TRADING SYMBOL: TSX: AW.UN
VANCOUVER, BC, July 25,
2023 /CNW/ -
- Royalty income increased by 4.8% in Q2 2023 and 6.4% year to
date, as compared to the comparable periods in 2022.
- Royalty Pool Same Store Sales Growth(i) was +2.5%
for Q2 2023 and + 4.1% year to date.
SECOND QUARTER 2023
RESULTS
A&W Revenue Royalties Income Fund (the "Fund") and A&W
Food Services of Canada Inc. ("A&W Food Services") today
reported the Fund's results for the second quarter ended
June 18, 2023 which are expected to
be filed on SEDAR at www.sedar.com on July
31, 2023. The Fund will hold a conference call to discuss
the results on Wednesday, July 26,
2023 at 1:00 p.m. Pacific Time
(4:00 p.m. Eastern Time).
The call will be webcast live and may be accessed at
https://events.q4inc.com/attendee/241549198. Participants who wish
to ask questions or are unable to join via webcast may dial-in by
calling toll-free 1-888-886-7786 or 1-416-764-8658 and by using the
conference ID 40406355 or quoting "A&W Revenue Royalties" when
prompted by the operator. For those unable to participate in
the live call, a replay will be made available for one year at
https://events.q4inc.com/attendee/241549198.
"We are pleased with our results for the first half of 2023, and
in particular with the early response from guests as we began the
national advertising campaign for our A&W Brew BarTM
late in Q2. The A&W Brew Bar is a strategic initiative
which features both hot and cold drinks, including lattes and
cappuccinos as well as icy cold Frozen A&W Root
Beer TM and other refreshing drinks you
can only get at an A&W. The A&W Brew Bar is now available
in 560+ locations across Canada".
Royalty income for the second quarter of 2023 increased by 4.8%
in Q2 2023 and 6.4% year to date, as compared to comparable periods
in 2022. The royalty income for Q2 2023 was $12,773,000 and is based on Gross sales reported
by restaurants in the Royalty Pool(i) of $425,768,000, compared to royalty income of
$12,187,000 and Gross sales reported
by A&W restaurants in the Royalty Pool(i) of
$406,215,000 for the second quarter
of 2022. Year to date royalty income was $24,212,000 based on gross sales reported by
restaurants in the Royalty Pool(i) of $807,066,000, compared to royalty income of
$22,765,000 and gross sales reported
by A&W restaurants in the Royalty Pool(i) of
$758,829,000 for the comparable
period in 2022.
The increase in royalty income for the quarter and year to date
period was driven by Royalty Pool Same Store Sales
Growth(i), which was +2.5% for the quarter and +4.1%
year to date, and the gross sales from the 22 net new restaurants
added to the Royalty Pool on January 5,
2023. The increase for the year to date period was partially
offset by there being one less day in the year to date period of
2023 as compared to the year to date period of 2022. Royalty Pool
Same Store Sales Growth is based on an equal number of days in the
quarter and year.
The Royalty Pool Same Store Sales Growth in both the quarter and
year to date period was primarily driven by growth in average check
size which was mainly attributable modest increases in response to
industry-wide inflation on goods, services, and labour.
TM trademark of A&W Trade Marks
Limited Partnership, used under license.
FINANCIAL RESULTS
(dollars in thousands
except per unit amounts)
|
Period
from
Mar 27, 2023 to
Jun 18, 2022
|
Period from
Mar 28, 2022 to
Jun 19, 2022
|
Period
from
Jan 1, 2023 to
Jun 18, 2022
|
Period from
Jan 1, 2022 to Jun
19, 2022
|
Royalty Pool Same Store
Sales Growth(i)
|
2.5 %
|
12.2 %
|
4.1 %
|
12.0 %
|
Number of restaurants
in the Royalty Pool
|
1,037
|
1,015
|
1,037
|
1,015
|
Gross sales reported by
A&W restaurants in the Royalty Pool(i)
|
$425,768
|
$406,215
|
$807,066
|
$758,829
|
Royalty
income
|
$12,773
|
$12,187
|
$24,212
|
$22,765
|
General and
administrative expenses
|
126
|
120
|
375
|
386
|
Term loan and other
interest (net)
|
295
|
520
|
600
|
1,094
|
Current income tax
provision
|
2,220
|
2,030
|
5,032
|
5,785
|
Distributable cash
generated(ii)
|
10,132
|
$9,517
|
$18,205
|
$15,500
|
Number of equivalent
units(iii)
|
20,368,874
|
19,813,593
|
20,368,874
|
19,813,593
|
Distributable cash per
equivalent unit(iv)
|
$0.497
|
$0.480
|
$0.894
|
$0.782
|
Distributions and
dividends declared per equivalent unit(iv)
|
$0.480
|
$0.465
|
$0.800
|
$0.775
|
Payout
ratio(iv)
|
88.9 %
|
89.2 %
|
99.4 %
|
110.7 %
|
Net cash generated from
operating activities
|
$9,253
|
$12,459
|
$11,551
|
$20,401
|
Net
income(v)
|
$11,293
|
$10,272
|
$18,866
|
$19,960
|
|
(i) "Royalty
Pool Same Store Sales Growth" and "Gross sales reported by A&W
restaurants in the Royalty Pool" are non-IFRS supplementary
financial measures. See the "Non-IFRS Measures" section of this
news release.
