CALGARY,
AB, Aug. 10, 2023 /CNW/ - Boardwalk Real
Estate Investment Trust (TSX: BEI.UN)
SUMMARY HIGHLIGHTS FOR THE THREE AND SIX-MONTH PERIODS ENDED
JUNE 30, 2023
- STRONG FINANCIAL PERFORMANCE
FOR THE 3 MONTH PERIOD ENDED JUNE 30, 2023
-
-
- Profit of $232.2 million
- Funds From Operations ("FFO") of $0.89 per Unit(1)(2); an increase of
11.3% from Q2 2022
- Net Operating Income ("NOI") of $82.6
million; an increase of 13.8% from Q2 2022
- Same Property(3) Net Operating Income ("Same
Property NOI") of $81.7 million; an
increase of 12.5% from Q2 2022
- Operating margin of 61.6%; 220 basis point ("bps") improvement
from Q2 2022
FOR THE 6 MONTH PERIOD ENDED JUNE 30, 2023
-
-
- Profit of $453.6 million
- FFO per Unit(1)(2) of $1.68; an increase of 13.5% from the same period
a year ago
- NOI of $158.4 million; an
increase of 15.2% from the same period a year ago
- Operating margin of 59.8%; 260 bps improvement from the same
period a year ago
- Same Property NOI of $157.2
million; an increase of 13.0% from the same period a year
ago
- SOLID OPERATIONAL PERFORMANCE DRIVEN BY STRONG SAME PROPERTY
RENTAL REVENUE GROWTH IN Q2 2023
-
- Q2 2023 same property sequential quarterly rental revenue
growth of 2.3% from the prior quarter
- Occupied rent increased to $1,326
in June of 2023, a $34 improvement
from March 2023
- Q2 2023 same property rental revenue growth of 8.6% from a year
ago
- Occupancy of 98.3% in Q2 2023; an increase of 188 basis points
from Q2 2022
- CONTINUED LEASING STRENGTH
-
- August 2023 preliminary occupancy
of 98.5%, an increase of 140 basis points from August 2022
- New leasing spreads of 12.8% in Alberta in July
2023
- Renewal leasing spreads of 8.4% in Alberta in July
2023
- Despite strong leasing spreads, rents in Alberta relative to income levels remain some
of the most affordable in Canada
and remain well-below inflation adjusted levels since 2014
- STRONG AND FLEXIBLE FINANCIAL POSITION
-
- Approximately $238.7 million of
total available liquidity at the end of the quarter
- 96% of Boardwalk's mortgages carry CMHC-insurance
- Unitholders' Equity of $3.9
billion
- Fair value capitalization rate of 4.90%
- The Trust's current fair value capitalization rate remains at a
positive spread to interest rates
- Net Asset Value increase, primarily a result of higher market
rental rates, to $80.98 per
Unit(1)(2)
- ACCRETIVE AND STRATEGIC CAPITAL ALLOCATION
-
- Completed acquisition of previously announced accretive
acquisition of the The Vue, a newly constructed 124-suite apartment
community in Langford, British
Columbia
- UPDATE TO 2023 FINANCIAL GUIDANCE
-
- Tightened and increased FFO per Unit(1)(2) estimate
to revised range of $3.42 to
$3.54
- Tightened and increased Same Property NOI growth range to
+11.5% to +14.0%
- DISTRIBUTION OF $1.17 PER
TRUST UNIT ON AN ANNUALIZED BASIS CONFIRMED FOR THE MONTHS OF
SEPTEMBER, OCTOBER, AND NOVEMBER
(1) Please refer to the section
titled "Presentation of Non-GAAP Measures" in this news release for
more information.
|
(2) Boardwalk REIT's units (the
"Trust Units") trade on the Toronto Stock Exchange ("TSX") under
the trading symbol 'BEI.UN'. Additionally, the Trust has
4,475,000 special voting units issued to holders of "Class B Units"
of Boardwalk REIT Limited Partnership ("LP Class B Units" and,
together with the Trust Units, the "Units"), each of which also has
a special voting unit in the REIT.
|
(3) Same property figures exclude
un-stabilized properties (properties which have been owned for less
than 24 months) and sold assets.
|
Boardwalk Real Estate Investment Trust ("Boardwalk", the "REIT"
or the "Trust") today announced its financial results for the
second quarter of 2023.
Sam Kolias; Chairman and Chief
Executive Officer of Boardwalk REIT commented:
"We are pleased to report on another strong quarter with
continued growth in Net Operating Income, Profit and Funds from
Operations per unit. We continue to make positive strides on our
improving Operating Margin, as our team takes a responsible
approach within a robust leasing environment, while finding
innovative ways to develop incremental cost containment
initiatives. As individuals search for economic opportunities, an
attractive lifestyle and affordable places to call home, our
largest markets of Edmonton and
Calgary continue to see large net
inflows from international and interprovincial migration.
As of the beginning of August, same property portfolio occupancy
has reached 98.5%. Demand fundamentals remain strong across all of
the Trust's markets. Positive market rent adjustments are being
implemented in many of our communities. Boardwalk remains committed
to ensuring long-term sustainability for all stakeholders. Our
strategic moderation of leasing spreads on both new leases and
lease renewals supports Resident Member satisfaction and preserves
affordability within our communities while providing a steady, less
volatile, long-term revenue growth profile for unitholders.
