Hut 8 Reports Third Quarter 2024 Results
Strategic initiatives drive revenue growth, balance
sheet strength, and competitive position across AI compute and
Bitcoin mining
Earnings Release Highlights
- Revenue of $43.7 million, net
income of $0.9 million, and Adjusted EBITDA of $5.6 million
- Energy cost per MWh of $28.83, a
33% decrease from $42.73 in the prior year period
- Mined 234 Bitcoin at a weighted
average revenue per Bitcoin mined of $61,025, compared to a cost to
mine of $31,482
- 9,106 Bitcoin held in reserve
with a market value of $576.5 million and total cash of $72.9
million as of September 30, 2024
MIAMI, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Hut 8 Corp. (Nasdaq |
TSX: HUT) (“Hut 8” or the “Company”), a leading, vertically
integrated operator of large-scale energy infrastructure and one of
North America’s largest Bitcoin miners, today announced its
financial results for the three and nine months ended September 30,
2024.
“This quarter, we executed several strategic initiatives
designed to drive topline growth and strengthen our competitive
position in both AI and Bitcoin mining," said Asher Genoot, CEO of
Hut 8. "Key initiatives—including a ~15 EH/s colocation partnership
with BITMAIN, the go-live of our GPU-as-a-Service vertical, and the
elimination of significant interest expenses through the
equitization of our Anchorage Digital loan—are projected to
generate nine figures in new annualized revenue and reduce interest
expenses by more than $17 million over three years.”
“As of October 31, 2024, our development pipeline exceeds 5
gigawatts, with more than 1.5 gigawatts under exclusivity. Three
projects from this pipeline are particularly promising for
large-scale AI data center projects. Collectively, they represent
over 430 megawatts of capacity, with power delivery expected to be
available before the end of 2025. We are actively exploring various
commercial structures for these projects across a range of customer
profiles.”
“Our long-term vision is to build a digital infrastructure
platform that not only meets the demands of today but is also
engineered for the technologies and breakthroughs of tomorrow. Our
partnership with BITMAIN to develop and launch the U3S21EXPH at our
205 MW Vega site exemplifies our dual focus on technological and
commercial innovation. From the outset, it was designed with
high-density racks, U form factor chips, and direct liquid-to-chip
cooling, bridging Tier I and Tier III data center architecture,
which we believe will unlock long-term synergies in design,
procurement, and construction.”
“Lastly, we expect the initial ASIC fleet upgrade we announced
last week to improve our average fleet efficiency by 37% to 19.9
J/TH and increase our self-mining hashrate by 66% to ~9.3 EH/s in
the first quarter of 2025. Combined with our option to purchase an
additional ~15 EH/s of hosted machines at Vega, we now have a path
to reach ~24 EH/s in self-mining capacity and an average fleet
efficiency of 15.7 J/TH as early as Q2 2025.”
Recent Developments and Third Quarter
Highlights
- BITMAIN
Partnership: The Company announced a partnership with
BITMAIN to develop and host ~15 EH/s of the U3S21EXPH, a
next-generation ASIC miner, under a colocation agreement with a
purchase option to add up to the entire ~15 EH/s to its self-mining
hashrate by EOY 2025. The U3S21EXPH will be the first ASIC miner
mass-commercialized by BITMAIN to feature direct liquid-to-chip
cooling within a U form factor and is capable of achieving up to
860 TH/s at an efficiency of 13 J/TH. The U3S21EXPH is expected to
be deployed at Vega in Q2 2025 and generate ~$135 million in
annualized colocation revenue on a fully ramped basis.
- ASIC
Fleet Upgrade: The Company signed a purchase
agreement with BITMAIN on November 6, 2024 to upgrade approximately
111 MW of self-mining capacity across its existing fleet in Q1
2025. The purchase, consisting primarily of Antminer S21+ miners,
is expected to increase the Company’s self-mining hashrate by ~3.7
EH/s to ~9.3 EH/s while driving its average fleet efficiency down
from 31.7 to 19.9 J/TH. The Company now has a path to ~24 EH/s of
self-mining hashrate with an average fleet efficiency of 15.7 J/TH
as early as Q2 2025 if it decides to execute its purchase option
under the BITMAIN partnership.
