Interim Report Q3 2024: Further margin expansion and strong cash flow despite mixed growth across divisions
November 06 2024 - 11:54AM
UK Regulatory
Interim Report Q3 2024: Further margin expansion and strong cash
flow despite mixed growth across divisions
Highlights
- The Hearing division continued to gain significant market share
leading to 10% organic revenue growth, while the divisional profit
margin increased by 5.9 percentage points to 34.8%
- The Enterprise division was negatively impacted by sell-in
pressure due to economic growth challenges in parts of Central
Europe, while North America and Rest of World continued its
stabilization. Overall, organic revenue growth ended at -7%, while
sell-out growth was -3%. Despite the topline development, the
company-wide synergies led to a divisional profit margin of
33.8%
- The Gaming & Consumer division executed strongly on the
wind-down of the Elite & Talk product lines, while SteelSeries
was impacted by a slightly declining market, and some quarterly
fluctuations including delays in certain order deliveries. The
divisional profit margin ended at 4.0% (including DKK -23 million
in extraordinary cost) reflecting significant promotional efforts
to wind-down product lines
- The reported EBITA increased 29% to DKK 553 million, driven by
group-wide synergies of DKK ~115 million and strict cost focus, but
partly off-set by negative operating leverage in Enterprise, the
significant promotional efforts in Consumer and DKK -23 million in
extraordinary costs. This led to an EBITA margin of 13.3%, equal to
a margin expansion of 3.6 percentage points
- Free cash flow excl. M&A ended at DKK 786 million (free
cash flow incl. M&A was DKK 892 million) driven by the solid
earnings and a positive impact from working capital. Net
interest-bearing debt decreased to DKK 9.7 billion, equal to adj.
leverage of 3.5x
- GN has throughout the year increased its earnings power and
cash flow generation, leading to an upgrade of the guidance on free
cash flow excl. M&A to “DKK >1,100 million” and a
confirmation of the EBITA margin guidance of “12 to 13%”. Following
a somewhat softer market development than earlier anticipated for
Enterprise and Gaming, GN adjusts its organic revenue growth
guidance to “1% to 2%”
Financial guidance for 2024
|
Organic revenue growth |
Reported EBITA margin |
Free cash flow excl. M&A (DKK million) |
GN Store Nord |
1% to 2% |
12% to 13% |
>1,100 |
Key assumptions for financial guidance 2024
Hearing division
Following very strong market growth in 2023, GN expects the markets
to return to historical growth rates in 2024 supported by ongoing
favorable demographic trends. As such, GN projects 4-6% market
volume growth and -1% to -2% market ASP decline. Driven by the
strong continued momentum and market share gains with ReSound
Nexia, GN expects the Hearing division to trend towards the upper
half of the original organic growth assumption of 8% to 12%. As a
function of the strong growth, the Hearing division is projecting
an EBITA margin in the core hearing aid business of around 20% for
2024.
Enterprise division
The market stabilization observed in the first half of 2024 has
continued into H2 2024 in North America and Rest of World. However,
parts of Central Europe have experienced some sell-in pressure due
to economic growth challenges. As a result of this, the Enterprise
division is currently assuming an overall organic revenue growth of
around -3% for 2024 compared to the original assumption of -3% to
+5%. The long-term attractiveness of the market is fully intact,
why it is currently the planning assumption that the addressable
Enterprise market will continue to improve in 2025, which is
supported by the current trend in sell-out data.
Gaming & Consumer division
Following the gradual wind-down of the Elite and Talk product lines
the Gaming & Consumer division is assumed to deliver organic
revenue growth of -10% to -2% reflecting the announcement on June
11, 2024. This reflects around DKK 450 million lower revenue in
Consumer compared to 2023, as well as an assumption that Gaming is
currently trending towards the middle of the original +2% to +10%
organic growth assumption due to some recent market softness. As a
result of the gradual wind-down the group will incur extraordinary
costs of around DKK -200 million in 2024, including severance
payments, write-down of prior development projects and inventories,
of which the majority is expected to be non-cash.
Quotes from Executive Management
Peter Karlstromer, CEO of GN Store Nord, comments: “As a
result of the continued execution of our transformation to unfold
the full value of GN’s potential, we significantly increased our
margins and generated strong cash flow of DKK 800 million. Our
Hearing division continued to perform very well with market share
gains and solid growth. Our Enterprise division faced headwinds
from challenged markets in major European countries, while the U.S.
and Rest of World saw recovering enterprise markets. Our Gaming
business had a difficult quarter, but we remain confident that the
business will be back in growth mode in Q4. Overall, I am pleased
with the progress we are making with creating a stronger GN and
preparing us for future growth.”