Higher interest rates continue to provide a challenge for
community providers so far in 2023. However, demand for affordable
housing remains strong across the country and we are confident that
our team's Resident friendly approach, commitment to innovation and
peak performance culture will continue to deliver strong organic
growth."
SECOND QUARTER FINANCIAL HIGHLIGHTS
$ millions, except
per Unit amounts
|
Highlights of the
Trust's Second Quarter 2023 Financial Results
|
|
3 Months
Jun. 30,
2023
|
3 Months
Jun. 30,
2022
|
%
Change
|
6 Months
Jun. 30,
2023
|
6 Months
Jun. 30,
2022
|
%
Change
|
Operational
Highlights
|
|
|
|
|
|
|
Rental
Revenue
|
$134.2
|
$122.3
|
9.7 %
|
$264.7
|
$240.6
|
10.0 %
|
Same Property Rental
Revenue
|
$130.8
|
$120.5
|
8.6 %
|
$258.7
|
$238.4
|
8.5 %
|
Net Operating Income
("NOI")
|
$82.6
|
$72.6
|
13.8 %
|
$158.4
|
$137.5
|
15.2 %
|
Same Property
NOI
|
$81.7
|
$72.6
|
12.5 %
|
$157.2
|
$139.2
|
13.0 %
|
Operating Margin
(1)
|
61.6 %
|
59.4 %
|
|
59.8 %
|
57.2 %
|
|
Same Property Operating
Margin
|
62.5 %
|
60.2 %
|
|
60.8 %
|
58.4 %
|
|
|
|
|
|
|
|
|
Financial
Highlights
|
|
|
|
|
|
|
Funds From Operations
("FFO") (2)(3)
|
$44.6
|
$40.3
|
10.7 %
|
$84.2
|
$74.8
|
12.6 %
|
Adjusted Funds From
Operations ("AFFO") (2)(3)
|
$36.7
|
$32.2
|
14.1 %
|
$68.5
|
$58.6
|
16.8 %
|
Profit
|
$232.2
|
$152.5
|
52.3 %
|
$453.6
|
$221.9
|
104.4 %
|
FFO per Unit
(3)
|
$0.89
|
$0.80
|
11.3 %
|
$1.68
|
$1.48
|
13.5 %
|
AFFO per Unit
(3)
|
$0.73
|
$0.64
|
14.1 %
|
$1.36
|
$1.16
|
17.2 %
|
|
|
|
|
|
|
|
Regular Distributions
Declared (Trust Units & LP Class B Units)
|
$14.7
|
$13.6
|
8.0 %
|
$28.6
|
$26.6
|
7.5 %
|
Regular Distributions
Declared Per Unit (Trust Units & LP Class B Units)
|
$0.293
|
$0.270
|
8.3 %
|
$0.570
|
$0.527
|
8.2 %
|
FFO Payout Ratio
(3)
|
32.9 %
|
33.8 %
|
|
34.0 %
|
35.6 %
|
|
Same Property Apartment
Suites
|
|
|
|
33,264
|
32,787
|
|
Non-Same Property
Apartment Suites
|
|
|
|
582
|
777
|
|
Total Apartment
Suites
|
|
|
|
33,846
|
33,564
|
|
(1)
|
Operating margin is
calculated by dividing NOI by rental revenue allowing management to
assess the percentage of rental revenue which generated
profit.
|
(2)
|
This is a non-GAAP
financial measure.
|
(3)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
In Q2 2023, same property operating margin increased compared to
the same period in the prior year, as the Trust's same property
rental revenue growth remained strong and the Trust's disciplined
approach to cost improvement initiatives resulted in operating
expense growth significantly below inflation. The Trust anticipates
that as same property rental revenue remains strong throughout 2023
and the Trust continues to optimize its operating platform,
operating margins will continue to improve as compared to the same
period in 2022.
Continued Highlights
of the Trust's Second Quarter 2023 Financial Results
|
|
|
|
|
|
Jun. 30,
2023
|
Dec. 31,
2022
|
Equity
|
|
|
|
|
|
|
Unitholders'
Equity
|
|
|
|
|
$3,894,604
|
$3,466,998
|
|
|
|
|
|
|
|
Net Asset
Value
|
|
|
|
|
|
|
Net asset value
(1)(2)
|
|
|
|
|
$4,071,536
|
$3,583,904
|
Net asset value (NAV)
per Unit (2)
|
|
|
|
|
$80.98
|
$71.35
|
|
|
|
|
|
|
|
Liquidity, Debt and
Distributions
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
$42,343
|
|
Subsequent
committed/funded financing
|
|
|
|
|
$-
|
|
Unused committed
revolving credit facility
|
|
|
|
|
$196,362
|
|
Total Available
Liquidity
|
|
|
|
|
$238,705
|
|
|
|
|
|
|
|
|
Total mortgage
principal outstanding
|
|
|
|
|
$3,387,122
|
$3,336,026
|
Interest Coverage Ratio
(Rolling 4 quarters)
|
|
|
|
|
2.88
|
2.93
|
(1)
|
This is a non-GAAP
financial measure.
|
(2)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
The Trust's fair value of its investment properties as at
June 30, 2023 increased from the
previous quarter and year end primarily, as a result of increased
market rents in many of its markets reflecting improving rental
fundamentals. The Trust's stabilized capitalization rate ("cap
rate") was 4.90% for Q2 2023 compared to 4.92% for the prior
quarter, and the cap rate ranges utilized continue to be in-line
with recently published third party quarterly cap rate
reports. The Trust's current fair value cap rate remains at a
positive spread to interest rates.
