SHANGHAI, Nov. 22,
2024 /PRNewswire/ -- ZKH Group Limited ("ZKH" or the
"Company") (NYSE: ZKH), a leading maintenance, repair and
operations ("MRO") procurement service platform in China, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Operational and Financial
Highlights
in thousand RMB,
except for number of customers,
percentage and basis points ("bps")
|
Third
Quarter
|
2023
|
2024
|
Change
|
GMV[1]
|
2,894,140
|
2,685,996
|
-7.2 %
|
GMV by
Platform
|
ZKH
Platform
|
2,619,417
|
2,422,649
|
-7.5 %
|
GBB
Platform
|
274,723
|
263,347
|
-4.1 %
|
GMV by Business
Model
|
Product Sales (1P)
|
2,180,729
|
2,228,234
|
2.2 %
|
Marketplace (3P)[2]
|
713,411
|
457,762
|
-35.8 %
|
Number of
Customers[3]
|
40,963
|
47,876
|
16.9 %
|
ZKH
Platform
|
30,096
|
36,132
|
20.1 %
|
GBB
Platform
|
10,867
|
11,744
|
8.1 %
|
Net
Revenues
|
2,265,001
|
2,280,690
|
0.7 %
|
Gross
Profit
|
369,414
|
388,406
|
5.1 %
|
%
of Net Revenues
|
16.3 %
|
17.0 %
|
72.1bps
|
Operating
Loss
|
(121,434)
|
(105,355)
|
-13.2 %
|
%
of Net Revenues
|
-5.4 %
|
-4.6 %
|
74.2bps
|
Non-GAAP
EBITDA[4]
|
(76,092)
|
(62,812)
|
-17.5 %
|
%
of Net Revenues
|
-3.4 %
|
-2.8 %
|
60.5bps
|
Net
Loss
|
(97,686)
|
(81,751)
|
-16.3 %
|
%
of Net Revenues
|
-4.3 %
|
-3.6 %
|
72.8bps
|
Non-GAAP Adjusted
Net Loss[5]
|
(98,674)
|
(66,178)
|
-32.9 %
|
%
of Net Revenues
|
-4.4 %
|
-2.9 %
|
145.5bps
|
Mr. Eric Long Chen, Chairman and
Chief Executive Officer of ZKH, stated, "We achieved solid
operational and financial performance amid evolving market
conditions in the MRO industry during the third quarter. Our
ongoing optimization efforts enhanced our overall business quality,
resulting in narrowed loss margins in the quarter. Additionally,
our initiatives to strengthen our product capabilities enabled us
to offer products with greater value-for-money, evidenced by the
expanding proportion of GMV contributed by private-label products.
Going forward, we will remain dedicated to doing what is right for
our business's long-term success and creating value for all our
stakeholders."
Mr. Max Chun Chiu Lai, Chief
Financial Officer of ZKH, added, "In the third quarter, we
continued to drive our strategic focus across the business,
delivering a solid set of results bolstered by a year-over-year
increase in customer numbers and robust demand from leading,
well-managed manufacturing enterprises. In addition, we continued
to advance along the path to profitability year over year,
evidenced by a 72.1 basis point increase in gross margin and a
145.5 basis points improvement in adjusted net loss margin.
Notably, our cash position further strengthened as we generated net
cash of RMB160.5 million from
operating activities in the third quarter of 2024, in contrast to
net cash used in operating activities in the prior year period.
Looking ahead, our demonstrated execution and narrowed loss margins
position us to relentlessly pursue business growth, propelling us
toward achieving our long-term vision."
[1] GMV is the
total transaction value of orders placed on the Company's platform
and shipped to customers, excluding taxes, net of the returned
amount.
|
[2] The proportion
of GMV generated by the marketplace model was 24.7% and 17.0% for
the third quarter of 2023 and 2024, respectively.
|
[3] Customers are
customers that transacted with the Company during the reporting
period, mainly comprised of enterprise customers in various
industries.
|
[4] Non-GAAP EBITDA is
defined as net loss before interest expenses, income tax
expenses/(benefits) and depreciation and amortization
expenses.
|
[5] Non-GAAP
adjusted net loss is defined as net loss excluding share-based
compensation expenses.
