Condor Gold (AIM:CNR) (OTCQX:CNDGF) (TSX:COG) is pleased to
announce its audited results for the year ended 31 December 2017.
HIGHLIGHTS
- £ 5.242M raised by way of a private placement of new ordinary
shares
- Approximately 2,000 meters drilling on 3 scout targets
completed on Real de la Cruz, Tatescame and Andrea
- 5,922 metre drill campaign completed at Mestiza.. The objective
of the drill campaign at Mestiza is to convert an historic
Soviet-era resource to NI 43-101 standard
- The highlight of the drill results on Mestiza is a high-grade
ore shoot in the Tatiana vein. This has a strike length of 450 m
and an estimated average true width of 2.2 m. The shoot can be
extrapolated approximately 200 m below surface; LIDC 344, which has
a drill width 3.30 m at 28.3 g/t gold, is 60 m vertically beneath
surface. LIDC 358, drill width of 3.55 m at 23.3 g/t gold, is
approximately 100 m vertically below LIDC 344
- Soil geochemistry survey completed in August 2017 over the
entire 313 km² of La India Project, included several high grade
rock chip samples of over 10g/t gold, highlighting several new
exploration targets
- Regional structural geological model updated highlighting two
major basement feeder zones, La India Corridor and the Andrea
Corridor, together with a linking structure in the South
- Significant progress made by the social team on gaining a
social licence to operate
- Secondary trading on the OTCQX Best Market in the U.S.
commenced in April 2017
- Conditional approval received to dual- list the Company’s
shares on the Toronto Stock Exchange
POST PERIOD HIGHLIGHTS
- Shares of the Company were dual-listed on the Toronto Stock
Exchange on 15 January 2018
- Roger Davey retired from the Board after 6 years and was
replaced by Andrew Cheatle, a Canadian resident and mining industry
professional
- La India Open pit was redesigned to avoid resettlement and a
corresponding amendment to the Environmental and Social Impact
Assessment, which forms a key part of the application for the
Environmental Permit, was submitted to the Ministry of the
Environment and Natural Resources
- Redesigned open pit is not expected to materially alter a
Pre-Feasibility Study open pit gold mineral reserve in the Probable
category of 6.9 Mt at 3.0 g/t gold for 675,000 oz gold, producing
80,000 oz gold per annum for seven years
CHAIRMAN’S STATEMENTFOR
THE YEAR ENDED 31 DECEMBER 2017
Dear Shareholder,
I am pleased to announce Condor Gold Plc’s
(“Condor” or “the Company” or “the Group”, www.condorgold.com)
annual report for the 12-month financial year to 31 December
2017. Following the release in December 2014 of a NI 43-101
technical report detailing a Pre-Feasibility Study (“PFS”) and two
Preliminary Economic Assessments (“PEAs”), the Company spent 2015,
2016 and 2017 executing a twin strategy of permitting the
construction and operation of a base case processing plant with
capacity of up to 2,800 tonnes per day (“tpd”) capable of producing
approximately 100,000 oz gold per annum and proving a major Gold
District at the 313km² La India Project, Nicaragua.
In November 2015, Condor formally submitted a
700-page Environmental and Social Impact Assessment (“ESIA”)
document, applying for an Environmental Permit to the Ministry of
the Environment and Natural Resources, Nicaragua (“MARENA”) for the
construction and operation of an open pit mine, a 2,800 tpd or 1
million tonnes per annum (“tpa”) CIL processing plant and
associated infrastructure at the La India Project. The application
envisaged the resettlement of approximately 330 houses or 1,000
people. The community resettlement combined with Presidential and
Mayoral elections has been the reason the permit has been delayed
18 months. Overall, the Government of Nicaragua has been supportive
of Condor building a new mine at the historic Mina La India.
On 26 February 2018, Condor announced that it
had formally submitted a 130 page amendment to the ESIA to MARENA,
to construct and operate a processing plant without the need to
resettle approximately 330 houses or 1,000 people. This followed
several months of discussions and collaborative meetings with
MARENA and the Ministry of Energy and Mines (“MEM”), such that the
technical components within the amended ESIA required by both
Ministries were agreed in advance and submitted in the final
amended application.
