• REVENUE HIGHLIGHTS:
    • 33% increase in quarter-over-quarter revenue.
    • 39% increase in year-over-year revenue for the quarter.
    • 19% increase in year-over-year revenue for the fiscal year to date.

TORONTO, April 8, 2021 /PRNewswire/ - Talent acquisition firm The Caldwell Partners International Inc. (TSX: CWL) today issued its financial results for the fiscal 2021 second quarter ended February 28, 2021. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars. Financial results include those of IQTalent Partners, Inc. (IQTP) beginning on the date of acquisition of December 31, 2020.

Caldwell Partners is a talent acquisition firm specializing in recruitment at all levels. Through two distinct brands–Caldwell and IQTalent Partners–the firm leverages AI to offer an integrated spectrum of services, including candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results. (CNW Group/The Caldwell Partners International Inc.)

Financial Highlights (in $000s except per share amounts)


Three Months Ended

Six Months Ended


2.28.21

2.29.20

2.28.21

2.29.20

Professional fees - Caldwell

19,724

17,557

37,777

34,453

Professional fees – IQTP

4,285

-

4,285

-

Consolidated professional fees

24,009

16,896

42,062

34,453

Direct expense reimbursements

73

411

147

930

Revenues

24,082

17,307

42,209

35,383

Cost of sales

18,079

13,023

31,416

26,490

Government stimulus grants

(156)

-

(266)

-

Reimbursed direct expenses

73

411

147

930

Gross profit

6,086

3,873

10,912

7,963

Selling, general and administrative expenses

5,389

3,541

8,563

7,236

Acquisition-related expenses

644

-

869

-

Operating profit

53

332

1,480

727

Interest expense on lease liability

120

62

227

128

Interest expense on loans payable

9

-

9

-

Investment income

(5)

(65)

(14)

(136)

Foreign exchange loss (gain)

71

12

105

(141)

(Loss) earnings before tax

(142)

323

1,153

876

Income tax (income) expense

(512)

7

(151)

98

Net earnings after tax

370

316

1,304

778

Basic earnings per share

$0.016

$0.015

$0.059

$0.038



1)

Results include operations from IQTP for the two months post-acquisition date of December 31, 2020.



2)

Income tax (income) expense during the three months ended February 28, 2021 includes $562 of income from a favourable tax ruling change during the quarter allowing for the deductibility on the valid use of PPP funds which had previously been disallowed.

"In our year-end review we talked about our work to transform Caldwell into a high growth technology-powered talent acquisition firm," said John Wallace, chief executive officer. "We have made great strides towards that goal since our acquisition of IQTP, as evidenced by the strong revenue growth we are seeing in all aspects of our business."

"More than just recovering from the economic impact of the global pandemic, we've had a record-setting start to fiscal 2021 – an incredible feat and a huge tribute to the entire team of Caldwell and IQTalent Partners. Our most recent quarterly revenue of $24 million was a 33% increase over the prior quarter, nearly a 40% increase year-over-year, and is the highest in our firm's history. New business booking activity has been steadily rising this fiscal year and that trend of growth has continued into our third quarter."

Wallace continued: "Our merger with IQTP represents a transformational event for the firm as we evolve into a technology-focused recruitment model for the benefit of our clients. Our vision for our two organizations, working together, is for IQTP to be a constant presence at our clients, providing recurring talent acquisition support, while Caldwell will continue to be engaged for higher-level retained executive searches not in the purview of the in-house teams. Together, we provide a seamless integration of talent acquisition solutions at all levels for our clients."

Financial Highlights (all numbers expressed in $000s)

The Company operates through two distinct segments – retained executive search and analytics solutions are conducted as Caldwell, and on-demand talent acquisition augmentation solutions are conducted as IQTalent Partners or IQTP.

  • IQTP's results have been included in our consolidated performance for two months beginning with the acquisition date of December 31, 2020. Reference is made to note 4 of our consolidated interim financial statements and our MD&A for additional information on the acquisition and the nature of business and financial results of IQTP.