|
Third Quarter 2024 Financial Results
Net Revenues. Net revenues were RMB2,280.7 million (US$325.0 million), representing a slight increase
of 0.7% from RMB2,265.0 million in
the same period of 2023, mainly due to an increase in the number of
customers, partially offset by the effect of business
optimizations.
in thousand RMB,
except for percentage
|
Third
Quarter
|
2023
|
2024
|
Change
|
Net Revenues
|
2,265,001
|
2,280,690
|
0.7 %
|
Net
Product Revenues
|
2,163,403
|
2,207,277
|
2.0 %
|
From
ZKH Platform
|
1,891,631
|
1,943,742
|
2.8 %
|
From
GBB Platform
|
271,772
|
263,535
|
-3.0 %
|
Net
Service Revenues
|
79,887
|
57,666
|
-27.8 %
|
Other Revenues
|
21,711
|
15,747
|
-27.5 %
|
- Net Product Revenues. Net product revenues were
RMB2,207.3 million (US$314.5 million), representing a slight increase
of 2.0% from RMB2,163.4 million in
the same period of 2023, primarily due to an increase in the number
of customers, partially offset by the effect of business
optimizations.
- Net Service Revenues. Net service revenues were
RMB57.7 million (US$8.2 million), a decrease of 27.8% from
RMB79.9 million in the same period of
2023, primarily due to a lower proportion of GMV generated by the
marketplace model on the ZKH platform.
- Other Revenues. Other revenues were
RMB15.7 million (US$2.2 million), a decrease of 27.5% from
RMB21.7 million in the same period of
2023, mainly due to lower revenues from operating lease services
for certain types of machinery and equipment.
Cost of Revenues. Cost of revenues was
RMB1,892.3 million (US$269.7 million), representing a decrease of
0.2% from RMB1,895.6 million in the
same period of 2023. The decrease was lower than the growth in net
product revenues, mainly due to the effectiveness of the Company's
measures to reduce overall product procurement costs.
Gross Profit and Gross Margin. Gross
profit was RMB388.4 million
(US$55.3 million), an increase of
5.1% from RMB369.4 million in the
same period of 2023. Gross margin was 17.0%, compared with 16.3% in
the same period of 2023. The increase in gross margin was driven by
a higher gross margin of the product sales model (1P) and the
increased take rate of the marketplace model
(3P)[6] on the ZKH platform, partially
offset by a lower gross margin on the GBB platform.
in thousand RMB,
except for percentage and basis points ("bps")
|
Third
Quarter
|
2023
|
2024
|
Change
|
Gross Profit
|
369,414
|
388,406
|
5.1 %
|
%
of Net Revenues
|
16.3 %
|
17.0 %
|
72.1bps
|
Under Product Sales (1P)
|
ZKH
Platform
|
262,830
|
311,947
|
18.7 %
|
% of Net Product Revenues from ZKH Platform
|
13.9 %
|
16.0 %
|
215.4bps
|
GBB
Platform
|
15,656
|
14,522
|
-7.2 %
|
% of Net Product Revenues from GBB Platform
|
5.8 %
|
5.5 %
|
-25.0bps
|
Under Marketplace (3P)
|
79,887
|
57,666
|
-27.8 %
|
% of
Net Service Revenues
|
100.0 %
|
100.0 %
|
-
|
Others
|
11,041
|
4,271
|
-61.3 %
|
% of
Other Revenues
|
50.9 %
|
27.1 %
|
-2,373.2bps
|
[6] Take rate of the marketplace model was 12.6% and 11.2% for the
third quarter of 2024 and 2023, respectively. Take rate of the
marketplace model represents gross profit from the marketplace
model divided by GMV from the marketplace model.
|
Operating Expenses. Operating expenses were
RMB493.8 million (US$70.4 million), an increase of 0.6% from
RMB490.8 million in the same period
of 2023. Operating expenses as a percentage of net revenues were
21.6%, compared with 21.7% in the same period of 2023.
- Fulfillment Expenses. Fulfillment expenses were
RMB100.2 million (US$14.3 million), a decrease of 11.8% from
RMB113.6 million in the same period
of 2023. The decrease was primarily attributable to lower employee
benefit costs, warehouse rental costs, and distribution expenses.
Fulfillment expenses as a percentage of net revenues were 4.4%,
compared with 5.0% in the same period of 2023.