SOLID OPERATIONAL RESULTS
Portfolio Highlights
for the Second Quarter of 2023
|
|
|
Jun-23
|
|
Jun-22
|
|
Average Occupancy
(Quarter Average) (1)
|
|
98.32
|
%
|
|
96.44
|
%
|
|
|
|
|
|
Average Monthly Rent
(Period Ended)
|
$
|
1,305
|
|
$
|
1,192
|
|
Average Market Rent
(Period Ended) (2)
|
$
|
1,495
|
|
$
|
1,373
|
|
Average Occupied Rent
(Period Ended) (3)
|
$
|
1,326
|
|
$
|
1,228
|
|
|
|
|
|
|
Mark-to-Market Revenue
Gain (Period Ended) ($ millions)
|
$
|
66.6
|
|
$
|
55.3
|
|
Mark-to-Market Revenue
Gain Per Unit (Period Ended)
|
$
|
1.33
|
|
$
|
1.10
|
|
|
|
|
|
|
(1)Average
occupancy is adjusted to be on a same property basis.
|
(2)Market
rent is a component of rental revenue as calculated in accordance
with International Financial Reporting Standards ("IFRS") and is
calculated as of the first day of each month as the average rental
revenue amount a willing landlord might reasonably expect to
receive, and a willing tenant might reasonably expect to pay, for a
tenancy, before adjustments for other rental revenue items such as
incentives, vacancy loss, fees, specific recoveries, and revenue
from commercial tenants.
|
(3)Occupied
rent is a component of rental revenue as calculated in accordance
with IFRS and is calculated for occupied suites as of the first day
of each month as the average rental revenue, adjusted for other
rental revenue items such as fees, specific recoveries, and revenue
from commercial tenants.
|
|
Jul-22
|
Aug-22
|
Sep-22
|
Oct-22
|
Nov-22
|
Dec-22
|
Jan-23
|
Feb-23
|
Mar-23
|
Apr-23
|
May-23
|
Jun-23
|
Jul-23
|
Aug-23
|
Same Property
Portfolio
Occupancy
|
97.0 %
|
97.1 %
|
97.6 %
|
98.1 %
|
97.9 %
|
98.0 %
|
98.0 %
|
98.2 %
|
98.1 %
|
98.4 %
|
98.3 %
|
98.3 %
|
98.3 %
|
98.5 %
|
The Trust improved occupancy compared to the same period a year
ago by focusing on gaining market share and retention. Market
rents were adjusted in many communities where rental market
fundamentals continue to improve. Turnover rates continued to
decline as compared to the previous year across the Trust's
portfolio. Average occupied rent increased sequentially, and
when compared to the same period a year ago, as the Trust focuses
on reducing or eliminating incentives on lease renewals, leasing at
market rents for new leases and adjusting market rents where
fundamentals are strong.
For the second quarter of 2023, a same property rental revenue
increase of 8.6% combined with same property total rental expense
increase of 2.7%, resulted in same property NOI growth of 12.5%.
Same property rental expenses increased for most regions due to the
current economic environment leading to higher wages and salaries
from inflation, higher insurance premiums, higher utilities from
increased rates, and higher property taxes.
During the quarter, lower vacancy loss and incentives, along
with positive market rent adjustments supported Boardwalk's
Calgary portfolio increase in same
property NOI of 13.5%. The positive revenue growth was
partially offset by increases in utilities and wages on a
year-over-year basis. Calgary's
increased utilities' costs were mainly attributable to increased
prices for electricity as a result of a fixed price contract which
expired in 2022 and was renewed at a higher rate.
In Edmonton, lower vacancy loss
and incentives were coupled with lower operating expenses, as a
result of lower repairs and maintenance costs, advertising, and bad
debts as a result of the higher occupancy realized, resulting in
positive NOI growth of 18.1% for the second quarter of 2023
compared to the second quarter of 2022. The Trust is well
positioned in our Edmonton market
with occupancy above 98.0% heading into the end of the summer
season.
Saskatchewan's market remains
strong with the Trust's portfolio realizing 7.5% same property NOI
growth in the second quarter of 2023 versus the same period last
year, as a result of strong same property revenue growth, partially
offset by higher repair and maintenance costs, inflationary
pressures on wages and salaries and increased prices for most
utilities in the second quarter.
In Ontario, the mark-to-market
opportunity on turnover contributed to same property NOI growth of
4.7%, in the second quarter of 2023 compared to the second quarter
of 2022. Same property rental revenue growth of 5.2% was
partially offset by increases in wages and salaries, insurance and
advertising in the second quarter of 2023.
In Quebec, increasing revenues
along with the lease-up of its L'Astre community which was
transitioned from a seniors' community, resulted in same property
NOI increasing by 6.5% in the second quarter of 2023 compared to
the second quarter of 2022.