  • Acquisition related expenses - In addition to the upfront cash paid and shares issued to acquire the shares of IQTP, $5.5 million remains to be paid in future periods. This amount is being accrued and recorded as compensation expense, as the payments are contingent on employees or shareholders being actively employed on the future payment dates. This payment structure ensures the teams viewed as critical to the business have a strong incentive to stay. In addition, as this forms part of compensation expense, these amounts are fully deductible for income tax purposes. These amounts will be recorded as acquisition-related expenses within the consolidated statements of earnings and will continue to suppress the profitability of IQTP by approximately $270 per month for the first 12 months, reducing to approximately $191 in the following 12 months. The amounts are paid in US dollars and will fluctuate with exchange rates.

  • Revenue:


    • Revenue for the second quarter of 2021 increased $6,775, or 39.1%.


      • Professional fees for the second quarter of 2021 increased $7,113, or 42.1% (45.7% excluding an unfavourable 3.6% variance from exchange rate fluctuations) over the comparable period last year to $24,009 (2020: $16,896). Caldwell's professional fees increased 16.7% to $19,724 (2020: $16,896) and IQTP added $4,285 ($4,361 less $76 of eliminated intercompany revenue), representing the two-month post-acquisition results during January and February.

      • Direct expense reimbursements decreased $338 due to decreased expenses incurred on travel for our partners and candidates due to pandemic-related travel restrictions resulting in a shift in the search process.

    • Revenue for the six months ended February 28, 2021 increased $6,826, or 19.3%.


      • Professional fees for the six months ended February 28, 2021 increased $7,609, or 22.1% (23.9% excluding an unfavourable 1.8% variance from exchange rate fluctuations) over the comparable period last year to $42,062 (2020: $34,453). Caldwell's professional fees increased 9.6% to $37,777 (2020: $34,453) and IQTP generated $4,285 ($4,361 less $76 in eliminating intercompany) representing the two month post-acquisition results during January and February.

      • Direct expense reimbursements decreased $783 due to pandemic-related travel restrictions resulting in a shift in the search process.

  • Operating profit:


    • Operating profit for the second quarter was $53 (2020: $332). The $279 decrease relates to:


      • An increase in gross profit ($2,213) resulting from $805 contributed by IQTP and a $1,408 increase from Caldwell. Caldwell's changes came from higher revenue, net of direct expense reimbursements ($7,113) on improved search demand, less associated cost of sales ($5,056) and with the benefit of government stimulus grants ($156).

      • Higher selling, general and administrative expenses ($1,848) caused by the acquired business of IQTP for the two months post the acquisition date of December 31, 2020 ($767) and increased expenses at Caldwell ($1,081). The increased Caldwell expenses were caused by


        • increased share-based compensation expense, the result of a 114.2% increase in average share price during the quarter ($1,552); and higher bonus accruals from exceeding targeted performance ($126); offset by

        • favourable variances from lower occupancy costs resulting from the exit of permanent leased locations in Dallas and London, where our teams have reverted to work from home and flexible space arrangements ($171), a consulting project in the prior year to generate a strategic road map for our Caldwell Analytics growth initiative, which did not recur in the current year ($161), lower marketing and business development expenses due to reduced travel as a result of COVID-19 restrictions ($115), favourable exchange rate variances ($50), and miscellaneous net favourable variances across smaller cost areas ($100).

      • Acquisition-related expenses ($644) consisting of IQTP purchase price structured as compensation expense ($540) and costs related to legal, tax and financial diligence ($104).

    • Operating profit for the first six months of the year was $1,480 (2020: $727). The $753 increase relates to:


      • An increase in gross profit ($2,949) resulting from $805 contributed by IQTP and a $2,144 increase from Caldwell. Caldwell's changes came from higher revenue, net of direct expense reimbursements ($3,324) on improved search demand, less associated cost of sales ($1,446) and with the benefit of government stimulus grants ($266).