- Sales and Marketing Expenses. Sales and
marketing expenses were RMB168.2
million (US$24.0 million), a
decrease of 7.7% from RMB182.3
million in the same period of 2023. The decrease was
primarily attributable to lower marketing and promotion expenses
and travel expenses. Sales and marketing expenses as a percentage
of net revenues were 7.4%, compared with 8.0% in the same period of
2023.
- Research and Development Expenses. Research and
development expenses were RMB49.8
million (US$7.1 million), an
increase of 12.2% from RMB44.4
million in the same period of 2023. The increase was
primarily attributable to higher employee benefit costs and
expenses related to technology and information services. Research
and development expenses as a percentage of net revenues were 2.2%,
compared with 2.0% in the same period of 2023.
- General and Administrative Expenses. General
and administrative expenses were RMB175.6
million (US$25.0 million), an
increase of 16.6% from RMB150.7
million in the same period of 2023. The increase was
primarily attributable to higher share-based compensation expenses
and the allowance for credit losses, which were partially offset by
decreased employee benefit costs and travel expenses. General and
administrative expenses as a percentage of net revenues were 7.7%,
compared with 6.7% in the same period of 2023.
Loss from Operations. Loss from operations was
RMB105.4 million (US$15.0 million), compared with RMB121.4 million in the same period of 2023.
Operating loss margin was 4.6%, compared with 5.4% in the same
period of 2023.
Non-GAAP EBITDA. Non-GAAP EBITDA was negative
RMB62.8 million (US$9.0 million), compared with negative
RMB76.1 million in the same period of
2023. Non-GAAP EBITDA margin was negative 2.8%, compared with
negative 3.4% in the same period of 2023.
Net Loss. Net loss was RMB81.8 million (US$11.7
million), compared with RMB97.7
million in the same period of 2023. Net loss margin was
3.6%, compared with 4.3% in the same period of 2023.
Non-GAAP Adjusted Net Loss. Non-GAAP adjusted net
loss was RMB66.2 million
(US$9.4 million), compared with
RMB98.7 million in the same period of
2023. Non-GAAP adjusted net loss margin was 2.9%, compared with
4.4% in the same period of 2023.
Basic and Diluted Net Loss per
ADS[7] and Non-GAAP Adjusted
Basic and Diluted Net Loss per
ADS[8]. Basic and
diluted net loss per ADS were RMB0.50
(US$0.07), compared with RMB5.33 in the same period of 2023. Non-GAAP
adjusted basic and diluted net loss per ADS were RMB0.40(US$0.06),
compared with RMB2.61 in the same
period of 2023.
[7] ADSs are American
depositary shares, each of which represents thirty-five (35) Class
A ordinary shares of the Company.
|
[8] Non-GAAP adjusted
basic and diluted net loss per ADS is a non-GAAP financial measure,
which is calculated by dividing non-GAAP adjusted net loss
attributable to the Company's ordinary shareholders by the weighted
average number of ADSs.
|
Balance Sheet and Cash Flow
As of September 30, 2024, the
Company had cash and cash equivalents, restricted cash and
short-term investments of RMB2.06
billion (US$294.2 million),
compared with RMB2.12 billion as of
December 31, 2023.
Net cash generated from operating activities was RMB160.5 million (US$22.9
million) in the third quarter of 2024, compared with net
cash used in operating activities of RMB9.0
million in the same period of 2023.
Exchange Rate
This announcement contains translations of certain Renminbi
("RMB") amounts into U.S. dollars ("US$") at specified rates solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to US$ were made at a rate of RMB7.0176 to US$1.00, the exchange rate in effect as of
September 30, 2024, as set forth in
the H.10 statistical release of The Board of Governors of the
Federal Reserve System. The Company makes no representation that
any RMB or US$ amounts could have been, or could be, converted into
US$ or RMB, as the case may be, at any particular rate, or at
all.
Conference Call Information
The Company's management will hold a conference call on
Friday, November 22, 2024, at
7:00 A.M. U.S. Eastern Time or
8:00 P.M. Beijing Time to discuss its
financial results and operating performance for the third quarter
of 2024.