In British Columbia, a same
property rental revenue increase of 4.8% was partially offset by
total rental expense growth of 8.4%, due mainly to inflationary
pressure on wages and salaries and repairs and maintenance,
resulting in same property NOI growth of 4.0% in the second quarter
of 2023 compared to the second quarter of 2022.
As we look forward to the second half of 2023, and as shown in
our updated guidance further in this release, Boardwalk is well
positioned for both continued revenue growth and expense management
to deliver strong NOI growth throughout the remainder of the
year.
Same
Property
Jun. 30 2023 - 3
M
|
# of Suites
|
|
% Rental
Revenue Growth
|
|
% Total Rental
Expenses Growth
|
|
% Net Operating
Income Growth
|
|
% of NOI
|
|
Edmonton
|
|
12,882
|
|
|
9.3
|
%
|
|
(1.0)
|
%
|
|
18.1
|
%
|
|
34.9
|
%
|
Calgary
|
|
5,960
|
|
|
11.9
|
%
|
|
8.8
|
%
|
|
13.5
|
%
|
|
22.6
|
%
|
Other
Alberta
|
|
1,936
|
|
|
9.0
|
%
|
|
(3.3)
|
%
|
|
19.2
|
%
|
|
4.9
|
%
|
Alberta
|
|
20,778
|
|
|
10.1
|
%
|
|
1.4
|
%
|
|
16.5
|
%
|
|
62.5
|
%
|
Quebec
|
|
6,000
|
|
|
4.8
|
%
|
|
1.6
|
%
|
|
6.5
|
%
|
|
17.9
|
%
|
Saskatchewan
|
|
3,505
|
|
|
8.6
|
%
|
|
10.4
|
%
|
|
7.5
|
%
|
|
10.8
|
%
|
Ontario
|
|
2,867
|
|
|
5.2
|
%
|
|
5.8
|
%
|
|
4.7
|
%
|
|
8.1
|
%
|
British
Columbia
|
|
114
|
|
|
4.8
|
%
|
|
8.4
|
%
|
|
4.0
|
%
|
|
0.7
|
%
|
|
|
33,264
|
|
|
8.6
|
%
|
|
2.7
|
%
|
|
12.5
|
%
|
|
100.0
|
%
|
Same
Property
Jun. 30 2023 - 6
M
|
# of Suites
|
|
% Rental
Revenue Growth
|
|
% Total Rental
Expenses Growth
|
|
% Net Operating
Income Growth
|
|
% of NOI
|
|
Edmonton
|
|
12,882
|
|
|
9.1
|
%
|
|
(0.2)
|
%
|
|
17.5
|
%
|
|
34.5
|
%
|
Calgary
|
|
5,960
|
|
|
11.6
|
%
|
|
5.9
|
%
|
|
14.8
|
%
|
|
22.9
|
%
|
Other
Alberta
|
|
1,936
|
|
|
8.5
|
%
|
|
(2.3)
|
%
|
|
18.8
|
%
|
|
4.7
|
%
|
Alberta
|
|
20,778
|
|
|
9.9
|
%
|
|
1.2
|
%
|
|
16.6
|
%
|
|
62.2
|
%
|
Quebec
|
|
6,000
|
|
|
5.5
|
%
|
|
0.3
|
%
|
|
8.6
|
%
|
|
17.9
|
%
|
Saskatchewan
|
|
3,505
|
|
|
8.4
|
%
|
|
8.9
|
%
|
|
8.1
|
%
|
|
11.0
|
%
|
Ontario
|
|
2,867
|
|
|
5.3
|
%
|
|
6.1
|
%
|
|
4.7
|
%
|
|
8.2
|
%
|
British
Columbia
|
|
114
|
|
|
4.3
|
%
|
|
11.6
|
%
|
|
2.5
|
%
|
|
0.7
|
%
|
|
|
33,264
|
|
|
8.5
|
%
|
|
2.3
|
%
|
|
13.0
|
%
|
|
100.0
|
%
|
STRONG LIQUIDITY POSITION
In the second quarter, Boardwalk renewed $176.3 million of its maturing mortgages at a
weighted average interest rate of 4.43% while extending the term of
these mortgages by an average of 5.4 years.
Throughout the remainder of 2023, the Trust anticipates
$210.9 million of mortgages payable
maturing with an average in-place interest rate of 2.93% and will
continue to renew these mortgages as they mature. Current
market 5 and 10-year CMHC financing rates are estimated to be 4.80%
and 4.40%, respectively. To date, the Trust has renewed or
forward-locked the interest rate on $225.8
million or 52% of its maturing mortgages in 2023 at an
average interest rate of 4.42% and an average term of 5.0 years. Of
the $225.8 million, $106.1 million were conventional mortgages,
representing most of the Trust's non-CMHC mortgages within its
portfolio. While interest rates have increased significantly
since the beginning of March 2022,
the Trust remains positioned with a laddered maturity schedule
within its mortgage program, a disciplined capital allocation
program and continued use of CMHC funding, which decreases the
renewal risk on its existing mortgages.