The general feedback from MEM, MARENA and local
stakeholders has been that permitting will be much easier now that
the mine has been redesigned to proceed without resettling 1,000
people. Condor’s technical team has redesigned La India open pit
and believe it is both technically viable and economically
attractive, should future funding be received, to proceed with a
redesigned open pit that does not require community resettlement.
It includes the relocation of the processing plant approximately
1,200 metres from the village. A 5 metre high berm is planned
between the redesigned open pit and the village to reduce noise and
dust pollution. Mine scheduling studies are on-going, and further
details will be provided in due course. Condor does not anticipate
a material change in the total ounces of gold expected to be
recoverable from the redesigned open pit compared to the open pit
disclosed in the PFS. The PFS details an open pit gold mineral
reserve in the Probable category of 6.9 Mt at 3.0 g/t gold for
675,000 oz gold, producing 80,000 oz gold per annum for seven
years.
The revised ESIA document considers the
environmental and social impacts of gold production from the La
India Open Pit mine plan, which is a single pit, detailed in the NI
43-101 compliant PFS released in December 2014 and the Whittle
Enterprise Optimisation study which was finalised on 22 January
2016. The ESIA draws on data from 15 different environmental and
social baseline studies, some of which commenced in 2013. In
addition to describing the potential impacts of a future commercial
mine on the environment, the ESIA also contains detailed
environmental management plans and social management plans to
monitor and control any such impacts.
The ESIA describes a processing plant that will
have a capacity of up to 2,800 tpd 1.0 million tpa with an upfront
capital cost of approximately US$120M. All-in-sustaining-cash-costs
are circa US$700 per oz gold. The ESIA includes processing of an
additional 10,000oz of gold p.a. from artisanal miners through the
main processing plant, but the artisanal miners’ ore is excluded
from the PFS, PEAs and Optimisation Studies.
During 2017, SRK Consulting (UK) Ltd. completed
two scoping level studies each aimed at examining the likely
production scenarios in the event that the mineral resource in the
3 main vein sets of La India, America and Mestiza is increased from
2.1M oz gold to 3M oz gold. The studies conclude that the 3 vein
sets could be mined simultaneously from a combination of open pit
and underground mining methods and possibly double the annual
production rate.
Condor has been working on a land acquisition
programme for over 4 years and plans to acquire approximately 600
hectares of rural land for the production scenario in the PFS.
ProNicaragua is assisting with a clean up of land titles.
During 2017, the Company purchased 150 hectares of rural land. Two
independent valuations have been conducted and a strategy is being
implemented to secure the rural land by paying 10% of the purchase
price of land to landowners, who grant Condor an option to purchase
the rural land for a two-year period. Offers to purchase the land
have been made to all landowners; at the time of writing 30% have
accepted.
Exploration activities during 2017 followed a
dual approach of exploration or scout drilling which targeted new
areas within the La India Project and regional exploration,
primarily focussed on identifying targets for hidden deep-seated
gold mineralisation.
On 31st March 2017, Condor commenced an initial
2,000m drilling programme on Mestiza to test the historic Soviet
mineral resource and went on to complete almost 6,000m drilling on
Mestiza by August 2017. The aim was to convert the upper portion of
the Soviet mineral resource to a NI 43-101-standard Inferred
Mineral Resource. This is significant for four reasons:
- Soviet-backed drilling in 1991 supported a Soviet-style mineral
resource of 2,392kt at 10.2 g/t gold for 785,694oz gold at Mestiza.
Note that the Company is not treating this historical estimate as
current mineral resources or mineral reserves. It is superseded by
the mineral resources reported herein. Condor has used the Soviet
data, and subsequent drilling undertaken by Canadian companies, to
plan a drill programme to convert the upper portion of the Soviet
resource to Western standards.
- Mestiza already hosts a NI 43-101-compliant Inferred Mineral
Resource of 1,490kt at 7.47g/t for 333,000oz gold. However, this is
excluded from the current PFS and PEA Studies at the La India
Project.
- There is a high possibility of bringing additional high grade
gold ore from Mestiza into a future mine plan, feeding a
centralised processing plant.
