Algoma Steel Group Inc. (NASDAQ: ASTL; TSX: ASTL) (“Algoma” or “the
Company”), a leading Canadian producer of hot and cold rolled steel
sheet and plate products, today announced results for its fiscal
fourth quarter and full year ended March 31, 2024.
Unless otherwise specified, all amounts are in
Canadian dollars.
Business Highlights and Fiscal 2024 to Fiscal 2023
Fourth Quarter Comparisons
- Consolidated revenue of $620.6
million, compared to $677.4 million in the prior-year quarter.
- Consolidated income from operations
of $3.1 million, compared to $21.7 million in the prior-year
quarter.
- Net income of $28.0 million,
compared to net loss of $20.4 million in the prior-year
quarter.
- Adjusted EBITDA of $41.5 million and
Adjusted EBITDA margin of 6.7%, compared to $47.9 million and 7.1%
in the prior-year quarter (see “Non-IFRS Measures” below).
- Cash flows generated from operations
of $121.2 million, compared to $95.4 million in the prior-year
quarter.
- Shipments of 450,966 tons, compared
to 571,647 tons in the prior-year quarter.
- Completed latest upgrade related to
the plate mill modernization project phase two.
- Paid quarterly dividend of
US$0.05/share.
Fiscal 2024 to Fiscal 2023 Full Year
Comparisons
- Consolidated revenue of $2,795.8
million, compared to $2,778.5 million the prior year.
- Consolidated income from operations
of $167.3 million, compared to $290.5 million the prior year.
- Net income of $105.2 million,
compared to $298.5 million the prior year.
- Adjusted EBITDA of $312.7 million
and Adjusted EBITDA margin of 11.2%, compared to $452.3 million and
16.3% the prior year (see “Non-IFRS Measures” below).
- Cash flows generated from operations
of $294.4 million, compared to $177.3 million the prior year.
- Shipments of 2,085,465 tons,
compared to 2,002,715 tons the prior year.
Michael Garcia, the Company’s Chief Executive
Officer, commented, “As previously disclosed, early in the quarter
our operations were impacted by a utility corridor collapse at our
coke-making facility that resulted in a blast furnace shutdown. It
was thanks to the decisive and professional actions taken by the
entire team that we were able to bring steel production back to
near normal production levels in approximately three weeks.
Additionally, following the quarter’s end, our team successfully
completed the planned upgrade related to the second phase of our
plate mill modernization project. This upgrade is now operational
and has already resulted in increased plate output, which is
expected to enhance our financial performance for years to
come.”
Rajat Marwah, the Company’s Chief Financial
Officer, added, “During the quarter we issued an aggregate of
US$350.0 million of 9.125% Senior Secured Second Lien Notes,
enhancing the strength and flexibility of our balance sheet. This
successful issuance reflects the positive view that credit
investors have of our company and their confidence in our strategic
direction and financial stability.”
Mr. Garcia concluded, “Fiscal 2025 marks a
pivotal and exciting period for Algoma. We remain on track with our
transformative Electric Arc Furnace project and expect to begin
commissioning activities by the end of calendar 2024, heralding a
new era for our company. This transition will position Algoma as
one of the greenest steel producers in North America, while
simultaneously delivering long-term value to all our
stakeholders.”
Fourth Quarter Fiscal 2024 Financial
Results
Fourth quarter revenue totaled $620.6 million,
compared to $677.4 million in the prior year quarter. As compared
with the prior year quarter, steel revenue was $568.1 million,
compared to $609.2 million, and revenue per ton of steel sold was
$1,376, compared to $1,185.
Income from operations was $3.1 million,
compared to $21.7 million in the prior-year quarter. The year over
year decrease was primarily due to decreased steel production,
higher purchased coke use and higher natural gas use related to the
January 20, 2024 collapse of a structural corridor carrying various
utilities crucial for the coke oven battery and blast furnace
operations.
Net income in the fourth quarter was $26.8
million, compared to a net loss of $20.4 million in the prior-year
quarter. The improvement was driven primarily by the factors
described above under income from operations.
