RNS Number:7972N
Colefax Group PLC
22 July 2003



22 July 2003                                              For immediate release



                               COLEFAX GROUP PLC

                  FINAL RESULTS FOR THE YEAR TO 30 APRIL 2003



Colefax Group designs and distributes furnishing fabrics & wallpaper and owns a
                    leading interior decorating subsidiary.

The Group's five major fabric brands are Colefax and Fowler, Cowtan & Tout, Jane
                     Churchill, Manuel Canovas and Larsen.



                                   Key Points

   *Pre-tax profits of #2.8 million

   *Earnings per share of 8.9p

   *Sales of #64.4 million

   *Proposed final dividend of 2.06p, making a total of 3.40p for the year


David Green, chairman and chief executive, commented,

"This year's results have been achieved in a very challenging trading
environment. Considering these difficult market conditions and the sudden
weakness of the US dollar, I believe we produced a creditable performance
reflecting the considerable strength of our brands."



Enquiries:
Colefax Group plc    David Green, chairman             Tel: 020 7448 1000
Biddicks             Zoe Biddick/Katie Tzouliadis      Tel: 020 7448 1000



CHAIRMAN'S STATEMENT


FINANCIAL RESULTS

The Group generated a pre-tax profit for the year to 30th April 2003 of #2.8
million (2002 - #3.9 million) on sales down 4% at #64.4 million (2002 - #67.3
million). Earnings per share decreased by 20% to 8.9p (2002 - 11.1p). Group net
borrowings at the year end were #5.0 million (2002 - #4.8 million), which
represents gearing of 38% to net assets.

The Board has decided to recommend that the final dividend is maintained at
2.06p (2002 - 2.06p) making a total for the year of 3.40p (2002 - 3.40p). The
final dividend will be paid on 10th October 2003 to shareholders on the register
at the close of business on 12th September 2003.

This year's results have been achieved in a very challenging trading
environment. Our prime market, the US, has been in decline throughout the year.
The UK market remained flat and Continental Europe weakened significantly in the
second half of the year. Considering these difficult market conditions and the
sudden weakness of the US dollar, I believe we produced a creditable performance
reflecting the considerable strength of our brands and the loyal support of our
customers.


PRODUCT DIVISION

Fabric - Portfolio of Brands: Colefax and Fowler, Cowtan & Tout, Jane Churchill,
Manuel Canovas and Larsen.

Sales in the US, which represent 55% of the Fabric Division's sales, decreased
by 3% on a constant currency basis. This market has remained difficult
throughout the year. We have consolidated our distribution centre into one
location at 111 Eighth Avenue in New York and extended our lease so we will not
need to relocate in the near future.

UK sales, which represent 20% of the Fabric Division's turnover, decreased by 2%
during the year and the market is showing signs of getting tougher. This
reflects the weak state of the high end housing market.

Sales in Continental Europe, which represent 22% of the Fabric Division's
turnover, decreased by 5% during the year on a constant currency basis. Our
principal market, France, deteriorated sharply towards the end of the year and
currently market conditions in our three main markets of France, Italy and
Germany are very challenging.

Sales in the Rest of the World, which represent 3% of the Fabric Division sales,
increased by 12% during the year. We exhibited for the first time at the INDEX
show in Dubai and we have seen an increase in orders from the Middle East, a
market in which we were traditionally very weak. We will continue to try and
grow in this market and are currently seeing some growth in the Far East.

Furniture - Kingcome Sofas

Sales of furniture decreased by 9% during the year in a particularly difficult
market. We have reduced costs in our manufacturing facility and refocused our
sales effort with the introduction of an exclusive Kingcome range of fabrics.
The early signs are that this is proving successful and I am confident of an
improvement this year.

Accessories - Manuel Canovas

Manuel Canovas accessories had a good year during which sales grew by 41% and
now represent 5% of total Group sales. We are currently investing in this
activity so the design, origination and marketing costs are significant. I
believe there is a good future for this type of product which will ultimately
make a meaningful contribution to the Group's profits.



DECORATING DIVISION

Interior Decorating sales were down by just 2% during the year and antique sales
remained flat. Activity is currently reasonable for this area of the Group and
we have started a number of significant new projects which will keep our
decorating teams busy in the current year.


