideration represents changes in the fair value of the SmartDose® contingent consideration. Please refer to Note 10, Fair Value Measurements, for additional details.

Restructuring and Related Charges

In December 2022, the Company approved a restructuring plan to adjust our operating cost base to better respond to the macroeconomic factors influencing our business. These changes were implemented over a period of approximately twenty-four months from the date of approval. The plan is expected to have annualized savings in the range of $17 million to $19 million. As of September 30, 2024, the Company does not expect additional expenses or payments associated with our 2022 restructuring plan. The following table presents activity related to our restructuring obligations related to our 2022 restructuring plan:
($ in millions)Severance
and benefits
Other chargesTotal
Balance, December 31, 2023$3.0 $ $3.0 
(Credits) Charges(2.5) (2.5)
Cash payments(0.5) (0.5)
Balance, September 30, 2024$ $ $ 

Loss on Disposal of Plant

During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million, within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment during the second quarter of 2023.

Note 15:  Income Taxes

The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items.

The provision for income taxes was $32.4 million and $29.4 million for the three months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 19.7% and 15.7%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the three months ended September 30, 2024 as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

The provision for income taxes was $70.7 million and $87.8 million for the nine months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 16.8% and 16.6%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the nine months ended September 30, 2024, as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

The Company continues to address the change in tax laws enacted pursuant to the Organization for Economic Cooperation and Development (OECD)’s 15% global minimum tax initiative (Pillar 2). The 2024 forecasted impact of Pillar 2 is not expected to be material to the Company.

24

Note 16:  Commitments and Contingencies

From time to time, we are involved in product liability matters and other legal proceedings and claims generally incidental to our normal business activities. We accrue for loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. While the outcome of current proceedings cannot be accurately predicted, we believe their ultimate resolution should not have a material adverse effect on our business, financial condition, results of operations or liquidity.

There have been no significant changes to commitments and contingencies since December 31, 2023.

Note 17:  Segment Information

Our business operations are organized into two reportable segments, Proprietary Products and Contract-Manufactured Products. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery products, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our Contract-Manufactured Products reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers.

The Chief Operating Decision Maker ("CODM") evaluates the performance of our segments based upon, among other things, segment net sales and operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that the CODM considers not representative of ongoing operations. Such items are referred to as other unallocated items and generally include restructuring and related charges, certain asset impairments and other specifically-identified income or expense items. The segment operating profit metric is what the CODM uses in evaluating our results of operations and the financial measure that provides a valuable insight into our overall performance and financial position.

The following table presents information about our reportable segments, reconciled to consolidated totals:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales:    
Proprietary Products$601.4 $602.5 $1,720.6 $1,803.6 
Contract-Manufactured Products145.5 144.9 423.8 414.2 
Consolidated net sales$746.9 $747.4 $2,144.4 $2,217.8 

25

The following table provides summarized financial information for our segments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating profit (loss):
Proprietary Products$158.2 $181.6 $415.5 $546.5 
Contract-Manufactured Products21.8 21.0 56.1 53.3 
Total business segment operating profit$180.0 $202.6 $471.6 $599.8 
Corporate and Unallocated
Stock-based compensation expense$(5.1)$(5.9)$(14.4)$(21.9)
Corporate general costs (1)
(14.3)(15.9)(47.2)(47.2)
Unallocated Items:
Loss on disposal of plant (2)
   (11.6)
Cost investment impairment (3)
 (3.3) (3.3)
Restructuring and other charges (4)
0.9  0.9 (0.1)
Amortization of acquisition-related intangible assets (5)
(0.2)(0.2)(0.6)(0.6)
Total Corporate and Unallocated(18.7)(25.3)(61.3)(84.7)
Total consolidated operating profit$161.3 $177.3 $410.3 $515.1 
Interest (income) expense and other nonoperating expense (income), net(3.2)(9.7)(10.3)(14.7)
Income before income taxes and equity in net income of affiliated companies$164.5 $187.0 $420.6 $529.8 

(1) Corporate general costs includes executive and director compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments.

(2) During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment. The transaction closed during the second quarter of 2023.

(3) During the three and nine months ended September 30, 2023, the Company recorded expense of $3.3 million within other expense (income), as a result of an impairment of one of the Company's cost investments.

(4) Restructuring and other charges were a benefit of $0.9 million in the three and nine months ended September 30, 2024. The net benefit represents the impact of two items, the first of which is a $2.5 million benefit recorded within other expense (income) related to revised severance estimates in connection with the Company's 2022 restructuring plan. This benefit was partially offset by $1.6 million of expense recorded within selling, general and administrative expenses in connection with a plan to optimize the legal structure of the Company and its subsidiaries. The expense consists primarily of consulting fees, legal expenses, and other one-time costs directly attributable to this plan. Restructuring and other charges of $0.1 million for the nine months ended September 30, 2023 represent the net impact of an inventory write down of $0.9 million within cost of goods and services sold and a $0.8 million benefit within other expense (income) for revised severance estimates in connection with its 2022 restructuring plan.

(5) During the three and nine months ended September 30, 2024 and September 30, 2023, the Company recorded $0.2 million and $0.6 million, respectively, of amortization expense within operating profit associated with an intangible asset acquired during the second quarter of 2020.

Please refer to Note 14, Other Expense (Income), for further discussion of these items.

26

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The following discussion is intended to further the reader’s understanding of the consolidated financial condition and results of operations of our Company. It should be read in conjunction with our condensed consolidated financial statements and accompanying notes elsewhere in this Quarterly Report on Form 10-Q (“Form 10-Q”) as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and accompanying notes included in our 2023 Annual Report. Our historical financial statements may not be indicative of our future performance. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risks discussed in Part I, Item 1A of our 2023 Annual Report and in Part II, Item 1A of this Form 10-Q.

Throughout this section, references to “Notes” refer to the notes to our condensed consolidated financial statements (unaudited) in Part I, Item 1 of this Form 10-Q, unless otherwise indicated.

Non-U.S. GAAP Financial Measures

For the purpose of aiding the comparison of our year-over-year results, we may refer to net sales and other financial results excluding the effects of changes in foreign currency exchange rates. Organic net sales exclude the impact from acquisitions and/or divestitures and translate the current-period reported sales of subsidiaries whose functional currency is other than USD at the applicable foreign exchange rates in effect during the comparable prior-year period. We may also refer to adjusted consolidated operating profit and adjusted consolidated operating profit margin, which exclude the effects of unallocated items. The unallocated items are not representative of ongoing operations, and generally include restructuring and related charges, certain asset impairments, and other specifically-identified income or expense items. The re-measured results excluding effects from currency translation, the impact from acquisitions and/or divestitures, and excluding the effects of unallocated items are not in conformity with U.S. Generally Accepted Accounting Principles ("GAAP") and should not be used as a substitute for the comparable U.S. GAAP financial measures. The non-U.S. GAAP financial measures are incorporated in our discussion and analysis as management uses them in evaluating our results of operations and believes that this information provides users with a valuable insight into our overall performance and financial position.

Our Operations

We are a leading global manufacturer in the design and production of technologically advanced, high-quality, integrated containment and delivery systems for injectable drugs and healthcare products. Our products include a variety of primary proprietary packaging, containment solutions, reconstitution and transfer systems, and drug delivery systems, as well as contract manufacturing, analytical lab services and integrated solutions. Our customers include leading biologic, generic, pharmaceutical, diagnostic, and medical device companies around the world. Our top priority is delivering quality products that meet the exact product specifications and quality standards customers require and expect. This focus on quality includes a commitment to excellence in manufacturing, scientific and technical expertise and management, which enables us to partner with our customers in order to deliver safe, effective drug products to patients quickly and efficiently.

Our business operations are organized into two global segments, Proprietary Products and Contract-Manufactured Products. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery systems, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our Contract-Manufactured Products reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers. We also maintain collaborations to share technologies and market products with affiliates in Japan and Mexico.

27

Macroeconomic Factors

We have operations based in Israel that conduct research and development activities and manufacture certain components for our devices. Our Israel-based facilities continue to substantially operate as they had prior to the conflict in Israel and surrounding area. We continue to monitor the impact of the conflict in Israel and surrounding areas on our operations and those of our suppliers, the possible expansion of such conflict and potential geopolitical consequences, if any, on our business and operations.

Financial Performance Summary

The following tables present a reconciliation from U.S. GAAP to non-U.S. GAAP financial measures for the three and nine months ended September 30, 2024:
($ in millions, except per share data)Operating ProfitIncome tax expenseNet incomeDiluted EPS
Three months ended September 30, 2024 GAAP
$161.3 $32.4 $136.0 $1.85 
Unallocated items:
Restructuring and other charges (1)
(0.9)(0.3)(0.6)(0.01)
Amortization of acquisition-related intangible assets (2)
0.2 0.1 0.7 0.01 
Three months ended September 30, 2024 adjusted amounts (non-U.S. GAAP)
$160.6 $32.2 $136.1 $1.85 

($ in millions, except per share data)Operating ProfitIncome tax expenseNet incomeDiluted EPS
Nine months ended September 30, 2024 GAAP
$410.3 $70.7 $362.6 $4.91 
Unallocated items:
Restructuring and other charges (1)
(0.9)(0.3)(0.6)(0.01)
Amortization of acquisition-related intangible assets (2)
0.6 0.1 2.1 0.03 
Nine months ended September 30, 2024 adjusted amounts (non-U.S. GAAP)
$410.0 $70.5 $364.1 $4.93 

During the three and nine months ended September 30, 2024, we recorded a tax benefit of $2.7 million and $19.3 million, respectively, associated with stock-based compensation.

The following tables present a reconciliation from U.S. GAAP to non-U.S. GAAP financial measures for the three and nine months ended September 30, 2023:
($ in millions, except per share data)Operating ProfitIncome tax expenseNet incomeDiluted EPS
Three months ended September 30, 2023 GAAP
$177.3 $29.4 $161.3 $2.14 
Unallocated items:
Amortization of acquisition-related intangible assets (2)
0.2 0.1 0.7 0.01 
Legal settlement (3)
— (0.9)(2.9)(0.04)
Cost investment impairment (4)
3.3 — 3.3 0.05 
Three months ended September 30, 2023 adjusted amounts (non-U.S. GAAP)
$180.8 $28.6 $162.4 $2.16 

28

($ in millions, except per share data)Operating ProfitIncome tax expenseNet incomeDiluted EPS
Nine months ended September 30, 2023 GAAP
$515.1 $87.8 $456.4 $6.05 
Unallocated items:
Restructuring and other charges (1)
0.1 (0.3)0.4 — 
Amortization of acquisition-related intangible assets (2)
0.6 0.1 2.1 0.03 
Legal settlement (3)
— (0.9)(2.9)(0.04)
Cost investment impairment (4)
3.3 — 3.3 0.05 
Loss on disposal of plant (5)
11.6 (0.7)12.3 0.16 
Nine months ended September 30, 2023 adjusted amounts (non-U.S. GAAP)
$530.7 $86.0 $471.6 $6.25 

During the three and nine months ended September 30, 2023, we recorded a tax benefit of $12.0 million and $31.3 million, respectively, associated with stock-based compensation.

(1)Restructuring and other charges were a benefit of $0.9 million in the three and nine months ended September 30, 2024. The net benefit represents the impact of two items, the first of which is a $2.5 million benefit recorded within other expense (income) related to revised severance estimates in connection with the Company's 2022 restructuring plan. This benefit was partially offset by $1.6 million of expense recorded within selling, general and administrative expenses in connection with a plan to optimize the legal structure of the Company and its subsidiaries. The expense consists primarily of consulting fees, legal expenses, and other one-time costs directly attributable to this plan. Restructuring and other charges of $0.1 million for the nine months ended September 30, 2023 represent the net impact of an inventory write down of $0.9 million within cost of goods and services sold and a $0.8 million benefit within other expense (income) for revised severance estimates in connection with its 2022 restructuring plan.

(2)During the three and nine months ended September 30, 2024 and 2023, the Company recorded $0.2 million and $0.6 million, respectively, of amortization expense within operating profit associated with an intangible asset acquired during the second quarter of 2020. During the three and nine months ended September 30, 2024 and 2023, the Company recorded $0.6 million and $1.6 million, respectively, of amortization expense in association with an acquisition of increased ownership interest in Daikyo.

(3)During the three and nine months ended September 30, 2023, the Company recorded a benefit of $3.8 million within other nonoperating expense (income) as a result of a favorable legal settlement related to a matter not included in our normal operations.

(4)During the three and nine months ended September 30, 2023, the Company recorded expense of $3.3 million within other expense (income), as a result of an impairment of one of the Company's cost investments.

(5)During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment. The transaction closed during the second quarter of 2023.

29

RESULTS OF OPERATIONS

We evaluate the performance of our segments based upon, among other things, segment net sales and operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that we consider not representative of ongoing operations. Such items are referred to as other unallocated items for which further information can be found above in the reconciliation from U.S. GAAP to non-U.S. GAAP financial measures.

Percentages in the following tables and throughout the Results of Operations section may reflect rounding adjustments.

Net Sales

The following table presents net sales, consolidated and by reportable segment, for the three months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Percentage Change
($ in millions)20242023As-ReportedOrganic
Proprietary Products$601.4 $602.5 (0.2)%(0.5)%
Contract-Manufactured Products145.5 144.9 0.4 %(0.1)%
Consolidated net sales$746.9 $747.4 (0.1)%(0.5)%

Consolidated net sales decreased by $0.5 million, or 0.1%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $2.9 million. Excluding foreign currency translation effects, consolidated net sales for the three months ended September 30, 2024 decreased by $3.4 million, or 0.5%, as compared to the same period in 2023.

Proprietary Products – Proprietary Products net sales decreased by $1.1 million, or 0.2%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $2.2 million. Excluding foreign currency translation effects, net sales for the three months ended September 30, 2024 decreased by $3.3 million, or 0.5%, as compared to the same period in 2023, due to a decline in sales of certain high-value product offerings due to customer inventory management, primarily FluroTec® products, NovaBrand products, Westar® components and Daikyo® components. These reductions were partially offset by an increase in sales of self-injection device platforms, approximately $19 million in customer incentives in connection with volumes achieved during the three months ended September 30, 2024, as compared to the same period in 2023, and increased sales prices.

Contract-Manufactured Products – Contract-Manufactured Products net sales increased by $0.6 million, or 0.4%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.7 million. Excluding foreign currency translation effects, net sales for the three months ended September 30, 2024 decreased by $0.1 million, or 0.1%, as compared to the same period in 2023, due primarily to a decrease in sales of healthcare diagnostic devices, offset by growth in self-injection devices for obesity and diabetes.

The following table presents net sales, consolidated and by reportable segment, for the nine months ended September 30, 2024 and 2023:
30

Nine Months Ended
September 30,
Percentage Change
($ in millions)20242023As-ReportedOrganic
Proprietary Products$1,720.6 $1,803.6 (4.6)%(4.4)%
Contract-Manufactured Products423.8 414.2 2.3 %2.2 %
Consolidated net sales$2,144.4 $2,217.8 (3.3)%(3.1)%

Consolidated net sales decreased by $73.4 million, or 3.3%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.2 million. Excluding foreign currency translation effects and removal of the 2023 sales impact related to one of our plants that was disposed of in the second quarter of 2023 of $4.3 million, consolidated net sales for the nine months ended September 30, 2024 decreased by $69.3 million, or 3.1%, as compared to the same period in 2023.

Proprietary Products – Proprietary Products net sales decreased by $83.0 million, or 4.6%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including an unfavorable foreign currency translation impact of $0.4 million. Excluding foreign currency translation effects and removal of the 2023 sales impact related to one of our plants that was disposed of in the second quarter of 2023 of $4.3 million, net sales for the nine months ended September 30, 2024 decreased by $78.3 million, or 4.4%, as compared to the same period in 2023, due to a decline in sales of certain high-value product offerings due to customer inventory management, primarily Westar® components, FluroTec® products and Daikyo® components. These reductions were partially offset by an increase in sales of self-injection device platforms and NovaBrand products, as well as increased sales prices.

Contract-Manufactured Products – Contract-Manufactured Products net sales increased by $9.6 million, or 2.3%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.6 million. Excluding foreign currency translation effects, net sales for the nine months ended September 30, 2024 increased by $9.0 million, or 2.2%, as compared to the same period in 2023, primarily due to an increase in sales of components associated with injection-related devices and sales price increases.

Gross Profit

The following table presents gross profit and related gross profit margins, consolidated and by reportable segment:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Proprietary Products:  
Gross profit$235.7 $261.4 $649.8 $780.6 
Gross profit margin39.2 %43.4 %37.8 %43.3 %
Contract-Manufactured Products:   
Gross profit$29.0 $26.9 $75.1 $71.3 
Gross profit margin19.9 %18.6 %17.7 %17.2 %
Unallocated items$— $— $— $(0.9)
Consolidated gross profit$264.7 $288.3 $724.9 $851.0 
Consolidated gross profit margin35.4 %38.6 %33.8 %38.4 %

31

Consolidated gross profit decreased by $23.6 million, or 8.2%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $1.0 million for the three months ended September 30, 2024, as compared to the same period in 2023. Consolidated gross profit margin decreased by 3.2 margin points for the three months ended September 30, 2024, as compared to the same period in 2023.

Consolidated gross profit decreased by $126.1 million, or 14.8% for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.1 million for the nine months ended September 30, 2024, as compared to the same period in 2023. Consolidated gross profit margin decreased by 4.6 margin points for the nine months ended September 30, 2024, as compared to the same period in 2023.