Adjusted EBITDA in the fourth quarter was $41.5
million, compared with $47.9 million for the prior-year quarter.
This resulted in an Adjusted EBITDA margin of 6.7%. Average
realized price of steel net of freight and non-steel revenue was
$1,260 per ton, compared to $1,066 per ton in the prior-year
quarter. Cost per ton of steel products sold was $1,091, compared
to $934 in the prior-year quarter. Shipments for the fourth quarter
decreased by 21.1% to 450,966 tons, compared to 571,647 tons in the
prior-year quarter. See “Non-IFRS Measures” below for an
explanation of Adjusted EBITDA and a reconciliation of net income
(loss) to Adjusted EBITDA.
Full Year Fiscal 2024 Financial
Results
Revenue for fiscal year 2024 totaled $2,795.8
million, compared to $2,778.5 million the prior year. Steel revenue
for fiscal year 2024 was $2,545.3 million, compared to $2,550.1
million the prior year, and revenue per ton of steel sold was
$1,341, compared to $1,387 the prior year.
Income from operations for fiscal year 2024 was
$167.3 million, compared to $290.5 million the prior year. The year
over year decrease was primarily due to increased cost of sales due
to higher purchased coke use, higher natural gas use and labour
costs. This was partially offset by increased revenue driven by
increased steel shipment volume.
Net income for fiscal year 2024 was $105.2
million, compared to $298.5 million the prior year. The year over
year decrease was driven primarily by the factors described above
in respect of income from operations.
Adjusted EBITDA for fiscal year 2024 was $312.7
million, compared with $452.3 million for the prior year. This
resulted in an Adjusted EBITDA margin of 11.2%. Average realized
price of steel net of freight and non-steel revenue for fiscal year
2024 was $1,220 per ton, compared to $1,273 per ton in the prior
year. Cost per ton of steel products sold for fiscal year 2024 was
$1,018, compared to $1,004 in the prior year. Shipments for fiscal
year 2024 increased by 4.1% to 2,085,465 tons, compared to
2,002,715 tons in the prior year. See “Non-IFRS Measures” below for
an explanation of Adjusted EBITDA and a reconciliation of net
income (loss) to Adjusted EBITDA.
Electric Arc Furnace
In November 2021, the Company’s Board of
Directors (the “Board”) authorized the Company to construct two new
state of the art electric arc furnaces (“EAF”) to replace its
existing blast furnace and basic oxygen steelmaking operations. The
project continues to advance, with approximately $800 million of
the budgeted project cost contracted. The Company continues to
expect the project budget to be $825 million to $875 million, and
that the completion of the EAF project will be funded with
cash-on-hand, cash generated through operations, and available
borrowings under the Company’s existing undrawn credit
facility.
Following the transformation to EAF steelmaking,
Algoma’s facility is anticipated to have an annual raw steel
production capacity of approximately 3.7 million tons, matching its
downstream finishing capacity, which is expected to reduce the
Company’s annual carbon emissions by approximately 70%.
Blast Furnace Outage
As previously disclosed, in January 2024 the
Company experienced an unplanned outage at its blast furnace in
connection with a utility corridor collapse at its coke-making
facility. Management estimates the resultant outage negatively
impacted hot metal production in the quarter by approximately
150,000 tons and reduced Adjusted EBITDA by approximately $120 -
$130 million. Algoma has been working closely with relevant
insurance providers as they complete assessments. The amount and
timing of any potential recoveries under these insurance policies
are still to be determined.
Plate Mill Modernization
Project
Subsequent to quarter-end, the Company
successfully completed a planned upgrade related to the
modernization of its plate facility. The upgrade to the mill is now
substantially complete, and the operations and commercial teams are
focused on ramping up the production and sales of plate products,
putting the Company on a path towards our expected annual run rate
capacity of over 650,000 NT.
Senior Secured Second Lien
Notes
On April 5, 2024, the Company’s indirect
wholly-owned subsidiary and operating company, Algoma Steel Inc.