PROSPECTS

Currently there are no real signs of improvement in any of our major markets.
The current exchange rate of the dollar to the pound will have a negative effect
on our results if these rates persist. There is little in the short term that
will improve our results but we are well placed to take advantage of the upturn
when it comes.

David B. Green

Chairman





GROUP PROFIT AND LOSS ACCOUNT

For the year ended 30th April 2003
                                         Notes        2003        2002
                                                     #'000       #'000

Turnover                                            64,422      67,307
Cost of sales                                       28,088      29,235
                                                  ----------  ----------

Gross profit                                        36,334      38,072
Operating expenses                                  33,297      33,847
                                                  ----------  ----------

Operating profit                                     3,037       4,225
Interest                                              (236)       (366)
                                                  ----------  ----------

Profit on ordinary activities before                 2,801       3,859
taxation
Tax on profit on ordinary activities
UK                                                    (445)       (608)
Overseas                                              (562)       (716)
                                                  ----------  ----------

                                                    (1,007)     (1,324)
                                                  ----------  ----------

Profit on ordinary activities after                  1,794       2,535
taxation
Dividends on equity shares                            (594)       (741)
                                                  ----------  ----------

Retained profit for the year                         1,200       1,794
                                                  ----------  ----------

Basic earnings per share                     1         8.9p       11.1p
Diluted earnings per share                   1         8.8p       10.9p
Dividends per share                                   3.40p       3.40p

All activity has arisen from continuing operations.




GROUP BALANCE SHEET

At 30th April 2003

                                       Notes         2003         2002
                                                    #'000        #'000

Fixed assets
Tangible assets                                     7,068        7,759
Investments                                           687          687
                                                -----------  -----------

                                                    7,755        8,446
                                                -----------  -----------

Current assets:
Stocks and contracts in progress                   13,039       13,489
Debtors                                             9,211        8,397
Cash at bank and in hand                   3        1,639        1,911
                                                -----------  -----------

                                                   23,889       23,797
                                                -----------  -----------
                                                -----------  -----------
Creditors: amounts falling due within
one year
                                                   16,683       16,522
                                                -----------  -----------

Net current assets                                  7,206        7,275
                                                -----------  -----------

Total assets less current                          14,961       15,721
liabilities                                     -----------  -----------

Creditors: amounts falling due after
more than one year                                  1,500        1,029

Provision for liabilities and
charges:
Deferred taxation                                     130           52
                                                -----------  -----------

                                                   13,331       14,640
                                                -----------  -----------

Capital and reserves:
Called up share capital                             2,009        2,332
Share premium account                              11,087       11,055
Capital redemption account                            857          521
Profit and loss account                              (622)         732
                                                -----------  -----------

Equity shareholders' funds                         13,331       14,640
                                                -----------  -----------




GROUP CASH FLOW STATEMENT

For the year ended 30th April 2003

                                            Notes       2003      2002
                                                       #'000     #'000

Net cash inflow from operating                  2      6,191     6,909
activities                                           ---------  --------

Returns on investments and servicing of
finance:
Interest received                                         40        54
Interest paid                                           (262)     (468)
                                                     ---------  --------

                                                        (222)     (414)
                                                     ---------  --------

Taxation:
UK Corporation tax paid                                 (572)     (562)
Overseas tax paid                                       (668)   (1,039)
                                                     ---------  --------

                                                      (1,240)   (1,601)
                                                     ---------  --------

Capital expenditure and financial
investment:
Payments to acquire tangible fixed                    (2,106)   (2,194)
assets
Receipts from sales of tangible fixed                     93       235
assets                                               ---------  --------

                                                      (2,013)   (1,959)
                                                     ---------  --------

Equity dividends paid                                   (661)     (756)
                                                     ---------  --------

Cash inflow before financing                           2,055     2,179
                                                     ---------  --------

Financing:
Purchase of own shares                                (2,414)     (928)
New long-term loan                                     2,000         -
Repayment of long-term loan                             (957)   (1,045)
                                                     ---------  --------

Net cash outflow from financing                       (1,371)   (1,973)
                                                     ---------  --------

Increase in cash in the period                  3        684       206
                                                     ---------  --------



GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

For the year ended 30th April 2003

                                                        2003      2002
                                                       #'000     #'000

