RNS Number:0541L
Abbeycrest PLC
14 May 2003







For Immediate Release                                        14 May 2003




                                 Abbeycrest Plc
             Final results for the 12 months ended 28 February 2003
Results in line with expectations; Turnover up to #99m; Proposed Final Dividend


Abbeycrest Plc, the UK's leading jewellery manufacturing and distribution
business, announces final results for the year ended 28 February 2003. The
results are in line with the trading update made by the Company in January of
this year.


In his statement to shareholders, Mr. Michael Lever, Chairman said:

"Excellent progress has been made in turning around the fortunes of the Company
in the second half of the year. Some difficult decisions have had to be made in
order to ensure that the necessary levels of financial and management control
are in place but the results of this action are now beginning to be manifest."


Key extracts from the Chairman's Statement and Results:

   *Turnover of #98.8m (2002: #91.5m)
   *Pre-tax loss before goodwill of #0.3m (2002: #2.4m profit)
   *Basic loss per share of 4.1p (2002: earnings per share of 4.7p)
   *Proposed final dividend of 1.0p per share
   *Total net assets at year-end of #27.3m (110p per share) excluding
    minority interests
   *Year-end gearing reduced to 88% (2002: 97%) - expected to fall further
    next year
   *Much improved financial controls over working capital
   *Major operational improvements in stock procurement and planning
   *New #2m purpose-built factory in Thailand now operational


On Current Trading, Mr. Lever stated:

"Sales in G&A, the main trading subsidiary of the Group have begun the year
ahead of our targets... elsewhere within the Group I am pleased to report that
sales overall for the first month of the year have exceeded both the equivalent
period last year and budget. For the second month we have seen a slowdown, which
we believe to be a temporary reaction to international events."


On Prospects he said:

"Initial indications for the current financial year are promising. The
improvements that have been achieved in the operation and control of G&A
Limited, in particular, and the Group in general over the second half of the
year have been manifest and are already bearing fruit. The commercial advantages
and growth potential of Abbeycrest Thailand's new gold jewellery factory will be
felt in the current financial year, as will the concentration of Essex
International's production on the same site.


"The business review process, established in September 2002, continues with the
aims of focusing and simplifying the business and I anticipate reporting the
benefits of this later in the year and returning, in due course, Abbeycrest Plc
to historical levels of financial performance"


                                     -ends-


Enquiries:

Michael Lever, Chairman, Abbeycrest Plc                    
Phil Walker, Group Finance Director, Abbeycrest Plc  020 7786 9600 Today Only     
                                                     0113 284 5702 Thereafter 

Paul Vann/Victoria Stephens, Binns & Co. PR Limited  020 7786 9600





Chairman's Statement


The difficulties experienced by the Group during the first half of the year
ended 28th February 2003 have been well documented in the interim report and
therefore it is my intention here to outline the excellent progress that has
been made in turning around the fortunes of the company in the second half of
the year. In that regard some difficult decisions have had to be made in order
to tighten up the Group's financial and management controls. The results of this
action are now beginning to be manifest and are outlined in more detail in the
trading review below.



Results


For the year ended 28th February 2003, Group turnover increased by 8.1% to
#98.8m. Pre-tax loss before goodwill was #0.3m (2002 - #2.4m profit). After tax
and minority interest of #0.4m (2002 - #1.0m) loss attributable to shareholders
was #1.0m (2002 - #1.1m profit).


Basic loss per share was 4.1p (2002 - 4.7p profit). At 28th February 2003 total
net assets, excluding minority interests, were #27.3m equating to #1.10p per
share.



Dividends


At the interim announcement it was noted that the directors felt it
inappropriate to pay an interim dividend. In the light of the working capital
improvements achieved in the second half of the year and the Group's improving
prospects, the directors recommend that a final dividend of 1.0p per share be 
paid (2002 - total dividend 6p). 