      • Higher selling, general and administrative expenses ($1,327) caused by the acquired business of IQTP for the two months post the acquisition date of December 31, 2020 ($767) and increased SG&A expenses at Caldwell ($560). The increased Caldwell expenses were caused by


        • unfavourable variances from operating expenses from the acquired business of IQTP for the two months post the acquisition date of December 31, 2020 ($767), increased share-based compensation expense, the result of a 123.0% increase in average share price during the first six months of the year and an increase in performance factors from exceeding targeted performance ($1,752); and higher management bonus accruals from exceeding targeted performance ($312); offset by

        • favourable variances from lower occupancy costs resulting from the exit of permanent leased locations in Dallas and London, where our teams have reverted to work from home and flexible space arrangements ($418), our annual partner meeting held in the first quarter of the prior year but not in the current year due to travel restrictions ($381), lower marketing and business development expenses due to reduced travel from COVID-19 restrictions ($346), lower consulting costs related to our Caldwell Analytics growth initiative ($250), favourable exchange rate variances ($47) and miscellaneous net favourable variances across smaller cost areas ($62).

      • Acquisition-related expenses ($869) consisting of IQTP purchase price structured as compensation expense ($540) and Caldwell incurred costs related to legal, tax and financial diligence review related to IQTP during the quarter ($329).

  • Net earnings after tax:


    • Second quarter net income was $370 ($0.016 per share), as compared to net income of $316 ($0.015 per share) in the comparable period a year earlier. On December 27, 2020, changes to the PPP were enacted in the United States, permitting expenses that were paid with forgiven PPP loan proceeds to be tax-deductible. This overrides previous Internal Revenue Service guidance disallowing deductions for these eligible expenses. As a result of this legislative change, approximately $2,132 in additional tax deductions are available in the Company's fiscal 2020 US tax filing, resulting in a reduction of current taxes payable of approximately $562 at the current US effective tax rate of 27.2%. As a result, a $562 reduction in income tax expense has been recorded for the three month period ending February 28, 2021.

    • Net income for the six month period ended February 28, 2021 was $1,304 ($0.059 per share), as compared to net income of $778 ($0.038 per share) in the comparable period a year earlier.

For a complete discussion of the quarterly financial results, including a detailed segment analysis, please see the company's Management Discussion and Analysis posted on SEDAR at www.sedar.com.

About Caldwell Partners
Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands – Caldwell and IQTalent Partners – the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.

Caldwell's Common shares are listed on The Toronto Stock Exchange (TSX: CWL). Please visit our website at www.caldwellpartners.com for further information.

Forward-Looking Statements

Forward-looking statements in this document are based on current expectations that are subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. The Company is subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, software that we license from third parties, our ability to successfully recover from a disaster or other business continuity issues, successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies, including the impact of pandemic diseases; competition from other companies directly or indirectly engaged in executive search; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; adverse governmental and tax law rulings; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; foreign currency exchange rate fluctuations; affiliation agreements may fail to renew or affiliates may be acquired; marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; volatility of the market price and volume of our common shares; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.


THE CALDWELL PARTNERS INTERNATIONAL INC.

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(unaudited - in $000s Canadian)




As at

As at


February 28

August 31


2021

2020

Assets



Current assets




Cash and cash equivalents

11,468

14,481


Accounts receivable

14,700

7,316


Income taxes receivable

1,762

928


Unbilled revenue

2,418

2,430


Prepaid expenses and other assets

2,298

2,553


32,646

27,708

Non-current assets




Restricted cash

2,638

45


Marketable securities

251

71


Advances

428

695


Property and equipment

2,008

2,128


Right-of-use assets

10,274

7,691


Intangible assets

336

-


Goodwill

7,488

1,288


Deferred income taxes

1,214

1,245

Total assets

57,283

40,871




Liabilities



Current liabilities




Accounts payable

1,916

1,764


Compensation payable

18,483

12,812


Lease liability

1,774

1,873


22,173

16,449

Non-current liabilities




Compensation payable

2,081

734


Loans Payable

1,018

-


Lease liability

9,485

6,932


34,757

24,115

Equity attributable to owners of the Company




Share capital

12,157

7,515


Contributed surplus

15,036

15,013


Accumulated other comprehensive income

220

419


Deficit 

(4,887)

(6,191)

Total equity

22,526

16,756

Total liabilities and equity

57,283

40,871





The accompanying notes are an integral part of these consolidated financial statements.