Profit for the period                                  1,794     2,535
Currency translation differences on foreign
currency net investments
                                                         258       (57)
Currency translation differences on foreign             (674)     (196)
currency loans
Deferred tax on long-term loan foreign currency          276        57
movements                                            ---------  --------

Total recognised gains and losses relating to the      1,654     2,339
period                                               ---------  --------




NOTES TO THE ACCOUNTS
At 30th April 2003

1.   Earnings per share



     Basic earnings per share have been calculated on the basis of earnings of
     #1,794,000 (2002 - #2,535,000) and on 20,176,029 (2002 - 22,844,735) ordinary
     shares, being the weighted average number of ordinary shares in issue during the
     year. Shares owned by the Colefax Group Plc Employees' Share Ownership Plan (ESOP)
     Trust are excluded from the basic earnings per share calculation.



     Diluted earnings per share have been calculated on the basis of earnings of
     #1,794,000 (2002 - #2,535,000) and on 20,476,029 (2002 - 23,166,795) being the
     weighted average number of shares in issue during the year, calculated as follows:



                                                               2003              2002
     Basic weighted average number of shares             20,176,029        22,844,735
                                                          -----------       -----------

     Dilutive potential ordinary shares, including
     shares under option owned by the Colefax Group
     Plc ESOP Trust

                                                            300,000           322,060
                                                          -----------       -----------

                                                         20,476,029        23,166,795
                                                          -----------       -----------



2.   Operating profit



     Cash flow statement

     Reconciliation of operating profit to net cash inflow from operating activities:



                                                               2003              2002
                                                              #'000             #'000

     Operating profit                                         3,037             4,225

     Depreciation charges                                     2,454             2,646

     Profit on sale of tangible fixed assets                    (22)             (144)

     Decrease in stocks                                         171             1,333

     (Increase)/decrease in debtors                            (200)              282

     Increase/(decrease) in creditors                           751            (1,433)
                                                          -----------       -----------

     Net cash inflow from operating activities                6,191             6,909
                                                          -----------       -----------



3.   Reconciliation of net cash flow to movement in net debt



                                                               2003              2002
                                                               #000              #000

     Increase in cash                                           684               206

     New bank loan                                           (2,000)                -

     Repayment of bank loan                                     957             1,045
                                                          -----------       -----------



     Movement in net debt resulting from cash flows            (359)            1,251

     Translation differences                                     78                17
                                                          -----------       -----------



     Movement in net debt in the period                        (281)            1,268

     Net debt at 1st May                                     (4,761)           (6,029)
                                                          -----------       -----------



     Net debt at 30th April                                  (5,042)           (4,761)
                                                          -----------       -----------



                 At 1st May 2002    Cash flow     Other      Exchange  At 30th April
                                                           differences           2003
                                   
                           #'000        #'000     #'000          #'000          #'000

     Analysis of
     net debt

     Cash at bank          1,911         (188)        -            (84)         1,639
     and in
     hand

     Overdrafts           (4,614)         872         -              -         (3,742)
                         ---------     --------   -------       --------      ---------
                          (2,703)         684         -            (84)        (2,103)
                         ---------     --------   -------       --------      ---------

     Debt due             (1,029)         957    (1,457)            90         (1,439)
     within one          ---------     --------   -------       --------      ---------
     year

     Debt due             (1,029)      (2,000)    1,457             72         (1,500)
     after one           ---------     --------   -------       --------      ---------
     year

     Net debt             (4,761)        (359)        -             78         (5,042)
                         ---------     --------   -------       --------      ---------



4.   The above financial information, which has been prepared on the same basis as set
     out in the 2002 annual accounts, does not constitute statutory accounts as defined
     in Section 240 of the Companies Act 1985. The financial information for the year
     ended 30th April 2003 has been extracted from the statutory accounts on which an
     unqualified audit opinion has been issued.



     Statutory accounts for the year ended 30th April 2003 will be delivered to the
     Registrar in due course. The comparative financial information is based on the
     statutory accounts for the financial year ended 30th April 2002. Those accounts,
     upon which the auditors issued an unqualified opinion, have been delivered to the
     Registrar of Companies.



5.   The Annual General Meeting of Colefax Group plc will be held at 39 Brook Street,
     London W1K 4JE on 18th September 2003 at 11.00 a.m.







                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR RBMRTMMJTBAJ