UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-42042
ZEEKR Intelligent Technology Holding Limited
(Exact Name of Registrant as Specified in Its
Charter)
Room 2301, Building 1,
Dadao Wangchao Shangwu Center,
Yingfeng Street, Xiaoshan District,
Hangzhou, Zhejiang Province, China
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x
Form 40-F ¨
EXHIBIT INDEX
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
ZEEKR Intelligent Technology Holding Limited |
| |
|
|
| Date: November 14, 2024 |
By: |
/s/ Conghui An |
| |
|
Name: |
Conghui An |
| |
|
Title: |
Chief Executive Officer |
Exhibit 99.1
ZEEKR Reports Third Quarter 2024 Unaudited Financial
Results
HANGZHOU, China, November 14, 2024 -- ZEEKR
Intelligent Technology Holding Limited (“ZEEKR” or the “Company”) (NYSE: ZK), a global premium electric mobility
technology company, today announced its unaudited financial results for the third quarter ended September 30, 2024.
Operating Highlights for the Third Quarter
of 2024
| • | Total vehicle deliveries were 55,003 units for the third quarter of 2024, representing a 51% year-over-year increase. |
| Deliveries | |
2024 Q3 | | |
2024 Q2 | | |
2024 Q1 | | |
2023 Q4 | |
| | |
| 55,003 | | |
| 54,811 | | |
| 33,059 | | |
| 39,657 | |
| Deliveries | |
2023 Q3 | | |
2023 Q2 | | |
2023 Q1 | | |
2022 Q4 | |
| | |
| 36,395 | | |
| 27,399 | | |
| 15,234 | | |
| 32,467 | |
Financial Highlights for the Third Quarter
of 2024
| • | Vehicle sales were RMB14,401.3 million (US$2,052.2 million)1
for the third quarter of 2024, representing an increase of 42.0% from the third quarter of 2023 and an increase of 7.2% from the second
quarter of 2024. |
| • | Vehicle margin2
was 15.7% for the third quarter of 2024, compared with 18.1% for the third quarter of 2023 and 14.2% for the second quarter of 2024. |
| • | Total revenues were RMB18,358.0 million (US$2,616.0 million) for the third quarter of 2024, representing
an increase of 30.7% from the third quarter of 2023 and a decrease of 8.4% from the second quarter of 2024. |
| • | Gross profit was RMB2,941.8 million (US$419.2 million) for the third quarter of 2024, representing
an increase of 28.5% from the third quarter of 2023 and a decrease of 14.7% from the second quarter of 2024. |
| • | Gross margin was 16.0% for the third quarter of 2024, compared with 16.3% for the third quarter
of 2023 and 17.2% for the second quarter of 2024. |
| • | Loss from operations was RMB1,216.4 million (US$173.3 million) for the third quarter of 2024, representing
a decrease of 19.3% from the third quarter of 2023 and a decrease of 29.3% from the second quarter of 2024. Excluding share-based compensation
expenses, adjusted loss from operations (non-GAAP)3
was RMB1,169.8 million (US$166.7 million) for the third quarter of 2024, representing a decrease of 20.8% from the third quarter of 2023
and an increase of 50.5% from the second quarter of 2024. |
1 All conversions from Renminbi(“RMB”)
to U.S. dollars (“US$”) are made at an exchange rate of RMB7.0176 to US$1.00, set forth in the H.10 statistical release
of the Federal Reserve Board on September 30, 2024.
2 Vehicle margin is the margin of vehicle sales, which
is calculated based on revenues and cost of revenues derived from vehicle sales only.