Balance Sheet


One of the most significant improvements during the second half of the year
ended 28th February 2003 has been the much improved control over working capital
within G&A Limited which has naturally fed through into the Group balance sheet.
Tighter financial controls under the new G&A finance director have contributed
significantly but undoubtedly the biggest impact has been in the area of stock
planning and purchasing. A supply chain specialist has been brought in to
establish "best practice" in stock systems. The impact on the stock balances
within G&A has been marked, resulting in Group stock levels dropping by #4.2m
with further reductions planned in the current financial year. This, together
with tighter controls on debtors, has resulted in Group borrowings (including
leased gold) reducing by #3.6m in the year to #25.0m, despite having paid off
#3.4m in loan notes to the Brown & Newirth directors and invested around #2m in
Abbeycrest Thailand in the year. This has resulted in a reduction in year end
gearing to 88% (2002 - 97%). The directors foresee a further significant
reduction in gearing next year as the improved planning and purchasing systems
take effect over a full trading cycle.



Review of Business


Whilst the Group experienced a number of operational issues in the first half of
the financial year, it has been encouraging that demand has remained robust and
Group sales have increased by 8.1%. The improvements in practices and procedures
in key areas across the Group should mean that turnover should convert through
more effectively to profit in the current year rather than being lost in
inefficiencies.




The UK


G&A Ltd generates around 80% of the Group's turnover and remains one of Europe's
largest distributors of gold and gemset jewellery. The pre-tax loss of #1.9m
(2002 - #0.3m profit) has to be set against the context of significant
re-assessment of provisions made at the previous year-end which, when reviewed
at the half-year, were shown to be inadequate. The largest single item in this
process was an additional stock provision of #1.9m to cover excess and obsolete
stock with a gross value of around #6m. Progress in disposing of this excess
stock has been pleasing, with around #2.2m being sold in the second half of the
year. G & A is now operating on a much tighter basis with regard to customer
stock returns.


I am pleased to report that the SAP computer system, about which much has
previously been written, is performing adequately to support the business.
Levels of customer service have now returned to those enjoyed before the system
was implemented. A business process review has been undertaken and a drive is
well underway to simplify the business and apply strict commercial criteria to
all operational areas. It is anticipated that the benefits of this will be felt
in enhanced gross margins.


The downscaling of the G&A gold jewellery manufacturing facility in Birmingham
has proceeded extremely well with assembly of product being established in
Thailand. The move has unfortunately led to job losses in the UK but it is
essential that the company remains competitive in world markets.


Brown & Newirth ("B & N") our market leading wedding ring manufacturer, has
completed another excellent year with record sales and pre-tax profits. B&N has
proved a splendid purchase for the Group and has outperformed projections made
at the time of acquisition.


DRT, the Group's wristwear manufacturer based in Teesside, produced a
disappointing result for the year with a small pre-tax loss, largely due to a
move in fashion away from its staple product, the lightweight "gate" bracelet. A
new range of products introduced at Christmas has been well received by the
market and the Group looks forward to a positive contribution this year.


Eric's Jewellers Ltd continues to provide a useful outlet to dispose of excess
inventories and recorded an excellent increase in pre-tax profit and strong cash
generation.



Overseas


Dynamic Creations Limited, based in Hong Kong, continues to go from strength to
strength and provides an excellent source of innovative low cost gemset product
for the UK multiple market and new export markets. Turnover rose 6% to #12.1m
with pre-tax profits rising 30% to #1.6m.


As noted above, the Group has opened a brand new purpose built factory in
Lamphun in northern Thailand under the "Abbeycrest Thailand Limited" banner.
Built to allow low-cost, world-class assembly of gold jewellery, the transfer of
production out from our Birmingham site has gone better than expected. The
benefits of this low cost base will only be felt for the first time in the
current financial year. Commercial production commenced in February 2003.


