TORONTO, Sept. 7,
2023 /CNW/ - ABC Technologies Holdings Inc. (TSX:
ABCT) ("ABC Technologies", "ABC", or the "Company"), a leading
manufacturer and supplier of custom, highly engineered, technical
plastics and lightweighting innovations to the North American light
vehicle industry, today announced results for the three months and
for the fiscal year ended June 30,
2023 ("Q4 Fiscal 2023" and "Fiscal 2023") and has declared a
quarterly cash dividend of C$0.0375
per share. All amounts are shown in United States Dollars ("$"), unless otherwise
noted.
Please click HERE for ABC's Q4 Fiscal 2023 and Fiscal Year 2023
Management's Discussion and Analysis ("MD&A") or refer to the
Company's Audited Consolidated Financial Statements and MD&A
for the year ended June 30, 2023
available on the Company's profile at www.SEDARPLUS.ca and on the
Company website.
Q4 Fiscal 2023
Highlights
- Q4 Fiscal 2023 Revenue increased by 31.4% to $419.3 million from $319.2
million for the three months ended June 30, 2022 ("Q4 Fiscal 2022").
- Q4 Fiscal 2023 Net Income of $1.3
million, compared to a Net Loss of $13.6 million in Q4 Fiscal 20221.
- Q4 Fiscal 2023 Adjusted EBITDA2,3 of
$48.6 million, compared with
$15.2 million in Q4 Fiscal 2022, with
the increase primarily driven by higher sales and gross profit in
Q4 Fiscal 2023 from both existing operations as well as
acquisitions.
- Q4 Fiscal 2023 Adjusted Free Cash Flow4 of negative
$12.1 million compared to
$0.6 in Q4 Fiscal 2022 primarily due
to higher purchases of property, plant and equipment.
- On April 18, 2023, the Company
completed a sale and leaseback of all the real estate properties
acquired in connection with the acquisition of WMG Technologies
Holdings Inc. ("WMGT") and one real estate property of the Company
and received gross proceeds of $97.9
million.
- On May 18, 2023, the Company sold
its 50% interest in Ningbo ABC INOAC Huaxiang Automotive Parts Co.
Ltd. ("INOAC Huaxiang") for 60.0 million
RMB ($8.4 million) and
recorded a gain on disposition of $2.3
million.
- On May 31, 2023, the Company sold
its 50% interest in ABCOR Filters Inc., for CAD$3.8 million ($2.9
million) and recorded a gain on disposition of $0.9 million.
- Dividend of C$0.0375 per share
declared.
____________________________
|
1.
|
Q4 Fiscal 2022 and
"Fiscal 2022" refer to the three months reporting period and the
fiscal year of the Company ended June 30, 2022,
respectively.
|
2,
|
The Company prepares
its consolidated financial statements in accordance with
International Financial Reporting Standards ("IFRS"). However, the
Company considers certain non-IFRS financial measures including
"Adjusted EBITDA", and "Adjusted Free Cash Flow" as useful
additional information in measuring the financial performance and
condition of the Company. These measures, which the Company
believes are widely used by investors, securities analysts and
other interested parties in evaluating the Company's performance,
do not have a standardized meaning prescribed by IFRS and therefore
may not be comparable to similarly titled measures presented by
other publicly traded companies, nor should they be construed as an
alternative to financial measures determined in accordance with
IFRS. For a reconciliation of non-IFRS measures to measures
determined in accordance with IFRS, please see heading "Non-IFRS
Measures and Key Indicators" below.
|
3.
|
Adjusted EBITDA is a
non-IFRS measure. For a reconciliation of non-IFRS measures to
measures determined in accordance with IFRS, please see heading
"Non-IFRS Measures and Key Indicators" below.
|
4.
|
Adjusted Free Cash Flow
is a non-IFRS measure. For a reconciliation of non-IFRS measures to
measures determined in accordance with IFRS, please see heading
"Non-IFRS Measures and Key Indicators" below.
|
Fiscal Year 2023
Highlights
- On December 5, 2022, to
facilitate the financing of the acquisition of WMGT, the Company
amended its Credit Agreement with syndicate of lenders to include a
non-revolving Term Facility, under which the Company withdrew the
maximum amount of $185.0 million upon
the closing of WMGT acquisition. Concurrently, the Company merged
Revolving Facility A and Revolving Facility B into a combined
Revolving Facility within the amendment, inclusive of two swingline
facilities in the aggregate amount of $550.0
million. Both the Term Facility and Revolving Facility
mature in February 2027. On
April 25, 2023, the Company amended
its Credit Agreement with syndicate to add a $10.0 million swingline facility under the
Revolving Facility, bringing the total aggregate amount of the
swingline facilities to $33.0
million. The total size of Credit Facilities, however,
remain at $550.0 million.
- On June 28, 2022, the Company
entered into a conditional agreement to acquire the Washer Systems
product line of Continental Automotive GmbH ("Continental") for
approximately EUR 20.5 million
($20.2 million). On January 18, 2023, the Company paid Continental
EUR 10.3 million ($11.1 million) to terminate the purchase
agreement and proposed transaction.