3 The Company’s
non-GAAP financial measures exclude share-based compensation expenses. See “Unaudited Reconciliation of GAAP and Non-GAAP Results”
set forth at the end of this announcement.
| • | Net loss was RMB1,139.1 million (US$162.3 million) for the third quarter of 2024, representing
a decrease of 21.7% from the third quarter of 2023 and a decrease of 37.0% from the second quarter of 2024. Excluding share-based compensation
expenses, adjusted net loss (non-GAAP) was RMB1,092.6 million (US$155.7 million) for the third quarter of 2024, representing a decrease
of 23.4% from the third quarter of 2023 and an increase of 26.3% from the second quarter of 2024. |
Key Financial Results
(in RMB millions, except for percentages)
| | |
2024 Q3 | | |
2024 Q2 | | |
2023 Q3 | | |
% Change i | |
| | |
| | |
| | |
| | |
YoY | | |
QoQ | |
| Vehicle sales | |
| 14,401.3 | | |
| 13,438.2 | | |
| 10,143.7 | | |
| 42.0 | % | |
| 7.2 | % |
| Vehicle margin | |
| 15.7 | % | |
| 14.2 | % | |
| 18.1 | % | |
| (2.4 | )pts | |
| 1.5 | pts |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total revenues | |
| 18,358.0 | | |
| 20,040.1 | | |
| 14,044.6 | | |
| 30.7 | % | |
| (8.4 | )% |
| Gross profit | |
| 2,941.8 | | |
| 3,449.8 | | |
| 2,289.4 | | |
| 28.5 | % | |
| (14.7 | )% |
| Gross margin | |
| 16.0 | % | |
| 17.2 | % | |
| 16.3 | % | |
| (0.3 | )pts | |
| (1.2 | )pts |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,216.4 | ) | |
| (1,721.0 | ) | |
| (1,507.8 | ) | |
| (19.3 | )% | |
| (29.3 | )% |
| Non-GAAP loss from operations | |
| (1,169.8 | ) | |
| (777.1 | ) | |
| (1,477.6 | ) | |
| (20.8 | )% | |
| 50.5 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
| (1,139.1 | ) | |
| (1,808.8 | ) | |
| (1,455.7 | ) | |
| (21.7 | )% | |
| (37.0 | )% |
| Non-GAAP net loss | |
| (1,092.6 | ) | |
| (864.9 | ) | |
| (1,425.6 | ) | |
| (23.4 | )% | |
| 26.3 | % |
| i |
Except for vehicle margin and gross margin, absolute changes instead of percentage changes are presented. |
Recent Developments
Delivery Update
In October 2024, the Company delivered 25,049 vehicles, representing
an increase of 92% from October 2023.
New Model Launches
On October 23, 2024, ZEEKR officially launched and commenced deliveries
of the ZEEKR MIX, a five-seat, family-oriented vehicle. The ZEEKR MIX redefines the concept of an everyday driver, seamlessly combining
ample space, outstanding safety, and agile handling. As the first model built on the Company’s SEA-M architecture, the ZEEKR MIX
boasts up to 93% in-cabin space utilization, maximizing interior space through innovative packaging and a capsule-style exterior. Two
front-row seats that can swivel 270 degrees and a movable central console enhance cabin versatility, enabling “9+N” cabin
scenario modes and flexible seating arrangements.
CEO and CFO Comments
"Our performance remained strong and resilient
this quarter, marked by record-high deliveries and successful new model launches,” said Mr. Andy An, ZEEKR’s chief executive
officer. “In the third quarter, we set a new record with 55,003 vehicle deliveries, representing a 51% year-over-year increase,
and reached an additional milestone in October with monthly deliveries of 25,049 units. Notably, the ZEEKR 7X’s deliveries
exceeded 20,000 units within 50 days since its launch, marking a robust achievement in the highly competitive mainstream SUV market. As
we expand our product lineup and strengthen each model’s position in its respective category, we are delivering ZEEKR’s ultimate
driving experience to more users, further cementing ZEEKR’s industry leadership."
Mr. Jing Yuan, ZEEKR’s chief financial
officer, added, "Our disciplined cost control measures, coupled with ongoing optimization of product structure, economies of scale,
and technological innovation, drove a 30.7% year-over-year increase in revenue. Vehicle sales for the quarter grew by 42.0% and 7.2% year-over-year
and quarter-over-quarter, respectively. Meanwhile, vehicle margin remained on an upward trajectory, rising to 15.7% in the third quarter
of 2024, highlighting our consistent progress in profitability enhancement. Looking ahead, we will continue to consolidate resources,
strengthen product capabilities, and expand our industry presence to propel our sustainable growth."