Essex International, based in Thailand, has had a mixed year with
well-publicised management issues having to be addressed. The company recorded a
loss before tax of #0.2m for the year ended 28th February 2003 (2002 - #0.2m
profit) The process of recruiting has been completed and we look forward to the
current financial year with confidence in the new management. In addition a cost
reduction programme has been instituted together with a centralisation of
production by closing the two existing factories and sharing the new facilities
recently opened by Abbeycrest Thailand. It is anticipated that this will give
rise to significant operating synergies, though the effect of these will only
really be felt in the year 2004/05.



People


The first half of the year was a testing one for our employees, particularly
within G&A and Essex International. The reaction of our employees to such
challenges has been excellent and is a contributor to the optimism with which we
have entered the new financial year and I would like to thank them for this.



Current Trading


Sales in G&A, the main trading subsidiary of the Group, have begun the year
ahead of our targets helped by lower crediting levels, a reflection of the
better levels of customer service being delivered. In the interim statement I
stated that the challenge for the management was to ensure that the areas of
business that the company is involved in translate efficiently through to the
bottom line, I am pleased to report that this challenge has been met and we are
now seeing the benefits in enhanced financial performance.


Elsewhere within the Group, I am pleased to report that sales overall for the
first month of the new financial year at the other Group subsidiaries have
exceeded both the equivalent period last year and budget. For the second month
we have seen a slowdown, which we believe to be a temporary reaction to
international events.



Prospects


As indicated above, initial indications for the current financial year are
promising. The improvements that have been achieved in the operation and control
of G&A Limited, in particular, and the Group in general over the second half of
the year to 28th February 2003 have been manifest and are already bearing fruit.
The commercial advantages and growth potential of Abbeycrest Thailand's new gold
jewellery factory will be felt in the current financial year, as will the
concentration of Essex International's production on the same site.


The business review process, established in September 2002, continues with the
aims of focusing and simplifying the business and I anticipate reporting the
benefits of this later in the year and returning , in due course, Abbeycrest Plc
to historical levels of financial performance.















Consolidated Profit and Loss Account


For the year ended 28 February 2003




                                                           Unaudited
                                                                2003      2002
                                                               #'000     #'000

Turnover            - Existing operations                     99,099    91,627

                    - Less share of joint venture               (259)     (152)
                                                              --------  --------

                    - Continuing operations                   98,840    91,475

                            -----------------------------     --------  --------

Operating profit    - Before goodwill and exceptional          1,956     4,348
                    item

                    - Goodwill (net)                            (233)     (224)
                    -----------------------------             --------  --------


                    - Continuing operations                    1,723     4,124


Share of operating loss in joint venture                          (6)      (30)

Interest                                                         241       220
receivable

Interest payable and similar charges                          (2,521)   (2,176)

Interest payable by joint venture                                  -        (1)
                                                              --------  --------
                                                                        --------

(Loss)/profit on ordinary activities before taxation            (563)    2,137

Tax on (loss)/profit on ordinary activities                      132      (611)
                                                              --------  --------
                                                                        --------

(Loss)/profit on ordinary activities after taxation             (431)    1,526

Minority equity interests                                       (568)     (397)
                                                              --------  --------
                                                                        --------

(Loss)/profit for the financial period                          (999)    1,129

Dividends paid and proposed on equity shares                    (249)   (1,491)
                                                              --------  --------
                                                                        --------

Retained (loss)/profit for the period                         (1,248)     (362)
                                                              --------  --------
                                                                        --------


(Loss)/earnings per share          - basic                      (4.1p)     4.7p

                                   - diluted                    (4.0p)     4.5p


Dividends per  share                                             1.0p      6.0p










Consolidated Balance Sheet


As at year ended 28 February 2003




                                                         Unaudited
                                                              2003        2002
                                                             #'000       #'000
Fixed assets

Goodwill                                                     2,579       2,914

Negative goodwill                                             (407)       (644)
                                                           ---------    --------
                                                             2,172       2,270


Tangible fixed assets                                       10,663       9,929

Investments                                                    540         540
                                                           ---------    --------
                                                            11,203      10,469


