RNS Number:7136L
Springhealth Leisure PLC
30 May 2003


30 May 2003

                            SPRINGHEALTH LEISURE PLC


                     INTERIM RESULTS FOR THE SIX MONTHS TO
                                28 FEBRUARY 2003


         SpringHealth Leisure PLC, the health and fitness club operator
      announces interim results for the six months ended 28 February 2003.

     
     *    Turnover up to #6.1m (2002:  #6.0m)
                             
     *    EBITDA increased to #622,000 (2002: #460,000)

     *    Operating profit before goodwill amortisation improved to #28,000 
          (2002: Loss #72,000)

     *    Loss before tax, goodwill amortisation and the provision for loss on 
          sale of fixed assets was #222,000 (2002: Loss #341,000)

     *    Successfully completed sale of two clubs for #2.45m in April 2003 with 
          the proceeds used to reduce debt.


John Lowther, Chief Executive, commented:

"The results reflect the very competitive market conditions we have seen
throughout the period.  Consumers now have a greater choice of clubs within easy
travelling distance and this has led to more aggressive discounting of price,
particularly in joining fees.

We do not anticipate a significant improvement in market conditions in the
foreseeable future and in such a climate, our outlook must be cautious.  We
continue to hold the view that our positioning as an affordable, mid-market
product, offers us the best prospects for the future and our focus will be to
increase the profitability of the clubs through local marketing and on the
reduction of our borrowings."


Enquiries to:
John Lowther, Chief Executive             Tel: 07710 601563
SpringHealth Leisure PLC

Tarquin Edwards/John Bick                 Tel: 020 7929 5599
Holborn


                            SPRINGHEALTH LEISURE PLC


                     INTERIM RESULTS FOR THE SIX MONTHS TO
                                28 FEBRUARY 2003


Market conditions proved difficult during the period with increased levels of
competition and economic uncertainty affecting pricing, secondary spend and
customer retention levels in the industry. Although Springhealth's mid-market
position continues to represent good value, underlying market conditions have
affected trading in the period. In particular, we have seen increased
discounting of joining fees and free membership periods offered by our
competitors, which in turn has limited our joining fee income and net membership
growth.

In February 2003, the Board announced that it had conditionally agreed to sell
two of its clubs in order to reduce the Group's level of debt. The sale of the
two clubs, Bristol and Leicester, was completed in April 2003 for a
consideration of #2.4m, net of expenses. The net assets of the clubs at the date
of sale were #5.2m and consequently, a provision for loss on sale of the assets
has been made at the half year of #2.8m. The proceeds from the sale, which were
received after the balance sheet date, will be used to reduce the Group's debt.
The effect of these disposals is to refocus SpringHealth's operations
geographically around London and the North East. The Board believes that this
will provide the company with the ability to devote its financial and managerial
resources on optimising the operation of its current portfolio of clubs.

Results

Turnover in the fourteen clubs grew to #6.1 million (2002: #6.0 million) in the
first six months of the year, reflecting flat membership levels and joining fee
income reducing to 3% of sales (2002: 4%) due to the competitive marketplace.
Secondary income reduced by 1% of sales on a like-for-like basis as a result of
outsourcing catering at three of the clubs.

Earnings before interest, tax, depreciation and amortisation ("EBITDA")
increased to #622,000 (2002: #460,000) and the operating profit before goodwill
amortisation improved to #28,000 (2002: Loss #72,000). The loss before tax,
goodwill amortisation and the provision for loss on sale of fixed assets was
#222,000 (2002: Loss #341,000).

Following negotiations started before the balance sheet date, the Bristol and
Leicester clubs were sold in April 2003. Accordingly, we have provided for the
anticipated loss on disposal of #2.8m at the half year.

During the period the Group repaid #1.7m of Loan Notes with a fixed coupon of
7%. The repayment was partially financed by a short-term bank loan which was
repaid after the balance sheet date from the proceeds of the sale of the two
clubs.  Following the sale of the clubs, we anticipate that gearing will reduce
to approximately 32%.