Financial
Results for the Third Quarter of 2024
Revenues
| • | Total revenues were RMB18,358.0 million (US$2,616.0 million) for the third quarter of 2024,
representing an increase of 30.7% from RMB14,044.6 million for the third quarter of 2023 and a decrease of 8.4% from RMB20,040.1
million for the second quarter of 2024. |
| • | Revenues from vehicle sales were RMB14,401.3 million (US$2,052.2 million) for the third quarter
of 2024, representing an increase of 42.0% from RMB10,143.7 million for the third quarter of 2023, and an increase of 7.2% from RMB13,438.2
million for the second quarter of 2024. The year-over-year increase was due to the increase in new product delivery volume, partially
offset by the lower average selling price due to the different product mix and pricing strategy changes between the two quarters. The
quarter-over-quarter increase was mainly attributable to the launch of the ZEEKR 7X new model in the third quarter of 2024 and the higher
average selling price resulting from changes in product mix. |
| • | Revenues from sales of batteries and other components were RMB3,245.3 million (US$462.5 million)
for the third quarter of 2024, representing a decrease of 1.3% from RMB3,288.8 million for the third quarter of 2023 and a decrease of
38.8% from RMB5,299.2 million for the second quarter of 2024. The revenues from sales of batteries and other components remained
relatively stable compared with the third quarter of 2023. The quarter-over-quarter decrease was mainly driven by lower sales volume of
battery packs in the domestic market. |
| • | Revenues from research and development service and other services were RMB711.4 million (US$101.4
million) for the third quarter of 2024, representing an increase of 16.2% from RMB612.1 million for the third quarter of 2023 and
a decrease of 45.4% from RMB1,302.6 million for the second quarter of 2024. The year-over-year increase was mainly due to the increased
sales of after-sales vehicle services. The quarter-over-quarter decrease was mainly due to the decreased sales of research and development
services to related parties. |
Cost of Revenues and Gross Margin
| • | Cost of revenues was RMB15,416.2 million (US$2,196.8 million) for the third quarter of 2024,
representing an increase of 31.1% from RMB11,755.2 million for the third quarter of 2023 and a decrease of 7.1% from RMB16,590.2 million
for the second quarter of 2024. The year-over-year increase was mainly attributable to the increase in vehicle delivery volume and the
quarter-over-quarter decrease was mainly attributable to the decrease in sales of batteries and other components. |
| • | Gross profit was RMB2,941.8 million (US$419.2 million) for the third quarter of 2024, representing
an increase of 28.5% from RMB2,289.4 million for the third quarter of 2023 and a decrease of 14.7% from RMB3,449.8 million for
the second quarter of 2024. |
| • | Gross margin was 16.0% for the third quarter of 2024, compared with 16.3% for the third quarter
of 2023 and 17.2% for the second quarter of 2024. The gross margin remained relatively stable compared with the third quarter of 2023.