- Vega Site: The
Company continued groundwork at the 205 MW Vega site, which is
expected to house the ~15 EH/s colocation deployment of the BITMAIN
U3S21EXPH. The Company developed a custom design for Tier I data
center infrastructure inspired by traditional rack-based
architecture, which will be implemented for the first time at the
site. The site is on track to energize in Q2 2025.
- Launch of
GPU-as-a-Service Business: The Company launched its
GPU-as-a-Service business through its wholly owned subsidiary,
Highrise AI, Inc., with the delivery of its first cluster, hosted
at a tier-three data center in Chicago, Illinois to an AI cloud
services provider. The cluster comprises multiple Hewlett Packard
Enterprise Cray supercomputers powered by 1,000 NVIDIA H100 GPUs.
The Company has a five-year agreement with the AI cloud services
provider that provides for fixed infrastructure payments plus
revenue-sharing.
- Anchorage Loan
Conversion: The Company converted its entire $37.9 million
outstanding loan balance with Anchorage to common stock at a price
of $16.395 per share. The share price represents a 51% premium to
the 20-day VWAP through September 26, 2024, the day prior to the
signing of the Debt Repayment Agreement.
Key Performance Indicators
|
|
Three Months Ended September 30, |
|
|
2024 |
|
2023 |
Cost to mine a Bitcoin (excluding hosted
facilities)(1) |
|
$ |
31,482 |
|
$ |
15,020 |
Cost to mine a Bitcoin(2) |
|
$ |
31,482 |
|
$ |
17,274 |
Weighted average revenue per Bitcoin mined(3) |
|
$ |
61,025 |
|
$ |
28,033 |
Bitcoin mined(4) |
|
|
234 |
|
|
675 |
Energy cost per MWh |
|
$ |
28.83 |
|
$ |
42.73 |
Hosting cost per MWh |
|
$ |
— |
|
$ |
60.33 |
Energy capacity under management (mining)(5) |
|
|
967 MW |
|
|
730 MW |
Total energy capacity under management(6) |
|
|
1,322 MW |
|
|
730 MW |
(1) Cost to mine a Bitcoin (excluding hosted
facilities) is equivalent to the all-in electricity cost, net of
credits from participation in ancillary demand response programs,
to mine a Bitcoin at owned or leased sites and includes our net
share of the King Mountain JV.
(2) Cost to mine a Bitcoin is calculated as
the sum of total all-in electricity expense, net of credits from
participation in ancillary demand response programs, and hosting
expense divided by Bitcoin mined during the respective periods and
includes our net share of the King Mountain JV.
(3) Weighted average revenue per Bitcoin
mined is calculated as the sum of total self-mining revenue divided
by Bitcoin mined during the respective periods and includes our net
share of the King Mountain JV; it excludes our discontinued
operations at Drumheller, Alberta.
(4) Bitcoin mined includes our net share of
the King Mountain JV and excludes our discontinued operations at
Drumheller, Alberta. Bitcoin mined excluding our net share of the
King Mountain JV was 190 and 553 for the three months ended
September 30, 2024 and 2023, respectively, and 993 and 1,447 for
the nine months ended September 30, 2024 and 2023,
respectively.
(5) Energy capacity under management (mining)
includes 180 MW of self-mining sites comprised of Alpha, Medicine
Hat, and Salt Creek, 205 MW of hosting capacity at Vega, and 280 MW
of capacity under management at our King Mountain JV. The remaining
302 MW is from our Managed Services agreement with Ionic.
(6) Total energy capacity under management
includes the 967 MW of energy capacity under management (mining)
above, 310 MW of capacity from our four natural gas power
generation facilities, 3 MW of capacity from our five cloud and
colocation data centers, and 42 MW of capacity at a non-operational
site in Canada.