TIGHTENING AND UPWARD REVISION TO 2023 FINANCIAL
GUIDANCE
With revenue trending toward the upper end of its original
forecast, continued platform optimization, and with increased
visibility on non-controllable expenses such as property tax and
insurance, the Trust is upwardly revising its 2023 Same
Property NOI growth and FFO per Unit guidance as follows:
|
Q2 2023 Revised
Guidance
|
Q1 2023 Revised
Guidance
|
2022
Actual
(in $
thousands except per unit)
|
|
Same Property NOI
Growth
|
+11.5% to
+14.0%
|
+9.5% to
+13.0%
|
+3.8 %
|
|
Profit
|
N/A
|
N/A
|
|
$283,096
|
|
FFO
(1)(2)
|
N/A
|
N/A
|
|
$157,444
|
|
AFFO
(1)(2)(3)
|
N/A
|
N/A
|
|
$126,181
|
|
FFO Per Unit
(2)
|
$3.42-$3.54
|
$3.30-$3.46
|
|
$3.13
|
|
AFFO Per Unit
(2)(3)
|
$2.76 to
$2.88
|
$2.64 to
$2.80
|
|
$2.51
|
|
(1)
|
This is a Non-GAAP
financial measure.
|
(2)
|
Please refer to the
section titled "Presentation of Non-GAAP Measures" in this news
release for more information.
|
(3)
|
Utilizing a Maintenance
CAPEX expenditure of $982/suite/year in 2023 and $931/suite/year in
2022.
|
SECOND QUARTER REGULAR MONTHLY DISTRIBUTION
ANNOUNCEMENT
The Trust has confirmed its monthly cash distribution for the
months of September 2023,
October 2023 and November 2023 as follows:
Month
|
Per
Unit
|
|
Annualized
|
|
Record
Date
|
Distribution
Date
|
September
2023
|
$
|
0.0975
|
|
$
|
1.17
|
|
29-Sep-23
|
16-Oct-23
|
October 2023
|
$
|
0.0975
|
|
$
|
1.17
|
|
31-Oct-23
|
15-Nov-23
|
November
2023
|
$
|
0.0975
|
|
$
|
1.17
|
|
30-Nov-23
|
15-Dec-23
|
In line with Boardwalk's distribution policy of maximum
re-investment, the Trust's payout ratio remains conservative
at 32.9% of Q2 2023 FFO; and 33.4% of the last 12 months
FFO.
Boardwalk's regular monthly distribution provides a stable and
attractive yield for the Trust's Unitholders.
FOURTH ANNUAL ESG REPORT
The Trust is committed to environmental, social and governance
("ESG") objectives and initiatives, including working towards
reducing greenhouse gas emissions and electricity and natural gas
consumption, water conservation, waste minimization, and a
continued focus on governance and oversight. Boardwalk
published its fourth annual ESG report in March. The ESG
report, along with the Trust's Annual report, is available
digitally on Boardwalk's website and under the Trust's profile at
www.sedarplus.ca.
FINANCIAL INFORMATION
Boardwalk produces quarterly financial statements, and
management's discussion and analysis that provides detailed
information regarding the Trust's activities during the
quarter. Financial information is available on Boardwalk's
investor website at www.bwalk.com/investors.
TELECONFERENCE ON SECOND QUARTER 2023 FINANCIAL
RESULTS
Boardwalk invites you to participate in the teleconference that
will be held to discuss these results tomorrow (August 11, 2023) at 1:00
pm Eastern Time (11:00 am Mountain
Time). Senior management will speak to the period's results
and provide an update. Presentation materials will be made
available on Boardwalk's investor website at
www.bwalk.com/investors prior to the call.
Teleconference: To join the conference call without
operator assistance, you may register and enter your phone number
at https://emportal.ink/3CSoLHt to receive an instant automated
call back.
Alternatively, you can also dial direct to be entered into the
call by an operator using the traditional conference call
instructions below.
The telephone numbers for the conference are 416-764-8650
(local/international callers) or toll-free 1-888-664-6383 (within
North America).
Note: Please provide the operator with the below Conference Call
ID or Topic when dialing in to the call.
Conference ID: 07558807
Topic: Boardwalk Real Estate Investment Trust, 2023 Second Quarter
Results
Webcast: Investors will be able to listen to the
call and view Boardwalk's slide presentation by visiting
www.bwalk.com/investors prior to the start of the call.
An information page will be provided for any software needed and
system requirements. The webcast and slide presentation will
also be available at:
Boardwalk REIT Second Quarter Results Webcast Link
Replay: An audio recording of the teleconference will be
available on the Trust's website:
www.bwalk.com/investors
CORPORATE PROFILE
Boardwalk REIT strives to be Canada's friendliest community provider and is
a leading owner/operator of multi-family rental communities.
Providing homes in more than 200 communities, with over 33,000
residential suites totaling over 29 million net rentable square
feet, Boardwalk has a proven long-term track record of building
better communities, where love always
livestm. Our three-tiered and distinct brands:
Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle,
cater to a large diverse demographic and has evolved to capture the
life cycle of all Resident Members. Boardwalk's disciplined
approach to capital allocation, acquisition, development,
purposeful re-positioning, and management of apartment communities
allows the Trust to provide its brand of community across
Canada creating exceptional
Resident Member experiences. Differentiated by its peak performance
culture, Boardwalk is committed to delivering exceptional service,
product quality and experience to our Resident Members who reward
us with high retention and market leading operating results, which
in turn, lead to higher free cash flow and investment returns,
stable monthly distributions, and value creation for all our
stakeholders.