The quarter-over-quarter decrease was mainly attributable to the decreased margins on batteries and other components. |
| • | Vehicle margin was 15.7% for the third quarter of 2024, compared with 18.1% for the third quarter
of 2023 and 14.2% for the second quarter of 2024. The year-over-year decrease was primarily attributed to the lower average selling price
of ZEEKR vehicles due to the different product mix and pricing strategy changes between the two quarters, partially offset by the procurement
savings as the cost of auto parts and materials decreased. The quarter-over-quarter increase was mainly due to the change in product mix. |
Operating Expenses
| • | Research and development expenses were RMB1,966.2 million (US$280.2 million) for the third
quarter of 2024, representing a decrease of 2.6% from RMB2,018.1 million for the third quarter of 2023 and a decrease of 25.1% from
RMB2,623.5 million for the second quarter of 2024. Research and development expenses remained relatively stable compared with the third
quarter of 2023. The quarter-over-quarter decrease was mainly due to a one-off, large quantity of share-based compensation expenses in
the second quarter, conditioned on the Company’s initial public offering. |
| • | Selling, general and administrative expenses were RMB2,274.8 million (US$324.1 million) for
the third quarter of 2024, representing an increase of 25.4% from RMB1,813.9 million for the third quarter of 2023 and a decrease
of 12.7% from RMB2,604.7 million for the second quarter of 2024. The year-over-year increase was mainly due to increased expenses related
to the expansion of offline channels in China and overseas as well as the marketing activities of the launch of new models. The quarter-over-quarter
decrease was mainly due to a one-off, large quantity of share-based compensation expenses in the second quarter, conditioned on the Company’s
initial public offering. |
Loss from Operations
| • | Loss from operations was RMB1,216.4 million (US$173.3 million) for the third quarter of 2024,
representing a decrease of 19.3% from RMB1.507.8 million for the third quarter of 2023 and a decrease of 29.3% from RMB1,721.0 million
for the second quarter of 2024. |
| • | Non-GAAP loss from operations, which excludes share-based compensation expenses from loss from
operations, was RMB1,169.8 million (US$166.7 million) for the third quarter of 2024, representing a decrease of 20.8% from RMB1,477.6
million for the third quarter of 2023 and an increase of 50.5% from RMB777.1 million for the second quarter of 2024. |
Net Loss and Net Loss Per Share
| • | Net loss was RMB1,139.1 million (US$162.3 million) for the third quarter of 2024, representing
a decrease of 21.7% from RMB1,455.7 million for the third quarter of 2023 and a decrease of 37.0% from RMB1,808.8 million for the
second quarter of 2024. |
| • | Non-GAAP net loss, which excludes share-based compensation expenses from net loss, was RMB1,092.6
million (US$155.7 million) for the third quarter of 2024, representing a decrease of 23.4% from RMB1,425.6 million for the third
quarter of 2023 and an increase of 26.3% from RMB864.9 million for the second quarter of 2024. |
| • | Net loss attributable to ordinary shareholders of ZEEKR was RMB1,226.3 million (US$174.7 million)
for the third quarter of 2024, representing a decrease of 16.9% from RMB1,476.1 million for the third quarter of 2023 and a decrease
of 44.0% from RMB2,190.2 million for the second quarter of 2024. |
| • | Non-GAAP net loss attributable to ordinary shareholders of ZEEKR, which excludes share-based compensation
expenses from net loss attributable to ordinary shareholders, was RMB1,179.7 million (US$168.1 million) for the third quarter of
2024, representing a decrease of 18.4% from RMB1,445.9 million for the third quarter of 2023 and a decrease of 5.3% from RMB1,246.3 million
for the second quarter of 2024. |
| • | Basic and diluted net loss per share attributed to ordinary shareholders were RMB0.48 (US$0.07)
each for the third quarter of 2024, compared with RMB0.74 each for the third quarter of 2023 and RMB0.95 each for the second quarter of
2024. |
| • | Non-GAAP basic and diluted net loss per share attributed to ordinary shareholders were both RMB0.46
(US$0.07) each for the third quarter of 2024, compared with RMB0.72 each for the third quarter of 2023 and RMB0.54 each for the second
quarter of 2024. |
| • | Basic and diluted net loss per American Depositary Share (“ADS4”)
attributed to ordinary shareholders were RMB4.80 (US$0.68) each for the third quarter of 2024, compared with RMB9.51 each for the
second quarter of 2024. |
| • | Non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders were RMB4.62 (US$0.66)
each for the third quarter of 2024, compared with RMB5.41 each for the second quarter of 2024. |
Balance Sheets
Cash
and cash equivalents and restricted cash was RMB8,297.7 million (US$1,182.4 million) as of September 30, 2024.
Conference Call
The Company’s management will host an earnings conference call
on Thursday, November 14, 2024, at 7:00 A.M. U.S. Eastern Time (8:00 P.M. Beijing/Hong Kong Time on the same day).
All participants who wish to join the call are requested to complete
the online registration using the link provided below. After registration, each participant will receive by email a set of dial-in numbers,
a passcode and a unique access PIN to join the conference call. Participants may pre-register at any time, including up to and after the
call start time.