Investment in joint venture:

Share of gross assets                                          166         165

Share of gross liabilities                                    (125)       (122)
                                                           ---------    --------
                                                                        --------
                                                                41          43
                                                           ---------    --------
                                                            13,416      12,782
                                                           ---------    --------

Current assets

Stocks                                                      32,200      36,398

Debtors                                                     17,706      19,617

Cash at bank and in hand                                     7,917       5,286
                                                           ---------    --------
                                                                        --------
                                                            57,823      61,301

Creditors

Amounts falling due within one year                         37,917      40,302
                                                           ---------    --------

Net current assets                                          19,906      20,999


Total assets less current liabilities                       33,322      33,781



Creditors

Amounts falling due after more than one year                 4,909       3,768


Provisions for liabilities and charges                         123         478
                                                           ---------    --------
                                                                        --------

Net assets                                                  28,290      29,535
                                                           ---------    --------

Capital and reserves

Called up share capital                                      2,488       2,486

Shares to be issued                                            580         580

Share premium account                                        5,186       5,178

Merger reserve                                                 199         199

Profit and loss account                                     18,861      20,533
                                                           ---------    --------

Equity shareholders' funds                                  27,314      28,976

Minority equity interests                                      976         559
                                                           ---------    --------

Total capital employed                                      28,290      29,535
                                                           ---------    --------







Consolidated Cash Flow Statement


For the year ended 28 February 2003





                                                           Unaudited
                                                  Notes         2003      2002
                                                               #'000     #'000

Net cash inflow from operating activities             1        6,126     1,813



Returns on investments and servicing of               2       (2,468)   (2,080)
finance



Taxation                                                        (456)     (918)



Capital expenditure and financial investment          2       (2,809)   (1,158)



Acquisitions                                          2            -      (723)





Equity dividends paid                                         (1,045)   (1,627)
                                                             ---------  --------



Cash outflow before financing                                   (652)   (4,693)



Financing                                             2        2,437      (321)


                                                             ---------  --------

Increase/(decrease) in cash in the period             3        1,785    (5,014)
                                                             ---------  --------









Notes to the Year End Financial Statements

For year ended 28 February 2003



1. Reconciliation of operating profit to net cash inflow from operating
activities

                                                          Unaudited
                                                               2003       2002
                                                              #'000      #'000

Operating profit                                              1,723      4,124

Depreciation                                                  1,961      1,883

Decrease in value of own shares                                   -         50

Amortisation of goodwill                                        233        224
Loss/(profit) on sale of tangible fixed assets                   55        (54)

Profit on sale of investments                                     -        (21)

Foreign exchange movement                                         -         51

Decrease/(increase) in stocks                                 4,075     (9,558)

Decrease/(increase) in debtors                                1,937     (1,131)

(Decrease)/increase in creditors                             (3,858)     6,245


                                                             --------  ---------
Net cash inflow from operating activities                     6,126      1,813
                                                             --------  ---------



2. Analysis of cash flows

                                                          Unaudited

                                                               2003       2002

Returns on investments and servicing of finance               #'000      #'000


Interest received                                               241        220

Interest paid                                                (2,556)    (2,298)

Interest element of finance lease rental payments                (2)        (2)

Dividend paid to minority interest                             (151)         -

                                                             --------  ---------
Net cash outflow from returns on investments and             (2,468)    (2,080)
servicing of finance                                         --------  ---------


Capital expenditure and financial investment

Purchase of tangible fixed assets                            (3,078)    (1,291)

Sale of tangible fixed assets                                   269        133

                                                             --------  ---------
Net cash outflow from capital expenditure and                (2,809)    (1,158)
financial investment                                         --------  ---------


Acquisitions and disposals

Purchase of business                                              -     (1,127)

Cash from sale of investments                                     -        404

                                                             --------  ---------
Net cash outflow from acquisitions and disposals                  -       (723)
                                                             --------  ---------