- There is the possibility of a third feeder pit on Mestiza.
The Mestiza Vein Set is excluded from the PFS.
It is encouraging that Micon International’s 1998 report on the
Espinito-Mendoza Concession concluded that the property has good
potential to become a small (500 to 800tpd), low cost
mine.
In April 2017, Condor completed a regional soil
geochemistry survey designed to look for high-level, epithermal
pathfinder elements above hidden deep-seated epithermal gold
mineralisation. Following the 71km² multi-element soil survey
carried out in 2015 a further 109km² was completed in 2016, with
the balance of the entire 313km² of the La India Project concession
package completed by April 2017. The interpretation of the soil
geochemistry, in conjunction with the field mapping, has
highlighted several areas for follow up exploration.
The International Finance Corporation (“IFC”),
the private sector investment body of the World Bank, was a 7.33%
shareholder in the Company at 31st December 2017. Condor is
committed to complying with IFC Performance Standards, which are an
international benchmark for identifying and managing environmental
and social risk. Condor has put considerable time and effort into
fulfilling the requirements of an Environmental Social Action Plan
(ESAP), which was agreed to with the IFC as part of their
investment process.
La India Project has now met the conditions of
the agreed ESAP. The Company’s fulfilment of the ESAP items, to the
satisfaction of the IFC, is establishing the basis for the
sustainability of a future mine at the La India Project, whose
development is subject to obtaining all required permits and
compliance with IFC performance standards applicable to that stage.
Implementation of the IFC Performance Standards help Condor manage
and improve our environmental and social performance through an
outcomes-based approach and also provide a solid base from which
the company may increase the sustainability of its business
operations and provides benefits for all shareholders.
In October 2017, Mr Aiser Sarria joined Condor
Gold as General Manager, Mina La India. Mr Sarria joins Condor from
B2Gold where he was Projects and Mine Superintendent at El Limon
Mine, which is only 35 miles away from La India Project. He has the
relevant experience of open pit and underground mining to progress
Mina La India through permitting, additional technical studies and
construction. In November 2017, Mr Jeffrey Karoly joined Condor
Gold as Chief Financial Officer. Mr Karoly has extensive experience
at CFO-level in listed companies, with a particular focus on South
America since spending time there with Anglo American. He has
first-hand experience of maintaining AIM/TSX dual listings and was
instrumental in Condor’s dual listing on the TSX in January
2018.
Turning to the financial results for the year
2017, the loss for the year was £3,023,615 (2016:£7,682,231). The
Company raised £5.242 million during the financial period. The
increase in cash and cash equivalents over the year was £362,651
(2016: increase of £141,900). The net cash balance at 31st
December 2017 was £946,261
In 2017, the Company announced it had raised
£5.242m by way of a private placement of 8,454,733 new ordinary
shares at a placement price of 62 pence. A one-half warrant, which
is unlisted, was attached to each placement share. A total of
4,227,364 warrants were issued with an exercise price of 93 pence
and a 2 year life. If exercised in full, the warrants would raise
gross proceeds of £3,931,449
The twin strategy for 2018 remains to obtain the
Environmental Permit for a base case of a 2,800tpd processing plant
for a single open pit at La India, with the capacity to produce
approximately 100,000oz gold per annum and to demonstrate a major
Gold District at La India Project. On the grant of the permits,
Condor envisages a 12 month study period followed by an 18 to 24
month construction period. During the 12 month study period,
subject to funding, the Company has exploration drill plans
targeted to add 1million ounces of gold to the global mineral
resource through extensions to known mineralisation and determine
whether feeder pits can be added to the PFS as well as progress the
main La India open pit from PFS to FS.