Participant Online Registration: https://dpregister.com/sreg/10194063/fdd5d5735e
A
live webcast of the conference call will be available on the Company’s investor relations website at https://ir.zeekrlife.com/.
About ZEEKR
ZEEKR (NYSE: ZK) is a global premium electric
mobility technology brand from Geely Holding Group. ZEEKR aims to create a fully integrated user ecosystem with innovation as a standard.
ZEEKR utilizes Sustainable Experience Architecture (SEA) and develops its own battery technologies, battery management systems, electric
motor technologies, and electric vehicle supply chains. ZEEKR's value is equality, diversity, and sustainability. Its ambition is to become
a true mobility solution provider.
ZEEKR operates its R&D centers and design
studios in Ningbo, Hangzhou, Gothenburg, and Shanghai and boasts state-of-the-art facilities and world-class expertise. Since ZEEKR began
delivering vehicles in October 2021, the brand has developed a diversified product portfolio that primarily includes the ZEEKR 001,
a luxury shooting brake; the ZEEKR 001 FR, a hyper-performing electric shooting brake; the ZEEKR 009, a pure electric luxury MPV; the
ZEEKR 009 Grand, a four-seat ultra-luxury flagship MPV; the ZEEKR X, a compact SUV; the ZEEKR 7X, a premium electric five-seater SUV;
the ZEEKR MIX; and an upscale sedan model. ZEEKR has announced plans to sell vehicles in global markets, and has an ambitious roll-out
plan over the next 5 years to satisfy the rapidly expanding global EV demand.
4 Each ADS represents ten ordinary shares.
For
more information, please visit https://ir.zeekrlife.com/.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures,
such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic and
diluted net loss per ordinary share attributed to ordinary shareholders, non-GAAP basic and diluted net loss per ADS attributed to ordinary
shareholders, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact
of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its
business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes
that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in
its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may
be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations
as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or
as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company
encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company
mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all
of which should be considered when evaluating the Company’s performance.
For more information on the non-GAAP financial
measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain
RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from
RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.0176 to US$1.00, the exchange rate on September 30, 2024,
set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar
amounts referred to could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements.
These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements
that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those
contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may,"
"will," "expect," "anticipate," "future," "target," "aim," "estimate,"
"intend," "plan," "believe," "potential," "continue," "is/are likely to,"
or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's
filings with the SEC. All information provided in this announcement is as of the date of this announcement, and the Company does not undertake
any duty to update such information, except as required under applicable law.
For Investor Enquiries