Select Third Quarter 2024 Financial Results
U.S. Data Mining Group, Inc. dba US Bitcoin Corp (“USBTC”) and
Hut 8 Mining Corp. completed an all-stock merger of equals (the
“Business Combination”) on November 30, 2023. USBTC was deemed the
accounting acquirer in the transaction and, as a result, the
historical figures in the Company’s income statement for the three
and nine months ended September 30, 2023 reflect USBTC’s standalone
performance. Results for the three and nine months ended September
30, 2024 reflect the performance of the combined company. With
respect to the balance sheet, the ending balance for Q3 2024 is
being compared to year-end 2023 balance, both of which reflect the
combined company’s performance. All financial results are reported
in US dollars.
Revenue for the three months ended September 30, 2024 was $43.7
million compared to $21.7 million in the prior year period, and
consisted of $11.6 million in Digital Asset Mining revenue, $20.8
million in Managed Services revenue, $3.4 million in High
Performance Computing – Colocation and Cloud revenue, and $7.9
million in Other revenue. Other consists primarily of power
revenues from the Company’s natural gas power plants in Ontario,
hosting service fees, GPU-as-a-Service revenue, equipment repair
and equipment sales, if any.
Cost of revenue exclusive of depreciation and amortization for
the three months ended September 30, 2024 was $17.6 million versus
$13.5 million in the prior year period, and consisted of $7.3
million in cost of revenue for Digital Asset Mining, $2.8 million
in cost of revenue for Managed Services, $2.6 million in cost of
revenue for High Performance Computing – Colocation and Cloud, and
$4.9 million in cost of revenue for Other.
Depreciation and amortization expense for the three months ended
September 30, 2024 was $10.5 million compared to $4.5 million for
the prior year period. The increase was primarily driven by
depreciation and amortization of property and equipment acquired
through the Business Combination and the purchase of natural gas
power generation facilities in Ontario.
General and administration expenses for the three months ended
September 30, 2024 were $16.2 million versus $4.2 million in the
prior year period. This increase was driven by a $4.7 million
increase in stock-based compensation, a $4.6 million increase in
salary and benefit costs due to added headcount as part of the
Business Combination and to support the Company’s growth, a $0.7
million increase in insurance expenses, a $0.7 million increase in
professional fees, a $0.7 million increase in other G&A
expenses, and a $0.6 million increase in sales tax expenses.
Net income for the three months ended September 30, 2024 was
$0.9 million versus a net loss of $4.4 million in the prior year
period. The Company recognized a $6.0 million gain on debt
extinguishment related to the conversion of our Anchorage Loan into
common stock of the Company in Q3 2024.
Adjusted EBITDA for the three months ended September 30, 2024
was $5.6 million, compared to $11.4 million in the prior year
period. A reconciliation of Adjusted EBITDA to the most comparable
GAAP measure, net income (loss), and an explanation of this measure
has been provided in the table included below in this press
release.
As of September 30, 2024, the Company’s Bitcoin held in reserve
was 9,106 Bitcoin, which represented a market value of
approximately $576.5 million, and the Company’s total cash was
$72.9 million.
Conference Call
The Hut 8 Corp. Q3 2024 webcast will commence at 8:30 a.m. ET,
today.
To join the live webcast, please visit this link.
Supplemental Materials and Upcoming
Communications:
The Company has made available on its website materials designed
to accompany the discussion of its results, along with certain
supplemental financial information and other data. For important
news and information regarding the Company, including investor
presentations and timing of future investor conferences, visit the
Investor Relations section of the Company's website:
https://hut8.com/investors. The Company uses this website as a
primary channel for disclosing key information to its investors,
some of which may contain material and previously non-public
information.