Financing

Issue of ordinary share capital                                  10          3

New secured loan                                              6,500          -

Repayment of secured loan                                      (650)      (300)

Repayment of loan notes                                      (3,399)         -

Capital element of finance lease rental payments                (24)       (24)

                                                             --------  ---------
Net cash inflow/(outflow) from financing                      2,437       (321)
                                                             --------  ---------







Notes to the Year End Financial Statements

For year ended 28 February 2003





3. Reconciliation of net cash flow to the movement in net debt

                                                      Unaudited

                                                           2003           2002

                                                          #'000          #'000


Increase/(decrease) in the                                1,785         (5,014)
period

Cash (inflow)/outflow and (increase)/                    (2,427)           324
decrease in debt and lease financing                                    --------
                                                                        --------
                                                        ---------
                                                           (642)        (4,690)

New finance leases                                          (28)             -

Exchange difference                                         (71)           (17)
                                                        ---------       --------

                                                           (741)        (4,707)


Net debt at the                                         (23,502)       (18,795)
beginning of                                            ---------       --------
the year

Net debt at the                                         (24,243)       (23,502)
end of the                                              ---------       --------
year


Analysis of net                                                   At 28 February
debt                                                                      2003

                 At 1 March               Exchange     Non Cash

                       2002   Cashflow    Movement     Movement

                      #'000      #'000       #'000        #'000          #'000


Cash at bank          5,286      2,702         (71)           -          7,917
and in hand

Overdrafts          (25,335)      (917)          -            -        (26,252)
                     --------  ---------   ---------    ---------       --------


                    (20,049)     1,785         (71)           -        (18,335)


Debt due after            -     (4,550)          -            -         (4,550)
one year

Debt due within           -     (1,300)          -            -         (1,300)
one year

Loan Notes           (3,399)     3,399           -            -              -

Finance                 (54)        24           -          (28)           (58)
Leases               --------  ---------   ---------    ---------       --------

                     (3,453)    (2,427)          -          (28)        (5,908)
                     --------  ---------   ---------    ---------       --------

                    (23,502)      (642)        (71)         (28)       (24,243)
                     --------  ---------   ---------    ---------       --------



4. Analysis of gearing

                                                     Unaudited

                                                          2003            2002

                                                         #'000           #'000


Bank loans and overdrafts                              (26,252)        (25,335)

Gold leasing                                              (676)         (4,984)

Finance leases                                             (31)            (24)

Cash                                                     7,917           5,286

Deferred consideration - loan notes                       (150)         (3,549)

Medium term loan                                        (5,850)              -
                                                       ---------        --------
                                                       (25,042)        (28,606)
                                                       ---------        --------
Net assets                                              28,290          29,535
                                                       ---------        --------

Gearing                                                     88%             97%









Notes to the Year End Financial Statements

(continued)





Note 5

The accounting policies used in this preliminary statement are consistent with
those applied in the financial statements for the financial period ended 28
February 2002.



Note 6

The financial information set out above does not comprise the company's
statutory accounts. Statutory accounts for the previous year ended 28 February
2002 have been delivered to the Registrar of Companies. The auditor's report on
those accounts was unqualified and did not contain any statement under section
237(2) or (3) of the Companies Act 1985.



Note 7

The auditors have not reported on the financial statements for the year ended 28
February 2003, nor have any such financial statements been delivered to the
Registrar of Companies.



Note 8

(Loss)/earnings per share have been calculated using the weighted average number
of shares in issue during the period of 24,269,362 (2002 - 24,813,749). The
proposed final dividend of 1p per share will be paid on 17 July 2003 to
shareholders on the register on 27 June 2003.



Note 9

Copies of the Report and Accounts are being sent to shareholders on the 18 June
2003 and will be available to members of the general public at that date from
the Company Secretary, Abbeycrest Plc, Peter Rosenberg House,11/15 Wilmington
Grove, Leeds, LS7 2BQ.



















































                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR DGGMKVFLGFZM