Proprietary Products - Proprietary Products gross profit decreased by $25.7 million, or 9.8%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.9 million. Proprietary Products gross profit margin decreased by 4.2 margin points for the three months ended September 30, 2024, as compared to the same periods in 2023, primarily due to a shift in sales mix from HVP Components to HVP Delivery Devices, which have lower profitability. Profit was additionally impacted by lower plant absorption at our HVP Component plants from reduced customer demand. These headwinds were partially offset by approximately $19 million in customer incentives in connection with volumes achieved during the three months ended September 30, 2024, as compared to the same period in 2023, and increased sales prices.

Proprietary Products gross profit decreased by $130.8 million, or 16.8%, for the nine months ended September 30, 2024, as compared to the same period in 2023. Proprietary Products gross profit margin decreased by 5.5 margin points for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to lower plant absorption from reduced customer demand and an unfavorable shift in mix of products sold from HVP Components to HVP Delivery Devices. These headwinds were partially offset by increased sales prices and approximately $22 million in customer incentives in connection with volumes achieved during the nine months ended September 30, 2024, as compared to the same period in 2023.

Contract-Manufactured Products - Contract-Manufactured Products gross profit increased by $2.1 million, or 7.8%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.1 million. Contract-Manufactured Products gross profit margin increased by 1.3 margin points for the three months ended September 30, 2024, as compared to the same period in 2023, primarily due to production efficiencies.

Contract-Manufactured Products gross profit increased by $3.8 million, or 5.3%, for the nine months ended September 30, 2024, as compared to the same period in 2023. Contract-Manufactured Products gross profit margin increased by 0.5 margin points for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to increased sales prices.

Research and Development (“R&D”) Costs

The following table presents consolidated R&D costs:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Consolidated R&D costs$15.5 $16.4 $50.6 $50.0 

32

Consolidated R&D costs decreased by $0.9 million, or 5.5%, for the three months ended September 30, 2024, as compared to the same period in 2023. Consolidated R&D costs increased $0.6 million, or 1.2%, for the nine months ended September 30, 2024 as compared to the same period of 2023. Efforts remain focused on the continued investment in elastomeric packaging components, formulation development, drug containment systems, self-injection systems and drug administration consumable.

All of the R&D costs incurred in the three and nine months ended September 30, 2024 and 2023 related to Proprietary Products.

Selling, General and Administrative (“SG&A”) Costs

The following table presents SG&A costs, consolidated and by reportable segment and corporate and unallocated items:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Proprietary Products$56.6 $61.4 $173.4 $176.8 
Contract-Manufactured Products6.7 6.0 19.1 18.1 
Corporate and unallocated items20.2 21.6 60.7 68.5 
Consolidated SG&A costs$83.5 $89.0 $253.2 $263.4 
SG&A as a % of net sales11.2 %11.9 %11.8 %11.9 %

Consolidated SG&A costs decreased by $5.5 million, or 6.2%, for the three months ended September 30, 2024, as compared to the same period in 2023, due primarily to lower annual incentive compensation and decreased costs related to professional services, offset by increased salary and wages.

Consolidated SG&A costs decreased by $10.2 million, or 3.9%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.2 million, due primarily to a decrease in expense related to stock-based compensation and lower annual incentive compensation, offset by increased salary and wages.

Proprietary Products - Proprietary Products SG&A costs decreased by $4.8 million, or 7.8%, for the three months ended September 30, 2024, as compared to the same period in 2023. Proprietary Products SG&A costs decreased primarily due to lower annual incentive compensation and decreased costs related to professional services.

Proprietary Products SG&A costs decreased by $3.4 million, or 1.9%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.2 million. Proprietary Products SG&A costs decreased primarily due to lower annual incentive compensation.

Contract-Manufactured Products - Contract-Manufactured Products SG&A costs increased by $0.7 million, or 11.7%, for the three months ended September 30, 2024, as compared to the same period in 2023, and increased by $1.0 million, or 5.5%, for the nine months ended September 30, 2024, as compared to the same period in 2023, due primarily to increased salary and wages.

Corporate and unallocated items - Corporate SG&A costs decreased by $1.4 million, or 6.5%, for the three months ended September 30, 2024, as compared to the same period in 2023, primarily due to lower annual incentive compensation and a decrease in expense related to stock-based compensation, offset by increased salary and wages.

Corporate SG&A costs decreased by $7.8 million, or 11.4%, for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to a decrease in expense related to stock-based compensation and lower annual incentive compensation, offset by increased salary and wages.

33

Other Expense (Income)

The following table presents other income and expense items, consolidated and by reportable segment, corporate and unallocated items:
Expense (Income) Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Proprietary Products$5.4 $2.0 $10.3 $7.3 
Contract-Manufactured Products0.5 (0.1)(0.1)(0.1)
Corporate and unallocated(1.5)3.7 0.6 15.3 
Consolidated other expense (income)$4.4 $5.6 $10.8 $22.5 

Other expense and income items consist of a loss on disposal of plant, asset impairments, foreign exchange transaction gains and losses, contingent consideration and miscellaneous income and charges.

Consolidated other expense (income) changed by $1.2 million for the three months ended September 30, 2024, as compared to the same period in 2023 and changed by $11.7 million for the nine months ended September 30, 2024, as compared to the same period in 2023, due to the factors described below.

Proprietary Products - Proprietary Products other expense (income) changed by $3.4 million for the three months ended September 30, 2024, as compared to the same period in 2023, primarily due to increased losses on foreign exchange transactions, increased asset impairments and increased contingent consideration expense being recorded in the three months ended September 30, 2024, as compared to the same period in 2023.

Proprietary Products other expense (income) changed by $3.0 million for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to increased losses on foreign exchange transactions and increased contingent consideration expense, offset by a decrease in asset impairments being recorded in the nine months ended September 30, 2024, as compared to the same period in 2023.

Contract-Manufactured Products - Contract-Manufactured Products other expense (income) changed by $0.6 million for the three months ended September 30, 2024, as compared to the same period in 2023 and remained consistent for the nine months ended September 30, 2024, as compared to the same period in 2023.

Corporate and unallocated items - Corporate and unallocated items changed by $5.2 million for the three months ended September 30, 2024, as compared to the same period in 2023, primarily due to the Company recording expense related to impairment of one of the Company's cost investments of $3.3 million in the three months ended September 30, 2023 that did not occur in the same period in 2024. Additionally, the Company recorded a benefit of $2.5 million related to revised severance estimates in connection with the Company's 2022 restructuring plan in the three months ended September 30, 2024 that did not occur in the same period in 2023.

Corporate and unallocated items changed by $14.7 million for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to the Company recording expense of $11.6 million as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment and the Company recording expense related to impairment of one of the Company's cost investments of $3.3 million in the nine months ended September 30, 2023. Neither of these items occurred in the same period in 2024. Additionally, the Company recorded a benefit of $2.5 million related to revised severance estimates in connection with the Company's 2022 restructuring plan in the nine months ended September 30, 2024, as compared to a benefit of $0.8 million recorded in the same period in 2023.

34

Operating Profit

The following table presents adjusted operating profit, consolidated and by reportable segment, corporate and unallocated items:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Proprietary Products$158.2 $181.6 $415.5 $546.5 
Contract-Manufactured Products21.8 21.0 56.1 53.3 
Corporate and unallocated items(18.7)(25.3)(61.3)(84.7)
Consolidated operating profit$161.3 $177.3 $410.3 $515.1 
Consolidated operating profit margin21.6 %23.7 %19.1 %23.2 %
Unallocated items(0.7)3.5 (0.3)15.6 
Adjusted consolidated operating profit$160.6 $180.8 $410.0 $530.7 
Adjusted consolidated operating profit margin21.5 %24.2 %19.1 %23.9 %

Consolidated operating profit decreased by $16.0 million, or 9.0%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.9 million for the three months ended September 30, 2024, as compared to the same period in 2023.

Consolidated operating profit decreased by $104.8 million, or 20.3%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.3 million for the nine months ended September 30, 2024, as compared to the same period in 2023.

Proprietary Products - Proprietary Products operating profit decreased by $23.4 million, or 12.9%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.8 million, due to the factors described above, most notably lower gross profit driven by lower sales volume and an unfavorable mix of products sold.

Proprietary Products operating profit decreased by $131.0 million, or 24.0%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.2 million, due to the factors described above, most notably lower gross profit driven by lower sales volume and an unfavorable mix of products sold.

Contract-Manufactured Products - Contract-Manufactured Products operating profit increased by $0.8 million, or 3.8%, for the three months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.1 million, due to the factors described above, most notably the increased sales prices.

Contract-Manufactured Products operating profit increased by $2.8 million, or 5.3%, for the nine months ended September 30, 2024, as compared to the same period in 2023, including a favorable foreign currency translation impact of $0.1 million, due to the factors described above, most notably the increased sales prices.

Corporate and unallocated - Excluding the unallocated items, Corporate costs decreased by $2.4 million, or 11.0%, for the three months ended September 30, 2024, as compared to the same period in 2023, due to the factors described above, most notably the lower annual incentive compensation and the decrease in expense related to stock-based compensation.

Excluding the unallocated items, Corporate costs decreased by $7.5 million, or 10.9%, for the nine months ended September 30, 2024, as compared to the same period in 2023, due to the factors described above, most notably the decrease in expense related to stock-based compensation and lower annual incentive compensation.
35

For unallocated items, please refer to the Financial Performance Summary section above for detail.

Interest Expense, Net and Interest Income

The following table presents interest expense, net, by significant component:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Interest expense$5.0 $4.4 $12.2 $11.7 
Capitalized interest(4.3)(1.5)(8.4)(3.9)
Interest expense, net$0.7 $2.9 $3.8 $7.8 
Interest income$(4.6)$(8.8)$(14.8)$(18.6)
Interest expense, net, decreased by $2.2 million, for the three months ended September 30, 2024, as compared to the same period in 2023, and decreased by $4.0 million, for the nine months ended September 30, 2024, as compared to the same period in 2023, due to an increase in capitalized interest.

Interest income decreased by $4.2 million for the three months ended September 30, 2024, as compared to the same period in 2023, and decreased by $3.8 million for the nine months ended September 30, 2024, as compared to the same period in 2023, due primarily to the Company having a lower average cash balance during 2024, as compared to the same periods in 2023.

Income Tax Expense

The provision for income taxes was $32.4 million and $29.4 million for the three months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 19.7% and 15.7%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the three months ended September 30, 2024 as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

The provision for income taxes was $70.7 million and $87.8 million for the nine months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 16.8% and 16.6%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the nine months ended September 30, 2024, as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

Equity in Net Income of Affiliated Companies

Equity in net income of affiliated companies increased by $0.2 million for the three months ended September 30, 2024, as compared to the same period in 2023.

Equity in net income of affiliated companies decreased by $1.7 million for the nine months ended September 30, 2024, as compared to the same period in 2023, due to less favorable operating results at Daikyo.

36

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

The following table presents cash flow data for the nine months ended September 30:
($ in millions)20242023
Net cash provided by operating activities$463.3 $537.4 
Net cash used in investing activities$(273.9)$(259.9)
Net cash used in financing activities$(553.7)$(270.1)

Net Cash Provided by Operating Activities – Net cash provided by operating activities decreased by $74.1 million for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to a decline in operating results, offset by favorable working capital management.

Net Cash Used in Investing Activities – Net cash used in investing activities increased by $14.0 million for the nine months ended September 30, 2024, as compared to the same period in 2023, due to an increase in capital expenditures for additional manufacturing capacity to meet future customer demand.

Net Cash Used in Financing Activities – Net cash used in financing activities increased by $283.6 million for the nine months ended September 30, 2024, as compared to the same period in 2023, primarily due to an increase in purchases under our share repurchase program in 2024, as compared to 2023.

Liquidity and Capital Resources

The table below presents selected liquidity and capital measures:
($ in millions)September 30,
2024
December 31,
2023
Cash and cash equivalents$490.9 $853.9 
Accounts receivable, net$524.3 $512.0 
Inventories$401.2 $434.7 
Accounts payable$224.3 $242.4 
Debt$202.6 $206.8 
Equity$2,752.1 $2,881.0 
Working capital$1,034.1 $1,264.6 

Cash and cash equivalents include all instruments that have maturities of ninety days or less when purchased. Working capital is defined as current assets less current liabilities.

Cash and cash equivalents – Our cash and cash equivalents balance at September 30, 2024 consisted of cash held in depository accounts with banks around the world and cash invested in high-quality, short-term investments. The cash and cash equivalents balance at September 30, 2024 included $80.3 million of cash held by subsidiaries within the U.S., and $410.6 million of cash held by subsidiaries outside of the U.S. During the nine months ended September 30, 2024, we purchased 1,409,786 shares of our common stock under the share repurchase program at a cost of $506.5 million, or an average price of $359.24 per share.

Working capital – Working capital at September 30, 2024 decreased by $230.5 million, or 18.2%, as compared to December 31, 2023, which includes a favorable foreign currency translation impact of $6.2 million. Excluding the impact of currency exchange rates, cash and cash equivalents, total current liabilities and inventories decreased by $365.0 million, $158.0 million and $34.0 million, respectively, while accounts receivable increased by $12.5 million.
37

The decrease in cash and cash equivalents was due to capital expenditures and share repurchases, offset by cash from operations during the nine months ended September 30, 2024. The decrease in total current liabilities was primarily due to the Company amending its Credit Facility Agreement during the nine months ended September 30, 2024. As part of this amendment, all current notes payable and debt amounts were repaid. Please refer to Note 8, Debt, for further discussion. Additionally, a decline in accounts payable and the payout of the 2023 annual incentive plan accrual during the nine months ended September 30, 2024 contributed to the decrease in total current liabilities.

The decrease in inventories and the increase in accounts receivable were both due to increased net sales leading up to the September 30, 2024 balance sheet date as compared to the December 31, 2023 balance sheet date.

Debt and credit facilities – The $4.2 million decrease in total debt at September 30, 2024, as compared to December 31, 2023, is due to the net activity of debt repayments and borrowings as mentioned in Note 8, Debt.

Our sources of liquidity include our multi-currency revolving credit facility. At September 30, 2024, we had no outstanding borrowings under the multi-currency revolving credit facility. At September 30, 2024, the borrowing capacity available under the multi-currency revolving credit facility, including outstanding letters of credit of $2.4 million, was $497.6 million. We do not expect any significant limitations on our ability to access this source of funds.

Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and not to exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At September 30, 2024, we were in compliance with all of our debt covenants.

We believe that cash on hand and cash generated from operations, together with availability under our multi-currency revolving credit facility, will be adequate to address our foreseeable liquidity needs based on our current expectations of our business operations, capital expenditures and scheduled payments of debt obligations.

Commitments and Contractual Obligations

A summary of future material cash payments resulting from commitments and contractual obligations was provided in our 2023 Annual Report. During the three months ended September 30, 2024, there were no material changes outside of the ordinary course of business to our commitments and contractual obligations.

OFF-BALANCE SHEET ARRANGEMENTS

At September 30, 2024, we had no off-balance sheet financing arrangements other than unconditional purchase obligations incurred in the ordinary course of business and outstanding letters of credit related to various insurance programs, as noted in our 2023 Annual Report.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There have been no changes to the Critical Accounting Policies and Estimates disclosed in Part II, Item 7 of our 2023 Annual Report.

NEW ACCOUNTING STANDARDS

There were no new accounting standards adopted during the three months ended September 30, 2024, see Note 2, New Accounting Standards.

38

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Our disclosure and analysis in this Form 10-Q contains some forward-looking statements that are based on management’s beliefs and assumptions, current expectations, estimates and forecasts. We also provide forward-looking statements in other materials we release to the public, as well as oral forward-looking statements. Such statements provide our current expectations or forecasts of future events. They do not relate strictly to historical or current facts. We have attempted, wherever possible, to identify forward-looking statements by using words such as “plan,” “expect,” “believe,” “intend,” “will,” “estimate,” “continue” and other words of similar meaning in conjunction with, among other things, discussions of future operations and financial performance, as well as our strategy for growth, product development, market position and expenditures. All statements that address operating performance or events or developments that we expect or anticipate will occur in the future - including statements relating to sales and earnings per share growth, cash flows or uses, and statements expressing views about future operating results - are forward-looking statements.

Forward-looking statements are based on current expectations of future events. The forward-looking statements are, and will be, based on management’s then-current views and assumptions regarding future events and operating performance, and speak only as of their dates. Investors should realize that, if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements.

The following are some important factors that could cause our actual results to differ from our expectations in any forward-looking statements:
sales demand and our ability to meet that demand;
competition from other providers in our businesses, including customers’ in-house operations, and from lower-cost producers in emerging markets, which can impact unit volume, price and profitability;
customers’ changing inventory requirements and manufacturing plans that alter existing orders or ordering patterns for the products we supply to them;
interruptions or weaknesses in our supply chain, including from reasons beyond our control such as extreme weather, longer-term climate changes, natural disasters, pandemic, war, accidental damage, or unauthorized access to our or our customers’ information and systems, which could cause delivery delays or restrict the availability of raw materials, key purchased components and finished products;
the timing, regulatory approval and commercial success of customer products that incorporate our products and systems;
whether customers agree to incorporate our products and delivery systems with their new and existing drug products, the ultimate timing and successful commercialization of those products and systems, which involves substantial evaluations of the functional, operational, clinical and economic viability of our products, and the rate, timing and success of regulatory approval for the drug products that incorporate our components and systems;
the timely and adequate availability of filling capacity, which is essential to conducting definitive stability trials and the timing of first commercialization of customers’ products in Crystal Zenith prefilled syringes;
profitability, or mix, of the products sold in any reporting period, including lower-than-expected sales growth of our high-value proprietary product offerings;
maintaining or improving production efficiencies and overhead absorption;
dependence on third-party suppliers and partners, some of which are single-source suppliers of critical materials and products, including our Japanese partner and affiliate, Daikyo;
the loss of key personnel or highly-skilled employees;
39

the availability and cost of skilled employees required to meet increased production, managerial, research and other needs, including professional employees and persons employed under collective bargaining agreements;
the successful and timely implementation of price increases necessary to offset rising production costs, including raw material prices, particularly petroleum-based raw materials;
the cost and progress of development, regulatory approval and marketing of new products;
our ability to obtain and maintain licenses in any jurisdiction in which we do business;
the relative strength of USD in relation to other currencies, particularly the Euro, SGD, the Danish Krone, Yen, Colombian Peso, Brazilian Real, and the South Korean Won; and
the potential adverse effects of global healthcare legislation on customer demand, product pricing and profitability.