CONDOR GOLD PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOMEFOR THE YEAR ENDED 31 DECEMBER
2017
|
|
|
Year
Ended31.12.17 |
|
|
Year
Ended31.12.16 |
|
|
|
|
£ |
|
|
£ |
|
Administrative expenses |
|
|
(3,023,953 |
) |
|
(3,618,877 |
) |
|
|
|
|
|
|
Impairment of El Salvador assets |
|
|
- |
|
|
(4,065,086 |
) |
|
|
|
|
|
|
Operating loss |
|
|
(3,023,953 |
) |
|
(7,683,963 |
) |
|
|
|
|
|
|
Finance income |
|
|
338 |
|
|
1,732 |
|
|
|
|
|
|
|
Loss before income tax |
|
|
(3,023,615 |
) |
|
(7,682,231 |
) |
|
|
|
|
|
|
Income tax expense |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
Loss for the year |
|
|
(3,023,615 |
) |
|
(7,682,231 |
) |
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income to be reclassified to profit
or loss in subsequent periods: |
|
|
|
|
|
Currency translation differences |
|
|
(57,303 |
) |
|
(918,254 |
) |
Other comprehensive (loss) / income for the
year |
|
|
(57,303 |
) |
|
(918,254 |
) |
|
|
|
|
|
|
Total comprehensive loss for the
year |
|
|
(3,080,918 |
) |
|
(8,600,485 |
) |
|
|
|
|
|
|
|
Loss attributable to: |
|
|
|
|
|
Non-controlling interest |
|
|
- |
|
|
(513 |
) |
Owners of
the parent |
|
|
(3,023,615 |
) |
|
(7,681,718 |
) |
|
|
|
|
(3,023,615 |
) |
|
(7,682,231 |
) |
|
|
|
|
|
|
|
Total comprehensive loss attributable to: |
|
|
|
|
|
Non-controlling interest |
|
|
(6,352 |
) |
|
(1,692 |
) |
Owners of
the parent |
|
|
(3,074,566 |
) |
|
(8,598,793 |
) |
|
|
|
|
(3,080,918 |
) |
|
(8,600,485 |
) |
|
|
|
|
|
|
|
Loss per share expressed in pence per share: |
|
|
|
|
|
Basic and
diluted (in pence) |
|
|
(5.04 |
) |
|
(14.52 |
) |
|
|
|
|
|
|
|
CONDOR GOLD PLC
CONSOLIDATED STATEMENT OF FINANCIAL
POSITIONAS AT 31 DECEMBER 2017
|
|
31.12.17 |
|
|
31.12.16 |
|
|
|
£ |
|
|
£ |
|
ASSETS: |
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Property, plant and equipment |
|
271,319 |
|
|
234,390 |
|
Intangible assets |
|
18,927,968 |
|
|
15,924,194 |
|
|
|
|
|
|
|
|
19,199,287 |
|
|
16,158,584 |
|
CURRENT ASSETS |
|
|
|
|
Trade
and other receivables |
|
320,974 |
|
|
545,251 |
|
Cash
and cash equivalents |
|
946,261 |
|
|
583,610 |
|
|
|
|
|
|
|
|
1,267,235 |
|
|
1,128,861 |
|
|
|
|
|
|
TOTAL ASSETS |
|
20,466,522 |
|
|
17,287,445 |
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Trade
and other payables |
|
445,030 |
|
|
351,551 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
445,030 |
|
|
351,551 |
|
|
|
|
|
|
NET CURRENT ASSETS |
|
822,205 |
|
|
777,310 |
|
|
|
|
|
|
NET ASSETS |
|
20,021,492 |
|
|
16,935,894 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO OWNERS OF THE
PARENT |
|
|
|
|
Called up share capital |
|
12,273,077 |
|
|
10,582,129 |
|
Share
premium |
|
32,426,049 |
|
|
28,875,061 |
|
Exchange difference reserve |
|
581,575 |
|
|
632,526 |
|
Retained earnings |
|
(25,174,153 |
) |
|
(23,075,118 |
) |
|
|
|
|
|
|
|
20,106,548 |
|
|
17,014,598 |
|
|
|
|
|
|
Non-controlling interest |
|
(85,056 |
) |
|
(78,704 |
) |
|
|
|
|
|
|
|
20,021,492 |
|
|
16,935,894 |
|
|
The financial statements were approved and authorised
for issue by the Board of directors on 23 March 2018 and were
signed on its behalf by: |
M L