Analyst Coverage of Hut 8
A full list of Hut 8 Corp. analyst coverage can be found here:
https://hut8.com/investors/analyst-coverage/.
Upcoming Conferences & Events:
- November 13–14: Cantor Crypto, Digital Assets & AI
Infrastructure Conference, Miami
- November 19: 15th Annual Craig-Hallum Alpha Select Conference,
New York City
- November 19–20: Roth 13th Annual Technology Conference, New
York City
- December 4: Morgan Stanley Energy & Clean Tech Symposium,
New York City
- December 12: Northland Growth Conference, Virtual
About Hut 8
Hut 8 Corp. is an energy infrastructure operator and Bitcoin
miner with self-mining, hosting, managed services, and traditional
data center operations across North America. Headquartered in
Miami, Florida, Hut 8 Corp.’s portfolio comprises twenty sites: ten
Bitcoin mining, hosting, and Managed Services sites in Alberta, New
York, and Texas, five high performance computing data centers in
British Columbia and Ontario, four power generation assets in
Ontario, and one non-operational site in Alberta. For more
information, visit www.hut8.com and follow us on X (formerly known
as Twitter) at @Hut8Corp.
Cautionary Note Regarding Forward–Looking
Information
This press release includes “forward-looking information” and
“forward-looking statements” within the meaning of Canadian
securities laws and United States securities laws, respectively
(collectively, “forward-looking information”). All information,
other than statements of historical facts, included in this press
release that address activities, events, or developments that Hut 8
expects or anticipates will or may occur in the future, including
statements relating to the impacts of the Company’s initiatives on
driving topline growth, strengthening the Company’s competitive
position, generating nine figures of annualized revenue and
reducing interest expense by more than $17 million over three
years, the Company’s efforts to convert and commercialize assets
capable of supporting AI compute at scale, the potential structures
the Company is exploring with potential partners, the Company’s
vision to build a digital infrastructure platform that meets the
demands of today and the technologies and breakthroughs of
tomorrow, the Company’s merging of traditional data center
architecture with the flexibility and cost-efficiency of modular
design at its Vega site to unlock long-term synergies, the
improvement of the Company’s average fleet efficiency and increased
self-mining hashrate as a result of its fleet upgrade and the
option to purchase hosted machines, the expected timing of
energization at Vega, the expected timing and revenue generation of
the deployment of U3S21EXPH miners at Vega and the Company’s future
business strategy, competitive strengths, expansion, and growth of
the business and operations more generally, and other such matters
is forward-looking information. Forward-looking information is
often identified by the words “may”, “would”, “could”, “should”,
“will”, “intend”, “plan”, “anticipate”, “allow”, “believe”,
“estimate”, “expect”, “predict”, “can”, “might”, “potential”,
“predict”, “is designed to”, “likely,” or similar expressions.
Statements containing forward-looking information are not
historical facts, but instead represent management’s expectations,
estimates, and projections regarding future events based on certain
material factors and assumptions at the time the statement was
made. While considered reasonable by Hut 8 as of the date of this
press release, such statements are subject to known and unknown
risks, uncertainties, assumptions, and other factors that may cause
the actual results, level of activity, performance, or achievements
to be materially different from those expressed or implied by such
forward-looking information, including but not limited to, security
and cybersecurity threats and hacks, malicious actors or botnet
obtaining control of processing power on the Bitcoin network,
further development and acceptance of the Bitcoin network, changes
to Bitcoin mining difficulty, loss or destruction of private keys,
increases in fees for recording transactions in the Blockchain,
erroneous transactions, reliance on a limited number of key
employees, reliance on third party mining pool service providers,
regulatory changes, classification and tax changes, momentum
pricing risk, fraud and failure related to digital asset exchanges,
difficulty in obtaining banking services and financing, difficulty
in obtaining insurance, permits and licenses, internet and power
disruptions, geopolitical events, uncertainty in the development of
cryptographic and algorithmic protocols, uncertainty about the
acceptance or widespread use of digital assets, failure to
anticipate technology innovations, climate change, currency risk,
lending risk and recovery of potential losses, litigation risk,
business integration risk, changes in market demand, changes in
network and infrastructure, system interruption, changes in leasing
arrangements, failure to achieve intended benefits of power
purchase agreements, potential for interrupted delivery, or
suspension of the delivery, of energy to the Company’s mining
sites, and other risks related to the digital asset and data center
business. For a complete list of the factors that could affect the
Company, please see the “Risk Factors” section of the Company’s
Transition Report on Form 10-K for the transition period from July
1, 2023 to December 31, 2023, available under the Company’s EDGAR
profile at www.sec.gov, and Hut 8’s subsequent quarterly reports
and other continuous disclosure documents which are available under
the Company’s SEDAR+ profile at www.sedarplus.ca and under the
Company’s EDGAR profile at www.sec.gov.