This list sets forth many, but not all, of the factors that could affect our ability to achieve results described in any forward-looking statements. Investors should understand that it is not possible to predict or identify all of the factors and should not consider this list to be a complete statement of all potential risks and uncertainties. For further discussion of these and other factors, see the risk factors disclosed in Part I, Item 1A of our 2023 Annual Report as well as Part II, section 1A of this quarterly report.

Except as required by law or regulation, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our exposure to market risk or the information provided in Part II, Item 7A of our 2023 Annual Report.

ITEM 4.  CONTROLS AND PROCEDURES

Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this quarterly report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our CEO and CFO have concluded that, as of September 30, 2024, our disclosure controls and procedures are effective.

Changes in Internal Controls

During the quarter ended September 30, 2024, there have been no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None.

ITEM 1A.  RISK FACTORS

There are no material changes to the risk factors disclosed in Part I, Item 1A of our 2023 Annual Report.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table shows information with respect to purchases of our common stock made during the three months ended September 30, 2024 by us or any of our “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Exchange Act:
PeriodTotal number of shares purchased (1)Average price paid per share (1)Total number of shares purchased as part of publicly announced plans or programs (1)Approximate dollar value of shares that may yet be purchased under the plans or programs (1)
July 1 - 31, 2024
55,907 $316.00 55,907 $89,800,000 
August 1 - 31, 2024
59,383 298.76 59,383 72,100,000 
September 1 - 30, 2024
55,481 304.71 55,481 55,200,000 
Total170,771 $306.34 170,771 $55,200,000 

(1)In February 2023, the Board of Directors approved a share repurchase program under which we may repurchase up to $1.0 billion in shares of common stock. The share repurchase program does not have an expiration date under which we may repurchase common stock on the open market or in privately-negotiated transactions. The number of shares to be repurchased and the timing of such transactions will depend on a variety of factors, including market conditions.

ITEM 5.  OTHER INFORMATION

Rule 10b5-1 Trading Plans

During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company adopted or terminated any Rule 10b5-1 trading arrangement or any non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K) during the period covered by this Report.
41

ITEM 6.  EXHIBITS
Exhibit NumberDescription
3.1
3.2
4.1
4.2
4.3
4.4 (1)
Instruments defining the rights of holders of long-term debt securities of West and its subsidiaries have been omitted.
10.1
31.1
31.2
32.1*
32.2*
101.INSThe instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
104Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

(1) We agree to furnish to the SEC, upon request, a copy of each instrument with respect to issuances of long-term debt of the Company and its subsidiaries.

* Furnished, not filed.
42

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, West Pharmaceutical Services, Inc. has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WEST PHARMACEUTICAL SERVICES, INC.
(Registrant)




By: /s/ Bernard J. Birkett
Bernard J. Birkett
Senior Vice President, Chief Financial Officer



October 24, 2024
43

EXHIBIT 31.1
CERTIFICATION

I, Eric M. Green, certify that:
1.I have reviewed this quarterly report on Form 10-Q of West Pharmaceutical Services, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


/s/ Eric M. Green
Eric M. Green
President and Chief Executive Officer, Chair of the Board of Directors

Date: October 24, 2024


EXHIBIT 31.2
CERTIFICATION

I, Bernard J. Birkett, certify that:
1.I have reviewed this quarterly report on Form 10-Q of West Pharmaceutical Services, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


/s/ Bernard J. Birkett
Bernard J. Birkett
Senior Vice President, Chief Financial Officer

Date: October 24, 2024


EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of West Pharmaceutical Services, Inc. (the “Company”) for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eric M. Green, President and Chief Executive Officer, Chair of the Board of Directors of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Eric M. Green
Eric M. Green
President and Chief Executive Officer, Chair of the Board of Directors

Date: October 24, 2024


EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of West Pharmaceutical Services, Inc. (the “Company”) for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bernard J. Birkett, Senior Vice President, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Bernard J. Birkett
Bernard J. Birkett
Senior Vice President, Chief Financial Officer

Date: October 24, 2024


v3.24.3
Cover Page - shares
9 Months Ended
Sep. 30, 2024
Oct. 22, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 1-8036  
Entity Registrant Name WEST PHARMACEUTICAL SERVICES, INC.  
Entity Incorporation, State or Country Code PA  
Entity Tax Identification Number 23-1210010  
Entity Address, Address Line One 530 Herman O. West Drive  
Entity Address, City or Town Exton  
Entity Address, State or Province PA  
Entity Address, Postal Zip Code 19341-1147  
City Area Code 610  
Local Phone Number 594-2900  
Title of each class Common Stock, par value $0.25 per share  
Trading Symbol WST  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   72,422,349
Entity Central Index Key 0000105770  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net sales $ 746.9 $ 747.4 $ 2,144.4 $ 2,217.8
Cost of goods and services sold 482.2 459.1 1,419.5 1,366.8
Gross profit 264.7 288.3 724.9 851.0
Research and development 15.5 16.4 50.6 50.0
Selling, general and administrative expenses 83.5 89.0 253.2 263.4
Other expense (income) (Note 14) 4.4 5.6 10.8 22.5
Operating profit 161.3 177.3 410.3 515.1
Interest expense, net 0.7 2.9 3.8 7.8
Interest income (4.6) (8.8) (14.8) (18.6)
Other nonoperating expense (income) 0.7 (3.8) 0.7 (3.9)
Income before income taxes and equity in net income of affiliated companies 164.5 187.0 420.6 529.8
Income tax expense 32.4 29.4 70.7 87.8
Equity in net income of affiliated companies (3.9) (3.7) (12.7) (14.4)
Net income $ 136.0 $ 161.3 $ 362.6 $ 456.4
Net income per share:        
Basic (in dollars per share) $ 1.87 $ 2.17 $ 4.96 $ 6.13
Diluted (in dollars per share) $ 1.85 $ 2.14 $ 4.91 $ 6.05
Weighted average shares outstanding:        
Basic (in shares) 72.8 74.3 73.1 74.4
Diluted (in shares) 73.4 75.3 73.8 75.5
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net income $ 136.0 $ 161.3 $ 362.6 $ 456.4
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax of $(2.5), $0.4, $(0.8) and $1.9, respectively 74.7 (40.9) 6.7 (36.9)
Defined benefit pension and other postretirement plan adjustments, net of tax of $(0.2), $0.0, $(0.3), and $(0.5), respectively (0.8) 0.2 (1.2) (1.2)
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, $0.0 and $0.0, respectively 0.2 0.0 0.0 (0.1)
Net gain (loss) on derivatives, net of tax of $1.1, $0.8, $0.7 and $(0.3), respectively 6.5 1.2 2.0 (1.8)
Other comprehensive income (loss), net of tax 80.6 (39.5) 7.5 (40.0)
Comprehensive income $ 216.6 $ 121.8 $ 370.1 $ 416.4
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Parenthetical) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Foreign currency translation adjustments, tax $ (2.5) $ 0.4 $ (0.8) $ 1.9
Defined benefit pension and other postretirement plan adjustments, tax (0.2) 0.0 (0.3) (0.5)
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax 0.0 0.0 0.0 0.0
Net gain (loss) on derivatives, tax $ 1.1 $ 0.8 $ 0.7 $ (0.3)
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 490.9 $ 853.9
Accounts receivable, net 524.3 512.0
Inventories 401.2 434.7
Other current assets 134.2 135.8
Total current assets 1,550.6 1,936.4
Property, plant and equipment 2,990.7 2,738.0
Less: accumulated depreciation and amortization 1,419.7 1,324.7
Property, plant and equipment, net 1,571.0 1,413.3
Operating lease right-of-use assets 108.0 99.2
Investments in affiliated companies 217.5 210.0
Goodwill 108.8 108.5
Intangible assets, net 12.3 15.1
Deferred income taxes 37.6 25.7
Other noncurrent assets 69.3 21.3
Total Assets 3,675.1 3,829.5
Current liabilities:    
Notes payable and other current debt 0.0 134.0
Accounts payable 224.3 242.4
Accrued salaries, wages and benefits 79.6 105.9
Income taxes payable 33.4 16.6
Operating lease liabilities 19.9 17.7
Other current liabilities 159.3 155.2
Total current liabilities 516.5 671.8
Long-term debt 202.6 72.8
Deferred income taxes 9.4 12.7
Pension and other postretirement benefits 30.2 29.6
Operating lease liabilities 82.3 84.5
Deferred compensation benefits 15.2 18.6
Other long-term liabilities 66.8 58.5
Total Liabilities 923.0 948.5
Commitments and contingencies (Note 16)
Equity:    
Preferred stock, 3.0 million shares authorized; 0 shares issued and outstanding 0.0 0.0
Common stock, par value $0.25 per share; 200.0 million shares authorized; shares issued: September 30, 2024 - 75.3 million, December 31, 2023 - 75.3 million; shares outstanding: September 30, 2024 - 72.5 million, December 31, 2023 - 73.5 million 18.8 18.8
Capital in excess of par value 23.3 120.2
Retained earnings 3,856.9 3,523.4
Accumulated other comprehensive loss (136.3) (143.8)
Treasury stock, at cost (September 30, 2024 - 2.8 million, December 31, 2023 - 1.8 million) (1,010.6) (637.6)
Total Equity 2,752.1 2,881.0
Total Liabilities and Equity $ 3,675.1 $ 3,829.5
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - $ / shares
shares in Millions
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, shares authorized (in shares) 3.0 3.0
Preferred stock, shares issued (in shares) 0.0 0.0
Preferred stock, shares outstanding (in shares) 0.0 0.0
Common stock, par value (in dollars per share) $ 0.25 $ 0.25
Common stock, shares authorized (in shares) 200.0 200.0
Common stock, shares issued (in shares) 75.3 75.3
Common stock, shares outstanding (in shares) 72.5 73.5
Treasury stock, at cost (in shares) 2.8 1.8
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 362.6 $ 456.4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 112.0 99.1
Amortization 2.7 2.3
Stock-based compensation 14.4 21.9
Loss on disposal of plant 0.0 11.6
Asset impairments 1.9 6.9
Other non-cash items, net (9.7) (13.5)
Changes in assets and liabilities (20.6) (47.3)
Net cash provided by operating activities 463.3 537.4
Cash flows from investing activities:    
Capital expenditures (272.1) (253.3)
Other, net (1.8) (6.6)
Net cash used in investing activities (273.9) (259.9)
Cash flows from financing activities:    
Borrowings of long-term debt 164.7 0.0
Repayments of long-term debt (169.0) (1.7)
Principal repayments on finance leases (23.2) 0.0
Dividend payments (43.8) (42.2)
Proceeds from stock-based compensation awards 24.0 42.6
Employee stock purchase plan contributions 5.6 5.3
Shares purchased under share repurchase programs (506.5) (261.3)
Shares repurchased for employee tax withholdings (5.5) (12.8)
Net cash used in financing activities (553.7) (270.1)
Effect of exchange rates on cash 1.3 (3.1)
Net (decrease) increase in cash and cash equivalents (363.0) 4.3
Cash, including cash equivalents at beginning of period 853.9 894.3
Cash, including cash equivalents at end of period $ 490.9 $ 898.6
v3.24.3
Basis of Presentation
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation Basis of Presentation
Basis of Presentation: The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial reporting and U.S. Securities and Exchange Commission (“SEC”) regulations. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, these financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the financial position, results of operations, cash flows and the change in equity for the periods presented. The condensed consolidated financial statements for the three and nine months ended September 30, 2024, should be read in conjunction with the consolidated financial statements and notes thereto of West Pharmaceutical Services, Inc. and its majority-owned subsidiaries (which may be referred to as “West”, the “Company”, “we”, “us” or “our”) appearing in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”). The results of operations for any interim period are not necessarily indicative of results for the full year.
v3.24.3
New Accounting Standards
9 Months Ended
Sep. 30, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
New Accounting Standards New Accounting Standards
Standards Issued Not Yet Adopted

In November 2023, the Financial Accounting Standards Board ("FASB") issued guidance that seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and enhancement of interim disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The Company does not expect the adoption to have a material impact on the consolidated financial statements and disclosures.

In December 2023, the FASB issued guidance that seeks to enhance income tax disclosures to provide information to better assess how an entity's operations and related tax risks affect its tax rate and prospects for future cash flows. Within the income tax rate reconciliation, the amendment requires disclosure of additional categories and greater detail about individual reconciling items over a specified threshold. It also requires information pertaining to taxes paid to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions over a specified threshold. This guidance is effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact of this guidance on our financial statements and disclosures, but we do not expect the adoption to have a material impact on the consolidated financial statements other than the expanded footnote disclosure.
v3.24.3
Revenue
9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
Our revenue results from the sale of goods or services and reflects the consideration to which we expect to be entitled in exchange for those goods or services. We record revenue based on a five-step model, in accordance with Accounting Standards Codification (“ASC”) 606. Following the identification of a contract with a customer, we identify the performance obligations (goods or services) in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when (or as) we satisfy the performance obligations by transferring the promised goods or services to our customers. A good or service is transferred when (or as) the customer obtains control of that good or service.

The following table presents the approximate percentage of our net sales by market group:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Biologics
40 %
40 %
38 %
37 %
Generics
 18 %
19 %
17 %
20 %
Pharma
23 %
22 %
25 %
24 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %

The following table presents the approximate percentage of our net sales by product category:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
High-Value Product ("HVP") Components
45 %
50 %
46 %
50 %
High-Value Product ("HVP") Delivery Devices
16 %
11 %
12 %
10 %
Standard Packaging
20 %
20 %
22 %
21 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %

Due to the Company's reassessment of product categories, beginning in the second quarter of 2023, certain product types have been moved from HVP Components to HVP Delivery Devices. No adjustments were made to the product categorization prior to the second quarter of 2023.

The following table presents the approximate percentage of our net sales by geographic location:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Americas
48 %
46 %
44 %
45 %
Europe, Middle East, Africa
44 %
46 %
47 %
46 %
Asia Pacific
8 %
8 %
9 %
9 %
100 %
100 %
100 %
100 %
Contract Assets and Liabilities

The following table summarizes our contract assets and liabilities:
($ in millions)
Contract assets, December 31, 2023
$21.5 
Contract assets, September 30, 2024
42.3 
Change in contract assets - increase (decrease)$20.8 
Deferred income, December 31, 2023
$(53.9)
Deferred income, September 30, 2024
(53.8)
Change in deferred income - decrease (increase)$0.1 

Contract assets are included within other current assets and deferred income is included within other current liabilities and other long-term liabilities. During the nine months ended September 30, 2024, $32.8 million of revenue was recognized that was included in deferred income at the beginning of the year.

The majority of the performance obligations within our contracts are satisfied within one year or less. Performance obligations satisfied beyond one year are not material as of September 30, 2024.
v3.24.3
Net Income Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
The following table reconciles the shares used in the calculation of basic net income per share to those used for diluted net income per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net income$136.0 $161.3 $362.6 $456.4 
Weighted average common shares outstanding72.8 74.3 73.1 74.4 
Dilutive effect of equity awards, based on the treasury stock method
0.6 1.0 0.7 1.1 
Weighted average shares assuming dilution73.4 75.3 73.8 75.5 

During the three months ended September 30, 2024 and 2023, there were 0.3 million and less than 0.1 million shares, respectively, from stock-based compensation plans not included in the computation of diluted net income per share because their impact was antidilutive. There were 0.3 million and 0.1 million antidilutive shares excluded during the nine months ended September 30, 2024 and 2023, respectively.
In February 2023, the Board of Directors approved a share repurchase program under which we may repurchase up to $1.0 billion in shares of common stock. The share repurchase program does not have an expiration date under which we may repurchase common stock on the open market or in privately-negotiated transactions. The number of shares to be repurchased and the timing of such transactions will depend on a variety of factors, including market conditions. The below table summarizes the details of the Company's repurchases of common stock under this program:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Shares repurchased170,771 77,329 1,409,786 753,399 
Total cost of repurchases ($ in millions)$52.4 $27.8 $506.5 $261.3 
Average price per repurchased share$306.34 $360.25 $359.24 $346.86 
v3.24.3
Inventories
9 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Inventories Inventories
Inventories are valued at the lower of cost (on a first-in, first-out basis) or net realizable value. Inventory balances were as follows:
($ in millions)September 30,
2024
December 31,
2023
Raw materials$170.3 $172.3 
Work in process80.0 87.3 
Finished goods150.9 175.1 
 $401.2 $434.7 
v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases Leases
A lease exists when a contract conveys to the customer the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The definition of a lease embodies two conditions: 1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property, plant, and equipment); and 2) the customer has the right to control the use of the identified asset. Lease payments included in the measurement of the lease right-of-use assets and lease liabilities are comprised of fixed payments (including in-substance fixed payments), variable payments that depend on an index or rate, and the exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.