Child – Chairman |
|
Company No: 05587987 |
|
CONDOR GOLD PLC
CONSOLIDATED STATEMENT OF CHANGES IN
EQUITYAS AT 31 DECEMBER 2017
|
Share
Capital |
Share premium |
Legal reserve |
Exchange difference reserve |
Retained earnings |
Total |
Non Controlling Interest |
Total Equity |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
At 1
January 2016 |
|
|
|
|
|
|
|
|
|
Comprehensive income: |
9,161,463 |
27,442,728 |
71 |
|
1,549,601 |
|
(17,893,453 |
) |
20,260,410 |
|
(77,012 |
) |
20,183,398 |
|
|
Loss
for the year |
- |
- |
- |
|
- |
|
(7,681,718 |
) |
(7,681,718 |
) |
(513 |
) |
(7,682,230 |
) |
|
Other
comprehensive income: |
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
|
(917,075 |
) |
- |
|
(917,075 |
) |
(1,179 |
) |
(918,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income |
- |
- |
- |
|
(917,075 |
) |
(7,681,718 |
) |
(8,598,793 |
) |
(1,692 |
) |
(8,600,484 |
) |
|
|
|
|
|
|
|
|
|
|
|
Adjustment |
- |
- |
(71 |
) |
- |
|
- |
|
(71 |
) |
- |
|
(71 |
) |
|
New
shares issued |
1,420,666 |
1,432,333 |
- |
|
- |
|
- |
|
2,852,999 |
|
- |
|
2,852,999 |
|
|
Share
based payment |
- |
- |
- |
|
- |
|
2,500,053 |
|
2,500,053 |
|
- |
|
2,500,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2016 |
10,582,129 |
28,875,061 |
- |
|
632,526 |
|
(23,075,118 |
) |
17,014,598 |
|
(78,704 |
) |
16,935,894 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
Loss
for the year |
- |
- |
- |
|
- |
|
(3,023,615 |
) |
(3,023,615 |
) |
- |
|
(3,023,615 |
) |
|
Other
comprehensive income: |
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
|
(50,951 |
) |
- |
|
(50,951 |
) |
(6,352 |
) |
(57,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income |
- |
- |
- |
|
(50,951 |
) |
(3,023,615 |
) |
(3,074,566 |
) |
(6,352 |
) |
(3,080,918 |
) |
|
|
|
|
|
|
|
|
|
|
|
New
shares issued |
1,690,948 |
3,550,988 |
- |
|
- |
|
- |
|
5,241,936 |
|
- |
|
5,241,936 |
|
|
Share
based payment |
- |
- |
- |
|
- |
|
924,580 |
|
924,580 |
|
- |
|
924,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2017 |
12,273,077 |
32,426,049 |
- |
|
581,575 |
|
(25,174,153 |
) |
20,106,548 |
|
(85,056 |
) |
20,021,492 |
|
|
CONDOR GOLD PLC
COMPANY STATEMENT OF FINANCIAL
POSITIONAS AT 31 DECEMBER 2017
|
|
31.12.17 |
|
31.12.16 |
|
|
£ |
|
£ |
ASSETS: |
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
Property, plant and equipment |
|
1,472 |
|
2,667 |
Investments |
|
751,977 |
|
565,355 |
Other
receivables |
|
22,329,897 |
|
18,594,762 |
|
|
23,083,346 |
|
19,162,784 |
CURRENT ASSETS |
|
|
|
|
Other
receivables |
|
71,392 |
|
31,378 |
Cash
and cash equivalents |
|
913,257 |
|
543,198 |
|
|
984,649 |
|
574,576 |
|
|
|
|
|
TOTAL ASSETS |
|
24,067,995 |
|
19,737,360 |
|
|
|
|
|
LIABILITIES: |
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Trade
and other payables |
|
302,286 |
|
186,232 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
302,286 |
|
186,232 |
|
|
|
|
|
NET CURRENT ASSETS |
|
682,363 |
|
388,344 |
|
|
|
|
|
NET ASSETS |
|
23,765,709 |
|
19,551,128 |
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
Called up share capital |
|
12,273,077 |
|
10,582,129 |
Share
premium |
|
32,426,049 |