ZEEKR
Investor Relations
Email: ir@zeekrlife.com
For Media Enquiries
ZEEKR
Media Relations
Email: Globalcomms@zeekrlife.com
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
| | |
As of | |
| | |
December 31 | | |
September 30 | | |
September 30 | |
| | |
2023 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | |
| | |
| |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 3,260,670 | | |
| 5,640,993 | | |
| 803,835 | |
| Restricted cash | |
| 844,079 | | |
| 2,656,734 | | |
| 378,582 | |
| Notes receivable | |
| 487,851 | | |
| 952,108 | | |
| 135,674 | |
| Accounts receivable | |
| 1,104,450 | | |
| 2,096,355 | | |
| 298,728 | |
| Inventories | |
| 5,228,689 | | |
| 4,745,085 | | |
| 676,169 | |
| Amounts due from related parties | |
| 7,256,861 | | |
| 6,535,623 | | |
| 931,319 | |
| Prepayments and other current assets | |
| 2,294,508 | | |
| 2,711,024 | | |
| 386,317 | |
| Total current assets | |
| 20,477,108 | | |
| 25,337,922 | | |
| 3,610,624 | |
| Property, plant and equipment, net | |
| 2,914,274 | | |
| 3,265,370 | | |
| 465,312 | |
| Intangible assets, net | |
| 410,912 | | |
| 624,404 | | |
| 88,977 | |
| Land use rights, net | |
| 51,755 | | |
| 62,185 | | |
| 8,861 | |
| Operating lease right-of-use assets | |
| 2,443,545 | | |
| 2,225,175 | | |
| 317,085 | |
| Deferred tax assets | |
| 86,395 | | |
| 195,175 | | |
| 27,812 | |
| Long-term investments | |
| 459,794 | | |
| 629,383 | | |
| 89,686 | |
| Other non-current assets | |
| 273,717 | | |
| 367,752 | | |
| 52,404 | |
| Total non-current assets | |
| 6,640,392 | | |
| 7,369,444 | | |
| 1,050,137 | |
| TOTAL ASSETS | |
| 27,117,500 | | |
| 32,707,366 | | |
| 4,660,761 | |
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(CONTINUED)
(Amounts in thousands)
| | |
As of | |
| | |
December 31 | | |
September 30 | | |
September 30 | |
| | |
2023 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term Borrowings | |
| - | | |
| 30,000 | | |
| 4,275 | |
| Accounts payable | |
| 4,104,717 | | |
| 3,589,418 | | |
| 511,488 | |
| Notes payable | |
| 5,504,945 | | |
| 12,474,151 | | |
| 1,777,552 | |
| Amounts due to related parties | |
| 16,355,902 | | |
| 15,008,230 | | |
| 2,138,656 | |
| Income tax payable | |
| 108,083 | | |
| 172,826 | | |
| 24,628 | |
| Accruals and other current liabilities | |
| 6,243,956 | | |
| 8,114,841 | | |
| 1,156,354 | |
| Total current liabilities | |
| 32,317,603 | | |
| 39,389,466 | | |
| 5,612,953 | |
| Long-term borrowings | |
| - | | |
| 414,630 | | |
| 59,084 | |
| Operating lease liabilities, non-current | |
| 1,807,159 | | |
| 1,577,950 | | |
| 224,856 | |
| Amounts due to related parties, non-current | |
| 1,100,000 | | |
| - | | |
| - | |
| Other non-current liabilities | |
| 563,001 | | |
| 540,082 | | |
| 76,961 | |
| Deferred tax liability | |
| 8,337 | | |
| 8,224 | | |
| 1,172 | |
| Total non-current liabilities | |
| 3,478,497 | | |
| 2,540,886 | | |
| 362,073 | |
| TOTAL LIABILITIES | |
| 35,796,100 | | |
| 41,930,352 | | |
| 5,975,026 | |
| | |
| | | |
| | | |
| | |
| SHAREHOLDERS' EQUITY | |
| | | |
| | | |
| | |
| Ordinary shares | |
| 2,584 | | |
| 3,361 | | |
| 479 | |
| Convertible preferred shares | |
| 362 | | |
| - | | |
| - | |
| Shares subscription receivable | |
| - | | |
| (66 | ) | |
| (9 | ) |
| Additional paid-in capital | |
| 11,213,798 | | |
| 15,683,094 | | |
| 2,234,823 | |
| Accumulated deficits | |
| (20,865,686 | ) | |
| (26,296,475 | ) | |
| (3,747,218 | ) |
| Accumulated other comprehensive income/(loss) | |
| 17,555 | | |
| (26,402 | ) | |
| (3,762 | ) |
| Total ZEEKR shareholders’ deficit | |
| (9,631,387 | ) | |