The components of lease expense were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating lease cost$6.4 $4.3 $18.1 $15.0 
Finance lease - amortization of right-of-use (ROU) assets0.3 — 0.6 — 
Finance lease - interest on lease liabilities0.1 — 0.1 — 
Short-term lease cost0.8 1.9 1.9 4.4 
Variable lease cost2.5 1.4 6.3 4.4 
Total lease cost$10.1 $7.6 $27.0 $23.8 
As of December 31, 2023, finance leases were not material. The following table summarizes the finance lease amounts in the condensed consolidated balance sheets as of September 30, 2024:
September 30,
($ in millions)Balance Sheet Classification2024
ROU assets, netOther noncurrent assets$31.9 
Lease liabilities (current)Other current liabilities$0.9 
Lease liabilities (noncurrent)Other long-term liabilities$2.2 
Supplemental cash flow information related to leases were as follows:
Nine Months Ended
September 30,
($ in millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$26.3 $14.4 
Financing cash flows from finance leases$23.2 $— 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$36.8 $6.6 
Finance leases$24.3 $— 
As of September 30, 2024 and December 31, 2023, the weighted average remaining lease term for operating leases was 8.5 years and 9.8 years, respectively. As of September 30, 2024, the weighted average remaining lease term for finance leases was 7.0 years. As of December 31, 2023, finance leases were not material.

As of September 30, 2024 and December 31, 2023, the weighted average discount rate for operating leases was 3.84% and 3.55%, respectively. As of September 30, 2024, the weighted average discount rate for finance leases was 4.92%. As of December 31, 2023, finance leases were not material.
Maturities of the Company's lease liabilities as of September 30, 2024 were as follows:
($ in millions)
YearOperating LeasesFinance Leases
2024 (remaining period as of September 30, 2024)
$6.2 $0.2 
202523.2 0.9 
202620.2 0.9 
202715.5 0.8 
202814.1 0.5 
Thereafter37.2 0.1 
116.4 3.4 
Less: imputed lease interest(14.2)(0.3)
Total lease liabilities$102.2 $3.1 
Leases Leases
A lease exists when a contract conveys to the customer the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The definition of a lease embodies two conditions: 1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property, plant, and equipment); and 2) the customer has the right to control the use of the identified asset. Lease payments included in the measurement of the lease right-of-use assets and lease liabilities are comprised of fixed payments (including in-substance fixed payments), variable payments that depend on an index or rate, and the exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.

The components of lease expense were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating lease cost$6.4 $4.3 $18.1 $15.0 
Finance lease - amortization of right-of-use (ROU) assets0.3 — 0.6 — 
Finance lease - interest on lease liabilities0.1 — 0.1 — 
Short-term lease cost0.8 1.9 1.9 4.4 
Variable lease cost2.5 1.4 6.3 4.4 
Total lease cost$10.1 $7.6 $27.0 $23.8 
As of December 31, 2023, finance leases were not material. The following table summarizes the finance lease amounts in the condensed consolidated balance sheets as of September 30, 2024:
September 30,
($ in millions)Balance Sheet Classification2024
ROU assets, netOther noncurrent assets$31.9 
Lease liabilities (current)Other current liabilities$0.9 
Lease liabilities (noncurrent)Other long-term liabilities$2.2 
Supplemental cash flow information related to leases were as follows:
Nine Months Ended
September 30,
($ in millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$26.3 $14.4 
Financing cash flows from finance leases$23.2 $— 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$36.8 $6.6 
Finance leases$24.3 $— 
As of September 30, 2024 and December 31, 2023, the weighted average remaining lease term for operating leases was 8.5 years and 9.8 years, respectively. As of September 30, 2024, the weighted average remaining lease term for finance leases was 7.0 years. As of December 31, 2023, finance leases were not material.

As of September 30, 2024 and December 31, 2023, the weighted average discount rate for operating leases was 3.84% and 3.55%, respectively. As of September 30, 2024, the weighted average discount rate for finance leases was 4.92%. As of December 31, 2023, finance leases were not material.
Maturities of the Company's lease liabilities as of September 30, 2024 were as follows:
($ in millions)
YearOperating LeasesFinance Leases
2024 (remaining period as of September 30, 2024)
$6.2 $0.2 
202523.2 0.9 
202620.2 0.9 
202715.5 0.8 
202814.1 0.5 
Thereafter37.2 0.1 
116.4 3.4 
Less: imputed lease interest(14.2)(0.3)
Total lease liabilities$102.2 $3.1 
v3.24.3
Affiliated Companies
9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Affiliated Companies Affiliated Companies
The following table summarizes the aggregate carrying amounts of our investments in affiliated companies that are accounted for under the equity method and our investments in affiliated companies that are not accounted for under the equity method:
September 30,December 31,
($ in millions)20242023
Aggregate carrying value of investments in affiliated companies:
   Equity method affiliates$210.3 $203.2 
   Non-equity method affiliates7.2 6.8 
Total investments in affiliated companies$217.5 $210.0 
We have elected to record non-equity method investments, for which fair value was not readily determinable, at cost, less impairment, adjusted for subsequent observable price changes. We test these investments for impairment whenever circumstances indicate that the carrying value of the investments may not be recoverable.

The following table summarizes the amounts due to and from affiliates in the condensed consolidated balance sheets:
September 30,December 31,
($ in millions)20242023
Payables due to affiliates$24.8 $25.9 
Receivables due from affiliates$2.7 $1.6 

The following table summarizes the Company's affiliate transactions:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Purchases from (and payments to) affiliates$30.1 $34.4 $83.6 $118.5 
Sales to affiliates$3.5 $2.5 $10.7 $8.5 
The majority of the purchase transactions listed above relate to a distributorship agreement with Daikyo Seiko, Ltd. ("Daikyo") that allows us to purchase and re-sell Daikyo products.
v3.24.3
Debt
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt Debt
The following table summarizes our long-term debt obligations, net of unamortized debt issuance costs and current maturities. The interest rates shown in parentheses are as of the corresponding balance sheet date reflected in the table below.
($ in millions)September 30,
2024
December 31,
2023
Term Loan, due July 2, 2027 (6.67%)
$130.0 $— 
Term Loan, due December 31, 2024 (6.32%)
— 81.0 
Series B notes, due July 5, 2024 (3.82%)
— 53.0 
Series C notes, due July 5, 2027 (4.02%)
73.0 73.0 
203.0 207.0 
Less: unamortized debt issuance costs0.4 0.2 
Total debt202.6 206.8 
Less: current portion of long-term debt— 134.0 
Long-term debt, net$202.6 $72.8 

Credit Facility

On July 2, 2024, the Company entered into the Third Amendment to the Credit Facility Agreement, which amended the Existing Credit Facility Agreement. Among other changes to the existing credit agreement, the Third Amendment established an incremental term loan in the stated principal amount of $130.0 million (the “New Term Loan”), which was fully drawn at closing and matures on July 2, 2027. The entire stated principal amount of the New Term Loan is due at maturity and there is no scheduled amortization prior to such date. Together with cash on hand, proceeds from the New Term Loan were used to repay an outstanding term loan under the Existing Credit Facility Agreement in the principal amount of $79.9 million prior to its December 31, 2024 maturity date and to repay an aggregate principal amount of $53.0 million of the Company’s 3.82% Series B Senior Notes due July 5, 2024 issued under that certain Note Purchase Agreement dated as of July 5, 2012.

At September 30, 2024, the borrowing capacity available under our $500.0 million multi-currency revolving credit facility, including outstanding letters of credit of $2.4 million, was $497.6 million.

Term Loan

At September 30, 2024, we had $130.0 million in borrowings under the New Term Loan which were classified as long-term. Please refer to Note 9, Derivative Financial Instruments, for a discussion of the foreign currency hedge associated with the New Term Loan.

Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and to not exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At September 30, 2024, we were in compliance with all of our debt covenants.
v3.24.3
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
Our ongoing business operations expose us to various risks, such as fluctuating interest rates, foreign currency exchange rates and increasing commodity prices. To manage these market risks, we periodically enter into derivative financial instruments, such as interest rate swaps, options and foreign exchange contracts for periods consistent with, and for notional amounts equal to or less than, the related underlying exposures. We do not purchase or hold any derivative financial instruments for investment or trading purposes. All derivatives are recorded in our condensed consolidated balance sheet at fair value.
Foreign Exchange Rate Risk

We have entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany loans. As of September 30, 2024 the notional amount of these forward exchange contracts was Singapore Dollar (“SGD”) 421.9 million and $13.4 million. As of December 31, 2023 the notional amount of these forward exchange contracts was SGD 601.5 million and $13.4 million. We have also entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany demand notes which were executed at various times throughout 2023 and 2024. As of September 30, 2024, the total notional amounts of these forward exchange contracts were Euro ("EUR") 143.9 million and $47.1 million. As of December 31, 2023, the total notional amounts of these forward exchange contracts were EUR 278.6 million and SGD 94.0 million.

In addition, we have entered into several foreign currency contracts, designated as cash flow hedges, for periods of up to eighteen months, intended to hedge the currency risk associated with a portion of our forecasted transactions denominated in foreign currencies. As of September 30, 2024, we had outstanding foreign currency contracts to purchase and sell certain pairs of currencies, as follows:

(in millions)Sell
CurrencyPurchaseUSDEuroSGD
EUR24.1 26.5 — — 
Yen6,102.9 28.7 11.4 1.7 
SGD43.4 19.0 12.5 — 

In December 2019, we entered into a cross-currency swap for $90 million, which we designated as a hedge of our net investment in Daikyo. The cross-currency swap had an original maturity date of December 31, 2024, but was extinguished in July 2024. In July 2024, we entered into a new cross-currency swap for $130 million, which we designated as a hedge of our net investment in Daikyo. As of September 30, 2024, the notional amount of the cross-currency swap is ¥17.0 billion ($130.0 million) and the swap termination date is July 2, 2027. Under the cross-currency swap, we receive fixed USD interest rate payments in return for paying fixed JPY interest rate payments.

Additionally, we will periodically enter into forward exchange contracts to mitigate our exposure to fluctuating foreign exchange rates on assets and liabilities, other than the intercompany loans and demand notes referenced above, which are denominated in foreign currencies. The Company has elected not to designate these forward contracts in hedging relationships, and any change in the value of the contracts is recognized in income.

Commodity Price Risk

Many of our proprietary products are made from synthetic elastomers, which are derived from the petroleum refining process. We purchase the majority of our elastomers via long-term supply contracts, some of which contain clauses that provide for surcharges related to fluctuations in crude oil prices. The following economic hedges did not qualify for hedge accounting treatment since they did not meet the highly effective requirement at inception.

From November 2017 through September 2024, we purchased several series of call options for a total of 1,106,908 barrels of crude oil to mitigate our exposure to such oil-based surcharges and protect operating cash flows with regard to a portion of our forecasted elastomer purchases.

As of September 30, 2024, we had outstanding contracts to purchase 187,861 barrels of crude oil from September 2024 to March 2026, at a weighted-average strike price of $85.66 per barrel.
Effects of Derivative Instruments on Financial Position and Results of Operations

Please refer to Note 10, Fair Value Measurements, for the balance sheet location and fair values of our derivative instruments as of September 30, 2024 and December 31, 2023.

The following table summarizes the effects of derivative instruments designated as fair value hedges on the condensed consolidated statements of income:
Amount of Gain (Loss) Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Fair Value Hedges:
Hedged item (intercompany loan)
$(16.6)$(1.2)$(6.2)$8.7 Other expense (income)
Derivative designated as hedging instrument
16.6 0.7 6.2 (10.0)Other expense (income)
Amount excluded from effectiveness testing
(1.8)(1.5)(5.3)(0.4)Other expense (income)
Total$(1.8)$(2.0)$(5.3)$(1.7)

We recognize in earnings the initial value of forward point components for hedges of intercompany loans on a straight-line basis over the life of the fair value hedge. The value of forward point components for hedges of intercompany demand notes is recognized currently in earnings using a market approach. The expense recognized in earnings, pre-tax, for forward point components for the three and nine months ended September 30, 2024 was $1.8 million and $5.3 million, respectively. The income recognized in earnings, pre-tax, for forward point components for the three and nine months ended September 30, 2023 was $0.2 million and $1.6 million, respectively.
The following tables summarize the effects of derivative instruments designated as fair value, cash flow, and net investment hedges on other comprehensive income (“OCI”) and earnings, net of tax:
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Three Months Ended
September 30,
Three Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.5 $(0.3)$— $2.3 Other expense (income)
Total$0.5 $(0.3)$— $2.3 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.2 $0.5 $— $0.1 Net sales
Foreign currency hedge contracts5.3 (2.5)0.5 1.1 Cost of goods and services sold
Forward treasury locks— — — — Interest expense
Total$5.5 $(2.0)$0.5 $1.2  
Net Investment Hedges:     
Cross-currency swap$(8.1)$2.9 $— $— Other expense (income)
Total$(8.1)$2.9 $— $—  
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Nine Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.7 $(2.3)$(0.7)$4.2 Other expense (income)
Total$0.7 $(2.3)$(0.7)$4.2 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.3 $(0.4)$(0.2)$1.2 Net sales
Foreign currency hedge contracts(1.3)(6.1)3.1 1.5 Cost of goods and services sold
Forward treasury locks— — 0.1 0.1 Interest expense
Total$(1.0)$(6.5)$3.0 $2.8  
Net Investment Hedges:     
Cross-currency swap$0.3 $10.1 $— $— Other expense (income)
Total$0.3 $10.1 $— $—  
Refer to the above table which summarizes the effects of derivative instruments designated as fair value hedges within the other expense (income) line in our condensed consolidated statements of income for the three and nine months ended September 30, 2024 and September 30, 2023. The following table summarizes the effects of derivative instruments designated as cash flow and net investment hedges by line item in our condensed consolidated statements of income:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales$— $0.1 $(0.2)$1.2 
Cost of goods and services sold0.5 1.1 3.1 1.5 
Interest expense— — 0.1 0.1 


The following table summarizes the effects of derivative instruments not designated as hedges on the condensed consolidated statements of income:
Amount of (Loss) Gain Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Commodity call options$(0.5)$0.5 $(0.6)$(0.5)Other expense (income)
Currency Forwards(3.2)— (2.7)(0.2)Other expense (income)
Total$(3.7)$0.5 $(3.3)$(0.7)

For the three and nine months ended September 30, 2024 and 2023, there was no material ineffectiveness related to our hedges.
v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following fair value hierarchy classifies the inputs to valuation techniques used to measure fair value into one of three levels:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
The following tables present the assets and liabilities recorded at fair value on a recurring basis:
 Balance atBasis of Fair Value Measurements
($ in millions)September 30,
2024
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$11.3 $11.3 $— $— 
Money market funds128.5 128.5 — — 
Time deposits73.5 — 73.5 — 
Foreign currency contracts19.7 — 19.7 — 
Cross-currency swap15.1 — 15.1 — 
Commodity call options0.2 — 0.2 — 
 $248.3 $139.8 $108.5 $— 
Liabilities:    
Contingent consideration$3.7 $— $— $3.7 
Deferred compensation liabilities11.4 11.4 — — 
Foreign currency contracts9.9 — 9.9 — 
 $25.0 $11.4 $9.9 $3.7 
 Balance atBasis of Fair Value Measurements
($ in millions)December 31,
2023
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$10.2 $10.2 $— $— 
Money market funds404.4 404.4 — — 
Time deposits47.9 — 47.9 — 
Foreign currency contracts5.0 — 5.0 — 
Cross-currency swap18.4 — 18.4 — 
Commodity call options0.6 — 0.6 — 
 $486.5 $414.6 $71.9 $— 
Liabilities:    
Contingent consideration$3.6 $— $— $3.6 
Deferred compensation liabilities10.4 10.4 — — 
Foreign currency contracts2.2 — 2.2 — 
 $16.2 $10.4 $2.2 $3.6 
Deferred compensation assets are included within other noncurrent assets and are valued using a market approach based on quoted market prices in an active market. Money market funds are included within cash and cash equivalents and are valued based on quoted market prices in active markets, with no valuation adjustment. Time deposits are included within cash and cash equivalents and are valued using relevant observable market inputs including quoted prices for similar assets and interest rate curves. The fair value of our foreign currency contracts, included within other current and other noncurrent assets, as well as other current and other long-term liabilities, is valued using an income approach based on quoted forward foreign exchange rates and spot rates at the reporting date. The fair value of the cross-currency swap, included within other noncurrent assets, is valued using a market approach. Please refer to Note 9, Derivative Financial Instruments, for further discussion of our derivatives. The fair value of our commodity call options, included within other current and other noncurrent assets, is valued using a market approach. The fair value of the contingent consideration liability, within current and long-term liabilities, related to the SmartDose® technology platform (the “SmartDose® contingent consideration”) was initially determined using a probability-weighted income approach, and is revalued at each reporting date or more frequently if circumstances dictate. Changes in the fair value of this obligation are recorded as income or expense within other expense (income) in our condensed consolidated statements of income. The fair value of deferred compensation liabilities is based on quoted prices of the underlying employees’ investment selections and is included within other long-term liabilities.

Other Financial Instruments

We believe that the carrying amounts of our cash and cash equivalents and accounts receivable approximate their fair values due to their near-term maturities.