- On February 1, 2023, the Company
sold its 50% interest in ABC INOAC Exterior Systems Inc. for
$13.0 million and its 50% interest in
ABC INOAC Exterior Systems, LLC for $10.0
million, and recorded a gain on disposition of $8.8 million and $nil, respectively in Q3 Fiscal
2023. During Q2 Fiscal 2023, the Company noted indicators of
impairment for its 50% interest in ABC INOAC Exterior Systems, LLC,
such as significant cost increases in recent periods and a change
in market conditions. As a result, the Company performed an
impairment test and recorded an impairment loss of $20.8 million in Q2 Fiscal 2023 for the amount by
which the carrying amount exceeded the recoverable amount
- On February 2, 2023, the Company
exercised its option to purchase the remaining 10.1% interest in
Karl Etzel GmbH and SAM-GmbH (collectively, "Etzel") for
EUR 6.0 million ($6.0 million).
- On March 1, 2023, the Company
acquired 100% of the shares of WMG Technologies Holdings Inc. and
its subsidiaries (collectively, "WMGT") for $192.2 million in cash paid upfront, $13.9 million in estimated holdbacks and
earn-outs with an estimated fair value of $0.3 million. Based in Windsor, Ontario, Canada, with facilities
across North America, WMGT is a
leading tier-1 and tier-2 supplier of exterior products, complex
tooling for injection molded exterior and interior parts, and other
products to global automotive OEMs. The acquisition of WMGT
strengthens the Company's exterior products offering, expands its
injection molding technical expertise, and brings additional
value-added tooling in-house.
- During the year ended June 30,
2023, management committed to a plan to sell part of
Poland operations. Consequently,
part of Poland operations was
classified as a disposal group held for sale. Efforts to sell the
disposal group have started and a sale is expected in Fiscal year
2024. Impairment losses of $2.1
million for write-downs of the disposal group to the lower
of its carrying amount and its fair value less costs to sell were
recognized. The Company also recorded a $2.0
million write-down relating to the tooling inventories and
incurred $1.1 million in severance
costs during Fiscal 2023. During Fiscal 2022, the Company recorded
an impairment charge relating to property, plant and equipment of
$8.2 million.
Subsequent Events
- On September 05, 2023, the
Company announced that it has entered into a definitive arrangement
agreement (the "Arrangement Agreement") with AP IX Alpha Holdings
(Lux) S.à.r.l. ("Alpha Holdings"), OCM Luxembourg OPPS XI S.à.r.l.
("OPPS XI") and OCM Luxembourg OPPS XB S.à.r.l. ("OPPS XB", and
together with OPPS XI, the "Oaktree Funds" and together with Alpha
Holdings, the "Purchasers"), pursuant to which the Purchasers, who
own approximately 93.4% of the common shares of the Company (the
"ABC Shares") in the aggregate intend to acquire all of the ABC
Shares not already owned by them, subject to obtaining
securityholder and other customary approvals (the "Transaction").
The Company intends to hold a special meeting of securityholders in
October 2023, where the Transaction
will be considered and voted upon by securityholders of record.
Under the terms of the Arrangement Agreement, the Purchasers intend
to acquire the ABC Shares that they do not currently own for CAD
$6.75 in cash per ABC Share. Upon
closing of the Transaction, the Purchasers intend to cause the ABC
Shares to cease to be listed on the Toronto Stock Exchange and to
cause the Company to submit an application to cease to be a
reporting issuer under applicable Canadian securities laws.
- On August 23, 2023, the Company
announced it has entered into an agreement to acquire an automotive
business, ("Plastikon Automotive"), from Plastikon Industries, Inc.
for $130.0 million (the "Plastikon
Acquisition"). Plastikon Automotive's full-service portfolio ranges
from the production of battery module housings, injection molding
headliners, door assemblies, center console assemblies and cluster
meters. The transaction is expected to close in the first quarter
of Fiscal 2024 subject to the satisfaction of customary closing
conditions.
- On August 17, 2023, to facilitate
the financing of the acquisition of Plastikon Automotive, the
Company amended its Credit Agreement to include an additional
non-revolving Term Facility of up to $140.0
million. No amendments were made to key terms
"Our global team delivered some milestone achievements this
fiscal year that has enabled an optimized baseline for the year
ahead. We have rolled out a new global operating model that has
catalyzed greater customer focus and positive commercial momentum.
We made challenging but necessary decisions, including the
dissolution of several JV partnerships and the streamlining of some
of our operations. These decisions have bolstered our business's
strategic position, controlled costs and strengthened our run rate.
Finally, we've augmented our portfolio of assets through the
acquisition of WMGT's complementary product and customer
contributions," said Terry Campbell,
CEO of ABC Technologies. Adding to this, Mr. Campbell noted, "As
you might have gleaned from our recent announcement regarding the
agreement to purchase Plastikon Industries' automotive business, we
intend to maintain our momentum."
Q4 Fiscal 2023 Results of
Operations
Sales were $419.3 million in Q4
Fiscal 2023 compared with $319.2
million for Q4 Fiscal 2022, an increase of $100.1 million or 31.4%. Of this increase,
$87.2 million is attributable to WMGT
acquisition completed in Q4 Fiscal 2023, accounting for 87.1% of
the increase. The Company also enjoyed slightly better than
industry average growth due to its product mix relative to the
industry and as a result of improved sales to a number of
significant customers as they rebuild their inventory to historical
levels. According to IHS Markit reports, industry production in
North America increased by 5.7% in
Q4 Fiscal 2023 compared to Q4 Fiscal 2022.