(“ASI"), issued an aggregate of US$350.0 million of 9.125% Senior
Secured Second Lien Notes due April 15, 2029 (the “Notes”). ASI
intends to use the net proceeds from the offering of the Notes for
general corporate purposes, adding strength and flexibility to its
balance sheet.
Quarterly Dividend
The Board has declared a regular quarterly
dividend in the amount of US$0.05 on each common share outstanding,
payable on July 19, 2024 to holders of record of common shares of
the Corporation as of the close of business on July 2, 2024. This
dividend is designated as an “eligible dividend” for Canadian
income tax purposes.
Outlook
The outlook that follows constitutes
forward-looking statements (as defined below) and is based on a
number of assumptions and subject to a number of risks. Actual
results could vary materially from our outlook as a result of
numerous factors, including certain risk factors, many of which are
beyond our control. Please see “Cautionary Statement Regarding
Forward-Looking Statements” below.
In addition to the other assumptions and factors
described in this news release, our outlook assumes modest
improvement in steel prices consistent with the forward curve,
ongoing inflationary pressures on raw material inputs, labor, and
logistics costs, and the absence of material changes in our
industry or the global economy. The following statements supersede
all prior statements made by us and are based on current
expectations.
Based on our current information regarding our
operations and end markets, we currently expect the following for
the first quarter of fiscal 2025:
- Adjusted
EBITDA*: $30 million to $40 million
- Total steel
shipments: 500,000 to 510,000 tons
* See Non-IFRS Measures” below.
Conference Call and Webcast
Details
A webcast and conference call will be held on
Friday, June 21, 2024 at 11:00 a.m. EDT to review the Company’s
fiscal fourth quarter and full year results, discuss recent events,
and conduct a question-and-answer session.
The live webcast and archived replay of the
conference call can be accessed on the Investors section of the
Company’s website at www.algoma.com. For those unable to access the
webcast, the conference call will be accessible domestically or
internationally by dialing 877-425-9470 or 201-389-0878,
respectively. Upon dialing in, please request to join the Algoma
Steel Fourth Quarter Conference Call. To access the replay of the
call, dial 844-512-2921 (domestic) or 412-317-6671 (international)
with passcode 13746955.
Consolidated Financial Statements and
Management's Discussion and Analysis
The Company's audited consolidated financial
statements for the years ended March 31, 2024, and March 31, 2023,
and Management's Discussion & Analysis thereon are available as
part of the Company’s Annual Report on Form 40-F under the
Company’s profile on the U.S. Securities and Exchange Commission’s
(“SEC”) EDGAR website at www.sec.gov and under the Company's
profile on SEDAR+ at www.sedarplus.com. These documents, along with
the Company’s Annual Information Form, are also available on the
Company’s website, www.algoma.com, and shareholders may receive
hard copies of such documents free of charge upon request by
contacting IR@algoma.com.
Cautionary Statement Regarding
Forward-Looking Statements
This news release contains “forward-looking
information” under applicable Canadian securities legislation and
“forward-looking statements” within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995 (collectively,
“forward-looking statements”), including statements regarding
fiscal 2025 first quarter total steel shipments and Adjusted
EBITDA, trends in the pricing of steel, Algoma’s expectation to
continue to pay a quarterly dividend, Algoma’s transition to EAF
steelmaking, including the progress, costs and timing of completion
of the Company’s EAF project and the Company’s expected annual raw
steel production capacity and reduction in carbon emissions
following completion of the EAF project, Algoma’s future as a
leading producer of green steel, the potential impacts of
inflationary pressures, labor availability, global supply chain
disruptions on costs, Algoma’s modernization of its plate mill
facilities (including annual plate capacity going forward),
transformation journey, ability to deliver greater and long-term
value, ability to offer North America a secure steel supply and a
sustainable future, and investment in its people, and processes,
and statements regarding the intended use of proceeds from the
Company’s credit facilities and from the Notes, and the Company’s
strategy, plans or future financial or operating performance. These
forward-looking statements generally are identified by the words
“believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,”
“strategy,” “future,” “opportunity,” “plan,” “design,” “pipeline,”
“may,” “should,” “will,” “would,” “will be,” “will continue,” “will
likely result,” and similar expressions. Forward-looking statements
are predictions, projections and other statements about future
events that are based on current expectations and assumptions. Many
factors could cause actual future events to differ materially from
the forward-looking statements in this document. Readers should
also consider the other risks and uncertainties set forth in the
section entitled “Risk Factors” and “Cautionary Note Regarding
Forward-Looking Information” in Algoma’s Annual Information Form,
filed by Algoma with applicable Canadian securities regulatory
authorities (available under the company’s SEDAR+ profile at
www.sedarplus.com) and with the SEC, as part of Algoma’s Annual
Report on Form 40-F (available at www.sec.gov), as well as in
Algoma’s current reports with the Canadian securities regulatory
authorities and SEC. Forward-looking statements speak only as of
the date they are made. Readers are cautioned not to put undue
reliance on forward-looking statements, and Algoma assumes no
obligation and does not intend to update or revise these
forward-looking statements, whether as a result of new information,
future events, or otherwise.