Current Trading and Prospects

Market conditions continue to be competitive and the Board does not foresee a
significant improvement in the near future. The Board believes that the current
mid-market positioning of its health clubs remains the most appropriate model
and will continue to focus attention on maximising the efficiency of our
operations and marketing to increase profitability ahead of any possible upturn
in the economy.


John Lowther, Chief Executive
30 May 2003


Consolidated Profit & Loss Account (Unaudited)
For the six months ended 28 February 2003

                                                               Unaudited         Unaudited           Audited
                                                              Six months        Six months              Year
                                                                   ended             ended             ended
                                                        28 February 2003       28 February         31 August
                                                 Note              #'000              2002              2002
                                                                                     #'000             #'000

Turnover                                                           6,088             6,010            12,509

Administrative expenses                                          (6,481)           (6,515)          (13,579)

Operating loss                                    5                (393)             (505)           (1,070)


Provision for loss on disposal of fixed assets    3              (2,833)                 -               (3)

Loss on ordinary activities before interest                      (3,226)             (505)           (1,073)


Interest receivable                                                    5                31                44
Interest payable & similar charges                                 (255)             (300)             (580)


Loss on ordinary activities before taxation                      (3,476)             (774)           (1,609)


Taxation                                                              45              (19)                 6

Loss for the period                                              (3,431)             (793)           (1,603)


Loss per share

Basic and diluted (pence)                         4              (23.29)            (5.38)           (10.88)


All amounts relate to continuing activities

All recognised gains and losses are included in the Profit and Loss Account



Consolidated Balance Sheet (Unaudited)
As at 28 February 2003

                                                       Unaudited           Unaudited             Audited
                                                          As at                As at               As at
                                                     28 February         28 February           31 August
                                                            2003                2002                2002
                                                           #'000               #'000               #'000
Fixed assets

   Intangible assets                                      12,521              15,487              14,695
   Tangible assets                                        10,809              12,122              12,270
                                                          23,330              27,609              26,965
Current assets

   Stocks                                                     86                 130                  94
   Debtors                                                   320                 392                 577
   Cash at bank & in hand                                      -                 702                 443
                                                             406               1,224               1,114

Creditors: Amounts falling due within one
year                                                     (4,263)             (3,775)             (4,013)
                                                        

Net current assets /(liabilities)                        (3,857)             (2,551)             (2,899)

Total assets less current liabilities                     19,473              25,058              24,066

Creditors: Amounts falling due after more
than one year                                            (4,542)             (5,830)             (5,659)
                                                         

Provisions for liabilities and charges

Deferred tax                                                (63)               (119)               (108)
                                                          14,868              19,109              18,299
Capital & reserves

   Called up share capital                                 1,473               1,473               1,473
   Share premium account                                  15,721              15,721              15,721
   Merger reserve                                          5,600               5,600               5,600
   Profit & loss account                                 (7,926)             (3,685)             (4,495)

Equity shareholders' funds                                14,868              19,109              18,299



Reconciliation of Movements in Shareholders' Funds (Unaudited)

                                                       Unaudited           Unaudited             Audited
                                                      Six months          Six months                Year
                                                           ended               ended               ended
                                                28 February 2003         28 February           31 August
                                                           #'000                2002                2002
                                                                               #'000               #'000

Loss for the period                                      (3,431)               (793)             (1,603)

Net reduction to shareholders' funds                     (3,431)               (793)             (1,603)

Opening shareholders' funds                               18,299              19,902              19,902
Closing shareholders' funds                               14,868              19,109              18,299



Consolidated Cash Flow Statement (Unaudited)
For the six months ended 28 February 2003

                                                            Unaudited          Unaudited            Audited
                                                           Six months         Six months               Year
                                                                ended              ended              ended
                                                     28 February 2003        28 February          31 August
                                                                #'000               2002               2002
                                                                                   #'000              #'000

Net cash inflow / (outflow)  from operating
activities                                                        587               (71)                902
                                                                 
Returns on investments & servicing of finance
Interest received                                                   5                 31                 44
Interest paid                                                   (255)              (300)              (580)
Net cash outflow from returns on investments &
servicing of finance                                            (250)             (269)              (536)
                                                              