Cost of sales was $356.4 million
in Q4 Fiscal 2023 compared with $292.6
million for Q4 Fiscal 2022, an increase of $63.8 million or 21.8%, of which $80.3 million is attributable to WMGT acquisition
completed in Q3 Fiscal 2023 partially offset by the reduction in
prices for raw materials and commodities particularly resin. Gross
profit was $62.9 million in Q4 Fiscal
2023 compared with $26.6 million in
Q4 Fiscal 2022, an increase of $36.3
million as a result of higher production volumes, key
platforms, and favourable operating performance. Although the
prices for raw materials and commodities have reduced in Q4 Fiscal
2023 compared with Q4 Fiscal 2022, they are still higher than
historical levels and continue to impact the gross profit.
Selling, general and administrative expenses were $47.1 million in Q4 Fiscal 2023 compared with
$43.1 million for Q4 Fiscal 2022, an
increase of $4.0 million or 9.4%. As
a percentage of sales, selling, general and administrative expenses
were 11.2% in Q4 Fiscal 2023 compared with 13.5% in Q4 Fiscal
2022.
Significant differences quarter over quarter include:
- wages, benefits and professional fees were $26.1 million in Q4 Fiscal 2023 as compared to
$19.4 million in Q4 Fiscal 2022, an
increase of $6.7 million mainly
driven by normalized bonus in Q4 Fiscal 2023.
- A foreign exchange gain of $3.5
million in Q4 Fiscal 2023 compared to a foreign exchange
loss of $0.2 million in Q4 Fiscal
2022.
During Q4 Fiscal 2023, the Company recorded a $3.1 million gain on disposal of its investments
in INOAC Huaxiang and ABCOR Filters.
During Q4 Fiscal 2023, An impairment loss of $2.1 million was recorded to write-down the
disposal group in Poland to the
lower of its carrying amount and fair value less costs to sell.
Net income was $1.3 million in Q4
Fiscal 2023 compared with a net loss of $13.6 million in Q4 Fiscal 2022, an improvement
of $14.9 million or 109.3%. Primary
contributors to the change between periods are a $40.4 million increase in operating income for Q4
Fiscal 2023 due to the reasons noted above partially offset by a
lower tax recovery of $16.4 and a
$9.0 million increase in finance
expense for Q4 Fiscal 2023 .
Adjusted EBITDA was $48.6 million in Q4 Fiscal 2023
compared with $15.2 million in Q4
Fiscal 2022, an increase of $33.4
million or 219.5%, primarily due to higher sales and gross
profit from both existing operations as well as recently acquired
companies.
Adjusted Free Cash Flow was $12.7
million lower for Q4 Fiscal 2023 compared with Q4 Fiscal
2022 primarily due to higher purchases of property, plant and
equipment.
Fiscal 2023 Results of
Operations
Sales were $1,432.7 million in
Fiscal 2023 compared with $971.9
million in Fiscal 2022, an increase of $460.8 million or 47.4%. Of this increase,
$332.4 million is attributable to the
acquisitions of dlhBOWLES and Etzel which only had four months of
results in the prior year, and the WMGT acquisition completed in Q4
Fiscal 2023, accounting for 72.1% of the increase. The Company also
enjoyed better than industry average growth as a result of improved
sales to a number of significant customers due to its product mix
relative to the industry as the customers rebuild their inventory
to historical levels. According to IHS Markit reports, industry
production in North America
increased by 13.5% Fiscal 2023 compared to Fiscal 2022.
Additionally, the Company recovered amounts from certain of its
customers during Fiscal 2023 to alleviate the inflationary
pressures it had been experiencing due to the current economic
conditions.
Cost of sales was $1,227.4 million
in Fiscal 2023 compared with $891.8
million in Fiscal 2022, an increase of $335.6 million or 37.6%, of which $283.6 million or 84.5% is attributable to the
acquisitions of dlhBOWLES and Etzel which only had four months of
results in the prior year, and the WMGT acquisition completed in Q4
Fiscal 2023. Gross profit was $205.2
million in Fiscal 2023 compared with $80.1 million in Fiscal 2022, an increase of
$125.1 million as a result of higher
production volumes, key platforms, commercial recoveries and
favourable operating performance. Although gross profit was higher
in Fiscal 2023, it continued to be affected by higher labor and
freight costs, and increased raw material costs, primarily resin,
glass, rubber, paint and steel, which the Company attributes to
inflationary trends seen throughout both the industry and general
economy. Gross profit Fiscal 2023 was also higher due to recoveries
received from customers in Fiscal 2023 that were recognized in
sales.
Selling, general and administrative expenses were $196.1 million in Fiscal 2023 compared with
$128.6 million in Fiscal 2022, an
increase of $67.5 million or 52.5%.
As a percentage of sales, selling, general and administrative
expenses were 13.7% in Fiscal 2023 compared with 13.2% in Fiscal
2022.
Significant differences period over period include:
- business transformation related costs were $47.9 in Fiscal 2023 as compared to $17.0 million in Fiscal 2022, an increase of
$30.9 million mainly driven by higher
restructuring and acquisition related costs.