|
(ii)
"Distributable cash generated" is a non-IFRS financial
measure. Refer to the table below for a reconciliation of this
measure to the most comparable IFRS measure and the "Non-IFRS
Measures" section of this news release.
|
(iii)
Equivalent units include Units and Limited Voting Units of the Fund
("Limited Voting Units" and together with the Units, the "Trust
Units") and common shares of A&W Trade Marks Inc. ("Trade
Marks") that are exchangeable for Trust Units. The number of
equivalent units in 2023 is calculated on a fully-diluted basis and
includes the 95,092 limited partnership units (the "LP units") that
are exchangeable for 190,184 common shares of Trade Marks
representing the remaining 20% of the initial consideration for the
January 5, 2023 adjustment to the Royalty Pool, which LP units are
held back until the number of LP units is determined in December
2023 based on the actual annual sales reported by the new
restaurants. The number of equivalent units in 2022 is calculated
on a fully-diluted basis and includes 111,082 LP units,
exchangeable for 222,164 common shares of Trade Marks representing
the remaining 20% of the initial consideration for the January 5,
2022 adjustment to the Royalty Pool but does not include the
adjustment to increase the final consideration by 79,821 LP units,
equivalent to 159,642 common shares of Trade Marks, made in
December 2022 based on the actual system sales for the A&W
restaurants added to the Royalty Pool as part of the January 5,
2022 adjustment to the Royalty Pool.
|
(iv)
"Distributable cash per equivalent unit", "Distributions and
dividends declared per equivalent unit" and "Payout ratio" are
non-IFRS ratios. See the "Non-IFRS Measures" section of this news
release.
|
(v) Net
income includes unrealized gains and losses on interest rate swaps,
amortization of financing fees and deferred income taxes. These
non-cash items have no impact on the Fund's ability to pay
distributions to unitholders.
|
The following table provides a reconciliation of "Distributable
cash generated" to "Net cash generated from operating activities",
the most comparable IFRS measure, for the periods
indicated.
(dollars in
thousands)
|
Period
from
Mar 27, 2023
to Jun 18, 2023
|
Period from
Mar 28, 2022 to
Jun 19, 2022
|
Period
from
Jan 1, 2023 to
Jun 18, 2023
|
Period from
Jan 1, 2022 to
Jun 19, 2022
|
Net cash generated from
operating activities
|
$9,253
|
$12,459
|
$11,551
|
$20,401
|
Interest
expense
|
(295)
|
(520)
|
(600)
|
(1,094)
|
Current income tax
provision
|
(2,220)
|
(2,030)
|
(5,032)
|
(5,785)
|
Net changes in items of
non-cash working capital
|
498
|
800
|
828
|
1,146
|
Interest
paid
|
(104)
|
(15)
|
270
|
669
|
Income tax
paid
|
3,000
|
(1,177)
|
11,188
|
163
|
Distributable cash
generated
|
$10,132
|
$9,517
|
$18,205
|
$15,500
|
Three monthly distributions totaling 48.0¢ per Unit were
declared in the second quarter of 2023 compared to three monthly
distributions totaling 46.5¢ per Unit in the second quarter of
2022. Five monthly distributions totaling 80.0¢ per Unit were
declared in the 2023 year to date period compared to five monthly
distributions totaling 77.5¢ per Unit for the comparable period in
2022. Total distributions declared and accrued per equivalent unit
year to date were 88.9¢ cents for 2023 compared to 86.6¢ for the
comparable period in 2022.
The quarterly Payout ratio reported by the Fund is impacted by
seasonality of sales of the A&W restaurants and the timing of
current income taxes, which can vary by quarter, and the
distribution rate in effect at the time. The Payout
ratio(iv) for the second quarter of 2023 was 88.9%
compared to 89.2% for the second quarter of 2022. The Payout ratio
of 99.4% for the year to date period in 2023 is higher than the
trailing four quarter Payout ratio of 91.9%, due to both the
seasonality of sales and the timing impact of current income
taxes.
NON-IFRS MEASURES
This news release makes references to the following non-IFRS
measures: "Gross sales reported by A&W restaurants in the
Royalty Pool", "Royalty Pool Same Store Sales Growth",
"Distributable cash generated", "Distributable cash per equivalent
unit", "Distributions and dividends declared per equivalent unit"
and "Payout ratio". The Fund believes that disclosing these
non-IFRS measures provides readers of this news release with
important information regarding the Fund's financial performance
and its ability to pay distributions to unitholders. By considering
these measures in combination with IFRS measures, the Fund believes
that readers are provided with additional and more useful
information about the Fund than readers would have if they simply
considered IFRS measures alone. The non-IFRS measures reported by
the Fund do not have a standardized meaning prescribed by IFRS and
the Fund's method of calculating these measures may differ from
those of other issuers or companies and may not be comparable to
similar measures used by other issuers or companies.