Financial overview Q3 2024
|
GN Store Nord |
Hearing division |
Enterprise division |
Gaming & Consumer division |
DKK million |
Q3 2024 |
Q3 2023 |
Growth |
Q3 2024 |
Q3 2023 |
Growth |
Q3 2024 |
Q3 2023 |
Growth |
Q3 2024 |
Q3 2023 |
Growth |
Revenue |
4,164 |
4,443 |
-6% |
1,725 |
1,653 |
4% |
1,680 |
1,838 |
-9% |
759 |
952 |
-20% |
Organic growth |
-4% |
0% |
|
10% |
15% |
|
-7% |
-13% |
|
-20% |
3% |
|
Gross profit |
2,283 |
2,224 |
3% |
1,103 |
1,019 |
8% |
927 |
976 |
-5% |
253 |
229 |
10% |
Gross profit margin |
54.8% |
50.1% |
4.7%p |
64.0% |
61.6% |
2.4%p |
55.2% |
53.1% |
2.1%p |
33.3% |
24.1% |
9.2%p |
Divisional profit |
1,198 |
1,133 |
6% |
600 |
477 |
26% |
568 |
635 |
-11% |
30 |
21 |
43% |
Divisional profit margin |
28.8% |
25.5% |
3.3%p |
34.8% |
28.9% |
5.9%p |
33.8% |
34.5% |
-0.7%p |
4.0% |
2.2% |
1.8%p |
EBITA |
553 |
430 |
29% |
|
|
|
|
|
|
|
|
|
EBITA margin |
13.3% |
9.7% |
3.6%p |
|
|
|
|
|
|
|
|
|
Free cash flow excl. M&A |
786 |
279 |
507 |
|
|
|
|
|
|
|
|
|
Teleconference
GN Store Nord will host a teleconference at 11.00 a.m. CET on
November 7, 2024. Please visit www.gn.com/investor to access the
teleconference. Presentation material will be available on the
website prior to the start of the teleconference.
For further information, please contact:
Investor Relations
Rune Sandager +45 45 75 92 57
Media Relations
Steen Frentz Laursen +45 20 65 34 20
Forward-looking statements
The forward-looking statements in this report reflect the
management's current expectations of certain future events and
financial results. Statements regarding the future are, naturally,
subject to risks and uncertainties, which may result in
considerable deviations from the outlook set forth. Furthermore,
some of these expectations are based on assumptions regarding
future events, which may prove incorrect. Changes to such
expectations and assumptions will not be disclosed on an ongoing
basis, unless required pursuant to general disclosure obligations
to which GN is subject.
Factors that may cause actual results to deviate materially from
expectations include – but are not limited to – general economic
developments and developments in the financial markets as well as
foreign exchange rates, technological developments, changes and
amendments to legislation and regulations governing GN’s markets,
changes in the demand for GN's products, competition, fluctuations
in sub-contractor supplies, and developments in ongoing litigation
(including but not limited to class action and patent infringement
litigation in the United States).
For more information, please see the "Management's report" and
"Risk management” sections in the Annual Report. This Report should
not be considered an offer to sell securities in GN.
About GN
GN brings people closer through our leading intelligent hearing,
audio, video, and gaming solutions. Inspired by people and driven
by innovation, we deliver technologies that enhance the senses of
hearing and sight. We help people with hearing loss overcome
real-life challenges, improve communication and collaboration for
businesses, and provide great experiences for audio and gaming
enthusiasts. GN was founded more than 150 years ago with a vision
to connect the world. Today, inspired by our strong heritage, GN
touches more lives than ever with our unique expertise and the
broadest portfolio of products and services in our history –
bringing people closer to what is important to them.
We market our solutions with the brands Jabra, ReSound,
SteelSeries, Beltone, Interton, BlueParrott, Danavox, and FalCom in
100 countries. Founded in 1869, GN Group employs more than 7,000
people and is listed on Nasdaq Copenhagen (GN.CO).
Visit our homepage GN.com and connect with us on LinkedIn,
Facebook and X.
- GN Interim Report Q3 2024
GN Store Nord AS (TG:GNN)
Historical Stock Chart
From Nov 2024 to Dec 2024
GN Store Nord AS (TG:GNN)
Historical Stock Chart
From Dec 2023 to Dec 2024