- wages, benefits and professional fees were $80.1 million in Fiscal 2023 as compared to
$59.2 million in Fiscal 2022, an
increase of $20.9 million mainly
driven by normalized bonus and higher salaries and benefits in
Fiscal 2023 due to the acquisitions.
- payment of $11.1 million in
Fiscal 2023 to terminate the proposed Continental acquisition.
Refer to the recent developments section for details.
- depreciation and amortization expense was $35.5 million in Fiscal 2023 as compared to
$27.8 million in Fiscal 2022, an
increase of $7.7 million mainly due
to the acquisitions of dlhBOWLES and Etzel which were included in
Fiscal 2023 for the full period.
During Fiscal 2023, the Company recorded a $11.9 million gain on disposal of its
investment in ABC INOAC Exterior Systems Inc., INOAC Huaxiang
and ABCOR Filters.
During Fiscal 2023, an impairment loss of $20.8 million was recorded by the Company
relating to its investment in ABC INOAC Exterior Systems, LLC prior
to its disposal. Also, an impairment loss of $2.1 million was recorded to write-down the
disposal group in Poland to the
lower of its carrying amount and fair value less costs to sell
Net loss was $46.9 million in
Fiscal 2023 compared with $64.5
million in Fiscal 2022, a decrease of $17.7 million or 27.4%. Primary contributors to
the change between periods are a decrease of $54.6 million in operating loss, partially offset
by higher finance expense of $20.4
million and lower tax recovery of $16.5 million.
Adjusted EBITDA was $158.5 million
in Fiscal 2023 compared with $45.7
million in Fiscal 2022, an increase of $112.8 million primarily due to higher sales and
gross profit from both existing operations as well as recently
acquired companies.
Dividend
The Board of Directors today has declared a Q4 Fiscal 2023
quarterly cash dividend of C$0.0375
per share, payable on or about October 31,
2023 to shareholders of record on September 29, 2023.
Conference Call
Information
In light of the Company's announcement of its proposed
going-private transaction, all as described more fully in its
September 5, 2023 news release, the
Company will not be hosting a conference call for the investment
community to discuss such financial results following their
release.
Non-IFRS Measures and Key
Indicators
This Press Release uses certain non-IFRS financial measures and
ratios. Management uses these non-IFRS financial measures for
purposes of comparison to prior periods, to prepare annual
operating budgets, and for the development of future projections
and earnings growth prospects. This information is also used by
management to measure the profitability of ongoing operations and
in analyzing our financial condition, business performance and
trends. These measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and therefore
may not be comparable to similarly titled measures presented by
other companies. Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of our results of operations from management's
perspective. Accordingly, they should not be considered in
isolation, nor as a substitute, for analysis of our financial
information reported under IFRS. We use non-IFRS financial measures
including EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow to
provide supplemental measures of our operating performance and thus
highlight trends in our core business that may not otherwise be
apparent when using IFRS financial measures. We believe that the
presentation of these financial measures enhances an investor's
understanding of our financial performance as these measures are
widely used by investors, securities analysts and other interested
parties.
"EBITDA" means net earnings (loss) before finance
expense, income tax expense (recovery), depreciation of property,
plant and equipment, depreciation of right-of-use assets, and
amortization of intangible assets.
"Adjusted EBITDA" means EBITDA plus: loss on disposal and
write-down of assets, unrealized loss (gain) on derivative
financial instruments, transactional, recruitment, and other
bonuses, EBITDA from the Poland
facility which will be exited, business transformation and related
costs (which may include severance and restructuring expenses),
impairment of investment in joint venture, Continental payment, and
write-down of inventories, less: our share of loss (income) of
joint ventures, plus the Company's proportionate share of the
EBITDA generated by our joint ventures, gain on disposal of
investment in joint ventures, share-based compensation expense
(reversal), and government grants and other. We also present
Adjusted EBITDA excluding the impact of IFRS 16 by charging the
lease payments applicable to those periods to expense as was the
case prior to IFRS 16 – Leases ("IFRS 16").
"Adjusted Free Cash Flow" means net cash flows from (used
in) operating activities, less: purchases of property, plant and
equipment, additions to intangible assets, lease payments, net
impact of hedge monetization, plus: proceeds from disposal of
property, plant, and equipment, cash dividends received from joint
ventures, and one-time advisory, bonus and other costs.
Additional information about the Company, including the
Company's Management Discussion and Analysis of Operating Results
and Financial Position for the three months and fiscal year ended
June 30, 2023 and the Company's
audited consolidated financial statements for the fiscal year ended
June 30, 2023 can be found at
www.sedarplus.ca.
Fiscal 2023 Financial
Results
(Expressed in thousands of United
States dollars, unless otherwise specified)
ABC Technologies Holdings Inc.