Non-IFRS Financial
Measures
To supplement our financial statements, which
are prepared in accordance with International Financial Reporting
Standards as issued by the International Accounting Standards Board
(“IFRS”), we use certain non-IFRS measures to evaluate the
performance of Algoma. These terms do not have any standardized
meaning prescribed within IFRS and, therefore, may not be
comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing a further understanding
of our financial performance from management’s perspective.
Accordingly, they should not be considered in isolation nor as a
substitute for analysis of our financial information reported under
IFRS.
Adjusted EBITDA, as we define it, refers to net
income (loss) before amortization of property, plant, equipment and
amortization of intangible assets, finance costs, interest on
pension and other post-employment benefit obligations, income
taxes, foreign exchange loss (gain), finance income, carbon tax,
changes in fair value of warrant, earnout and share-based
compensation liabilities, transaction costs, earnout and
share-based compensation liabilities, transaction costs, listing
expense, past service costs – pension, past service costs
–post-employment benefits and share-based compensation related to
performance share units. Adjusted EBITDA margin is calculated by
dividing Adjusted EBITDA by revenue for the corresponding period.
Adjusted EBITDA is not intended to represent cash flow from
operations, as defined by IFRS, and should not be considered as
alternatives to net profit (loss) from operations, or any other
measure of performance prescribed by IFRS. Adjusted EBITDA, as we
define and use it, may not be comparable to Adjusted EBITDA as
defined and used by other companies. We consider Adjusted EBITDA to
be a meaningful measure to assess our operating performance in
addition to IFRS measures. It is included because we believe it can
be useful in measuring our operating performance and our ability to
expand our business and provide management and investors with
additional information for comparison of our operating results
across different time periods and to the operating results of other
companies. Adjusted EBITDA is also used by analysts and our lenders
as a measure of our financial performance. In addition, we consider
Adjusted EBITDA margin to be a useful measure of our operating
performance and profitability across different time periods that
enhance the comparability of our results. However, these measures
have limitations as analytical tools and should not be considered
in isolation from, or as alternatives to, net income, cash flow
from operations or other data prepared in accordance with IFRS.
Because of these limitations, such measures should not be
considered as measures of discretionary cash available to invest in
business growth or to reduce indebtedness. We compensate for these
limitations by relying primarily on our IFRS results using such
measures only as supplements to such results. See the financial
tables below for a reconciliation of net income (loss) to Adjusted
EBITDA.
About Algoma Steel Group Inc.
Based in Sault Ste. Marie, Ontario, Canada,
Algoma is a fully integrated producer of hot and cold rolled steel
products including sheet and plate. Driven by a purpose to build
better lives and a greener future, Algoma is positioned to deliver
responsive, customer-driven product solutions to applications in
the automotive, construction, energy, defense, and manufacturing
sectors. Algoma is a key supplier of steel products to customers in
North America and is the only producer of discrete plate products
in Canada. Its state-of-the-art Direct Strip Production Complex
(“DSPC”) is one of the lowest-cost producers of hot rolled sheet
steel (HRC) in North America.