Boardwalk REIT's Trust Units are listed on the Toronto Stock
Exchange, trading under the symbol BEI.UN. Additional
information about Boardwalk REIT can be found on the Trust's
website at www.bwalk.com/investors.
PRESENTATION OF NON-GAAP MEASURES
Non-GAAP Financial Measures
Boardwalk believes non-GAAP financial measures are meaningful
and useful measures of real estate organizations operating
performance, however, are not measures defined by IFRS. As
they do not have standardized meanings prescribed by IFRS, they
therefore may not be comparable to similar measurements presented
by other entities and should not be construed as an alternative to
IFRS defined measures. Below are the non-GAAP financial
measures referred to in this news release.
Funds From Operations
The IFRS measurement most comparable to FFO is profit.
Boardwalk REIT considers FFO to be an appropriate measurement of
the performance of a publicly listed multi-family residential
entity as it is the most widely used and reported measure of real
estate investment trust performance. Profit includes items
such as fair value changes of investment property that are subject
to market conditions and capitalization rate fluctuations which are
not representative of recurring operating performance.
Consistent with REALPAC, we define FFO as adjustments to profit for
fair value gains or losses, distributions on the LP Class B Units,
gains or losses on the sale of the Trust's investment properties,
depreciation, deferred income tax, and certain other non-cash
adjustments, if any, but after deducting the principal repayment on
lease liabilities and adding the principal repayment on lease
receivable. The reconciliation from profit under IFRS to FFO
can be found below. The Trust uses FFO to assess operating
performance and its distribution paying capacity, determine the
level of Associate incentive-based compensation, and decisions
related to investment in capital assets. To facilitate a
clear understanding of the combined historical operating results of
Boardwalk REIT, management of the Trust believes FFO should be
considered in conjunction with profit as presented in the condensed
consolidated interim financial statements for the three and six
months ended June 30, 2023 and
2022.
FFO
Reconciliation
|
3 Months
|
|
3 Months
|
|
% Change
|
|
6 Months
|
|
6 Months
|
|
% Change
|
|
|
Jun. 30,
2023
|
|
Jun. 30,
2022
|
|
|
|
Jun. 30,
2023
|
|
Jun. 30,
2022
|
|
|
|
(In $000's, except per
Unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
$
|
232,163
|
|
$
|
152,488
|
|
|
|
$
|
453,552
|
|
$
|
221,916
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(1)
|
|
-
|
|
|
(834)
|
|
|
|
|
(818)
|
|
|
(2,155)
|
|
|
|
Fair value
gains
|
|
(189,981)
|
|
|
(113,649)
|
|
|
|
|
(373,343)
|
|
|
(149,499)
|
|
|
|
LP Class B Unit
distributions
|
|
1,309
|
|
|
1,208
|
|
|
|
|
2,551
|
|
|
2,357
|
|
|
|
Deferred tax (recovery)
expense
|
|
(15)
|
|
|
(26)
|
|
|
|
|
42
|
|
|
67
|
|
|
|
Depreciation
|
|
1,893
|
|
|
1,911
|
|
|
|
|
3,693
|
|
|
3,737
|
|
|
|
Principal repayments on
lease liabilities
|
|
(902)
|
|
|
(997)
|
|
|
|
|
(1,808)
|
|
|
(2,010)
|
|
|
|
Principal repayments on
lease receivable
|
|
128
|
|
|
180
|
|
|
|
|
321
|
|
|
356
|
|
|
|
FFO
|
$
|
44,595
|
|
$
|
40,281
|
|
|
10.7
|
%
|
$
|
84,190
|
|
$
|
74,769
|
|
|
12.6
|
%
|
FFO per Unit
|
$
|
0.89
|
|
$
|
0.80
|
|
|
11.3
|
%
|
$
|
1.68
|
|
$
|
1.48
|
|
|
13.5
|
%
|
(1)
|
Other income is
comprised of capital gains from investment income.
|
Adjusted Funds From Operations
Similar to FFO, the IFRS measurement most comparable to AFFO is
profit. Boardwalk REIT considers AFFO to be an appropriate
measurement of a publicly listed multi-family residential entity as
it measures the economic performance after deducting for
maintenance capital expenditures to the existing portfolio of
investment properties. AFFO is determined by taking the
amounts reported as FFO and deducting what is commonly referred to
as "Maintenance Capital Expenditures". Maintenance Capital
Expenditures are referred to as expenditures that, by standard
accounting definition, are accounted for as capital in that the
expenditure itself has a useful life in excess of the current
financial year and maintains the value of the related assets.
The reconciliation of AFFO can be found below. The
Trust uses AFFO to assess operating performance and its
distribution paying capacity, and decisions related to investment
in capital assets.