Consolidated
Statement of Financial Position
|
June 30,
2023
|
|
June 30,
20221
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash
|
$
32,909
|
|
$
25,400
|
Trade and other
receivables
|
155,000
|
|
122,192
|
Inventories
|
255,994
|
|
152,461
|
Prepaid expenses and
other
|
55,242
|
|
42,094
|
Assets held for
sale
|
1,364
|
|
—
|
Total current
assets
|
500,509
|
|
342,147
|
|
|
|
|
Property, plant and
equipment
|
468,040
|
|
425,645
|
Right-of-use
assets
|
331,529
|
|
165,679
|
Intangible
assets
|
144,529
|
|
156,844
|
Deferred income
taxes
|
30,255
|
|
9,445
|
Investment in joint
ventures
|
—
|
|
45,556
|
Derivative financial
assets
|
1,822
|
|
3,996
|
Goodwill
|
112,367
|
|
112,369
|
Other long-term
assets
|
15,521
|
|
16,392
|
Total non-current
assets
|
1,104,063
|
|
935,926
|
Total
assets
|
$
1,604,572
|
|
$
1,278,073
|
|
|
|
|
Liabilities and
equity
|
|
|
|
Current
liabilities
|
|
|
|
Trade
payables
|
$
183,970
|
|
$
147,981
|
Accrued liabilities and
other payables
|
216,755
|
|
98,280
|
Provisions
|
17,110
|
|
24,132
|
Current portion of
lease liabilities
|
7,874
|
|
13,087
|
Purchase
option
|
—
|
|
6,206
|
Total current
liabilities
|
425,709
|
|
289,686
|
|
|
|
|
Long-term
debt
|
428,790
|
|
400,000
|
Lease
liabilities
|
352,232
|
|
175,940
|
Deferred income
taxes
|
14,985
|
|
33,097
|
Derivative financial
liabilities
|
1,587
|
|
1,453
|
Other long-term
liabilities
|
57,954
|
|
2,137
|
Total non-current
liabilities
|
855,548
|
|
612,627
|
Total
liabilities
|
1,281,257
|
|
902,313
|
|
|
|
|
Equity
|
|
|
|
Capital
stock
|
292,547
|
|
291,960
|
Other
reserves
|
1,104
|
|
3,094
|
Retained
earnings
|
17,829
|
|
77,453
|
Foreign currency
translation reserve and other
|
(4,784)
|
|
(7,524)
|
Cash flow hedge
reserve, including cost of hedging
|
16,619
|
|
10,777
|
Total
equity
|
323,315
|
|
375,760
|
Total liabilities
and equity
|
$
1,604,572
|
|
$
1,278,073
|
1.
|
The Company revised its
June 30, 2022 balances to incorporate the measurement period
adjustments as a result of the finalization of purchase price
allocations.
|
ABC Technologies Holdings Inc.
Consolidated
Statement of Comprehensive Income (Loss)
|
|
For the year ended
June 30,
|
|
|
2023
|
|
2022
|
Sales
|
|
$
1,432,694
|
|
$
971,878
|
Cost of
sales
|
|
1,227,446
|
|
891,778
|
Gross
profit
|
|
205,248
|
|
80,100
|
|
|
|
|
|
Selling, general and
administrative
|
|
196,114
|
|
128,550
|
Gain on disposal of
investment in joint ventures
|
|
(11,918)
|
|
—
|
Impairment of
investment in joint venture
|
|
20,797
|
|
—
|
Impairment loss on
remeasurement of disposal group
|
|
2,116
|
|
—
|
Loss on disposal and
write-down of assets
|
|
1,332
|
|
9,979
|
Gain on derivative
financial instruments
|
|
(3,605)
|
|
(2,525)
|
Share of loss (income)
of joint ventures
|
|
1,177
|
|
(498)
|
Operating
loss
|
|
(765)
|
|
(55,406)
|
|
|
|
|
|
Finance
expense
|
|
52,015
|
|
31,582
|
Loss before income
tax
|
|
(52,780)
|
|
(86,988)
|
|
|
|
|
|
Income tax expense
(recovery)
|
|
|
|
|
Current
|
|
25,981
|
|
10,385
|
Deferred
|
|
(31,882)
|
|
(32,833)
|
Total income tax
recovery
|
|
(5,901)
|
|
(22,448)
|
|
|
|
|
|
Net
loss
|
|
$
(46,879)
|
|
$
(64,540)
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
Items that may be
recycled subsequently to net earnings (loss):
|
|
|
|
|
Foreign currency
translation of foreign operations and other
|
|
1,454
|
|
(7,800)
|
Cash flow hedges, net
of tax expense of $4,005 (2022 : $844)
|
|
12,018
|
|
2,531
|
Cash flow hedges
recycled to net earnings (loss), net of tax recovery of $982 (2022
: tax expense of $578)
|
|
(2,946)
|
|
1,733
|
Other comprehensive
income (loss)
|
|
$
10,526
|
|
$
(3,536)
|
|
|
|
|
|
Total comprehensive
loss for the period
|
|
$
(36,353)
|
|
$
(68,076)
|
|
|
|
|
|
Loss per share -
basic and diluted
|
|
$
(0.41)
|
|
$
(0.85)
|
ABC Technologies Holdings Inc.