Refer to the "Financial Results" section of this news release
for a reconciliation of Distributable cash generated to Net cash
generated from operating activities, the most comparable IFRS
measure and the "Non-IFRS Measures" section of the Fund's MD&A
for the second quarter ended June 18,
2023, for further details on how these measures are
calculated and used to assess the Fund's performance which are
expected to be filed on SEDAR at www.sedar.com on July 31, 2023.
ABOUT THE FUND
The Fund is a limited purpose trust established to invest in
Trade Marks, which through its interest in the A&W Trade Marks
Limited Partnership (the "Partnership"), owns the A&W
trade-marks used in the A&W quick service restaurant business
in Canada. The A&W trade-marks
comprise some of the best-known brand names in the Canadian
foodservice industry. In return for licensing A&W Food Services
to use its trade-marks, Trade Marks (through the Partnership) is
entitled to royalties equal to 3% of the gross sales reported by
A&W restaurants in the Royalty Pool.
The Royalty Pool is adjusted annually to reflect gross sales
from new A&W restaurants, net of the gross sales of any A&W
restaurants that have permanently closed. Additional LP units are
issued to A&W Food Services to reflect the annual adjustment.
A&W Food Services' additional LP units are exchanged for
additional common shares of Trade Marks which are exchangeable for
Trust Units. The 21st annual adjustment to the Royalty
Pool took place on January 5, 2023 at
which time the number of restaurants in the Royalty Pool increased
from 1,015 to 1,037.
Trade Marks' dividends to A&W Food Services and the Fund,
and the Fund's distributions to unitholders are based on top-line
revenues of the A&W restaurants in the Royalty Pool, less
interest, general and administrative expenses and current income
taxes of Trade Marks.
ABOUT A&W FOOD
SERVICES
A&W is the second largest quick-service hamburger restaurant
chain in Canada. Operating
coast-to-coast, A&W restaurants feature famous trade-marked
menu items such as The Burger Family®, Chubby
Chicken® and A&W Root Beer®.
Follow A&W on Facebook (www.facebook.com/AWCanada) and
Twitter @AWCanada or visit www.awincomefund.ca.
FORWARD-LOOKING
INFORMATION
Certain statements in this press release may contain
forward-looking information within the meaning of applicable
securities laws in Canada
(forward-looking information). The words "anticipates", "believes",
"budgets", "could", "estimates", "expects", "forecasts", "intends",
"may", "might", "plans", "projects", "schedule", "should", "will",
"would" and similar expressions are often intended to identify
forward-looking information, although not all forward-looking
information contains these identifying words. Specific
forward-looking statements include statements with respect to:
timing for filing the Fund's results for the second quarter ended
June 18, 2023 on SEDAR; and timing
for holding the conference call. The forward-looking information is
based on assumptions that management considered reasonable at the
time it was prepared, which assumptions include: restaurant
performance will continue to improve; the Fund will receive
sufficient revenue in the future (in the form of royalty payments
from A&W Food Services) to maintain monthly distributions; the
projections for the A&W business and the Fund provided by
A&W Food Services are accurate; no material changes will occur
in the quick service restaurant burger market including as a result
of changes in consumer taste, changes in economic conditions or
unemployment, or a disease outbreak. The forward-looking
information is subject to risks, uncertainties and other factors
that could cause actual results to differ materially from the
results anticipated by the forward-looking information. Those risks
and uncertainties include, among other things, risks related to:
A&W Food Services may become liable for the lease obligations
of certain of its franchisees, if such franchisees default on their
leases, and such obligations may be significant and A&W Food
Services may be unsuccessful in seeking recovery from such
franchisees, all of which may adversely affect A&W Food
Services' investments, results of operations and financial
condition; A&W Food Services' projections may be inaccurate,
and do not represent a financial forecast and actual results may
differ materially from those anticipated by the projections;
monthly distributions are not guaranteed and may be reduced,
suspended or terminated at any time; the current sales improvement
trends of the A&W restaurants in the Royalty Pool may not
continue and may slow or regress; supply interruptions or staff
shortages; and changes in economic conditions, including economic
recession or changes in the rate of inflation or deflation,
employment rates and household debt, seasonality of sales,
political uncertainty, interest rates, currency exchange rates or
derivative and commodity prices. Additional factors which could
cause results to differ from current expectations are described in
the Fund's most recent Management Discussion and Analysis under the
heading "Risks and Uncertainties" and the Fund's Annual Information
Form under the heading "Risk Factors", available on SEDAR at
www.sedar.com. The forward-looking information contained in this
news release represents the Fund's expectations as of the date of
this news release, and are subject to change after this date. The
Fund assumes no obligation to update or revise any forward-looking
information, except as required by applicable law.
SOURCE A&W Revenue Royalties Income Fund