United States (toll
free):
|
+1-888-317-6003
|
International:
|
+1-412-317-6061
|
Mainland China (toll
free):
|
400-120-6115
|
Hong Kong (toll
free):
|
800-963-976
|
Hong Kong:
|
+852-5808-1995
|
Access Code:
|
9045994
|
The replay will be accessible through November 29, 2024, by dialing the following
numbers:
United
States:
|
|
|
|
|
+1-877-344-7529
|
International:
|
|
|
|
|
+1-412-317-0088
|
Replay Access
Code:
|
|
|
|
|
9322507
|
A live and archived webcast of the conference call will also be
available on the Company's investor relations website
at https://ir.zkh.com.
About ZKH Group Limited
ZKH Group Limited (NYSE: ZKH) is a leading MRO procurement
service platform in China,
dedicated to propelling the MRO industry's digital transformation
to drive cost reduction and efficiency improvement industry-wide.
Leveraging its outstanding product selection and recommendation
capabilities, ZKH provides digitalized, one-stop MRO procurement
solutions that enable its customers to transparently and
efficiently access a wide selection of quality products at
competitive prices. The Company also facilitates timely and
reliable product delivery with professional fulfillment services.
By catering specifically to the needs of MRO suppliers and
customers through its unmatched digital infrastructure, the Company
empowers all participants in the value chain to achieve more.
For more information, please visit: https://ir.zkh.com.
Use of Non-GAAP Financial Measures
This press release contains the following non-GAAP financial
measures: non-GAAP adjusted net loss, non-GAAP adjusted net loss
per ADS, basic and diluted, and non-GAAP EBITDA. The non-GAAP
financial measures should not be considered in isolation from or
construed as alternatives to their most directly comparable
financial measures prepared in accordance with accounting
principles generally accepted in the
United States of America. Investors are encouraged to review
the historical non-GAAP financial measures in reconciliation to
their most directly comparable GAAP financial measures.
The Company defines non-GAAP adjusted net loss for a specific
period as net loss in the same period excluding share-based
compensation expenses. The Company defines non-GAAP EBITDA as net
loss before interest expenses, income tax expenses/(benefits) and
depreciation and amortization expenses. Non-GAAP adjusted net loss
per ADS is calculated by dividing adjusted net loss attributable to
the Company's ordinary shareholders by the weighted average number
of ordinary shares outstanding during the periods and then
multiplied by 35.
The Company presents these non-GAAP financial measures because
they are used by the management to evaluate the Company's operating
performance and formulate business plans. The Company believes that
these non-GAAP financial measures help identify underlying trends
in its business that could otherwise be distorted by the effect of
certain expenses that are included in net loss and certain expenses
that are not expected to result in future cash payments or that are
non-recurring in nature. The Company also believes that the use of
these non-GAAP financial measures facilitates investors' assessment
of its operating performance, enhances the overall understanding of
its past performance and future prospects and allows for greater
visibility with respect to key metrics used by the management in
financial and operational decision making.
The non-GAAP financial measures have material limitations as
analytical metrics and may not be calculated in the same manner by
all companies. The Company's non-GAAP financial measures do not
include all income and expense items that affect the Company's
operations. They may not be comparable to other similarly titled
measures used by other companies. In light of the foregoing
limitations, you should not consider the non-GAAP financial
measures as substitutes for, or superior to, their most directly
comparable financial measures prepared in accordance with GAAP. The
Company encourages investors and others to review its financial
information in its entirety and not rely on a single financial
measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made pursuant to the "safe harbor" provisions of the
U.S. Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"may," "will," "expects," "anticipates," "aim," "estimates,"
"intends," "plans," "believes," "is/are likely to," "potential,"
"continue," and similar statements. Among other things, the
quotations from management in this press release and ZKH's
strategic and operational plans contain forward-looking statements.
ZKH may also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission
(the "SEC"), in its annual report to shareholders, in press release
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Statements that
are not historical facts, including statements about ZKH's beliefs
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: ZKH's mission, goals and strategies;
ZKH's future business development, financial condition and results
of operations; the expected changes in its revenues, expenses or
expenditures; the expected growth of the MRO procurement service
industry in China and globally;
changes in customer or product mix; ZKH's expectations regarding
the prospects of its business model and the demand for and market
acceptance of its products and services; ZKH's expectations
regarding its relationships with customers, suppliers, and service
providers on its platform; competition in the Company's industry;
government policies and regulations relating to ZKH's industry;
general economic and business conditions in China and globally; the outcome of any current
and future legal or administrative proceedings; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in ZKH's filings with
the SEC. All information provided herein is as of the date of this
announcement, and ZKH undertakes no obligation to update any
forward-looking statement, except as required under applicable
law.