Adjusted EBITDA
In addition to results determined in accordance with GAAP, Hut 8
relies on Adjusted EBITDA to evaluate its business, measure its
performance, and make strategic decisions. Adjusted EBITDA is a
non-GAAP financial measure. The Company defines Adjusted EBITDA as
net income (loss) before interest expense, income tax provision,
depreciation and amortization, further adjusted by the removal of
gains on the extinguishment of debt (if applicable), gain (loss) on
derivatives, depreciation and amortization embedded in the equity
in earnings (losses) from an unconsolidated joint venture, foreign
exchange gain, gain on the sale of property and equipment (if
applicable), non-recurring transactions, net income attributable to
noncontrolling interest, and stock-based compensation expense in
the period presented. You are encouraged to evaluate each of these
adjustments and the reasons the Company’s board of directors and
management team consider them appropriate for supplemental
analysis.
The Company’s board of directors and management team use
Adjusted EBITDA to assess its financial performance because it
allows them to compare operating performance on a consistent basis
across periods by removing the effects of capital structure (such
as varying levels of interest expense and income), asset base (such
as depreciation and amortization), and other items (such as
non-recurring transactions mentioned above) that impact the
comparability of financial results from period to period.
Net income (loss) is the GAAP measure most directly comparable
to Adjusted EBITDA. In evaluating Adjusted EBITDA, you should be
aware that in the future the Company may incur expenses that are
the same as or similar to some of the adjustments in such
presentation. The Company’s presentation of Adjusted EBITDA should
not be construed as an inference that its future results will be
unaffected by unusual or non-recurring items. There can be no
assurance that the Company will not modify the presentation of
Adjusted EBITDA in the future, and any such modification may be
material. Adjusted EBITDA has important limitations as an
analytical tool and you should not consider Adjusted EBITDA in
isolation or as a substitute for analysis of results as reported
under GAAP. Because Adjusted EBITDA may be defined differently by
other companies in the industry, the Company’s definition of this
non-GAAP financial measure may not be comparable to similarly
titled measures of other companies, thereby diminishing its
utility.