|
28,875,061 |
Retained earnings |
|
(20,933,417) |
|
(19,906,062) |
|
|
|
|
|
TOTAL EQUITY |
|
23,765,709 |
|
19,551,128 |
CONDOR GOLD PLC
COMPANY STATEMENT OF CHANGES IN
EQUITYAS AT 31 DECEMBER 2017
|
|
|
Share capital |
Share
premium |
Retained earnings |
Total |
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
At 1
January 2016 |
|
|
9,161,463 |
27,442,728 |
(13,896,671 |
) |
22,707,520 |
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
Loss
for the period |
|
|
- |
- |
(8,509,435 |
) |
(8,509,435 |
) |
|
|
|
|
|
|
|
Total
comprehensive income |
|
|
- |
- |
(8,509,435 |
) |
(8,509,435 |
) |
|
|
|
|
|
|
|
New
shares issued |
|
|
1,420,666 |
1,432,333 |
- |
|
2,852,999 |
|
Share
based payment |
|
|
- |
- |
2,500,044 |
|
2,500,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2016 |
|
|
10,582,129 |
28,875,061 |
(19,906,062 |
) |
19,551,128 |
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
Loss
for the period |
|
|
- |
- |
(1,951,935 |
) |
(1,951,935 |
) |
|
|
|
|
|
|
|
Total
comprehensive income |
|
|
- |
- |
(1,951,935 |
) |
(1,951,935 |
) |
|
|
|
|
|
|
|
New
shares issued |
|
|
1,690,948 |
3,550,988 |
- |
|
5,241,936 |
|
Share
based payment |
|
|
- |
- |
924,580 |
|
924,580 |
|
|
|
|
|
|
|
|
At 31
December 2017 |
|
|
12,273,077 |
32,426,049 |
(20,933,417 |
) |
23,765,709 |
|
|
|
|
|
|
|
|
|
|
CONDOR GOLD PLC
CONSOLIDATED STATEMENT OF CASH
FLOWS FOR THE YEAR ENDED 31 DECEMBER
2017
|
|
31.12.17 |
|
|
31.12.16 |
|
|
|
£ |
|
|
£ |
|
Cash flows from operating activities |
|
|
|
|
Loss
before tax |
|
(3,023,615 |
) |
|
(7,682,231 |
) |
Share
based payment |
|
924,580 |
|
|
2,500,053 |
|
Depreciation charges |
|
88,800 |
|
|
47,897 |
|
Impairment charge of intangible fixed assets |
|
- |
|
|
33,975 |
|
Exchange differences |
|
(54,365 |
) |
|
- |
|
Finance income |
|
(338 |
) |
|
(1,732 |
) |
Write
off of El Salvador |
|
- |
|
|
4,063,136 |
|
|
|
(2,249,156 |
) |
|
(1,038,902 |
) |
|
|
|
|
|
Decrease in trade and other receivables |
|
224,274 |
|
|
392,942 |
|
Increase / (Decrease) in trade and other payables |
|
93,480 |
|
|
(206,772 |
) |
|
|
|
|
|
Net
cash absorbed in operating activities |
|
(1,931,402 |
) |
|
(852,732 |
) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
(Purchase)/disposal of tangible fixed assets |
|
(128,667 |
) |
|
32,593 |
|
Purchase of intangible fixed assets |
|
(2,635,336 |
) |
|
(1,892,692 |
) |
Interest received |
|
338 |
|
|
1,732 |
|
|
|
|
|
|
Net
cash absorbed in investing activities |
|
(2,947,883 |
) |
|
(1,858,367 |
) |
|
|
|
|
|
Cash flows from financing activitiesNet proceeds
from share issue |
|
5,241,936 |
|
|
2,852,999 |
|
|
|
|
|
|
Net
cash from financing activities |
|
5,241,936 |
|
|
2,852,999 |
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
362,651 |
|
|
141,900 |
|
|
|
|
|
|
Cash
and cash equivalents at beginning of year |
|
583,610 |
|
|
1,105,457 |
|
Exchange (loss)/gains in cash and bank |
|
- |
|
|
(663,747 |
) |
|
|
|
|
|
Cash
and cash equivalents at end of year |
|
946,261 |
|
|
583,610 |
|
|
|
|
|
|
CONDOR GOLD PLC
COMPANY STATEMENT OF CASH
FLOWSFOR THE YEAR ENDED 31 DECEMBER
2017
|
|
Year
Ended |
|
|
Year
Ended |