For investor and media inquiries, please contact:
In China:
ZKH Group Limited
IR Department
E-mail: IR@zkh.com
Piacente Financial Communications
Hui Fan
Tel: +86-10-6508-0677
E-mail: zkh@thepiacentegroup.com
In the United
States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: zkh@thepiacentegroup.com
ZKH GROUP
LIMITED
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
As of
September 30,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
1,090,621
|
|
1,460,075
|
|
208,059
|
Restricted
cash
|
|
159,751
|
|
78,964
|
|
11,252
|
Short-term
investments
|
|
874,210
|
|
525,402
|
|
74,869
|
Accounts receivable
(net of allowance for credit losses
of RMB107,032 and RMB154,088 as of December
31, 2023 and September 30, 2024,
respectively)
|
|
3,639,794
|
|
3,166,588
|
|
451,235
|
Notes
receivable
|
|
352,997
|
|
247,092
|
|
35,210
|
Inventories
|
|
668,984
|
|
656,906
|
|
93,608
|
Prepayments and other
current assets
|
|
168,117
|
|
182,031
|
|
25,941
|
Total current
assets
|
|
6,954,474
|
|
6,317,058
|
|
900,174
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property and equipment,
net
|
|
145,288
|
|
177,170
|
|
25,247
|
Land use
right
|
|
11,033
|
|
10,864
|
|
1,548
|
Operating lease
right-of-use assets, net
|
|
224,930
|
|
189,530
|
|
27,008
|
Intangible assets,
net
|
|
20,096
|
|
16,160
|
|
2,303
|
Goodwill
|
|
30,807
|
|
30,807
|
|
4,390
|
Total non-current
assets
|
|
432,154
|
|
424,531
|
|
60,496
|
Total
assets
|
|
7,386,628
|
|
6,741,589
|
|
960,670
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
borrowings
|
|
585,000
|
|
495,000
|
|
70,537
|
Accounts and notes
payable
|
|
2,883,370
|
|
2,522,559
|
|
359,462
|
Operating lease
liabilities
|
|
91,230
|
|
82,122
|
|
11,702
|
Advance from
customers
|
|
19,907
|
|
32,419
|
|
4,620
|
Accrued expenses and
other current
liabilities
|
|
448,225
|
|
360,356
|
|
51,350
|
Total current
liabilities
|
|
4,027,732
|
|
3,492,456
|
|
497,671
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Long-term
borrowings
|
|
-
|
|
26,046
|
|
3,712
|
Non-current operating
lease liabilities
|
|
146,970
|
|
116,501
|
|
16,601
|
Other non-current
liabilities
|
|
507
|
|
25,947
|
|
3,697
|
Total non-current
liabilities
|
|
147,477
|
|
168,494
|
|
24,010
|
Total
liabilities
|
|
4,175,209
|
|
3,660,950
|
|
521,681
|
|
|
|
|
|
|
|
ZKH Group Limited
shareholders' equity:
|
|
|
|
|
|
|
Ordinary shares
(USD0.0000001 par value;
500,000,000,000 and 500,000,000,000 shares
authorized; 5,621,490,964 and 5,654,400,589 shares
issued and outstanding as of December 31, 2023
and September 30, 2024, respectively)
|
|
4
|
|
4
|
|
1
|
Additional paid-in
capital
|
|
8,139,349
|
|
8,288,905
|
|
1,181,160
|
Statutory
reserves
|
|
6,013
|
|
6,013
|
|
857
|
Accumulated other
comprehensive loss
|
|
(25,154)
|
|
(46,805)
|
|
(6,670)
|
Accumulated
deficit
|
|
(4,908,793)
|
|
(5,147,734)
|
|
(733,546)
|
Treasury
stock
|
|
-
|
|
(19,744)
|
|
(2,813)
|
Total ZKH Group
Limited shareholders' equity
|
|
3,211,419
|
|
3,080,639
|
|
438,989
|
Non-controlling
interests
|
|
-
|
|
-
|
|
-
|
Total shareholders'
equity
|
|
3,211,419
|
|
3,080,639
|
|
438,989
|
Total liabilities
and shareholders' equity
|
|
7,386,628
|
|
6,741,589
|
|
960,670
|
ZKH GROUP
LIMITED