|
Hut 8 Corp. and Subsidiaries
Consolidated Statements of Operations and Comprehensive
Income (Loss)
(Unaudited, in USD
thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Digital Asset Mining |
|
$ |
11,611 |
|
|
$ |
15,565 |
|
|
$ |
55,880 |
|
|
$ |
39,069 |
|
Managed Services |
|
|
20,820 |
|
|
|
4,777 |
|
|
|
39,072 |
|
|
|
14,976 |
|
High Performance Computing – Colocation and Cloud |
|
|
3,421 |
|
|
|
— |
|
|
|
10,112 |
|
|
|
— |
|
Other |
|
|
7,883 |
|
|
|
1,361 |
|
|
|
25,627 |
|
|
|
3,835 |
|
Total revenue |
|
|
43,735 |
|
|
|
21,703 |
|
|
|
130,691 |
|
|
|
57,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization
shown below): |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue - Digital Asset Mining |
|
|
7,257 |
|
|
|
10,875 |
|
|
|
31,346 |
|
|
|
27,427 |
|
Cost of revenue - Managed Services |
|
|
2,812 |
|
|
|
1,422 |
|
|
|
8,693 |
|
|
|
5,319 |
|
Cost of revenue - High Performance Computing – Colocation and
Cloud |
|
|
2,610 |
|
|
|
— |
|
|
|
7,699 |
|
|
|
— |
|
Cost of revenue - Other |
|
|
4,880 |
|
|
|
1,229 |
|
|
|
18,604 |
|
|
|
1,274 |
|
Total cost of revenue |
|
|
17,559 |
|
|
|
13,526 |
|
|
|
66,342 |
|
|
|
34,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,462 |
|
|
|
4,486 |
|
|
|
33,465 |
|
|
|
11,454 |
|
General and administrative expenses |
|
|
16,175 |
|
|
|
4,171 |
|
|
|
54,073 |
|
|
|
15,757 |
|
Losses (gains) on digital assets |
|
|
1,552 |
|
|
|
185 |
|
|
|
(201,180 |
) |
|
|
185 |
|
(Gain) loss on sale of property and equipment |
|
|
(444 |
) |
|
|
— |
|
|
|
(634 |
) |
|
|
445 |
|
Realized gain on sale of digital assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,376 |
) |
Impairment of digital assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,431 |
|
Legal settlement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,531 |
) |
Total operating expenses (income) |
|
|
27,745 |
|
|
|
8,842 |
|
|
|
(114,276 |
) |
|
|
25,365 |
|
Operating (loss) income |
|
|
(1,569 |
) |
|
|
(665 |
) |
|
|
178,625 |
|
|
|
(1,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss) |
|
|
703 |
|
|
|
— |
|
|
|
(976 |
) |
|
|
— |
|
Interest expense |
|
|
(7,938 |
) |
|
|
(5,723 |
) |
|
|
(20,231 |
) |
|
|
(18,955 |
) |
Gain on debt extinguishment |
|
|
5,966 |
|
|
|
— |
|
|
|
5,966 |
|
|
|
23,683 |
|
Gain on derivatives |
|
|
2,704 |
|
|
|
— |
|
|
|
19,923 |
|
|
|
— |
|
Equity in earnings of unconsolidated joint venture |
|
|
1,495 |
|
|
|
2,075 |
|
|
|
8,457 |
|
|
|
8,717 |
|
Total other income (expense) |
|
|
2,930 |
|
|
|
(3,648 |
) |
|
|
13,139 |
|
|
|
13,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before
taxes |
|
|
1,361 |
|
|
|
(4,313 |
) |
|
|
191,764 |
|
|
|
11,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
(453 |
) |
|
|
(61 |
) |
|
|
(2,975 |
) |
|
|
(672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ |
908 |
|
|
$ |
(4,374 |
) |
|
$ |
188,789 |
|
|
$ |
11,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations (net of income taxes of
$nil, $nil, $nil, $nil, respectively) |
|
|
— |
|
|
|
— |
|
|
|
(9,364 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
908 |
|
|
|
(4,374 |
) |
|
|
179,425 |
|
|
|
11,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to non-controlling
interests |
|
|
(261 |
) |
|
|
— |
|
|
|
232 |
|
|
|
— |