|
|
|
31.12.17 |
|
|
31.12.16 |
|
|
|
£ |
|
|
£ |
|
Cash flows from operating
activities |
|
|
|
|
Loss before tax |
|
(1,951,935 |
) |
|
(8,509,435 |
) |
Share based payment |
|
740,362 |
|
|
2,377,414 |
|
Depreciation charges |
|
1,196 |
|
|
1,542 |
|
Finance income |
|
(338 |
) |
|
(1,722 |
) |
Write off of El Salvador |
|
- |
|
|
3,211,018 |
|
|
|
(1,210,715 |
) |
|
(2,921,183 |
) |
|
|
|
|
|
Increase / (decrease) in trade and other
receivables |
|
(40,014 |
) |
|
2,130,675 |
|
Decrease / (increase) in trade and other payables |
|
116,054 |
|
|
(293,941 |
) |
|
|
|
|
|
Net cash from/(absorbed) in operating activities |
|
76,040 |
|
|
(1,084,449 |
) |
|
|
|
|
|
Cash flows from investing
activities |
|
|
|
|
Interest received |
|
338 |
|
|
1,722 |
|
Purchase of tangible fixed assets |
|
- |
|
|
(2,905 |
) |
Loans to subsidiaries |
|
(3,735,135 |
) |
|
(2,170,364 |
) |
Purchase of fixed asset investments |
|
(2,405 |
) |
|
(136,891 |
) |
|
|
|
|
|
Net cash absorbed in investing activities |
|
(3,737,202 |
) |
|
(2,308,438 |
) |
|
|
|
|
|
Cash flows from financing
activities |
|
|
|
|
|
|
Proceeds from share issue |
|
5,241,936 |
|
|
2,852,999 |
|
|
|
|
|
|
Net cash from financing activities |
|
5,241,936 |
|
|
2,852,999 |
|
|
|
|
|
|
Increase / (Decrease) in cash and cash equivalents |
|
370,059 |
|
|
(539,888 |
) |
|
|
|
|
|
|
Cash and
cash equivalents at beginning of year |
|
543,198 |
|
|
1,083,086 |
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
913,257 |
|
|
543,198 |
|
|
|
|
|
|
A copy of the audited annual report to 31st
December 2017 together with Management’s Discussion and Analysis
are available on the Company’s website at www.condorgold.com
and on Sedar at www.Sedar.com and will be posted to shareholders as
appropriate.
For further information please visit
www.condorgold.com or contact:
Condor
Gold plc |
Mark
Child, Chairman and CEO+44 (0) 20 7493 2784 |
|
Beaumont
Cornish Limited |
Roland Cornish and James Biddle+44 (0) 20 7628 3396 |
|
Numis
Securities Limited |
John
Prior and James Black+44 (0) 20 7260 1000 |
|
Blytheweigh |
Tim
Blythe, Camilla Horsfall and Megan Ray+44 (0) 20 7138 3204 |
|
About Condor Gold plc:
Condor Gold plc was admitted to AIM on 31 May
2006. The Company is a gold exploration and development company
with a focus on Central America.
Condor published a PFS on its wholly owned La
India Project in Nicaragua in December 2014, as summarized in the
Technical Report (as defined below). The PFS details an open pit
gold mineral reserve in the Probable category of 6.9 Mt at 3.0 g/t
gold for 675,000 oz gold, producing 80,000 oz gold per annum for
seven years. La India Project contains a mineral resource in the
Indicated category of 9.6 Mt at 3.5 g/t for 1.08 million oz gold
and a total mineral resource in the Inferred category of 8.5 Mt at
4.5 g/t for 1.23 million oz gold. The Indicated mineral resource is
inclusive of the mineral reserve.
Disclaimer
Neither the contents of the Company's website
nor the contents of any website accessible from hyperlinks on the
Company's website (or any other website) is incorporated into, or
forms part of, this announcement.