Algoma is on a transformation journey,
modernizing its plate mill and adopting electric arc technology
that builds on the strong principles of recycling and environmental
stewardship to significantly lower carbon emissions. Today Algoma
is investing in its people and processes, working safely, as a team
to become one of North America's leading producers of green
steel.
As a founding industry in their community,
Algoma is drawing on the best of its rich steelmaking tradition to
deliver greater value, offering North America the comfort of a
secure steel supply and a sustainable future as your partner in
steel.
|
|
|
Algoma Steel Group Inc.Consolidated Statements of Financial
Position |
As at, |
March 31, 2024 |
|
March 31, 2023 |
expressed in millions of Canadian dollars |
|
|
Assets |
|
|
Current |
|
|
Cash |
$97.9 |
|
|
$247.4 |
|
Restricted cash |
|
3.9 |
|
|
|
3.9 |
|
Taxes receivable |
|
20.0 |
|
|
|
- |
|
Accounts receivable, net |
|
246.7 |
|
|
|
291.2 |
|
Inventories, net |
|
807.8 |
|
|
|
722.7 |
|
Prepaid expenses and deposits |
|
80.5 |
|
|
|
94.4 |
|
Other assets |
|
5.7 |
|
|
|
6.7 |
|
Total current assets |
$1,262.5 |
|
|
$1,366.3 |
|
Non-current |
|
|
Property, plant and equipment, net |
$1,405.2 |
|
|
$1,081.3 |
|
Intangible assets, net |
|
0.7 |
|
|
|
0.9 |
|
Other assets |
|
7.6 |
|
|
|
7.1 |
|
Total non-current assets |
$1,413.5 |
|
|
$1,089.3 |
|
Total assets |
$2,676.0 |
|
|
$2,455.6 |
|
Liabilities and Shareholders' Equity |
|
|
Current |
|
|
Bank indebtedness |
$0.3 |
|
|
$1.9 |
|
Accounts payable and accrued liabilities |
|
286.8 |
|
|
|
204.6 |
|
Taxes payable and accrued taxes |
|
30.1 |
|
|
|
14.4 |
|
Current portion of other long-term liabilities |
|
1.4 |
|
|
|
0.4 |
|
Current portion of governmental loans |
|
16.2 |
|
|
|
10.0 |
|
Current portion of environmental liabilities |
|
3.1 |
|
|
|
4.5 |
|
Warrant liability |
|
44.9 |
|
|
|
57.3 |
|
Earnout liability |
|
13.8 |
|
|
|
16.8 |
|
Share-based payment compensation liability |
|
31.9 |
|
|
|
33.5 |
|
Total current liabilities |
$428.5 |
|
|
$343.4 |
|
Non-current |
|
|
Long-term governmental loans |
$127.4 |
|
|
$110.4 |
|
Accrued pension liability |
|
238.0 |
|
|
|
184.0 |
|
Accrued other post-employment benefit obligation |
|
229.5 |
|
|
|
222.9 |
|
Other long-term liabilities |
|
17.0 |
|
|
|
3.7 |
|
Environmental liabilities |
|
35.2 |
|
|
|
32.3 |
|
Deferred income tax liabilities |
|
98.0 |
|
|
|
96.7 |
|
Total non-current liabilities |
$745.1 |
|
|
$650.0 |
|
Total liabilities |
$1,173.6 |
|
|
$993.4 |
|
Shareholders' equity |
|
|
Capital stock |
$963.9 |
|
|
$958.4 |
|
Accumulated other comprehensive income |
|
267.1 |
|
|
|
313.6 |
|
Retained earnings |
|
288.4 |
|
|
|
211.6 |
|
Contributed deficit |
|
(17.0 |
) |
|
|
(21.4 |
) |
Total shareholders' equity |
$1,502.4 |
|
|
$1,462.2 |
|