|
Net income (loss) attributable to Hut 8 Corp. |
|
$ |
647 |
|
|
$ |
(4,374 |
) |
|
$ |
179,657 |
|
|
$ |
11,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic from continuing operations attributable to Hut 8 Corp. |
|
$ |
0.01 |
|
|
$ |
(0.10 |
) |
|
$ |
2.10 |
|
|
$ |
0.26 |
|
Diluted from continuing operations attributable to Hut 8 Corp. |
|
$ |
0.01 |
|
|
$ |
(0.10 |
) |
|
$ |
1.95 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
91,182,107 |
|
|
|
43,197,355 |
|
|
|
90,178,607 |
|
|
|
42,954,301 |
|
Diluted |
|
|
96,407,378 |
|
|
|
43,197,355 |
|
|
|
97,984,059 |
|
|
|
44,203,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
908 |
|
|
$ |
(4,374 |
) |
|
$ |
179,425 |
|
|
$ |
11,268 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
8,057 |
|
|
|
— |
|
|
|
(10,379 |
) |
|
|
— |
|
Total comprehensive income (loss) |
|
|
8,965 |
|
|
|
(4,374 |
) |
|
|
169,046 |
|
|
|
11,268 |
|
Less: Comprehensive (income) loss attributable to non-controlling
interest |
|
|
(395 |
) |
|
|
— |
|
|
|
162 |
|
|
|
— |
|
Comprehensive income (loss) attributable to Hut 8
Corp. |
|
$ |
8,570 |
|
|
$ |
(4,374 |
) |
|
$ |
169,208 |
|
|
$ |
11,268 |
|
Adjusted EBITDA
Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
September 30, |
|
September 30, |
|
Increase |
(in USD thousands) |
|
2024 |
|
2023 |
|
(Decrease) |
Net Income (loss) |
|
$ |
908 |
|
|
$ |
(4,374 |
) |
|
$ |
5,282 |
|
Interest expense |
|
|
7,938 |
|
|
|
5,723 |
|
|
|
2,215 |
|
Income tax provision |
|
|
453 |
|
|
|
61 |
|
|
|
392 |
|
Depreciation and amortization |
|
|
10,462 |
|
|
|
4,486 |
|
|
|
5,976 |
|
Gain on debt extinguishment |
|
|
(5,966 |
) |
|
|
— |
|
|
|
(5,966 |
) |
Gain on derivatives |
|
|
(2,704 |
) |
|
|
— |
|
|
|
(2,704 |
) |
Share of unconsolidated joint venture depreciation and amortization
(1) |
|
|
5,486 |
|
|
|
5,250 |
|
|
|
236 |
|
Foreign exchange gain |
|
|
(703 |
) |
|
|
— |
|
|
|
(703 |
) |
Gain on sale of property and equipment |
|
|
(444 |
) |
|
|
— |
|
|
|
(444 |
) |
Non-recurring transactions (2) |
|
|
(14,530 |
) |
|
|
— |
|
|
|
(14,530 |
) |
Net income attributable to non-controlling interests |
|
|
(261 |
) |
|
|
— |
|
|
|
(261 |
) |
Stock-based compensation expense |
|
|
4,957 |
|
|
|
303 |
|
|
|
4,654 |
|
Adjusted EBITDA |
|
$ |
5,596 |
|
|
$ |
11,449 |
|
|
$ |
(5,853 |
) |
(1) Net of the accretion of fair value differences
of depreciable and amortizable assets included in equity in
earnings of unconsolidated joint venture in the Consolidated
Statements of Operations and Comprehensive Income (Loss) in
accordance with ASC 323. See Note 9. Investments in unconsolidated
joint venture of our Unaudited Condensed Consolidated Financial
Statements for further detail.
(2) Non-recurring transactions for the three
months ended September 30, 2024 primarily represent a $13.5 million
contract termination fee received from MARA Holdings and a release
of relocation fees that were over-accrued in the prior period.
Non-recurring transactions for the three months ended September 30,
2023 were nil.
Contacts
Hut 8 Investor Relations
Sue Ennis
ir@hut8.com
Hut 8 Media Relations
media@hut8.com
Hut 8 Mining (TG:1YT)
Historical Stock Chart
From Nov 2024 to Dec 2024
Hut 8 Mining (TG:1YT)
Historical Stock Chart
From Dec 2023 to Dec 2024