| (10,636,488 | ) | |
| (1,515,687 | ) |
| Non-controlling interest | |
| 952,787 | | |
| 1,413,502 | | |
| 201,422 | |
| TOTAL SHAREHOLDERS’ DEFICIT | |
| (8,678,600 | ) | |
| (9,222,986 | ) | |
| (1,314,265 | ) |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 27,117,500 | | |
| 32,707,366 | | |
| 4,660,761 | |
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE (LOSS)/INCOME
(Amounts in thousands, except
share/ADS and per share/ADS data and otherwise noted)
| | |
Three Months Ended | |
| | |
September 30 | | |
June 30 | | |
September 30 | | |
September 30 | |
| | |
2023 | | |
2024 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Revenues: | |
| | |
| | |
| | |
| |
| Vehicle sales | |
| 10,143,742 | | |
| 13,438,241 | | |
| 14,401,309 | | |
| 2,052,170 | |
| Sales of batteries and other components | |
| 3,288,766 | | |
| 5,299,171 | | |
| 3,245,331 | | |
| 462,456 | |
| Research and development service and other services | |
| 612,103 | | |
| 1,302,639 | | |
| 711,362 | | |
| 101,368 | |
| Total revenues | |
| 14,044,611 | | |
| 20,040,051 | | |
| 18,358,002 | | |
| 2,615,994 | |
| Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
| Vehicle sales | |
| (8,308,327 | ) | |
| (11,533,020 | ) | |
| (12,146,781 | ) | |
| (1,730,902 | ) |
| Sales of batteries and other components | |
| (3,050,588 | ) | |
| (4,223,452 | ) | |
| (2,808,646 | ) | |
| (400,229 | ) |
| Research and development service and other services | |
| (396,289 | ) | |
| (833,756 | ) | |
| (460,775 | ) | |
| (65,660 | ) |
| Total cost of revenues | |
| (11,755,204 | ) | |
| (16,590,228 | ) | |
| (15,416,202 | ) | |
| (2,196,791 | ) |
| Gross profit | |
| 2,289,407 | | |
| 3,449,823 | | |
| 2,941,800 | | |
| 419,203 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (2,018,136 | ) | |
| (2,623,471 | ) | |
| (1,966,167 | ) | |
| (280,177 | ) |
| Selling, general and administrative expenses | |
| (1,813,890 | ) | |
| (2,604,665 | ) | |
| (2,274,751 | ) | |
| (324,149 | ) |
| Other operating income, net | |
| 34,851 | | |
| 57,287 | | |
| 82,747 | | |
| 11,791 | |
| Total operating expenses | |
| (3,797,175 | ) | |
| (5,170,849 | ) | |
| (4,158,171 | ) | |
| (592,535 | ) |
| Loss from operations | |
| (1,507,768 | ) | |
| (1,721,026 | ) | |
| (1,216,371 | ) | |
| (173,332 | ) |
| Interest expense | |
| (28,186 | ) | |
| (23,396 | ) | |
| (8,088 | ) | |
| (1,153 | ) |
| Interest income | |
| 27,614 | | |
| 42,537 | | |
| 43,255 | | |
| 6,163 | |
| Other income/(expense), net | |
| 6,020 | | |
| (7,809 | ) | |
| 54,967 | | |
| 7,833 | |
| Loss before income tax expense and share of losses in equity method investments | |
| (1,502,320 | ) | |
| (1,709,694 | ) | |
| (1,126,237 | ) | |
| (160,489 | ) |
| Share of income in equity method investments | |
| 33,021 | | |
| 85,852 | | |
| 81,500 | | |
| 11,614 | |
| Income tax benefits/(expense) | |
| 13,605 | | |
| (184,980 | ) | |
| (94,409 | ) | |
| (13,453 | ) |
| Net loss | |
| (1,455,694 | ) | |
| (1,808,822 | ) | |
| (1,139,146 | ) | |
| (162,328 | ) |
| Less: income attributable to non-controlling interest | |
| 20,368 | | |
| 381,363 | | |
| 87,134 | | |
| 12,416 | |
| Net loss attributable to shareholders of ZEEKR | |
| (1,476,062 | ) | |
| (2,190,185 | ) | |
| (1,226,280 | ) | |
| (174,744 | ) |
ZEEKR INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE
(LOSS)/INCOME (CONTINUED)
(Amounts in thousands, except
share/ADS and per share/ADS data and otherwise noted)
| | |
Three Months Ended | |
| | |
September 30 | | |
June 30 | | |
September 30 | | |
September 30 | |
| | |
2023 | | |