The estimated fair value of long-term debt is based on quoted market prices for debt issuances with similar terms and maturities and is classified as Level 2 within the fair value hierarchy. At September 30, 2024, the estimated fair value of long-term debt was $201.6 million compared to a carrying amount of $202.6 million. At December 31, 2023, the estimated fair value of short-term and long-term debt was $204.4 million and the carrying amount was $206.8 million. As of September 30, 2024, all debt is long-term.
v3.24.3
Accumulated Other Comprehensive Loss
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive Loss Accumulated Other Comprehensive Loss
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2024:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2023$— $2.3 $(10.1)$(136.0)$(143.8)
Other comprehensive income (loss) before reclassifications(0.3)— (0.6)6.7 5.8 
Amounts reclassified out from accumulated other comprehensive income (loss)2.3 — (0.6)— 1.7 
Other comprehensive income (loss), net of tax2.0 — (1.2)6.7 7.5 
Balance, September 30, 2024$2.0 $2.3 $(11.3)$(129.3)$(136.3)
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2023:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2022
$0.2 $1.6 $(9.4)$(175.4)$(183.0)
Other comprehensive (loss) income before reclassifications(8.8)(0.1)(0.1)(36.9)(45.9)
Amounts reclassified out from accumulated other comprehensive (loss) income7.0 — (1.1)— 5.9 
Other comprehensive (loss) income, net of tax(1.8)(0.1)(1.2)(36.9)(40.0)
Balance, September 30, 2023
$(1.6)$1.5 $(10.6)$(212.3)$(223.0)

A summary of the reclassifications out from accumulated other comprehensive loss is presented in the following table:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
Detail of components2024202320242023
Gains (losses) on derivatives:
Foreign currency contracts$— $(0.2)$0.2 $(1.5)Net sales
Foreign currency contracts(0.7)(1.4)(4.1)(2.0)Cost of goods and services sold
Foreign currency contracts— (3.4)1.0 (6.2)Other expense (income)
Forward treasury locks— (0.1)(0.1)(0.2)Interest expense
Total before tax(0.7)(5.1)(3.0)(9.9)
Tax benefit0.2 1.6 0.7 2.9 
Net of tax$(0.5)$(3.5)$(2.3)$(7.0)
Amortization of defined benefit pension and other postretirement plans:
Actuarial gains$0.3 $0.3 $0.8 $1.1 (a)
Other— — — 0.4 
Total before tax0.3 0.3 0.8 1.5 
Tax expense(0.1)(0.1)(0.2)(0.4)
Net of tax$0.2 $0.2 $0.6 $1.1 
Total reclassifications for the period, net of tax$(0.3)$(3.3)$(1.7)$(5.9)

(a) This component is included in the computation of net periodic benefit cost.
v3.24.3
Shareholders' Equity
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Shareholders' Equity Shareholders Equity
The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2024:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202375.3 $18.8 $120.2 1.8 $(637.6)$3,523.4 $(143.8)$2,881.0 
Net income— — — — — 115.3 — 115.3 
Activity related to stock-based compensation— — (65.0)(0.2)79.4 — — 14.4 
Shares purchased under share repurchase program— — — 0.7 (267.0)— — (267.0)
Dividends declared ($0.20 per share)
— — — — — (14.6)— (14.6)
Other comprehensive loss, net of tax— — — — — — (48.5)(48.5)
Balance, March 31, 202475.3 $18.8 $55.2 2.3 $(825.2)$3,624.1 $(192.3)$2,680.6 
Net income— — — — — 111.3 — 111.3 
Activity related to stock-based compensation— — (21.7)(0.1)32.8 — — 11.1 
Shares purchased under share repurchase program— — — 0.5 (187.1)— — (187.1)
Dividends declared ($0.20 per share)
— — — — — (14.5)— (14.5)
Other comprehensive loss, net of tax— — — — — — (24.6)(24.6)
Balance, June 30, 202475.3 $18.8 $33.5 2.7 $(979.5)$3,720.9 $(216.9)$2,576.8 
Net income— — — — — 136.0 — 136.0 
Activity related to stock-based compensation— — (10.2)(0.1)21.3 — — 11.1 
Shares purchased under share repurchase program— — — 0.2 (52.4)— — (52.4)
Other comprehensive income, net of tax— — — — — — 80.6 80.6 
Balance, September 30, 202475.3 $18.8 $23.3 2.8 $(1,010.6)$3,856.9 $(136.3)$2,752.1 
The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2023:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202275.3 $18.8 $232.2 1.2 $(370.9)$2,987.8 $(183.0)$2,684.9 
Net income— — — — — 140.0 — 140.0 
Activity related to stock-based compensation— — (50.8)(0.3)61.8 — — 11.0 
Shares purchased under share repurchase program— — — 0.2 (60.1)— — (60.1)
Dividends declared ($0.19 per share)
— — — — — (14.2)— (14.2)
Other comprehensive income, net of tax— — — — — — 14.6 14.6 
Balance, March 31, 202375.3 $18.8 $181.4 1.1 $(369.2)$3,113.6 $(168.4)$2,776.2 
Net income— — — — — 155.1 — 155.1 
Activity related to stock-based compensation— — (23.2)(0.2)41.2 — — 18.0 
Shares purchased under share repurchase program— — — 0.5 (173.4)— — (173.4)
Dividends declared ($0.19 per share)
— — — — — (14.1)— (14.1)
Other comprehensive loss, net of tax— — — — — — (15.1)(15.1)
Balance, June 30, 202375.3 $18.8 $158.2 1.4 $(501.4)$3,254.6 $(183.5)$2,746.7 
Net income— — — — — 161.3 — 161.3 
Activity related to stock-based compensation— — (35.6)(0.2)63.1 — — 27.5 
Shares purchased under share repurchase program— — — 0.1 (27.8)— — (27.8)
Other comprehensive loss, net of tax— — — — — — (39.5)(39.5)
Balance, September 30, 202375.3 $18.8 $122.6 1.3 $(466.1)$3,415.9 $(223.0)$2,868.2 
v3.24.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
The West Pharmaceutical Services, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Plan”) provides for the granting of stock options, stock appreciation rights, restricted stock awards and performance awards to employees and non-employee directors. A committee of the Board of Directors determines the terms and conditions of awards to be granted. Vesting requirements vary by award. At September 30, 2024, there were 1,338,673 shares remaining in the 2016 Plan for future grants.

During the nine months ended September 30, 2024, we granted 88,588 stock options at a weighted average exercise price of $348.50 per share based on the grant-date fair value of our stock to employees under the 2016 Plan. The weighted average grant date fair value of options granted was $134.33 per share as determined by the Black-Scholes option valuation model using the following weighted average assumptions: a risk-free interest rate of 4.3%; expected life of 6.0 years based on prior experience; stock volatility of 32.0% based on historical data; and a dividend yield of 0.3%. Stock option expense is recognized over the vesting period, net of forfeitures.

During the nine months ended September 30, 2024, we granted 34,188 stock-settled performance share unit (“PSU”) awards at a weighted average grant-date fair value of $348.46 per share to eligible employees. These awards are earned based on the Company’s performance against pre-established targets, including annual growth rate of revenue and return on invested capital, over a specified performance period. Depending on the achievement of the targets, recipients of stock-settled PSU awards are entitled to receive a certain number of shares of common stock. Shares earned under PSU awards may vary from 0% to 200% of an employee’s targeted award. The fair value of stock-settled PSU awards is based on the market price of our stock at the grant date and is recognized as expense over the performance period, adjusted for estimated target outcomes and net of forfeitures.

During the nine months ended September 30, 2024, we granted 8,302 stock-settled restricted share unit (“RSU”) awards at a weighted average grant-date fair value of $342.74 per share to eligible employees. These awards are earned over a specified performance period. The fair value of stock-settled RSU awards is based on the market price of our stock at the grant date and is recognized as expense over the vesting period, net of forfeitures.
Stock-based compensation expense was $5.1 million and $14.4 million for the three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023, stock-based compensation expense was $5.9 million and $21.9 million, respectively.
v3.24.3
Other Expense (Income)
9 Months Ended
Sep. 30, 2024
Other Income and Expenses [Abstract]  
Other Expense (Income) Other Expense (Income)
Other expense (income) consists of:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Foreign exchange transaction losses$4.1 $1.8 $7.3 $3.0 
Contingent consideration1.2 0.7 3.2 1.5 
Asset impairments1.0 3.5 1.9 6.9 
Restructuring and related charges(2.5)— (2.5)(0.8)
Loss on disposal of plant— — — 11.6 
Other items0.6 (0.4)0.9 0.3 
Total other expense (income)$4.4 $5.6 $10.8 $22.5 
Contingent Consideration

Contingent consideration represents changes in the fair value of the SmartDose® contingent consideration. Please refer to Note 10, Fair Value Measurements, for additional details.

Restructuring and Related Charges

In December 2022, the Company approved a restructuring plan to adjust our operating cost base to better respond to the macroeconomic factors influencing our business. These changes were implemented over a period of approximately twenty-four months from the date of approval. The plan is expected to have annualized savings in the range of $17 million to $19 million. As of September 30, 2024, the Company does not expect additional expenses or payments associated with our 2022 restructuring plan. The following table presents activity related to our restructuring obligations related to our 2022 restructuring plan:
($ in millions)Severance
and benefits
Other chargesTotal
Balance, December 31, 2023$3.0 $— $3.0 
(Credits) Charges(2.5)— (2.5)
Cash payments(0.5)— (0.5)
Balance, September 30, 2024$— $— $— 

Loss on Disposal of Plant

During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million, within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment during the second quarter of 2023.
v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items.

The provision for income taxes was $32.4 million and $29.4 million for the three months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 19.7% and 15.7%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the three months ended September 30, 2024 as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

The provision for income taxes was $70.7 million and $87.8 million for the nine months ended September 30, 2024 and 2023, respectively, and the effective tax rate was 16.8% and 16.6%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the nine months ended September 30, 2024, as compared to the same period in 2023, partially offset by a shift in the forecasted geographic earnings mix.

The Company continues to address the change in tax laws enacted pursuant to the Organization for Economic Cooperation and Development (OECD)’s 15% global minimum tax initiative (Pillar 2). The 2024 forecasted impact of Pillar 2 is not expected to be material to the Company.
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
From time to time, we are involved in product liability matters and other legal proceedings and claims generally incidental to our normal business activities. We accrue for loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. While the outcome of current proceedings cannot be accurately predicted, we believe their ultimate resolution should not have a material adverse effect on our business, financial condition, results of operations or liquidity.

There have been no significant changes to commitments and contingencies since December 31, 2023.
v3.24.3
Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
Our business operations are organized into two reportable segments, Proprietary Products and Contract-Manufactured Products. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery products, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our Contract-Manufactured Products reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers.

The Chief Operating Decision Maker ("CODM") evaluates the performance of our segments based upon, among other things, segment net sales and operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that the CODM considers not representative of ongoing operations. Such items are referred to as other unallocated items and generally include restructuring and related charges, certain asset impairments and other specifically-identified income or expense items. The segment operating profit metric is what the CODM uses in evaluating our results of operations and the financial measure that provides a valuable insight into our overall performance and financial position.

The following table presents information about our reportable segments, reconciled to consolidated totals:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales:    
Proprietary Products$601.4 $602.5 $1,720.6 $1,803.6 
Contract-Manufactured Products145.5 144.9 423.8 414.2 
Consolidated net sales$746.9 $747.4 $2,144.4 $2,217.8 
The following table provides summarized financial information for our segments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating profit (loss):
Proprietary Products$158.2 $181.6 $415.5 $546.5 
Contract-Manufactured Products21.8 21.0 56.1 53.3 
Total business segment operating profit$180.0 $202.6 $471.6 $599.8 
Corporate and Unallocated
Stock-based compensation expense$(5.1)$(5.9)$(14.4)$(21.9)
Corporate general costs (1)
(14.3)(15.9)(47.2)(47.2)
Unallocated Items:
Loss on disposal of plant (2)
— — — (11.6)
Cost investment impairment (3)
— (3.3)— (3.3)
Restructuring and other charges (4)
0.9 — 0.9 (0.1)
Amortization of acquisition-related intangible assets (5)
(0.2)(0.2)(0.6)(0.6)
Total Corporate and Unallocated(18.7)(25.3)(61.3)(84.7)
Total consolidated operating profit$161.3 $177.3 $410.3 $515.1 
Interest (income) expense and other nonoperating expense (income), net(3.2)(9.7)(10.3)(14.7)
Income before income taxes and equity in net income of affiliated companies$164.5 $187.0 $420.6 $529.8 

(1) Corporate general costs includes executive and director compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments.

(2) During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment. The transaction closed during the second quarter of 2023.

(3) During the three and nine months ended September 30, 2023, the Company recorded expense of $3.3 million within other expense (income), as a result of an impairment of one of the Company's cost investments.

(4) Restructuring and other charges were a benefit of $0.9 million in the three and nine months ended September 30, 2024. The net benefit represents the impact of two items, the first of which is a $2.5 million benefit recorded within other expense (income) related to revised severance estimates in connection with the Company's 2022 restructuring plan. This benefit was partially offset by $1.6 million of expense recorded within selling, general and administrative expenses in connection with a plan to optimize the legal structure of the Company and its subsidiaries. The expense consists primarily of consulting fees, legal expenses, and other one-time costs directly attributable to this plan. Restructuring and other charges of $0.1 million for the nine months ended September 30, 2023 represent the net impact of an inventory write down of $0.9 million within cost of goods and services sold and a $0.8 million benefit within other expense (income) for revised severance estimates in connection with its 2022 restructuring plan.

(5) During the three and nine months ended September 30, 2024 and September 30, 2023, the Company recorded $0.2 million and $0.6 million, respectively, of amortization expense within operating profit associated with an intangible asset acquired during the second quarter of 2020.

Please refer to Note 14, Other Expense (Income), for further discussion of these items.
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net income $ 136.0 $ 111.3 $ 115.3 $ 161.3 $ 155.1 $ 140.0 $ 362.6 $ 456.4
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation: The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial reporting and U.S. Securities and Exchange Commission (“SEC”) regulations. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, these financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the financial position, results of operations, cash flows and the change in equity for the periods presented. The condensed consolidated financial statements for the three and nine months ended September 30, 2024, should be read in conjunction with the consolidated financial statements and notes thereto of West Pharmaceutical Services, Inc. and its majority-owned subsidiaries (which may be referred to as “West”, the “Company”, “we”, “us” or “our”) appearing in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”). The results of operations for any interim period are not necessarily indicative of results for the full year.
Standards Issued Not Yet Adopted
Standards Issued Not Yet Adopted

In November 2023, the Financial Accounting Standards Board ("FASB") issued guidance that seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and enhancement of interim disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The Company does not expect the adoption to have a material impact on the consolidated financial statements and disclosures.

In December 2023, the FASB issued guidance that seeks to enhance income tax disclosures to provide information to better assess how an entity's operations and related tax risks affect its tax rate and prospects for future cash flows. Within the income tax rate reconciliation, the amendment requires disclosure of additional categories and greater detail about individual reconciling items over a specified threshold. It also requires information pertaining to taxes paid to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions over a specified threshold. This guidance is effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact of this guidance on our financial statements and disclosures, but we do not expect the adoption to have a material impact on the consolidated financial statements other than the expanded footnote disclosure.
Revenue Revenue
Our revenue results from the sale of goods or services and reflects the consideration to which we expect to be entitled in exchange for those goods or services. We record revenue based on a five-step model, in accordance with Accounting Standards Codification (“ASC”) 606. Following the identification of a contract with a customer, we identify the performance obligations (goods or services) in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when (or as) we satisfy the performance obligations by transferring the promised goods or services to our customers. A good or service is transferred when (or as) the customer obtains control of that good or service.
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following fair value hierarchy classifies the inputs to valuation techniques used to measure fair value into one of three levels:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
v3.24.3
Revenue (Tables)
9 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table presents the approximate percentage of our net sales by market group:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Biologics
40 %
40 %
38 %
37 %
Generics
 18 %
19 %
17 %
20 %
Pharma
23 %
22 %
25 %
24 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %

The following table presents the approximate percentage of our net sales by product category:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
High-Value Product ("HVP") Components
45 %
50 %
46 %
50 %
High-Value Product ("HVP") Delivery Devices
16 %
11 %
12 %
10 %
Standard Packaging
20 %
20 %
22 %
21 %
Contract-Manufactured Products
19 %
19 %
20 %
19 %
100 %
100 %
100 %
100 %
The following table presents the approximate percentage of our net sales by geographic location:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Americas
48 %
46 %
44 %
45 %
Europe, Middle East, Africa
44 %
46 %
47 %
46 %
Asia Pacific
8 %
8 %
9 %
9 %
100 %
100 %
100 %
100 %
Schedule of Change in Contract with Customer, Asset and Liability
The following table summarizes our contract assets and liabilities:
($ in millions)
Contract assets, December 31, 2023
$21.5 
Contract assets, September 30, 2024
42.3 
Change in contract assets - increase (decrease)$20.8 
Deferred income, December 31, 2023
$(53.9)
Deferred income, September 30, 2024
(53.8)
Change in deferred income - decrease (increase)$0.1 
v3.24.3
Net Income Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Basic to Diluted Net Income Per Share
The following table reconciles the shares used in the calculation of basic net income per share to those used for diluted net income per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net income$136.0 $161.3 $362.6 $456.4 
Weighted average common shares outstanding72.8 74.3 73.1 74.4 
Dilutive effect of equity awards, based on the treasury stock method
0.6 1.0 0.7 1.1 
Weighted average shares assuming dilution73.4 75.3 73.8 75.5 
Schedule of Repurchase of Common Stock The below table summarizes the details of the Company's repurchases of common stock under this program:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Shares repurchased170,771 77,329 1,409,786 753,399 
Total cost of repurchases ($ in millions)$52.4 $27.8 $506.5 $261.3 
Average price per repurchased share$306.34 $360.25 $359.24 $346.86 
v3.24.3
Inventories (Tables)
9 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventories
Inventories are valued at the lower of cost (on a first-in, first-out basis) or net realizable value. Inventory balances were as follows:
($ in millions)September 30,
2024
December 31,
2023
Raw materials$170.3 $172.3 
Work in process80.0 87.3 
Finished goods150.9 175.1 
 $401.2 $434.7 
v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease Cost
The components of lease expense were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating lease cost$6.4 $4.3 $18.1 $15.0 
Finance lease - amortization of right-of-use (ROU) assets0.3 — 0.6 — 
Finance lease - interest on lease liabilities0.1 — 0.1 — 
Short-term lease cost0.8 1.9 1.9 4.4 
Variable lease cost2.5 1.4 6.3 4.4 
Total lease cost$10.1 $7.6 $27.0 $23.8 
Supplemental cash flow information related to leases were as follows:
Nine Months Ended
September 30,
($ in millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$26.3 $14.4 
Financing cash flows from finance leases$23.2 $— 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$36.8 $6.6 
Finance leases$24.3 $— 
Schedule Of Assets And Liabilities, Lessee The following table summarizes the finance lease amounts in the condensed consolidated balance sheets as of September 30, 2024:
September 30,
($ in millions)Balance Sheet Classification2024
ROU assets, netOther noncurrent assets$31.9 
Lease liabilities (current)Other current liabilities$0.9 
Lease liabilities (noncurrent)Other long-term liabilities$2.2 
Schedule of Lessee, Operating Lease, Liability, Maturity
Maturities of the Company's lease liabilities as of September 30, 2024 were as follows:
($ in millions)
YearOperating LeasesFinance Leases
2024 (remaining period as of September 30, 2024)
$6.2 $0.2 
202523.2 0.9 
202620.2 0.9 
202715.5 0.8 
202814.1 0.5 
Thereafter37.2 0.1 
116.4 3.4 
Less: imputed lease interest(14.2)(0.3)
Total lease liabilities$102.2 $3.1 
Schedule of Lessee, Finance Lease, Liability, Maturity
Maturities of the Company's lease liabilities as of September 30, 2024 were as follows:
($ in millions)
YearOperating LeasesFinance Leases
2024 (remaining period as of September 30, 2024)
$6.2 $0.2 
202523.2 0.9 
202620.2 0.9 
202715.5 0.8 
202814.1 0.5 
Thereafter37.2 0.1 
116.4 3.4 
Less: imputed lease interest(14.2)(0.3)
Total lease liabilities$102.2 $3.1 
v3.24.3
Affiliated Companies (Tables)
9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Affiliated Companies
The following table summarizes the aggregate carrying amounts of our investments in affiliated companies that are accounted for under the equity method and our investments in affiliated companies that are not accounted for under the equity method:
September 30,December 31,
($ in millions)20242023
Aggregate carrying value of investments in affiliated companies:
   Equity method affiliates$210.3 $203.2 
   Non-equity method affiliates7.2 6.8 
Total investments in affiliated companies$217.5 $210.0 
The following table summarizes the amounts due to and from affiliates in the condensed consolidated balance sheets:
September 30,December 31,
($ in millions)20242023
Payables due to affiliates$24.8 $25.9 
Receivables due from affiliates$2.7 $1.6 

The following table summarizes the Company's affiliate transactions:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Purchases from (and payments to) affiliates$30.1 $34.4 $83.6 $118.5 
Sales to affiliates$3.5 $2.5 $10.7 $8.5 
v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Obligations, Net of Current Maturities
The following table summarizes our long-term debt obligations, net of unamortized debt issuance costs and current maturities. The interest rates shown in parentheses are as of the corresponding balance sheet date reflected in the table below.
($ in millions)September 30,
2024
December 31,
2023
Term Loan, due July 2, 2027 (6.67%)
$130.0 $— 
Term Loan, due December 31, 2024 (6.32%)
— 81.0 
Series B notes, due July 5, 2024 (3.82%)
— 53.0 
Series C notes, due July 5, 2027 (4.02%)
73.0 73.0 
203.0 207.0 
Less: unamortized debt issuance costs0.4 0.2 
Total debt202.6 206.8 
Less: current portion of long-term debt— 134.0 
Long-term debt, net$202.6 $72.8 
v3.24.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Foreign Currency Contracts As of September 30, 2024, we had outstanding foreign currency contracts to purchase and sell certain pairs of currencies, as follows:
(in millions)Sell
CurrencyPurchaseUSDEuroSGD
EUR24.1 26.5 — — 
Yen6,102.9 28.7 11.4 1.7 
SGD43.4 19.0 12.5 — 
Schedule of Effects of Derivative Instruments on Other Comprehensive Income ('OCI') and Earnings
The following table summarizes the effects of derivative instruments designated as fair value hedges on the condensed consolidated statements of income:
Amount of Gain (Loss) Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Fair Value Hedges:
Hedged item (intercompany loan)
$(16.6)$(1.2)$(6.2)$8.7 Other expense (income)
Derivative designated as hedging instrument
16.6 0.7 6.2 (10.0)Other expense (income)
Amount excluded from effectiveness testing
(1.8)(1.5)(5.3)(0.4)Other expense (income)
Total$(1.8)$(2.0)$(5.3)$(1.7)
The following tables summarize the effects of derivative instruments designated as fair value, cash flow, and net investment hedges on other comprehensive income (“OCI”) and earnings, net of tax:
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Three Months Ended
September 30,
Three Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.5 $(0.3)$— $2.3 Other expense (income)
Total$0.5 $(0.3)$— $2.3 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.2 $0.5 $— $0.1 Net sales
Foreign currency hedge contracts5.3 (2.5)0.5 1.1 Cost of goods and services sold
Forward treasury locks— — — — Interest expense
Total$5.5 $(2.0)$0.5 $1.2  
Net Investment Hedges:     
Cross-currency swap$(8.1)$2.9 $— $— Other expense (income)
Total$(8.1)$2.9 $— $—  
 Amount of Gain (Loss) Recognized in OCI for theAmount of (Gain) Loss Reclassified from Accumulated OCI into Income for theLocation of (Gain) Loss Reclassified from Accumulated OCI into Income
Nine Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023 
Fair Value Hedges:
Foreign currency hedge contracts$0.7 $(2.3)$(0.7)$4.2 Other expense (income)
Total$0.7 $(2.3)$(0.7)$4.2 
Cash Flow Hedges:     
Foreign currency hedge contracts$0.3 $(0.4)$(0.2)$1.2 Net sales
Foreign currency hedge contracts(1.3)(6.1)3.1 1.5 Cost of goods and services sold
Forward treasury locks— — 0.1 0.1 Interest expense
Total$(1.0)$(6.5)$3.0 $2.8  
Net Investment Hedges:     
Cross-currency swap$0.3 $10.1 $— $— Other expense (income)
Total$0.3 $10.1 $— $—  
Refer to the above table which summarizes the effects of derivative instruments designated as fair value hedges within the other expense (income) line in our condensed consolidated statements of income for the three and nine months ended September 30, 2024 and September 30, 2023. The following table summarizes the effects of derivative instruments designated as cash flow and net investment hedges by line item in our condensed consolidated statements of income:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales$— $0.1 $(0.2)$1.2 
Cost of goods and services sold0.5 1.1 3.1 1.5 
Interest expense— — 0.1 0.1 
Schedule of Derivative Instruments Not Designated as Hedges
The following table summarizes the effects of derivative instruments not designated as hedges on the condensed consolidated statements of income:
Amount of (Loss) Gain Recognized in Income for theAmount of Gain (Loss) Recognized in Income for the
Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
($ in millions)2024202320242023
Commodity call options$(0.5)$0.5 $(0.6)$(0.5)Other expense (income)
Currency Forwards(3.2)— (2.7)(0.2)Other expense (income)
Total$(3.7)$0.5 $(3.3)$(0.7)
v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The following tables present the assets and liabilities recorded at fair value on a recurring basis:
 Balance atBasis of Fair Value Measurements
($ in millions)September 30,
2024
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$11.3 $11.3 $— $— 
Money market funds128.5 128.5 — — 
Time deposits73.5 — 73.5 — 
Foreign currency contracts19.7 — 19.7 — 
Cross-currency swap15.1 — 15.1 — 
Commodity call options0.2 — 0.2 — 
 $248.3 $139.8 $108.5 $— 
Liabilities:    
Contingent consideration$3.7 $— $— $3.7 
Deferred compensation liabilities11.4 11.4 — — 
Foreign currency contracts9.9 — 9.9 — 
 $25.0 $11.4 $9.9 $3.7 
 Balance atBasis of Fair Value Measurements
($ in millions)December 31,
2023
Level 1Level 2Level 3
Assets:    
Deferred compensation assets$10.2 $10.2 $— $— 
Money market funds404.4 404.4 — — 
Time deposits47.9 — 47.9 — 
Foreign currency contracts5.0 — 5.0 — 
Cross-currency swap18.4 — 18.4 — 
Commodity call options0.6 — 0.6 — 
 $486.5 $414.6 $71.9 $— 
Liabilities:    
Contingent consideration$3.6 $— $— $3.6 
Deferred compensation liabilities10.4 10.4 — — 
Foreign currency contracts2.2 — 2.2 — 
 $16.2 $10.4 $2.2 $3.6 
v3.24.3
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Components of Accumulated Other Comprehensive Loss
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2024:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2023$— $2.3 $(10.1)$(136.0)$(143.8)
Other comprehensive income (loss) before reclassifications(0.3)— (0.6)6.7 5.8 
Amounts reclassified out from accumulated other comprehensive income (loss)2.3 — (0.6)— 1.7 
Other comprehensive income (loss), net of tax2.0 — (1.2)6.7 7.5 
Balance, September 30, 2024$2.0 $2.3 $(11.3)$(129.3)$(136.3)
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the nine months ended September 30, 2023:
($ in millions)DerivativesChange in equity affiliate investment AOCIDefined benefit
pension and other
postretirement plans
Foreign
currency
translation
Total
Balance, December 31, 2022
$0.2 $1.6 $(9.4)$(175.4)$(183.0)
Other comprehensive (loss) income before reclassifications(8.8)(0.1)(0.1)(36.9)(45.9)
Amounts reclassified out from accumulated other comprehensive (loss) income7.0 — (1.1)— 5.9 
Other comprehensive (loss) income, net of tax(1.8)(0.1)(1.2)(36.9)(40.0)
Balance, September 30, 2023
$(1.6)$1.5 $(10.6)$(212.3)$(223.0)
Schedule of Reclassification out of Accumulated Other Comprehensive Loss
A summary of the reclassifications out from accumulated other comprehensive loss is presented in the following table:
($ in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
Location on Statement of Income
Detail of components2024202320242023
Gains (losses) on derivatives:
Foreign currency contracts$— $(0.2)$0.2 $(1.5)Net sales
Foreign currency contracts(0.7)(1.4)(4.1)(2.0)Cost of goods and services sold
Foreign currency contracts— (3.4)1.0 (6.2)Other expense (income)
Forward treasury locks— (0.1)(0.1)(0.2)Interest expense
Total before tax(0.7)(5.1)(3.0)(9.9)
Tax benefit0.2 1.6 0.7 2.9 
Net of tax$(0.5)$(3.5)$(2.3)$(7.0)
Amortization of defined benefit pension and other postretirement plans:
Actuarial gains$0.3 $0.3 $0.8 $1.1 (a)
Other— — — 0.4 
Total before tax0.3 0.3 0.8 1.5 
Tax expense(0.1)(0.1)(0.2)(0.4)
Net of tax$0.2 $0.2 $0.6 $1.1 
Total reclassifications for the period, net of tax$(0.3)$(3.3)$(1.7)$(5.9)

(a) This component is included in the computation of net periodic benefit cost.
v3.24.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Stockholders Equity
The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2024:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202375.3 $18.8 $120.2 1.8 $(637.6)$3,523.4 $(143.8)$2,881.0 
Net income— — — — — 115.3 — 115.3 
Activity related to stock-based compensation— — (65.0)(0.2)79.4 — — 14.4 
Shares purchased under share repurchase program— — — 0.7 (267.0)— — (267.0)
Dividends declared ($0.20 per share)
— — — — — (14.6)— (14.6)
Other comprehensive loss, net of tax— — — — — — (48.5)(48.5)
Balance, March 31, 202475.3 $18.8 $55.2 2.3 $(825.2)$3,624.1 $(192.3)$2,680.6 
Net income— — — — — 111.3 — 111.3 
Activity related to stock-based compensation— — (21.7)(0.1)32.8 — — 11.1 
Shares purchased under share repurchase program— — — 0.5 (187.1)— — (187.1)
Dividends declared ($0.20 per share)
— — — — — (14.5)— (14.5)
Other comprehensive loss, net of tax— — — — — — (24.6)(24.6)
Balance, June 30, 202475.3 $18.8 $33.5 2.7 $(979.5)$3,720.9 $(216.9)$2,576.8 
Net income— — — — — 136.0 — 136.0 
Activity related to stock-based compensation— — (10.2)(0.1)21.3 — — 11.1 
Shares purchased under share repurchase program— — — 0.2 (52.4)— — (52.4)
Other comprehensive income, net of tax— — — — — — 80.6 80.6 
Balance, September 30, 202475.3 $18.8 $23.3 2.8 $(1,010.6)$3,856.9 $(136.3)$2,752.1 
The following table presents the changes in shareholders’ equity for the nine months ended September 30, 2023:
Common Shares IssuedCommon StockCapital in Excess of Par ValueNumber of Treasury SharesTreasury StockRetained earningsAccumulated other comprehensive lossTotal
(in millions)
Balance, December 31, 202275.3 $18.8 $232.2 1.2 $(370.9)$2,987.8 $(183.0)$2,684.9 
Net income— — — — — 140.0 — 140.0 
Activity related to stock-based compensation— — (50.8)(0.3)61.8 — — 11.0 
Shares purchased under share repurchase program— — — 0.2 (60.1)— — (60.1)
Dividends declared ($0.19 per share)
— — — — — (14.2)— (14.2)
Other comprehensive income, net of tax— — — — — — 14.6 14.6 
Balance, March 31, 202375.3 $18.8 $181.4 1.1 $(369.2)$3,113.6 $(168.4)$2,776.2 
Net income— — — — — 155.1 — 155.1 
Activity related to stock-based compensation— — (23.2)(0.2)41.2 — — 18.0 
Shares purchased under share repurchase program— — — 0.5 (173.4)— — (173.4)
Dividends declared ($0.19 per share)
— — — — — (14.1)— (14.1)
Other comprehensive loss, net of tax— — — — — — (15.1)(15.1)
Balance, June 30, 202375.3 $18.8 $158.2 1.4 $(501.4)$3,254.6 $(183.5)$2,746.7 
Net income— — — — — 161.3 — 161.3 
Activity related to stock-based compensation— — (35.6)(0.2)63.1 — — 27.5 
Shares purchased under share repurchase program— — — 0.1 (27.8)— — (27.8)
Other comprehensive loss, net of tax— — — — — — (39.5)(39.5)
Balance, September 30, 202375.3 $18.8 $122.6 1.3 $(466.1)$3,415.9 $(223.0)$2,868.2 
v3.24.3
Other Expense (Income) (Tables)
9 Months Ended
Sep. 30, 2024
Other Income and Expenses [Abstract]  
Schedule of Other Expense (Income)
Other expense (income) consists of:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Foreign exchange transaction losses$4.1 $1.8 $7.3 $3.0 
Contingent consideration1.2 0.7 3.2 1.5 
Asset impairments1.0 3.5 1.9 6.9 
Restructuring and related charges(2.5)— (2.5)(0.8)
Loss on disposal of plant— — — 11.6 
Other items0.6 (0.4)0.9 0.3 
Total other expense (income)$4.4 $5.6 $10.8 $22.5 
Schedule of Restructuring Reserve The following table presents activity related to our restructuring obligations related to our 2022 restructuring plan:
($ in millions)Severance
and benefits
Other chargesTotal
Balance, December 31, 2023$3.0 $— $3.0 
(Credits) Charges(2.5)— (2.5)
Cash payments(0.5)— (0.5)
Balance, September 30, 2024$— $— $— 
v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Sales by Significant Product Group
The following table presents information about our reportable segments, reconciled to consolidated totals:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Net sales:    
Proprietary Products$601.4 $602.5 $1,720.6 $1,803.6 
Contract-Manufactured Products145.5 144.9 423.8 414.2 
Consolidated net sales$746.9 $747.4 $2,144.4 $2,217.8 
Schedule of Segment Reporting Information, by Segment
The following table provides summarized financial information for our segments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in millions)2024202320242023
Operating profit (loss):
Proprietary Products$158.2 $181.6 $415.5 $546.5 
Contract-Manufactured Products21.8 21.0 56.1 53.3 
Total business segment operating profit$180.0 $202.6 $471.6 $599.8 
Corporate and Unallocated
Stock-based compensation expense$(5.1)$(5.9)$(14.4)$(21.9)
Corporate general costs (1)
(14.3)(15.9)(47.2)(47.2)
Unallocated Items:
Loss on disposal of plant (2)
— — — (11.6)
Cost investment impairment (3)
— (3.3)— (3.3)
Restructuring and other charges (4)
0.9 — 0.9 (0.1)
Amortization of acquisition-related intangible assets (5)
(0.2)(0.2)(0.6)(0.6)
Total Corporate and Unallocated(18.7)(25.3)(61.3)(84.7)
Total consolidated operating profit$161.3 $177.3 $410.3 $515.1 
Interest (income) expense and other nonoperating expense (income), net(3.2)(9.7)(10.3)(14.7)
Income before income taxes and equity in net income of affiliated companies$164.5 $187.0 $420.6 $529.8 

(1) Corporate general costs includes executive and director compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments.