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF LOSS
|
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
September 30,
2023
|
|
September 30,
2024
|
|
September 30,
2023
|
|
September 30,
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
|
Net product
revenues
|
2,163,403
|
|
2,207,277
|
|
314,534
|
|
6,016,617
|
|
6,146,017
|
|
875,800
|
Net service
revenues
|
79,887
|
|
57,666
|
|
8,217
|
|
208,820
|
|
193,481
|
|
27,571
|
Other
revenues
|
21,711
|
|
15,747
|
|
2,244
|
|
51,777
|
|
51,597
|
|
7,353
|
Total net
revenues
|
2,265,001
|
|
2,280,690
|
|
324,995
|
|
6,277,214
|
|
6,391,095
|
|
910,724
|
Cost of
revenues
|
(1,895,587)
|
|
(1,892,284)
|
|
(269,648)
|
|
(5,241,931)
|
|
(5,285,622)
|
|
(753,195)
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
Fulfillment
|
(113,554)
|
|
(100,176)
|
|
(14,275)
|
|
(331,136)
|
|
(296,621)
|
|
(42,268)
|
Sales and
marketing
|
(182,269)
|
|
(168,161)
|
|
(23,963)
|
|
(530,765)
|
|
(489,963)
|
|
(69,819)
|
Research and
development
|
(44,356)
|
|
(49,785)
|
|
(7,094)
|
|
(138,074)
|
|
(128,052)
|
|
(18,247)
|
General and
administrative
|
(150,669)
|
|
(175,639)
|
|
(25,028)
|
|
(427,253)
|
|
(497,019)
|
|
(70,825)
|
Loss from
operations
|
(121,434)
|
|
(105,355)
|
|
(15,013)
|
|
(391,945)
|
|
(306,182)
|
|
(43,630)
|
Interest and investment
income
|
13,868
|
|
17,279
|
|
2,462
|
|
43,285
|
|
49,779
|
|
7,093
|
Interest
expense
|
(5,187)
|
|
(4,967)
|
|
(708)
|
|
(12,787)
|
|
(16,184)
|
|
(2,306)
|
Others, net
|
15,141
|
|
11,883
|
|
1,693
|
|
36,573
|
|
34,391
|
|
4,901
|
Loss before income
tax
|
(97,612)
|
|
(81,160)
|
|
(11,566)
|
|
(324,874)
|
|
(238,196)
|
|
(33,942)
|
Income tax
expenses
|
(74)
|
|
(591)
|
|
(84)
|
|
(255)
|
|
(745)
|
|
(106)
|
Net
loss
|
(97,686)
|
|
(81,751)
|
|
(11,650)
|
|
(325,129)
|
|
(238,941)
|
|
(34,048)
|
Less: net loss
attributable to non-
controlling interests
|
(587)
|
|
-
|
|
-
|
|
(349)
|
|
-
|
|
-
|
Less: net loss
attributable to redeemable
non-controlling interests
|
-
|
|
-
|
|
-
|
|
(193)
|
|
-
|
|
-
|
Net loss
attributable to ZKH Group
Limited
|
(97,099)
|
|
(81,751)
|
|
(11,650)
|
|
(324,587)
|
|
(238,941)
|
|
(34,048)
|
Accretion on preferred
shares to
redemption value
|
(104,397)
|
|
-
|
|
-
|
|
(580,200)
|
|
-
|
|
-
|
Net loss
attributable to ZKH Group
Limited's ordinary
shareholders
|
(201,496)
|
|
(81,751)
|
|
(11,650)
|
|
(904,787)
|
|
(238,941)
|
|
(34,048)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(97,686)
|
|
(81,751)
|
|
(11,650)
|
|
(325,129)
|
|
(238,941)
|
|
(34,048)
|
Other comprehensive
loss/(income):
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
10,607
|
|
34,122
|
|
4,862
|
|
(49,613)
|
|
21,651
|
|
3,085
|
Total comprehensive
loss
|
(87,079)
|
|
(47,629)
|
|
(6,788)
|
|
(374,742)
|
|
(217,290)
|
|
(30,963)
|
Less: comprehensive
loss attributable
to non-controlling interests
|
(587)
|
|
-
|
|
-
|
|
(349)
|
|
-
|
|
-
|
Less: comprehensive
loss attributable to
redeemable non-controlling interests
|
-
|
|
-
|
|
-
|
|
(193)
|
|
-
|
|
-
|
Comprehensive loss
attributable to ZKH
Group Limited
|
(86,492)
|
|
(47,629)
|
|
(6,788)
|
|
(374,200)
|
|
(217,290)
|
|
(30,963)
|
Accretion on Preferred
Shares to
redemption value
|
(104,397)
|
|
-
|
|
-
|
|
(580,200)