(000's)
|
3 Months
|
|
3 Months
|
|
6 Months
|
|
6 Months
|
|
|
Jun. 30,
2023
|
|
|
Jun. 30,
2022
|
|
|
Jun. 30,
2023
|
|
|
Jun. 30,
2022
|
FFO
|
$
|
44,595
|
|
$
|
40,281
|
|
$
|
84,190
|
|
$
|
74,769
|
Maintenance Capital
Expenditures
|
|
7,878
|
|
|
8,097
|
|
|
15,726
|
|
|
16,146
|
AFFO
|
$
|
36,717
|
|
$
|
32,184
|
|
$
|
68,464
|
|
$
|
58,623
|
Adjusted Real Estate Assets
The IFRS measurement most comparable to Adjusted Real Estate
Assets is investment properties. Adjusted Real Estate Assets
is comprised of investment properties, equity accounted investment,
and cash and cash equivalents. Adjusted Real Estate Assets is
useful in summarizing the real estate assets owned by the Trust and
it is used in the calculation of NAV, which management of the Trust
believes is a useful measure in estimating the entity's
value. The reconciliation from Investment Properties under
IFRS to Adjusted Real Estate Assets can be found on the following
page, under NAV.
Adjusted Real Estate Debt
The IFRS measurement most comparable to Adjusted Real Estate
Debt is total mortgage principal outstanding. Adjusted Real Estate
Debt is comprised of total mortgage principal outstanding, total
lease liabilities attributable to land leases, and construction
loan payable. It is useful in summarizing the Trust's debt
which is attributable to its real estate assets and is used in the
calculation of NAV, which management of the Trust believes is a
useful measure in estimating the entity's value. The
reconciliation from total mortgage principal outstanding under IFRS
to Adjusted Real Estate Debt can be found below under NAV.
Net Asset Value
The IFRS measurement most comparable to NAV is Unitholders'
Equity. With real estate entities, NAV is the total value of
the entity's investment properties and cash minus the total value
of the entity's debt. The Trust determines NAV by taking
Adjusted Real Estate Assets and subtracting Adjusted Real Estate
Debt, which management of the Trust believes is a useful measure in
estimating the entity's value. The reconciliation from
Unitholders' Equity under IFRS to Net Asset Value is below.
|
|
Jun. 30,
2023
|
|
|
Dec. 31,
2022
|
|
Investment
properties
|
$
|
7,449,745
|
|
$
|
6,900,745
|
|
Equity accounted
investment
|
|
40,247
|
|
|
40,871
|
|
Cash and cash
equivalents
|
|
42,343
|
|
|
52,816
|
|
Adjusted Real Estate
Assets
|
$
|
7,532,335
|
|
$
|
6,994,432
|
|
|
|
|
|
|
Total mortgage
principal outstanding
|
$
|
(3,387,122)
|
|
$
|
(3,336,026)
|
|
Total lease liabilities
attributable to land leases (1)
|
|
(73,677)
|
|
|
(74,502)
|
|
Adjusted Real Estate
Debt
|
$
|
(3,460,799)
|
|
$
|
(3,410,528)
|
|
|
|
|
|
|
Net Asset
Value
|
$
|
4,071,536
|
|
$
|
3,583,904
|
|
Net Asset Value per
Unit
|
$
|
80.98
|
|
$
|
71.35
|
|
Reconciliation of
Unitholders' Equity to Net Asset Value
|
|
Jun. 30,
2023
|
|
|
Dec. 31,
2022
|
|
Unitholders'
Equity
|
$
|
3,894,604
|
|
$
|
3,466,998
|
|
Total Assets
|
|
(7,602,455)
|
|
|
(7,067,275)
|
|
Investment
properties
|
|
7,449,745
|
|
|
6,900,745
|
|
Equity accounted
investment
|
|
40,247
|
|
|
40,871
|
|
Cash and cash
equivalents
|
|
42,343
|
|
|
52,816
|
|
Total
Liabilities
|
|
3,707,851
|
|
|
3,600,277
|
|
Total mortgage
principal outstanding
|
|
(3,387,122)
|
|
|
(3,336,026)
|
|
Total lease liabilities
attributable to land leases (1)
|
|
(73,677)
|
|
|
(74,502)
|
|
Net Asset Value
(1)(2)
|
$
|
4,071,536
|
|
$
|
3,583,904
|
|
(1)
|
Total lease liability
attributable to land leases is a component of lease liabilities as
calculated in accordance with IFRS.
|
Non-GAAP Ratios
The discussion below outlines the non-GAAP ratios used by the
Trust. Each non-GAAP ratio has a non-GAAP financial measure
as one or more of its components, and, as a result, do not have
standardized meanings prescribed by IFRS and therefore may not be
comparable to similar financial measurements presented by other
entities. Non-GAAP financial measures should not be construed
as alternatives to IFRS defined measures.
FFO per Unit, AFFO per Unit, and NAV per Unit
FFO per Unit includes the non-GAAP financial measure FFO as a
component in the calculation. The Trust uses FFO per Unit to
assess operating performance on a per Unit basis, as well as
determining the level of Associate incentive-based
compensation.
AFFO per Unit includes the non-GAAP financial measure AFFO as a
component in the calculation. The Trust uses AFFO per Unit to
assess operating performance on a per Unit basis and its
distribution paying capacity.
NAV per Unit includes the non-GAAP financial measure NAV as a
component in the calculation. Management of the Trust
believes it is a useful measure in estimating the entity's value on
a per Unit basis, which an investor can compare to the entity's
Trust Unit price which is publicly traded to help with investment
decisions.