Capital expenditure
Purchase of tangible fixed assets                               (220)            (1,262)            (2,143)
Sale of tangible fixed assets                                       7                  -                  3

Net cash outflow from capital expenditure                       (213)            (1,262)            (2,140)


Net cash inflow/ (outflow) before financing                       124            (1,602)            (1,774)

Financing
Increase in loan                                                1,400                  -                  -
Repayment of loans                                            (1,869)              (160)              (331)
Capital element of finance lease rental payments                (168)              (151)               (67)

Net cash outflow from financing                                 (637)              (311)              (398)

Decrease in cash                                                (513)            (1,913)            (2,172)


NOTES
     
1.   The financial information contained in this announcement does not
     constitute statutory accounts within the meaning of Section 240 of the 
     Companies Act 1985. The financial information for the six month period 
     ended 28 February 2003 has been prepared on a basis consistent with the 
     audited financial statements for the year ended 31 August 2002 and the six 
     month period ended 28 February 2002. The financial information for the year 
     ended 31 August 2002 has been extracted from the audited financial 
     statements for that year, which have been filed with the Registrar of 
     Companies and which contain an unqualified audit report.
     
2.   The Board is not recommending that a dividend is paid in respect of the 
     period under review.
     
3.   The provision for loss on disposal of fixed assets relates to the sale of 
     two clubs where negotiations to sell began before the balance sheet date
     but whose sale was not completed until April 2003.
     
4    The Loss per Ordinary Share has been calculated using the weighted average 
     number of Equity Shares in issue during the relevant financial periods.
     The weighted average number of Equity Shares in issue was 14,731,536 (2002 
     - 14,731,536) and the loss after tax was #3,431,000 (2002 - Loss:#793,000).
     
5.   Reconciliation of operating loss to net cashflow from operating activities:


                                                        Unaudited          Unaudited            Audited
                                                       Six months         Six months               Year
                                                            ended              ended              ended
                                                 28 February 2003        28 February          31 August
                                                            #'000               2002               2002
                                                                               #'000              #'000

Operating loss                                              (393)              (505)            (1,070)
Depreciation                                                  594                532              1,136
Amortisation of intangible assets                             421                433                865
Impairment of fixed and intangible assets                       -                  -                483
Decrease/ (increase) in stocks                                  8               (38)                (2)
Decrease / (increase) in debtors                              243                 60              (111)
Decrease in creditors                                       (286)              (553)              (399)

Net cash (outflow) / inflow from operating                    587               (71)                902
activities

     
6.   Reconciliation of net cashflow to movements in net debt


                                                              Unaudited          Unaudited       Audited
                                                             Six months         Six months          Year
                                                                  ended              ended         ended
                                                       28 February 2003        28 February     31 August
                                                                  #'000               2002          2002
                                                                                     #'000         #'000

Decrease in cash                                                  (513)            (1,913)       (2,172)
New loan                                                        (1,400)                  -             -
Loan payments during period                                       1,869                160           331
Finance Lease payments during period                                168                151            67
Movement in net debt in the year                                    124            (1,602)       (1,774)

Net debt at the beginning of period                             (7,310)            (5,536)       (5,536)

Net debt at the end of period                                   (7,186)            (7,138)       (7,310)


          Analysis of changes in net debt


                                                                               Other
                                         31 August                          non-cash        28 February
                                              2002      Cash Flow       transactions               2003
                                             #'000          #'000              #'000              #'000                 

Cash at bank and in hand                       443          (443)                  -                  -
Bank overdraft                                   -           (70)                                  (70)
Debt due after one year                    (5,235)              -              1,035            (4,200)
Debt due within one year                   (2,043)            469            (1,035)            (2,609)
Finance leases                               (475)            168                  -              (307)
                                           (7,310)            124                  -            (7,186)

     
7.   Copies of this statement are being sent to all shareholders and copies are 
     available from the Company's registered office at 42-46 High Street, Esher, 
     Surrey KT10 9QY.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END
IR DKLFLXEBXBBD