|
|
-
|
|
-
|
Total comprehensive
loss attributable to
ZKH Group Limited's ordinary
shareholders
|
(190,889)
|
|
(47,629)
|
|
(6,788)
|
|
(954,400)
|
|
(217,290)
|
|
(30,963)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
ordinary share attributable
to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.15)
|
|
(0.01)
|
|
(0.00)
|
|
(0.68)
|
|
(0.04)
|
|
(0.01)
|
Weighted average
number of shares
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
1,322,404,244
|
|
5,743,094,981
|
|
5,743,094,981
|
|
1,322,404,244
|
|
5,744,351,364
|
|
5,744,351,364
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ADS
attributable to
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
(5.33)
|
|
(0.50)
|
|
(0.07)
|
|
(23.95)
|
|
(1.46)
|
|
(0.21)
|
Weighted average
number of ADS (35
Class A ordinary shares equal to
1
ADS)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
37,782,978
|
|
164,088,428
|
|
164,088,428
|
|
37,782,978
|
|
164,124,325
|
|
164,124,325
|
ZKH GROUP
LIMITED
|
|
RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
|
(All amounts in
thousands, except share, ADS, per share and per ADS
data)
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
September 30,
2023
|
|
September 30,
2024
|
|
September 30,
2023
|
|
September 30,
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(97,686)
|
|
(81,751)
|
|
(11,650)
|
|
(325,129)
|
|
(238,941)
|
|
(34,048)
|
Income tax
expenses
|
74
|
|
591
|
|
84
|
|
255
|
|
745
|
|
9
|
Interest
expenses
|
5,187
|
|
4,967
|
|
708
|
|
12,787
|
|
16,184
|
|
2,306
|
Depreciation and
amortization
expenses
|
16,333
|
|
13,381
|
|
1,907
|
|
56,919
|
|
42,084
|
|
5,997
|
Non-GAAP
EBITDA
|
(76,092)
|
|
(62,812)
|
|
(8,951)
|
|
(255,168)
|
|
(179,928)
|
|
(25,736)
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
September 30,
2023
|
|
September 30,
2024
|
|
September 30,
2023
|
|
September 30,
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(97,686)
|
|
(81,751)
|
|
(11,650)
|
|
(325,129)
|
|
(238,941)
|
|
(34,048)
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses
|
(988)
|
|
15,573
|
|
2,219
|
|
10,084
|
|
94,447
|
|
13,459
|
Non-GAAP adjusted
net loss
|
(98,674)
|
|
(66,178)
|
|
(9,431)
|
|
(315,045)
|
|
(144,494)
|
|
(20,589)
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss
attributable to ordinary
shareholders
per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
(0.07)
|
|
(0.01)
|
|
(0.00)
|
|
(0.24)
|
|
(0.03)
|
|
(0.00)
|
Weighted average
number of ordinary
shares
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
1,322,404,244
|
|
5,743,094,981
|
|
5,743,094,981
|
|
1,322,404,244
|
|
5,744,351,364
|
|
5,744,351,364
|
Non-GAAP adjusted
net loss
attributable to ordinary
shareholders
per ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
(2.61)
|
|
(0.40)
|
|
(0.06)
|
|
(8.34)
|
|
(0.88)
|
|
(0.13)
|
Weighted average
number of ADS (35
Class A ordinary shares equal to
1
ADS)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
37,782,978
|
|
164,088,428
|
|
164,088,428
|
|
37,782,978
|
|
164,124,325
|
|
164,124,325
|
View original
content:https://www.prnewswire.com/news-releases/zkh-group-limited-announces-third-quarter-2024-unaudited-financial-results-302314020.html
SOURCE ZKH Group Limited