FFO per Unit and AFFO per Unit, are calculated by taking the
non-GAAP ratio's corresponding non-GAAP financial measure and
dividing by the weighted average Trust Units outstanding for the
period on a fully diluted basis, which assumes conversion of the LP
Class B Units and vested deferred units determined in the
calculation of diluted per Trust Unit amounts in accordance with
IFRS.
NAV per Unit is calculated as NAV divided by the Trust Units
outstanding as at the reporting date on a fully diluted basis which
assumes conversion of the LP Class B Units and vested deferred
units outstanding.
FFO per Unit Future Financial Guidance
FFO per Unit Future Financial Guidance is calculated as FFO
Future Financial Guidance divided by the estimated weighted average
Trust Units and LP Class B Units outstanding throughout the
year. Boardwalk REIT considers FFO per Unit Future
Financial Guidance to be an appropriate measurement of the
estimated future financial performance based on information
currently available to management of the Trust at the date of this
news release.
AFFO per Unit Future Financial Guidance
AFFO per Unit Future Financial Guidance is calculated as AFFO
Future Financial Guidance divided by the estimated weighted average
Trust Units and LP Class B Units outstanding throughout the
year. Boardwalk REIT considers AFFO per Unit Future Financial
Guidance to be an appropriate measurement of the estimated future
profitability based on information currently available to
management of the Trust at the date of this news release.
FFO Payout Ratio
FFO Payout Ratio represents the REIT's ability to pay
distributions. This non-GAAP ratio is computed by dividing
regular distributions paid on the Trust Units and LP Class B Units
by the non-GAAP financial measure of FFO.
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING
STATEMENTS
Information in this news release that is not current or
historical factual information may constitute forward-looking
statements and information (collectively, "forward-looking
statements") within the meaning of securities laws. The use
of any of the words "expect", "anticipate", "may", "will",
"should", "believe", "intend" and similar expressions are intended
to identify forward-looking statements. Forward-looking
statements contained in this press release include Boardwalk's
financial guidance for fiscal 2023, Boardwalk's ability to
accelerate organic growth in 2023, expected distributions for
September 2023, October 2023, and November
2023, expectations regarding mortgages payable maturing and
its intention to renew these mortgages, Boardwalk's commitment to
its capital allocation strategy, timing for completion of the Tower
2 construction at Boardwalk's 45 Railroad development, accretive
capital recycling opportunities, strengthening its long-term
development plan in Victoria, BC,
and Boardwalk's commitment to ESG initiatives. Implicit in these
forward-looking statements, particularly in respect of Boardwalk's
objectives for its current and future periods, Boardwalk's
strategies to achieve those objectives, as well as statements with
respect to management's beliefs, plans, estimates, assumptions,
intentions, and similar statements concerning anticipated future
events, results, circumstances, performance or expectations are
estimates and assumptions subject to risks and uncertainties,
including those described in its Management's Discussion &
Analysis of Boardwalk under the heading "Risks and Risk
Management", which could cause Boardwalk's actual results to differ
materially from the forward-looking statements contained in this
news release. Specifically, Boardwalk has made assumptions
surrounding the impact of economic conditions in Canada and globally, Boardwalk's future growth
potential, prospects and opportunities, interest costs, access to
equity and debt capital markets to fund (at acceptable costs), the
future growth program to enable the Trust to refinance debts as
they mature, the availability of purchase opportunities for growth
in Canada, the impact of
accounting principles under IFRS, general industry conditions and
trends, changes in laws and regulations including, without
limitation, changes in tax laws, increased competition, the
availability of qualified personnel, fluctuations in foreign
exchange or interest rates, and stock market volatility. These
assumptions, although considered reasonable by the Trust at the
time of preparation, may prove to be incorrect.
This news release also contains future-oriented financial
information and financial outlook information (collectively "FOFI")
about Boardwalk's same property NOI growth, FFO per Unit, and AFFO
per Unit guidance for fiscal 2023. Boardwalk has included the FOFI
for the purpose of providing further information about the Trust's
anticipated future business operation.
For more exhaustive information on the risks and
uncertainties in respect of forward-looking statements and FOFI you
should refer to Boardwalk's Management's Discussion & Analysis
and Annual Information Form for the year ended December 31, 2022 under the headings "Risks and
Risk Management" and "Challenges and Risks", respectively, which
are available at www.sedarplus.ca. Forward-looking statements and
FOFI contained in this news release are made as of the date of this
news release and are based on Boardwalk's current estimates,
expectations and projections, which Boardwalk believes are
reasonable as of the current date. You should not place undue
importance on forward-looking statements or FOFI and should not
rely upon forward-looking statements or FOFI as of any other
date. Except as required by applicable law, Boardwalk
undertakes no obligation to publicly update or revise any
forward-looking statement or FOFI, whether a result of new
information, future events, or otherwise.
View original
content:https://www.prnewswire.com/news-releases/boardwalk-reit-increases-financial-guidance-for-2023-and-reports-strong-results-for-q2-2023-with-continued-operating-margin-improvement-301898344.html
SOURCE Boardwalk Real Estate Investment Trust