Total liabilities and shareholders' equity |
$2,676.0 |
|
|
$2,455.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Algoma Steel
Group Inc.Consolidated Statements of Net Income
(Loss) |
|
Three months ended March 31, |
|
Year ended March 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
expressed in millions of Canadian dollars, except for per share
amounts |
|
|
|
|
|
Revenue |
$620.6 |
|
|
$677.4 |
|
|
$2,795.8 |
|
|
$2,778.5 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Cost of sales |
$585.4 |
|
|
$630.7 |
|
|
$2,513.5 |
|
|
$2,388.7 |
|
Administrative and selling expenses |
|
32.1 |
|
|
|
25.0 |
|
|
|
115.0 |
|
|
|
99.3 |
|
Income from operations |
$3.1 |
|
|
$21.7 |
|
|
$167.3 |
|
|
$290.5 |
|
|
|
|
|
|
|
Other (income) and expenses |
|
|
|
|
|
Finance income |
($1.2 |
) |
|
($2.9 |
) |
|
($10.0 |
) |
|
($13.3 |
) |
Finance costs |
|
9.7 |
|
|
|
4.9 |
|
|
|
25.6 |
|
|
|
17.9 |
|
Interest on pension and other post-employment benefit
obligations |
|
4.9 |
|
|
|
4.8 |
|
|
|
19.3 |
|
|
|
17.2 |
|
Foreign exchange (gain) loss |
|
(15.8 |
) |
|
|
0.1 |
|
|
|
(1.7 |
) |
|
|
(41.1 |
) |
Change in fair value of warrant liability |
|
(15.3 |
) |
|
|
19.4 |
|
|
|
(12.1 |
) |
|
|
(47.7 |
) |
Change in fair value of earnout liability |
|
(3.4 |
) |
|
|
3.5 |
|
|
|
0.1 |
|
|
|
(5.9 |
) |
Change in fair value of share-based compensation liability |
|
(4.8 |
) |
|
|
6.9 |
|
|
|
1.2 |
|
|
|
(12.7 |
) |
|
($25.9 |
) |
|
$36.7 |
|
|
$22.4 |
|
|
($85.6 |
) |
Income (loss) before income taxes |
$29.0 |
|
|
($15.0 |
) |
|
$144.9 |
|
|
$376.1 |
|
Income tax expense |
|
1.0 |
|
|
|
5.4 |
|
|
|
39.7 |
|
|
|
77.6 |
|
Net income (loss) |
$28.0 |
|
|
($20.4 |
) |
|
$105.2 |
|
|
$298.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
Basic |
$0.26 |
|
|
($0.19 |
) |
|
$0.97 |
|
|
$2.43 |
|
Diluted |
$0.10 |
|
|
($0.19 |
) |
|
$0.70 |
|
|
$1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algoma Steel
Group Inc.Consolidated Statements of Cash Flows |
|
Three months ended March 31, |
|
Year ended March 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
expressed in millions of Canadian dollars |
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net income (loss) |
$28.0 |
|
|
($20.4 |
) |
|
$105.2 |
|
|
$298.5 |
|
Items not affecting cash: |
|
|
|
|
|
Depreciation of property, plant and equipment and intangible
assets |
|
34.8 |
|
|
|
25.6 |
|
|
|
115.0 |
|
|
|
95.3 |
|
Deferred income tax (benefit) expense |
|
(5.2 |
) |
|
|
(0.8 |
) |
|
|
1.2 |
|
|
|
(12.0 |
) |
Pension expense in excess of funding (pension funding in excess of
expense) |
|
(1.2 |
) |
|
|
1.3 |
|
|
|
(0.8 |
) |
|
|
49.6 |
|
Post-employment benefit funding in excess of expense |
|
(2.1 |
) |
|
|
(1.4 |
) |
|
|
(7.5 |
) |
|
|
(4.0 |
) |
Unrealized foreign exchange gain (loss) on: |
|
|
|
|
|
accrued pension liability |