Technical Information
Certain disclosure contained in this news
release of a scientific or technical nature has been summarized or
extracted from the technical report entitled “Technical Report on
the La India Gold Project, Nicaragua, December 2014”, dated
November 13, 2017 with an effective date of December 21, 2014 (the
“Technical Report”), prepared in accordance with NI 43-101. The
Technical Report was prepared by or under the supervision of Tim
Lucks, Principal Consultant (Geology & Project Management),
Gabor Bacsfalusi, Principal Consultant (Mining), Benjamin Parsons,
Principal Consultant (Resource Geology), each of SRK Consulting
(UK) Limited, and Neil Lincoln of Lycopodium Minerals Canada Ltd.,
each of whom is an independent Qualified Person as such term is
defined in NI 43-101.
A PFS on open-pit mining at La India and two
supplementary Expansion Scenarios which explored the possibility of
including two additional satellite open pits, and underground
mining beneath the La India and America open pits, as summarized in
the Technical Report, were released with an effective date of 21st
December 2014. To comply with Canadian securities law requirements,
the two Expansion Scenarios were prepared to replace the original
PEAs contained within the technical report prepared in 2014.
Investors are advised to rely exclusively on the Expansion
Scenarios disclosed in the Technical Report and not the PEAs.
David Crawford, Chief Technical Officer of the
Company and a Qualified Person as defined by NI 43-101, has
approved the written disclosure in this press release.
Forward Looking Statements
All statements in this press release, other than
statements of historical fact, are "forward-looking information"
with respect to the Company within the meaning of applicable
securities laws, including statements with respect to: the
technical viability and economic attractiveness of the redesigned
open pit at La India Project, the impact of the redesigned open pit
on the Company’s mineral reserve, mineral resources, production
rate and total ounces of gold recoverable by the Company; the
Company’s ability to increase production rates at La India Project;
targeting additional mineral resources and expansion of deposits;
the Company’s expectations, strategies and plans for La India
Project, including the Company’s planned exploration and
development activities; the results of future exploration and
drilling and estimated completion dates for certain milestones;
successfully adding or upgrading mineral resources and successfully
developing new deposits; the timing, receipt and maintenance of
approvals, licences and permits from the Nicaraguan government and
from any other applicable government, regulator or administrative
body, including, but not limited to, the Environmental Permit;
production and processing estimates; future financial or operating
performance and condition of the Company and its business,
operations and properties; estimates of mineral resources and
mineral reserves; and any other statement that may predict,
forecast, indicate or imply future plans, intentions, levels of
activity, results, performance or achievements.
Such forward-looking information involves known
and unknown risks, which may cause the actual results to be
materially different from any future results expressed or implied
by such forward-looking information, including, risks related to:
mineral exploration, development and operating risks; estimation of
mineralisation, resources and reserves; environmental, health and
safety regulations of the resource industry; competitive
conditions; operational risks; liquidity and financing risks;
funding risk; exploration costs; uninsurable risks; conflicts of
interest; risks of operating in Nicaragua; government policy
changes; ownership risks; permitting and licencing risks; artisanal
miners and community relations; difficulty in enforcement of
judgments; market conditions; stress in the global economy; current
global financial condition; exchange rate and currency risks;
commodity prices; reliance on key personnel; dilution risk; payment
of dividends; as well as those factors discussed under the heading
“Risk Factors” in the Company’s long-form prospectus dated December
21, 2017, available under the Company’s SEDAR profile at
www.sedar.com.
Although the Company has attempted to identify
important factors that could cause actual actions, events or
results to differ materially from those described in
forward-looking information, there may be other factors that cause
actions, events or results not to be as anticipated, estimated or
intended. There can be no assurance that such information will
prove to be accurate as actual results and future events could
differ materially from those anticipated in such statements. The
Company disclaims any intention or obligation to update or revise
any forward-looking information, whether as a result of new
information, future events or otherwise unless required by law.
Condor Gold (TSX:COG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Condor Gold (TSX:COG)
Historical Stock Chart
From Dec 2023 to Dec 2024