Consolidated
Statement of Cash Flows
|
|
For the year ended
June 30,
|
|
|
2023
|
|
2022
|
Net loss
|
|
$
(46,879)
|
|
$
(64,540)
|
Adjustments
for:
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
68,850
|
|
53,344
|
Depreciation of
right-of-use assets
|
|
18,993
|
|
15,570
|
Amortization of intangible assets
|
|
32,167
|
|
24,612
|
Gain on disposal of
investment in joint ventures
|
|
(11,918)
|
|
—
|
Impairment of
investment in joint venture
|
|
20,797
|
|
—
|
Loss on
disposal and write-down of assets
|
|
1,332
|
|
9,979
|
Unrealized
gain on derivative financial instruments
|
|
(3,605)
|
|
(2,695)
|
Finance expense,
net
|
|
52,015
|
|
31,582
|
Share of
loss (income) of joint ventures
|
|
1,177
|
|
(498)
|
Income tax
expense (recovery)
|
|
(5,901)
|
|
(22,448)
|
Share-based
compensation expense (reversal)
|
|
(545)
|
|
2,576
|
Write-down of
inventories
|
|
2,030
|
|
—
|
Impairment on
measurement of disposal group
|
|
2,116
|
|
—
|
Changes in:
|
|
|
|
|
Trade and
other receivables and prepaid expenses and other
|
|
17,170
|
|
(10,142)
|
Inventories
|
|
(37,868)
|
|
(15,251)
|
Trade payables, accrued
liabilities and other payables, and provisions
|
|
47,407
|
|
38,469
|
Cash generated from
operating activities
|
|
157,338
|
|
60,558
|
Interest
received
|
|
518
|
|
445
|
Income taxes
paid
|
|
(8,295)
|
|
(1,988)
|
Interest paid on
leases, net of interest received
|
|
(17,622)
|
|
(13,629)
|
Financing paid on
long-term debt and other
|
|
(31,237)
|
|
(18,581)
|
Net cash flows from
operating activities
|
|
100,702
|
|
26,805
|
Acquisition of
subsidiaries, net of cash acquired
|
|
(178,797)
|
|
(314,597)
|
Purchases of property,
plant and equipment
|
|
(81,876)
|
|
(44,118)
|
Proceeds on disposal of
joint ventures
|
|
34,330
|
|
—
|
Dividends received from
joint ventures
|
|
1,304
|
|
1,884
|
Additions to intangible
assets
|
|
(21,975)
|
|
(21,818)
|
Net cash flows used
in investing activities
|
|
(247,014)
|
|
(378,649)
|
Net drawings (payments)
on revolving credit facilities
|
|
(155,000)
|
|
120,000
|
Drawings from long-term
debt
|
|
185,000
|
|
—
|
Principal payments of
lease liabilities, net of sublease receipts
|
|
(11,112)
|
|
(11,498)
|
Financing
costs
|
|
(2,081)
|
|
(2,630)
|
Proceeds from other
financing arrangement
|
|
149,433
|
|
—
|
Dividends paid to
shareholders
|
|
(12,745)
|
|
(9,943)
|
Proceeds from issuance
of shares, net of issuance cost
|
|
—
|
|
288,853
|
Repayment of acquired
loan
|
|
—
|
|
(21,376)
|
Net cash flows from
financing activities
|
|
153,495
|
|
363,406
|
Net increase in
cash
|
|
7,183
|
|
11,562
|
Net foreign exchange
difference
|
|
326
|
|
(1,074)
|
Cash, beginning of
period
|
|
25,400
|
|
14,912
|
Cash, end of
period
|
|
$
32,909
|
|
$
25,400
|
Reconciliation of Net Loss to Adjusted EBITDA
|
For the three months
ended
June 30,
|
|
For the year
ended June 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
(loss)
|
$
1,271
|
|
$
(13,607)
|
|
$
(46,879)
|
|
$
(64,540)
|
Adjustments:
|
|
|
|
|
|
|
|
Income tax
recovery
|
(1,501)
|
|
(17,943)
|
|
(5,901)
|
|
(22,448)
|
Finance expense,
net
|
17,562
|
|
8,518
|
|
52,015
|
|
31,582
|
Depreciation of
property, plant and equipment
|
16,697
|
|
16,358
|
|
68,850
|
|
53,344
|
Depreciation of
right-of-use assets
|
5,803
|
|
4,263
|
|
18,993
|
|
15,570
|
Amortization of
intangible assets
|
8,207
|
|
7,815
|
|
32,167
|
|
24,612
|
EBITDA
|
$
48,039
|
|
$
5,404
|
|
$
119,245
|
|
$
38,120
|
Loss on disposal and
write-down of assets
|
436
|
|
9,242
|
|
1,332
|
|
9,979
|
Unrealized gain on
derivative financial instruments
|
(537)
|
|
(1,854)
|
|
(3,605)
|
|
(2,695)
|
Transactional,
recruitment and other bonuses
|
—
|
|
—
|
|
1,020
|
|
2,374
|
EBITDA from Poland
facility1
|
1,112
|
|
—
|
|
2,822
|
|
—
|
Write-down of
inventories2
|
—
|
|
—
|
|
2,030
|
|
—
|
Business transformation
related costs3
|
8,632
|
|
7,644
|
|
47,868
|
|
16,967
|
Share of loss (income)
of joint ventures
|
(382)
|
|
(847)
|
|
1,177
|
|
(498)
|
EBITDA from joint
ventures4
|
493
|
|
2,020
|
|
2,559
|
|
3,955
|
Impairment of
investment in joint venture5
|
—
|
|
|
|
20,797
|
|
|
Impairment loss on
remeasurement of disposal group8
|
2,116
|
|
—
|
|
2,116
|
|
—
|
Share-based
compensation expense (reversal)
|
213
|
|
269
|
|
(545)
|
|
2,576
|
Continental
payment6
|
—
|
|
—
|
|
11,076
|
|
—
|
Gain on disposal of
investment in joint ventures7
|
(3,146)
|
|
—
|
|
(11,918)
|
|
—
|
Lease payments, net of
sublease receipts
|
(8,356)
|
|
(6,660)
|
|
(28,734)
|
|
(25,127)
|
Government grants and
other8
|
—
|
|
—
|
|
(8,713)
|
|
—
|
Adjusted
EBITDA
|
$
48,620
|
|
$
15,218
|
|
$
158,527
|
|
$
45,651
|
1.