|
(5.7 |
) |
|
|
(0.3 |
) |
|
|
(0.9 |
) |
|
|
(14.2 |
) |
post-employment benefit obligations |
|
(5.8 |
) |
|
|
0.2 |
|
|
|
(0.7 |
) |
|
|
(17.7 |
) |
Finance costs |
|
9.3 |
|
|
|
4.9 |
|
|
|
25.2 |
|
|
|
17.9 |
|
Loss on disposal of property, plant and equipment |
|
0.5 |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
0.1 |
|
Interest on pension and other post-employment benefit
obligations |
|
4.9 |
|
|
|
4.8 |
|
|
|
19.3 |
|
|
|
17.2 |
|
Interest on finance lease |
|
0.3 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
0.1 |
|
Accretion of governmental loans and environmental liabilities |
|
7.8 |
|
|
|
3.3 |
|
|
|
19.2 |
|
|
|
13.0 |
|
Unrealized foreign exchange (gain) loss on government loan
facilities |
|
(3.4 |
) |
|
|
0.4 |
|
|
|
(0.7 |
) |
|
|
(7.6 |
) |
(Decrease) increase in fair value of warrant liability |
|
(15.3 |
) |
|
|
19.4 |
|
|
|
(12.1 |
) |
|
|
(47.7 |
) |
(Decrease) increase in fair value of earnout liability |
|
(3.4 |
) |
|
|
3.5 |
|
|
|
0.1 |
|
|
|
(5.9 |
) |
(Decrease) increase in fair value of share-based payment
compensation liability |
|
(4.8 |
) |
|
|
6.9 |
|
|
|
1.2 |
|
|
|
(12.7 |
) |
Other |
|
(0.9 |
) |
|
|
(4.5 |
) |
|
|
4.7 |
|
|
|
(7.6 |
) |
|
$37.8 |
|
|
$43.1 |
|
|
$269.3 |
|
|
$362.3 |
|
Net change in non-cash operating working capital |
|
84.1 |
|
|
|
52.3 |
|
|
|
33.1 |
|
|
|
(178.7 |
) |
Share-based payment compensation and earnout units settled |
|
- |
|
|
|
- |
|
|
|
(2.5 |
) |
|
|
(4.6 |
) |
Environmental liabilities paid |
|
(0.7 |
) |
|
|
- |
|
|
|
(5.0 |
) |
|
|
(1.7 |
) |
Cash generated by operating activities |
$121.2 |
|
|
$95.4 |
|
|
$294.9 |
|
|
$177.3 |
|
Investing activities |
|
|
|
|
|
Acquisition of property, plant and equipment |
($120.4 |
) |
|
($103.4 |
) |
|
($490.1 |
) |
|
($371.1 |
) |
Cash used in investing activities |
($120.4 |
) |
|
($103.4 |
) |
|
($490.1 |
) |
|
($371.1 |
) |
Financing activities |
|
|
|
|
|
Bank indebtedness (repaid) advanced, net |
($5.1 |
) |
|
($10.5 |
) |
|
($1.7 |
) |
|
$1.8 |
|
Transaction costs on bank indebtedness |
|
- |
|
|
|
- |
|
|
|
(1.7 |
) |
|
|
Governmental loans received |
|
15.5 |
|
|
|
33.1 |
|
|
|
74.8 |
|
|
|
63.3 |
|
Repayment of governmental loans |
|
(2.5 |
) |
|
|
(2.5 |
) |
|
|
(10.0 |
) |
|
|
(10.0 |
) |
Interest paid |
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Dividends paid |
|
(7.1 |
) |
|
|
(7.1 |
) |
|
|
(27.9 |
) |
|
|
(30.7 |
) |
Common shares repurchased and cancelled |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(553.2 |
) |
Other |
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
11.2 |
|
|
|
(3.0 |
) |
Cash generated by (used in) financing
activities |
$0.3 |
|
|
$12.6 |
|
|
$44.4 |
|
|
($532.0 |
) |
Effect of exchange rate changes on cash |
$2.1 |
|
|
($1.9 |
) |
|
$1.3 |
|
|
$57.9 |
|
Cash |
|
|
|
|
|