2024 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Net loss per share attributed to ordinary shareholders: | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| (0.74 | ) | |
| (0.95 | ) | |
| (0.48 | ) | |
| (0.07 | ) |
| Weighted average shares used in calculating net loss per share: | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| 2,000,000,000 | | |
| 2,301,866,887 | | |
| 2,552,901,668 | | |
| 2,552,901,668 | |
| Net loss per ADS attributed to ordinary shareholders: | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| - | | |
| (9.51 | ) | |
| (4.80 | ) | |
| (0.68 | ) |
| Weighted average ADS used in calculating net loss per ADS: | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| - | | |
| 230,186,689 | | |
| 255,290,167 | | |
| 255,290,167 | |
| Net loss | |
| (1,455,694 | ) | |
| (1,808,822 | ) | |
| (1,139,146 | ) | |
| (162,328 | ) |
| Other comprehensive income/(loss), net of tax of nil: | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation adjustments | |
| (35,240 | ) | |
| 74,670 | | |
| (75,858 | ) | |
| (10,810 | ) |
| Comprehensive loss | |
| (1,490,934 | ) | |
| (1,734,152 | ) | |
| (1,215,004 | ) | |
| (173,138 | ) |
| Less: comprehensive income/(loss) attributable to non-controlling interest | |
| 20,368 | | |
| 381,363 | | |
| 87,134 | | |
| 12,416 | |
| Comprehensive loss attributable to shareholders of ZEEKR | |
| (1,511,302 | ) | |
| (2,115,515 | ) | |
| (1,302,138 | ) | |
| (185,554 | ) |
ZEEKR INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
(Amounts in thousands, except
share/ADS and per share/ADS data and otherwise noted)
| | |
Three Months Ended | |
| | |
September 30 | | |
June 30 | | |
September 30 | | |
September 30 | |
| | |
2023 | | |
2024 | | |
2024 | | |
2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Loss from operations | |
| (1,507,768 | ) | |
| (1,721,026 | ) | |
| (1,216,371 | ) | |
| (173,332 | ) |
| Share-based compensation expenses | |
| 30,142 | | |
| 943,921 | | |
| 46,595 | | |
| 6,640 | |
| Non-GAAP loss from operations | |
| (1,477,626 | ) | |
| (777,105 | ) | |
| (1,169,776 | ) | |
| (166,692 | ) |
| Net loss | |
| (1,455,694 | ) | |
| (1,808,822 | ) | |
| (1,139,146 | ) | |
| (162,328 | ) |
| Share-based compensation expenses | |
| 30,142 | | |
| 943,921 | | |
| 46,595 | | |
| 6,640 | |
| Non-GAAP net loss | |
| (1,425,552 | ) | |
| (864,901 | ) | |
| (1,092,551 | ) | |
| (155,688 | ) |
| Net loss attributable to ordinary shareholders | |
| (1,476,062 | ) | |
| (2,190,185 | ) | |
| (1,226,280 | ) | |
| (174,744 | ) |
| Share-based compensation expenses | |
| 30,142 | | |
| 943,921 | | |
| 46,595 | | |
| 6,640 | |
| Non-GAAP net loss attributable to ordinary shareholders of ZEEKR | |
| (1,445,920 | ) | |
| (1,246,264 | ) | |
| (1,179,685 | ) | |
| (168,104 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| 2,000,000,000 | | |
| 2,301,866,887 | | |
| 2,552,901,668 | | |
| 2,552,901,668 | |
| Non-GAAP net loss per ordinary share attributed to ordinary shareholders | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| (0.72 | ) | |
| (0.54 | ) | |
| (0.46 | ) | |
| (0.07 | ) |
| Weighted average number of ADS used in calculating Non-GAAP net loss per ADS | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| - | | |
| 230,186,689 | | |
| 255,290,167 | | |
| 255,290,167 | |
| Non-GAAP net loss per ADS attributed to ordinary shareholders | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted | |
| - | | |
| (5.41 | ) | |
| (4.62 | ) | |
| (0.66 | ) |
ZEEKR Intelligent Techno... (NYSE:ZK)
Historical Stock Chart
From Nov 2024 to Dec 2024
ZEEKR Intelligent Techno... (NYSE:ZK)
Historical Stock Chart
From Dec 2023 to Dec 2024