|
Represents net impact
on EBITDA from the Poland facility, which has been classified as
held for sale. Refer to the recent developments section for
details.
|
2.
|
A write-down relating
to Poland tooling inventories was recorded in Q1 Fiscal
2023.
|
3.
|
Includes $3.7 million
(2022: $0.3) and $16.6 million (2022: $0.4 million) of costs
incurred in Q4 Fiscal 2023 and Fiscal 2023, respectively, in
connection with restructuring activities, which mainly relate to
severance and asset relocation expenses. Refer to the recent
developments section for details. In addition, $1.0 million (2022:
$3.5 million) and $18.6 million (2022: $10.3 million) of costs were
incurred in Q3 Fiscal 2023 and Fiscal 2023, respectively, in
connection with completed acquisitions as well as ongoing work to
evaluate potential acquisition targets and $4.0 million (2022: $3.9
million) and $8.4 million (2022: $7.0 million), respectively, of
consulting and legal costs were incurred for business
transformation.
|
4.
|
Represents 50% of joint
ventures' EBITDA, which corresponds to the Company's proportionate
share of ownership in the ventures. Refer to recent developments
section.
|
5.
|
Refer to the recent
developments section for details on the impairment loss recorded in
Q2 Fiscal 2023 relating to the Company's investment in ABC INOAC
Exterior Systems, LLC and disposal of investment in joint
ventures.
|
6.
|
Refer to the recent
development section for details on the Continental payment in Q3
Fiscal 2023.
|
7.
|
Represents cash
receipts for government grants and other expense related
concessions.
|
8.
|
Represents impairment
losses for write-downs of the Poland disposal group to the lower of
its carrying amount and its fair value less costs to sell.
Refer to recent development sections for details.
|
Reconciliation of Net Cash Flows From Operating Activities to
Adjusted Free Cash Flow
|
For the three
months
ended June 30,
|
|
For the year
ended June30,
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net cash flows from
operating activities
|
$
14,629
|
|
$
19,128
|
|
$ 100,702
|
|
$
26,805
|
Purchases of property,
plant and equipment
|
(26,761)
|
|
(12,865)
|
|
(81,876)
|
|
(44,118)
|
Additions to intangible
assets1
|
(7,020)
|
|
(7,348)
|
|
(21,975)
|
|
(21,818)
|
Principal payments of
lease liabilities, net of sublease receipts
|
(1,617)
|
|
(3,322)
|
|
(11,112)
|
|
(11,498)
|
Dividends received from
joint ventures
|
—
|
|
1,331
|
|
1,304
|
|
1,884
|
One-time advisory,
bonus and other costs
|
10,409
|
|
2,798
|
|
31,063
|
|
10,046
|
Net impact of hedge
monetization
|
(1,701)
|
|
894
|
|
(8,529)
|
|
(7,518)
|
Adjusted Free Cash
Flow
|
$ (12,061)
|
|
$
616
|
|
$
9,577
|
|
$ (46,217)
|
1.
|
Represents capitalized
development costs under IAS 38 Intangible Assets.
|
Forward-Looking Statements
Some of the information contained in this MD&A may
constitute forward-looking information or contain statements
expressing such forward-looking information ("forward-looking
statements" and collectively with the forward-looking information
expressed thereby, "forward-looking information"). We use words
such as "may", "would", "could", "should", "will", "unlikely",
"expect", "anticipate", "believe", "intend", "planning",
"forecast", "outlook", "projection", "estimate", "target" and
similar expressions suggesting future outcomes or events to
identify forward-looking information.