Increase (decrease) in cash |
|
3.2 |
|
|
|
2.7 |
|
|
|
(149.5 |
) |
|
|
(667.9 |
) |
Opening balance |
|
94.7 |
|
|
|
244.7 |
|
|
|
247.4 |
|
|
|
915.3 |
|
Ending balance |
$97.9 |
|
|
$247.4 |
|
|
$97.9 |
|
|
$247.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algoma Steel
Group Inc.Reconciliation of Net Income (Loss) to Adjusted
EBITDA |
|
Three months ended March 31, |
|
Year ended March 31, |
millions of dollars |
2024 |
|
2023 |
|
2024 |
|
2023 |
Net income
(loss) |
$28.0 |
|
|
($20.4 |
) |
|
$105.2 |
|
|
$298.5 |
|
|
|
|
|
|
|
Depreciation of property, plant and equipment and amortization of
intangible assets |
|
34.8 |
|
|
|
25.6 |
|
|
|
115.0 |
|
|
|
95.3 |
|
Finance costs |
|
9.6 |
|
|
|
4.9 |
|
|
|
25.6 |
|
|
|
17.9 |
|
Interest on pension and other post-employment benefit
obligations |
|
4.9 |
|
|
|
4.8 |
|
|
|
19.3 |
|
|
|
17.2 |
|
Income taxes |
|
1.0 |
|
|
|
5.4 |
|
|
|
39.7 |
|
|
|
77.6 |
|
Foreign exchange (gain) loss |
|
(15.8 |
) |
|
|
0.1 |
|
|
|
(1.7 |
) |
|
|
(41.1 |
) |
Finance income |
|
(1.2 |
) |
|
|
(2.9 |
) |
|
|
(10.0 |
) |
|
|
(13.3 |
) |
Inventory write-downs(depreciation on property, plant and equipment
in inventory) |
|
(3.9 |
) |
|
|
(3.8 |
) |
|
|
(0.5 |
) |
|
|
1.1 |
|
Carbon tax |
|
6.4 |
|
|
|
2.9 |
|
|
|
24.6 |
|
|
|
7.2 |
|
(Decrease) increase in fair value of warrant liability |
|
(15.3 |
) |
|
|
19.4 |
|
|
|
(12.1 |
) |
|
|
(47.7 |
) |
(Decrease) increase in fair value of earnout liability |
|
(3.4 |
) |
|
|
3.5 |
|
|
|
0.1 |
|
|
|
(5.9 |
) |
(Decrease) increase in fair value of share-based payment
compensation liability |
|
(4.8 |
) |
|
|
6.9 |
|
|
|
1.2 |
|
|
|
(12.7 |
) |
Share-based compensation |
|
1.2 |
|
|
|
1.5 |
|
|
|
6.3 |
|
|
|
4.9 |
|
Past service costs - pension benefits |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
49.5 |
|
Past service costs - post-employment benefits |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3.8 |
|
Adjusted EBITDA (i) |
$41.5 |
|
|
$47.9 |
|
|
$312.7 |
|
|
$452.3 |
|
Net
Income (Loss) Margin |
|
4.5% |
|
|
|
(3.0% |
) |
|
|
3.8% |
|
|
|
10.7% |
|
Net
Income (Loss) / ton |
$62.1 |
|
|
($35.7 |
) |
|
$50.4 |
|
|
$149.0 |
|
Adjusted EBITDA Margin (ii) |
|
6.7% |
|
|
|
7.1% |
|
|
|
11.2% |
|
|
|
16.3% |
|
Adjusted EBITDA / ton |
$92.0 |
|
|
$83.8 |
|
|
$149.9 |
|
|
$225.9 |
|
|
|
|
|
|
|
(i) See "Non-IFRS
Financial Measures" in this Press Release for information regarding
the limitations of using Adjusted EBITDA. |
(ii) Adjusted EBITDA
Margin is Adjusted EBITDA as a percentage of revenue. |
|
For more information, please contact:
Michael MoracaTreasurer & Investor
Relations OfficerAlgoma Steel Group Inc.Phone:
705.945.3300E-mail: IR@algoma.com
Algoma Steel (TSX:ASTL)
Historical Stock Chart
From Oct 2024 to Nov 2024
Algoma Steel (TSX:ASTL)
Historical Stock Chart
From Nov 2023 to Nov 2024