(2) During the nine months ended September 30, 2023, the Company recorded expense of $11.6 million within other expense (income), as a result of the sale of one of the Company’s manufacturing facilities within the Proprietary Products segment. The transaction closed during the second quarter of 2023.

(3) During the three and nine months ended September 30, 2023, the Company recorded expense of $3.3 million within other expense (income), as a result of an impairment of one of the Company's cost investments.

(4) Restructuring and other charges were a benefit of $0.9 million in the three and nine months ended September 30, 2024. The net benefit represents the impact of two items, the first of which is a $2.5 million benefit recorded within other expense (income) related to revised severance estimates in connection with the Company's 2022 restructuring plan. This benefit was partially offset by $1.6 million of expense recorded within selling, general and administrative expenses in connection with a plan to optimize the legal structure of the Company and its subsidiaries. The expense consists primarily of consulting fees, legal expenses, and other one-time costs directly attributable to this plan. Restructuring and other charges of $0.1 million for the nine months ended September 30, 2023 represent the net impact of an inventory write down of $0.9 million within cost of goods and services sold and a $0.8 million benefit within other expense (income) for revised severance estimates in connection with its 2022 restructuring plan.

(5) During the three and nine months ended September 30, 2024 and September 30, 2023, the Company recorded $0.2 million and $0.6 million, respectively, of amortization expense within operating profit associated with an intangible asset acquired during the second quarter of 2020.
v3.24.3
Revenue - Revenue Recognition (Details) - Revenue Benchmark
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Customer Concentration Risk        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 100.00% 100.00% 100.00% 100.00%
Customer Concentration Risk | Biologics        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 40.00% 40.00% 38.00% 37.00%
Customer Concentration Risk | Generics        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 18.00% 19.00% 17.00% 20.00%
Customer Concentration Risk | Pharma        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 23.00% 22.00% 25.00% 24.00%
Customer Concentration Risk | Contract-Manufactured Products        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 19.00% 19.00% 20.00% 19.00%
Product Concentration Risk        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 100.00% 100.00% 100.00% 100.00%
Product Concentration Risk | High-Value Product ("HVP") Components        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 45.00% 50.00% 46.00% 50.00%
Product Concentration Risk | High-Value Product ("HVP") Delivery Devices        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 16.00% 11.00% 12.00% 10.00%
Product Concentration Risk | Standard Packaging        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 20.00% 20.00% 22.00% 21.00%
Product Concentration Risk | Contract-Manufactured Products        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 19.00% 19.00% 20.00% 19.00%
Geographic Concentration Risk        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 100.00% 100.00% 100.00% 100.00%
Geographic Concentration Risk | Americas        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 48.00% 46.00% 44.00% 45.00%
Geographic Concentration Risk | Europe, Middle East, Africa        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 44.00% 46.00% 47.00% 46.00%
Geographic Concentration Risk | Asia Pacific        
Disaggregation of Revenue [Line Items]        
Concentration risk, percentage 8.00% 8.00% 9.00% 9.00%
v3.24.3
Revenue - Contracts and Liabilities (Details)
$ in Millions
9 Months Ended
Sep. 30, 2024
USD ($)
Contract With Customer, Asset [Roll Forward]  
Contract assets, December 31, 2023 $ 21.5
Contract assets, September 30, 2024 42.3
Change in contract assets - increase (decrease) 20.8
Contract With Customer, Liability [Roll Forward]  
Deferred income, December 31, 2023 (53.9)
Deferred income, September 30, 2024 (53.8)
Change in deferred income - decrease (increase) $ 0.1
v3.24.3
Revenue - Narrative (Details)
$ in Millions
9 Months Ended
Sep. 30, 2024
USD ($)
Revenue from Contract with Customer [Abstract]  
Revenue recognized that was included in the deferred income balance $ 32.8
v3.24.3
Net Income Per Share - Schedule of Net Income Per Share (Details) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share [Abstract]                
Net income $ 136.0 $ 111.3 $ 115.3 $ 161.3 $ 155.1 $ 140.0 $ 362.6 $ 456.4
Weighted average common shares outstanding (in shares) 72.8     74.3     73.1 74.4
Dilutive effect of equity awards, based on the treasury stock method (in shares) 0.6     1.0     0.7 1.1
Weighted average shares assuming dilution (in shares) 73.4     75.3     73.8 75.5
v3.24.3
Net Income Per Share - Narrative (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Feb. 28, 2023
Earnings Per Share [Abstract]          
Antidilutive options excluded from computation of diluted net income per share (in shares) 300,000 100,000 300,000 100,000  
Stock repurchase program, shares authorized (in shares)         1,000,000,000
v3.24.3
Net Income Per Share - Schedule of Repurchase of Common Stock (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share [Abstract]                
Share purchased (in shares) 170,771     77,329     1,409,786 753,399
Total cost of repurchases ($ in millions) $ 52.4 $ 187.1 $ 267.0 $ 27.8 $ 173.4 $ 60.1 $ 506.5 $ 261.3
Average price per repurchased share (in dollars per share) $ 306.34     $ 360.25     $ 359.24 $ 346.86
v3.24.3
Inventories (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Raw materials $ 170.3 $ 172.3
Work in process 80.0 87.3
Finished goods 150.9 175.1
Total inventories $ 401.2 $ 434.7
v3.24.3
Leases - Lease Cost (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]        
Operating lease cost $ 6.4 $ 4.3 $ 18.1 $ 15.0
Finance lease - amortization of right-of-use (ROU) assets 0.3 0.0 0.6 0.0
Finance lease - interest on lease liabilities 0.1 0.0 0.1 0.0
Short-term lease cost 0.8 1.9 1.9 4.4
Variable lease cost 2.5 1.4 6.3 4.4
Total lease cost $ 10.1 $ 7.6 $ 27.0 $ 23.8
v3.24.3
Leases - Assets And Liabilities, Lessee (Details)
$ in Millions
Sep. 30, 2024
USD ($)
Leases [Abstract]  
ROU assets, net $ 31.9
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other noncurrent assets
Lease liabilities (current) $ 0.9
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities
Lease liabilities (noncurrent) $ 2.2
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other long-term liabilities
v3.24.3
Leases - Lease Weighted Average (Details)
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
Weighted average remaining lease term (years) 8 years 6 months 9 years 9 months 18 days
Weighted average remaining lease term (years) 7 years  
Weighted average discount rate 3.84% 3.55%
Weighted average discount rate 4.92%  
v3.24.3
Leases - Lease Cash Flow and Supplemental Information (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases $ 26.3 $ 14.4
Financing cash flows from finance leases 23.2 0.0
Right-of-use assets obtained in exchange for new lease liabilities:    
Operating leases 36.8 6.6
Finance leases $ 24.3 $ 0.0
v3.24.3
Leases - Narrative (Details)
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
Weighted average remaining lease term (years) 8 years 6 months 9 years 9 months 18 days
Weighted average remaining lease term (years) 7 years  
Weighted average discount rate 3.84% 3.55%
Weighted average discount rate 4.92%  
v3.24.3
Leases - Maturities of Operating and Finance Lease Liabilities (Details)
$ in Millions
Sep. 30, 2024
USD ($)
Operating Leases  
2024 (remaining period as of September 30, 2024) $ 6.2
2025 23.2
2026 20.2
2027 15.5
2028 14.1
Thereafter 37.2
Operating leases liabilities payments due 116.4
Less: imputed lease interest (14.2)
Total lease liabilities 102.2
Finance Leases  
2024 (remaining period as of September 30, 2024) 0.2
2025 0.9
2026 0.9
2027 0.8
2028 0.5
Thereafter 0.1
Finance leases liabilities payments due 3.4
Less: imputed lease interest (0.3)
Total lease liabilities $ 3.1
v3.24.3
Affiliated Companies (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]          
Total investments in affiliated companies $ 217.5   $ 217.5   $ 210.0
Payables due to affiliates 159.3   159.3   155.2
Receivables due from affiliates 134.2   134.2   135.8
Purchases from (and payments to) affiliates 30.1 $ 34.4 83.6 $ 118.5  
Sales to affiliates 746.9 747.4 2,144.4 2,217.8  
Affiliated Entity          
Schedule of Equity Method Investments [Line Items]          
Equity method affiliates 210.3   210.3   203.2
Non-equity method affiliates 7.2   7.2   6.8
Payables due to affiliates 24.8   24.8   25.9
Receivables due from affiliates 2.7   2.7   $ 1.6
Sales to affiliates $ 3.5 $ 2.5 $ 10.7 $ 8.5  
v3.24.3
Debt - Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Jul. 05, 2012
Debt Instrument [Line Items]      
Long-term debt, gross $ 203.0 $ 207.0  
Less: unamortized debt issuance costs 0.4 0.2  
Total debt 202.6 206.8  
Less: current portion of long-term debt 0.0 134.0  
Long-term debt, net $ 202.6 72.8  
Term Loan, due July 2, 2027 (6.67%)      
Debt Instrument [Line Items]      
Debt instrument, stated interest rate 6.67%    
Long-term debt, gross $ 130.0 0.0  
Term Loan, due December 31, 2024 (6.32%)      
Debt Instrument [Line Items]      
Debt instrument, stated interest rate 6.32%    
Long-term debt, gross $ 0.0 81.0  
Series B notes, due July 5, 2024 (3.82%)      
Debt Instrument [Line Items]      
Debt instrument, stated interest rate 3.82%   3.82%
Long-term debt, gross $ 0.0 53.0  
Series C notes, due July 5, 2027 (4.02%)      
Debt Instrument [Line Items]      
Debt instrument, stated interest rate 4.02%    
Long-term debt, gross $ 73.0 $ 73.0  
v3.24.3
Debt - Narrative (Details) - USD ($)
9 Months Ended
Jul. 02, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jul. 05, 2012
Debt Instrument [Line Items]          
Repayments of long-term debt   $ 169,000,000.0 $ 1,700,000    
Long-term debt, gross   203,000,000.0   $ 207,000,000.0  
Term Loans          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 130,000,000.0      
Term Loan, due July 2, 2027 (6.67%)          
Debt Instrument [Line Items]          
Principal amount $ 130,000,000        
Debt instrument, stated interest rate   6.67%      
Long-term debt, gross   $ 130,000,000.0   0  
Term Loan, due December 31, 2024 (6.32%)          
Debt Instrument [Line Items]          
Repayments of long-term debt 79,900,000        
Debt instrument, stated interest rate   6.32%      
Long-term debt, gross   $ 0   81,000,000.0  
Series B notes, due July 5, 2024 (3.82%)          
Debt Instrument [Line Items]          
Repayments of long-term debt $ 53,000,000        
Debt instrument, stated interest rate   3.82%     3.82%
Long-term debt, gross   $ 0   $ 53,000,000.0  
Revolving credit facility, Due 2024 | Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit facility, current borrowing capacity   500,000,000      
Line of credit facility, unused commitment level   497,600,000      
Revolving credit facility, Due 2024 | Letter of Credit          
Debt Instrument [Line Items]          
Long-term line of credit   $ 2,400,000      
v3.24.3
Derivative Financial Instruments - Foreign Exchange Rate and Commodity Price Risk (Details)
€ in Millions, ¥ in Millions, $ in Millions, $ in Millions
9 Months Ended 83 Months Ended
Sep. 30, 2024
SGD ($)
$ / bbl
bbl
Sep. 30, 2024
SGD ($)
$ / bbl
bbl
Sep. 30, 2024
USD ($)
$ / bbl
Sep. 30, 2024
EUR (€)
$ / bbl
Sep. 30, 2024
JPY (¥)
$ / bbl
Jul. 31, 2024
USD ($)
Dec. 31, 2023
SGD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2019
USD ($)
Currency Forwards | EUR | Intercompany Demand Notes                    
Derivative [Line Items]                    
Derivative, notional amount | €       € 143.9         € 278.6  
Currency Forwards | SGD | Intercompany Loans                    
Derivative [Line Items]                    
Derivative, notional amount $ 421.9 $ 421.9         $ 601.5      
Currency Forwards | SGD | Intercompany Demand Notes                    
Derivative [Line Items]                    
Derivative, notional amount             $ 94.0      
Currency Forwards | USD | Intercompany Loans                    
Derivative [Line Items]                    
Derivative, notional amount     $ 13.4         $ 13.4    
Currency Forwards | USD | Intercompany Demand Notes                    
Derivative [Line Items]                    
Derivative, notional amount     47.1              
Foreign Exchange Forward                    
Derivative [Line Items]                    
Derivative contract term 18 months                  
Foreign Exchange Forward | Purchase | Designated as Hedging Instrument | EUR                    
Derivative [Line Items]                    
Derivative, notional amount | €       24.1            
Foreign Exchange Forward | Purchase | Designated as Hedging Instrument | Yen                    
Derivative [Line Items]                    
Derivative, notional amount | ¥         ¥ 6,102.9          
Foreign Exchange Forward | Purchase | Designated as Hedging Instrument | SGD                    
Derivative [Line Items]                    
Derivative, notional amount $ 43.4 43.4                
Foreign Exchange Forward | Sell | Designated as Hedging Instrument | EUR                    
Derivative [Line Items]                    
Derivative, notional amount 0.0 0.0 26.5 0.0            
Foreign Exchange Forward | Sell | Designated as Hedging Instrument | Yen                    
Derivative [Line Items]                    
Derivative, notional amount 1.7 1.7 28.7 11.4            
Foreign Exchange Forward | Sell | Designated as Hedging Instrument | SGD                    
Derivative [Line Items]                    
Derivative, notional amount $ 0.0 $ 0.0 19.0 € 12.5            
Cross Currency Interest Rate Contract | Net Investment Hedges: | Yen                    
Derivative [Line Items]                    
Derivative, notional amount | ¥         ¥ 17,000.0          
Cross Currency Interest Rate Contract | Net Investment Hedges: | USD                    
Derivative [Line Items]                    
Derivative, notional amount     $ 130.0     $ 130.0       $ 90.0
Options Held                    
Derivative [Line Items]                    
Derivative, nonmonetary notional amount, volume | bbl 187,861 1,106,908                
Derivative, average price risk option strike price | $ / bbl 85.66 85.66 85.66 85.66 85.66          
v3.24.3
Derivative Financial Instruments - Effects of Derivative Instruments on OCI and Earnings (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative gain (loss) recognized in income, fair value hedges $ (1.8) $ (2.0) $ (5.3) $ (1.7)
Cash flow hedges, amount of gain (loss) recognized in OCI 5.5 (2.0) (1.0) (6.5)
Cash flow hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.5 1.2 3.0 2.8
Net investment hedges, amount of gain (loss) recognized in OCI (8.1) 2.9 0.3 10.1
Net investment hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 0.0 0.0 0.0
Forward treasury locks        
Derivative Instruments, Gain (Loss) [Line Items]        
Cash flow hedges, amount of gain (loss) recognized in OCI 0.0 0.0 0.0 0.0
Cash flow hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 0.0 0.1 0.1
Cross-currency swap        
Derivative Instruments, Gain (Loss) [Line Items]        
Net investment hedges, amount of gain (loss) recognized in OCI (8.1) 2.9 0.3 10.1
Net investment hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 0.0 0.0 0.0
Fair Value Hedges:        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, forward point components, (loss) gain, recognized in earnings (1.8) 0.2 (5.3) 1.6
Fair value hedges, amount of gain (loss) recognized in OCI 0.5 (0.3) 0.7 (2.3)
Fair value hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 2.3 (0.7) 4.2
Fair Value Hedges: | Foreign currency hedge contracts        
Derivative Instruments, Gain (Loss) [Line Items]        
Fair value hedges, amount of gain (loss) recognized in OCI 0.5 (0.3) 0.7 (2.3)
Fair value hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 2.3 (0.7) 4.2
Other expense (income)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative gain (loss) on hedged item, fair value hedges (16.6) (1.2) (6.2) 8.7
Change in unrealized gain (loss) on fair value hedging instruments 16.6 0.7 6.2 (10.0)
Amount excluded from effectiveness testing, fair value hedges (1.8) (1.5) (5.3) (0.4)
Net sales        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (loss) on derivative instruments, net, pretax 0.0 0.1 (0.2) 1.2
Net sales | Foreign currency hedge contracts        
Derivative Instruments, Gain (Loss) [Line Items]        
Cash flow hedges, amount of gain (loss) recognized in OCI 0.2 0.5 0.3 (0.4)
Cash flow hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.0 0.1 (0.2) 1.2
Cost of goods and services sold        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (loss) on derivative instruments, net, pretax 0.5 1.1 3.1 1.5
Cost of goods and services sold | Foreign currency hedge contracts        
Derivative Instruments, Gain (Loss) [Line Items]        
Cash flow hedges, amount of gain (loss) recognized in OCI 5.3 (2.5) (1.3) (6.1)
Cash flow hedges, amount of (gain) loss reclassified from accumulated OCI into income 0.5 1.1 3.1 1.5
Interest expense        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (loss) on derivative instruments, net, pretax $ 0.0 $ 0.0 $ 0.1 $ 0.1
v3.24.3