Forward-looking information contained herein is based on
management's reasonable assumptions and beliefs in light of the
information currently available to us and is presented as of the
date of this MD&A. Such forward-looking information is intended
to provide information about management's current expectations and
plans, and may not be appropriate for other purposes. While we
believe we have a reasonable basis for presenting such
forward-looking information, any forward-looking statements
expressing it are not a guarantee of future performance or
outcomes. Whether actual results and developments conform to our
expectations and predictions is subject to a number of factors,
risks, assumptions and uncertainties, many of which are beyond our
control, and the effects of which can be difficult to predict,
including, but not limited to:
- the light vehicle industry, including expectations regarding
industry trends, growth opportunities, market demand, industry
forecasts, overall market growth rates and our growth rates and
strategies in light vehicle industry and in light vehicles, both in
North America and globally;
- other risks related to automotive industry such as: economic
cyclicality regional production volume declines, intense
competition; potential restrictions on free trade; trade
disputes/tariffs;
- our research and development, innovation, product categories,
ongoing development, and our future platforms and programs;
- our OEM customers, including future relationships with our OEM
customers and new OEM customers;
- the continuing global semi-conductor shortage;
- the impact and duration of the conflict in Ukraine and the related economic sanctions on
Russia, and retaliatory measures
taken by Russia, including
disruption in supply, or raising prices, of commodities or energy
for the member states of the EU and globally;
- other risks related to customer and suppliers, including: OEM
consolidation and cooperation; shifts in market shares among
vehicles or vehicle segments; shifts in demand for products offered
by our OEM customers; dependence on outsourcing; quarterly sales
fluctuations; potential loss of any material purchase orders; a
deterioration in the financial condition of our supply base,
including as a result of the increased financial pressure related
to effects of past or future pandemics and outbreaks of contagious
disease, including the effect of measures taken by local
governments to counter such pandemics and outbreaks of contagious
diseases on the local and global economy, including OEM and
supplier bankruptcies related to disruption to supply chain and
labor markets caused by such outbreaks of contagious diseases and
pandemics; effects of ongoing or future global conflicts on supply
chain, raw material costs and costs of logistics
- our assessments of, and outlook for Fiscal 2024, including
expected sales, Adjusted EBITDA, and Adjusted Free Cash Flow for
Fiscal 2024;
- our business plans and strategies, including our expected sales
growth, ability to benefit from our business model and capitalize
on our acquisitions;
- our competitive position in our industry;
- expansion of our presence in the European market through the
acquisitions completed by the Company in Fiscal 2023;
- prices of raw materials, commodities and other supplies
necessary for the Company to conduct its business, including any
changes to prices and availability of supply components related to
the effects of past outbreaks and risks of new outbreaks of global
pandemics, Russia's invasion of
Ukraine and related international
economic sanctions, related disruption of supply of, and increase
in prices of energy, commodities and logistical services for the
member states of the EU and globally, and other actual or potential
ongoing geopolitical conflicts;
- labor disruptions or labor shortages in our facilities, or
those of our customers and suppliers, including but not limited
those occurring in the context of strikes called by the labor
unions and including those related to effects of past or potential
future outbreaks of global pandemics and their effects; supply
disruptions and costs of supply disruption mitigation initiatives;
attraction/retention of skilled labor including changes to the
labor market sustained during the past or potential future global
pandemics and outbreaks of contagious diseases and other social,
political and economic factors;
- effects of ongoing global conflicts and economic sanctions
associated with them on logistics and cost of raw materials and
components and supply chains;
- increasing inflation and/or rising interest rates;
- climate change risks;
- risks associated with private or public investment in
technology companies;
- changes in governmental regulations or laws including any
changes to trade;
- risks of conducting business in foreign countries, including
China, Japan, Mexico, member states of the EU, Brazil and other markets;
- cybersecurity threats;
- our dividend policy; and
- the potential volatility of the Company's share price.
Forward-looking information in this document includes, but are
not limited to, statements relating to: any of the Company's
actions made in response to or in connection with the COVID-19
pandemic and other global pandemics and outbreaks of contagious
diseases, including with respect to: employee health and safety;
potential adjustments to our production plans to align with our
customers' production plans, governmental orders and legal
requirements; the ability to attract and retain the workforce
required to maintain or grow the Company's operations in the
context of the prevailing labor markets , or any further changes to
the labor markets as a result of potential future outbreaks of
global pandemics and contagious diseases or any effects of
prevailing or future inflationary pressures may have on the local
and global labor markets; the timing of program launches, the
growth of the Company and pursuit of, and belief in, its strategies
and development and implementation of new product and business;
continued investments in its business and technologies, any plans
to acquire additional business or grow existing business, the
ability to finance future capital expenditures, and ability to fund
anticipated working capital needs, debt obligations and other
commitments; the Company's views on its liquidity and operating
cash flow and ability to deal with present or future economic
conditions; the potential for fluctuation of operating results; and
the payment of any dividends as well as other forward-looking
statements.
In evaluating forward-looking statements or forward-looking
information, we caution readers not to place undue reliance on any
forward-looking statement or forward-looking information expressed
herein, and readers should specifically consider the various
factors that could cause actual events or results to differ
materially from those indicated by such forward-looking statements,
including the risk factors listed above as well as these and other
risks and uncertainties as may be described in greater detail in
the Company's public filings made with the Canadian Securities
Administrators and publicly available on the Company's profile at
https://www.sedarplus.ca, or other factors that may fall outside
any list of risks and uncertainties. We do not undertake to update
any forward-looking information whether as a result of new
information, future events or otherwise, or to update the reasons
why actual results could differ from those reflected in the
forward-looking statements except as required under applicable
securities laws in Canada.
About ABC Technologies
ABC Technologies is a leading manufacturer and supplier of
custom, highly engineered, technical plastics and lightweighting
innovations to the North American light vehicle industry, serving
more than 25 OEM customers globally through a strategically located
footprint. ABC Technologies' integrated service offering includes
manufacturing, design, engineering, material compounding, machine,
tooling and equipment building that are supported by a worldwide
team. Our vertically integrated capabilities include our
tool-building and material compounding businesses, which we believe
allows us to stay on the leading edge of technical plastics and
lightweighting product innovation. In addition, our manufacturing
footprint provides us with 250-mile coverage for the majority of
our OEM customers' North American light vehicle manufacturing
facilities, which we also believe provides us with logistical and
competitive advantages. The Company offers three product groups:
Interior Systems, Exterior Systems and HVAC, Fluids &
Other.
SOURCE ABC Technologies Holdings Inc.