Derivative Financial Instruments - Derivative Instruments Not Designated as Hedges (Details) - Not Designated as Hedging Instrument - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative instruments not designated as hedging instruments, gain (loss), net $ (3.7) $ 0.5 $ (3.3) $ (0.7)
Commodity call options | Other expense (income)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative instruments not designated as hedging instruments, gain (loss), net (0.5) 0.5 (0.6) (0.5)
Currency Forwards | Other expense (income)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative instruments not designated as hedging instruments, gain (loss), net $ (3.2) $ 0.0 $ (2.7) $ (0.2)
v3.24.3
Fair Value Measurements - Assets and Liabilities Recorded at Fair Value (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Deferred compensation assets $ 11.3 $ 10.2
Foreign currency contracts 19.7 5.0
Total assets at fair value 248.3 486.5
Liabilities:    
Contingent consideration 3.7 3.6
Deferred compensation liabilities 11.4 10.4
Foreign currency contracts 9.9 2.2
Total liabilities at fair value 25.0 16.2
Money market funds    
Assets:    
Money market funds 128.5 404.4
Time deposits    
Assets:    
Money market funds 73.5 47.9
Cross-currency swap    
Assets:    
Commodity call options 15.1 18.4
Commodity call options    
Assets:    
Commodity call options 0.2 0.6
Level 1    
Assets:    
Deferred compensation assets 11.3 10.2
Foreign currency contracts 0.0 0.0
Total assets at fair value 139.8 414.6
Liabilities:    
Contingent consideration 0.0 0.0
Deferred compensation liabilities 11.4 10.4
Foreign currency contracts 0.0 0.0
Total liabilities at fair value 11.4 10.4
Level 1 | Money market funds    
Assets:    
Money market funds 128.5 404.4
Level 1 | Time deposits    
Assets:    
Money market funds 0.0 0.0
Level 1 | Cross-currency swap    
Assets:    
Commodity call options 0.0 0.0
Level 1 | Commodity call options    
Assets:    
Commodity call options 0.0 0.0
Level 2    
Assets:    
Deferred compensation assets 0.0 0.0
Foreign currency contracts 19.7 5.0
Total assets at fair value 108.5 71.9
Liabilities:    
Contingent consideration 0.0 0.0
Deferred compensation liabilities 0.0 0.0
Foreign currency contracts 9.9 2.2
Total liabilities at fair value 9.9 2.2
Level 2 | Money market funds    
Assets:    
Money market funds 0.0 0.0
Level 2 | Time deposits    
Assets:    
Money market funds 73.5 47.9
Level 2 | Cross-currency swap    
Assets:    
Commodity call options 15.1 18.4
Level 2 | Commodity call options    
Assets:    
Commodity call options 0.2 0.6
Level 3    
Assets:    
Deferred compensation assets 0.0 0.0
Foreign currency contracts 0.0 0.0
Total assets at fair value 0.0 0.0
Liabilities:    
Contingent consideration 3.7 3.6
Deferred compensation liabilities 0.0 0.0
Foreign currency contracts 0.0 0.0
Total liabilities at fair value 3.7 3.6
Level 3 | Money market funds    
Assets:    
Money market funds 0.0 0.0
Level 3 | Time deposits    
Assets:    
Money market funds 0.0 0.0
Level 3 | Cross-currency swap    
Assets:    
Commodity call options 0.0 0.0
Level 3 | Commodity call options    
Assets:    
Commodity call options $ 0.0 $ 0.0
v3.24.3
Fair Value Measurements - Other Financial Instruments (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Fair Value Disclosures [Abstract]    
Estimated fair value $ 201.6 $ 204.4
Carrying amount $ 202.6 $ 206.8
v3.24.3
Accumulated Other Comprehensive Loss - Components of Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance $ 2,576.8 $ 2,680.6 $ 2,881.0 $ 2,746.7 $ 2,776.2 $ 2,684.9 $ 2,881.0 $ 2,684.9
Other comprehensive income (loss) before reclassifications             5.8 (45.9)
Amounts reclassified out from accumulated other comprehensive income (loss)             1.7 5.9
Other comprehensive income (loss), net of tax 80.6 (24.6) (48.5) (39.5) (15.1) 14.6 7.5 (40.0)
Ending balance 2,752.1 2,576.8 2,680.6 2,868.2 2,746.7 2,776.2 2,752.1 2,868.2
Total                
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance (216.9) (192.3) (143.8) (183.5) (168.4) (183.0) (143.8) (183.0)
Other comprehensive income (loss), net of tax 80.6 (24.6) (48.5) (39.5) (15.1) 14.6    
Ending balance (136.3) $ (216.9) (192.3) (223.0) $ (183.5) (168.4) (136.3) (223.0)
Derivatives                
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance     0.0     0.2 0.0 0.2
Other comprehensive income (loss) before reclassifications             (0.3) (8.8)
Amounts reclassified out from accumulated other comprehensive income (loss)             2.3 7.0
Other comprehensive income (loss), net of tax             2.0 (1.8)
Ending balance 2.0     (1.6)     2.0 (1.6)
Change in equity affiliate investment AOCI                
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance     2.3     1.6 2.3 1.6
Other comprehensive income (loss) before reclassifications             0.0 (0.1)
Amounts reclassified out from accumulated other comprehensive income (loss)             0.0 0.0
Other comprehensive income (loss), net of tax             0.0 (0.1)
Ending balance 2.3     1.5     2.3 1.5
Defined benefit pension and other postretirement plans                
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance     (10.1)     (9.4) (10.1) (9.4)
Other comprehensive income (loss) before reclassifications             (0.6) (0.1)
Amounts reclassified out from accumulated other comprehensive income (loss)             (0.6) (1.1)
Other comprehensive income (loss), net of tax             (1.2) (1.2)
Ending balance (11.3)     (10.6)     (11.3) (10.6)
Foreign currency translation                
AOCI Attributable to Parent, Net of Tax [Roll Forward]                
Beginning balance     $ (136.0)     $ (175.4) (136.0) (175.4)
Other comprehensive income (loss) before reclassifications             6.7 (36.9)
Amounts reclassified out from accumulated other comprehensive income (loss)             0.0 0.0
Other comprehensive income (loss), net of tax             6.7 (36.9)
Ending balance $ (129.3)     $ (212.3)     $ (129.3) $ (212.3)
v3.24.3
Accumulated Other Comprehensive Loss - Other Comprehensive Loss Reclassifications (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Net sales $ 746.9     $ 747.4     $ 2,144.4 $ 2,217.8
Cost of goods and services sold (482.2)     (459.1)     (1,419.5) (1,366.8)
Other expense (income) (4.4)     (5.6)     (10.8) (22.5)
Income before income taxes and equity in net income of affiliated companies 164.5     187.0     420.6 529.8
Tax benefit (expense) (32.4)     (29.4)     (70.7) (87.8)
Total reclassifications for the period, net of tax 136.0 $ 111.3 $ 115.3 161.3 $ 155.1 $ 140.0 362.6 456.4
Reclassification out of Accumulated Other Comprehensive Loss                
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Total reclassifications for the period, net of tax (0.3)     (3.3)     (1.7) (5.9)
Reclassification out of Accumulated Other Comprehensive Loss | Gains (losses) on derivatives:                
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Income before income taxes and equity in net income of affiliated companies (0.7)     (5.1)     (3.0) (9.9)
Tax benefit (expense) 0.2     1.6     0.7 2.9
Total reclassifications for the period, net of tax (0.5)     (3.5)     (2.3) (7.0)
Reclassification out of Accumulated Other Comprehensive Loss | Gains (losses) on derivatives: | Foreign currency contracts                
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Net sales 0.0     (0.2)     0.2 (1.5)
Cost of goods and services sold (0.7)     (1.4)     (4.1) (2.0)
Other expense (income) 0.0     (3.4)     1.0 (6.2)
Reclassification out of Accumulated Other Comprehensive Loss | Gains (losses) on derivatives: | Forward treasury locks                
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Interest expense 0.0     (0.1)     (0.1) (0.2)
Reclassification out of Accumulated Other Comprehensive Loss | Amortization of defined benefit pension and other postretirement plans:                
Reclassification out of Accumulated Other Comprehensive Loss [Line Items]                
Actuarial gains 0.3     0.3     0.8 1.1
Other 0.0     0.0     0.0 0.4
Income before income taxes and equity in net income of affiliated companies 0.3     0.3     0.8 1.5
Tax benefit (expense) (0.1)     (0.1)     (0.2) (0.4)
Total reclassifications for the period, net of tax $ 0.2     $ 0.2     $ 0.6 $ 1.1
v3.24.3
Shareholder's Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     75,300,000       75,300,000  
Beginning balance $ 2,576.8 $ 2,680.6 $ 2,881.0 $ 2,746.7 $ 2,776.2 $ 2,684.9 $ 2,881.0 $ 2,684.9
Beginning balance (in shares)     1,800,000       1,800,000  
Net income 136.0 111.3 $ 115.3 161.3 155.1 140.0 $ 362.6 $ 456.4
Activity related to stock-based compensation $ 11.1 11.1 14.4 $ 27.5 18.0 11.0    
Shares purchased under share repurchase program (in shares) 170,771     77,329     1,409,786 753,399
Shares purchased under share repurchase program $ (52.4) (187.1) (267.0) $ (27.8) (173.4) (60.1) $ (506.5) $ (261.3)
Dividends declared   (14.5) (14.6)   (14.1) (14.2)    
Other comprehensive income (loss), net of tax $ 80.6 (24.6) (48.5) (39.5) (15.1) 14.6 $ 7.5 (40.0)
Ending balance (in shares) 75,300,000           75,300,000  
Ending balance $ 2,752.1 $ 2,576.8 $ 2,680.6 $ 2,868.2 $ 2,746.7 $ 2,776.2 $ 2,752.1 $ 2,868.2
Ending balance (in shares) 2,800,000           2,800,000  
Dividends declared per share (in dollars per share)   $ 0.20 $ 0.20   $ 0.19 $ 0.19    
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares) 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000
Beginning balance $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8
Ending balance (in shares) 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000 75,300,000
Ending balance $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8 $ 18.8
Capital in Excess of Par Value                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 33.5 55.2 120.2 158.2 181.4 232.2 120.2 232.2
Activity related to stock-based compensation (10.2) (21.7) (65.0) (35.6) (23.2) (50.8)    
Ending balance 23.3 33.5 55.2 122.6 158.2 181.4 23.3 122.6
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ (979.5) $ (825.2) $ (637.6) $ (501.4) $ (369.2) $ (370.9) $ (637.6) $ (370.9)
Beginning balance (in shares) 2,700,000 2,300,000 1,800,000 1,400,000 1,100,000 1,200,000 1,800,000 1,200,000
Activity related to stock-based compensation $ 21.3 $ 32.8 $ 79.4 $ 63.1 $ 41.2 $ 61.8    
Activity related to stock -based compensation (in shares) (100,000) (100,000) (200,000) (200,000) (200,000) (300,000)    
Shares purchased under share repurchase program (in shares) 200,000 500,000 700,000 100,000 500,000 200,000    
Shares purchased under share repurchase program $ (52.4) $ (187.1) $ (267.0) $ (27.8) $ (173.4) $ (60.1)    
Ending balance $ (1,010.6) $ (979.5) $ (825.2) $ (466.1) $ (501.4) $ (369.2) $ (1,010.6) $ (466.1)
Ending balance (in shares) 2,800,000 2,700,000 2,300,000 1,300,000 1,400,000 1,100,000 2,800,000 1,300,000
Retained earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 3,720.9 $ 3,624.1 $ 3,523.4 $ 3,254.6 $ 3,113.6 $ 2,987.8 $ 3,523.4 $ 2,987.8
Net income 136.0 111.3 115.3 161.3 155.1 140.0    
Dividends declared   (14.5) (14.6)   (14.1) (14.2)    
Ending balance 3,856.9 3,720.9 3,624.1 3,415.9 3,254.6 3,113.6 3,856.9 3,415.9
Accumulated other comprehensive loss                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (216.9) (192.3) (143.8) (183.5) (168.4) (183.0) (143.8) (183.0)
Other comprehensive income (loss), net of tax 80.6 (24.6) (48.5) (39.5) (15.1) 14.6    
Ending balance $ (136.3) $ (216.9) $ (192.3) $ (223.0) $ (183.5) $ (168.4) $ (136.3) $ (223.0)
v3.24.3
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Shares available for issuance under the 2016 Plan (in shares) 1,338,673   1,338,673  
Stock options, granted (in shares)     88,588  
Stock options, weighted average exercise price (in dollars per share)     $ 348.50  
Stock options, weighted average grant date fair value (in dollars per share)     $ 134.33  
Risk-free interest rate (in hundredths)     4.30%  
Expected life (in years)     6 years  
Stock volatility (in hundredths)     32.00%  
Dividend yield (in hundredths)     0.30%  
Stock-based compensation expense $ 5.1 $ 5.9 $ 14.4 $ 21.9
Performance Share Unit (PSUs)        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     34,188  
Grant date fair value (in dollars per share)     $ 348.46  
Performance Share Unit (PSUs) | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Target award percentage     0.00%  
Performance Share Unit (PSUs) | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Target award percentage     200.00%  
Restricted Stock Units (RSUs)        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     8,302  
Grant date fair value (in dollars per share)     $ 342.74  
v3.24.3
Other Expense (Income) - Schedule of Other Expense (Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Other Income and Expenses [Abstract]        
Foreign exchange transaction losses $ 4.1 $ 1.8 $ 7.3 $ 3.0
Contingent consideration 1.2 0.7 3.2 1.5
Asset impairments 1.0 3.5 1.9 6.9
Restructuring and related charges (2.5) 0.0 (2.5) (0.8)
Loss on disposal of plant 0.0 0.0 0.0 11.6
Other items 0.6 (0.4) 0.9 0.3
Total other expense (income) $ 4.4 $ 5.6 $ 10.8 $ 22.5
v3.24.3
Other Expense (Income) - Narrative (Details)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2022
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
facility
Sep. 30, 2023
USD ($)
facility
Restructuring Cost and Reserve [Line Items]          
Restructuring and related activities, period of implementation 24 months        
Loss on disposal of plant   $ 0.0 $ 0.0 $ 0.0 $ 11.6
Number of loss on disposal manufacturing facility | facility       1 1
Minimum          
Restructuring Cost and Reserve [Line Items]          
Effect on future earnings, amount $ 17.0        
Maximum          
Restructuring Cost and Reserve [Line Items]          
Effect on future earnings, amount $ 19.0        
v3.24.3
Other Expense (Income) - Schedule of Restructuring Reserve (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Restructuring Reserve [Roll Forward]        
Balance, December 31, 2023     $ 3.0  
Restructuring and other charges $ (2.5) $ 0.0 (2.5) $ (0.8)
Cash payments     (0.5)  
Balance, September 30, 2024 0.0   0.0  
Severance and benefits        
Restructuring Reserve [Roll Forward]        
Balance, December 31, 2023     3.0  
Restructuring and other charges     (2.5)  
Cash payments     (0.5)  
Balance, September 30, 2024 0.0   0.0  
Other charges        
Restructuring Reserve [Roll Forward]        
Balance, December 31, 2023     0.0  
Restructuring and other charges     0.0  
Cash payments     0.0  
Balance, September 30, 2024 $ 0.0   $ 0.0  
v3.24.3
Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Provision for income taxes $ 32.4 $ 29.4 $ 70.7 $ 87.8
Effective income tax rate 19.70% 15.70% 16.80% 16.60%
v3.24.3
Segment Information - Narrative (Details)
9 Months Ended
Sep. 30, 2024
segment
Segment Reporting [Abstract]  
Number of reportable segments 2
v3.24.3
Segment Information - Sales by Product Group (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales $ 746.9 $ 747.4 $ 2,144.4 $ 2,217.8
Proprietary Products        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 601.4 602.5 1,720.6 1,803.6
Contract-Manufactured Products        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales $ 145.5 $ 144.9 $ 423.8 $ 414.2
v3.24.3
Segment Information - Segment Financial Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
facility
Sep. 30, 2023
USD ($)
facility
Segment Reporting Information [Line Items]        
Operating profit $ 161.3 $ 177.3 $ 410.3 $ 515.1
Stock-based compensation expense     (14.4) (21.9)
Loss on disposal of plant 0.0 0.0 0.0 (11.6)
Restructuring and other charges 2.5 0.0 2.5 0.8
Interest (income) expense and other nonoperating expense (income), net (3.2) (9.7) (10.3) (14.7)
Income before income taxes and equity in net income of affiliated companies 164.5 187.0 $ 420.6 $ 529.8
Number of loss on disposal manufacturing facility | facility     1 1
Operating Segments        
Segment Reporting Information [Line Items]        
Operating profit 180.0 202.6 $ 471.6 $ 599.8
Operating Segments | Proprietary Products        
Segment Reporting Information [Line Items]        
Operating profit 158.2 181.6 415.5 546.5
Operating Segments | Contract-Manufactured Products        
Segment Reporting Information [Line Items]        
Operating profit 21.8 21.0 56.1 53.3
Corporate and Unallocated        
Segment Reporting Information [Line Items]        
Operating profit (18.7) (25.3) (61.3) (84.7)
Stock-based compensation expense (5.1) (5.9) (14.4) (21.9)
Corporate general costs (14.3) (15.9) (47.2) (47.2)
Loss on disposal of plant 0.0 0.0 0.0 (11.6)
Cost investment impairment 0.0 (3.3) 0.0 (3.3)
Restructuring and other charges 0.9 0.0 0.9 (0.1)
Amortization of acquisition-related intangible assets (0.2) $ (0.2) (0.6) (0.6)
Corporate and Unallocated | 2022 Restructuring Plan | Other Income (Expense)        
Segment Reporting Information [Line Items]        
Restructuring and other charges 2.5   2.5 0.8
Corporate and Unallocated | 2022 Restructuring Plan | Selling, General and Administrative Expenses        
Segment Reporting Information [Line Items]        
Restructuring and other charges $ (1.6)   $ (1.6)  
Corporate and Unallocated | 2022 Restructuring Plan | Cost of goods and services sold        
Segment Reporting Information [Line Items]        
Restructuring and other charges       $ (0.9)

West Pharmaceutical Serv... (NYSE:WST)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more West Pharmaceutical Serv... Charts.
West Pharmaceutical Serv... (NYSE:WST)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more West Pharmaceutical Serv... Charts.