 

THE CALDWELL PARTNERS INTERNATIONAL INC.

CONSOLIDATED INTERIM STATEMENTS OF EARNINGS

Three months ended


Six months ended


February 28

February 29


February 28

February 29

(unaudited - in $000s Canadian, except per share amounts)

2021

2020¹


2021

2020¹







Revenues







Professional fees

24,009

16,896


42,062

34,453


Direct expense reimbursements

73

411


147

930


24,082

17,307


42,209

35,383







Cost of sales expenses







Cost of sales

18,079

13,023


31,416

26,490


Government stimulus grants

(156)

-


(266)

-


Reimbursed direct expenses

73

411


147

930


17,996

13,434


31,297

27,420

Gross profit

6,086

3,873


10,912

7,963







Selling, general and administrative

5,389

3,541


8,563

7,236

Acquisition-related expenses

644

-


869

-


6,033

3,541


9,432

7,236







Operating profit

53

332


1,480

727







Finance expenses (income)







Interest expense on lease liability

120

62


227

128


Interest expense on loans payable

9

-


9

-


Investment income

(5)

(65)


(14)

(136)


Foreign exchange loss (income)

71

12


105

(141)

(Loss) earnings before income tax

(142)

323


1,153

876







Income tax (income) expense

(512)

7


(151)

98

Net earnings for the year attributable to owners of the Company

370

316


1,304

778







Earnings per share







Basic

$0.016

$0.015


$0.059

$0.038


Diluted

$0.015

$0.015


$0.058

$0.038







CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS

(unaudited - in $000s Canadian)


Three months ended


Six months ended


February 28

February 29


February 28

February 29


2021

2020


2021

2020







Net earnings for the year

370

316


1,304

778







Other comprehensive income:






Items that may be reclassified subsequently to net earnings






Gain on marketable securities

96

-


133

-

Cumulative translation adjustment

(257)

108


(332)

(26)

Comprehensive earnings for the year attributable to owners of the Company

209

424


1,105

752







¹Certain comparative figures have been restated to conform with current year presentation.







The accompanying notes are an integral part of these consolidated financial statements.

 


THE CALDWELL PARTNERS INTERNATIONAL INC.

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

(unaudited - in $000s Canadian)





Accumulated Other Comprehensive






Income (Loss)







Unrealized






Cumulative

Gains (Loss) on





Contributed

Translation

Marketable

Total


Deficit

Share Capital

Surplus

Adjustment

Securities

Equity








Balance - August 31, 2019

(9,256)

7,515

15,005

967

(386)

13,845








Adoption of IFRS 16

1,137

-

-

-

-

1,137








Net earnings for the three month period ended 

778

-

-

-

-

778

February 29, 2020














Dividend payments declared (note 16)

(918)

-

-

-

-

(918)








Change in cumulative translation adjustment

-

-

-

(26)

-

(26)








Balance - February 29, 2020

(8,259)

7,515

15,005

941

(386)

14,816








Balance - August 31, 2020

(6,191)

7,515

15,013

595

(176)

16,756








Net earnings for the six month period ended 

1,304

-

-

-

-

1,304

    February 28, 2021














Common share issuance (notes 4 and 16)

-

4,642

-

-

-

4,642








Share-based payment expense (note 16)

-

-

23

-

-

23








Change in unrealized gain on

-

-

-

-

133

133

marketable securities available for sale 














Change in cumulative translation adjustment

-

-

-

(332)

-

(332)








Balance - February 28, 2021

(4,887)

12,157

15,036

263

(43)

22,526








The accompanying notes are an integral part of these consolidated financial statements.


 


THE CALDWELL PARTNERS INTERNATIONAL INC.

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW

(unaudited - in $000s Canadian)




Six months ended




February 28

February 29




2021

2020






Cash flow provided by (used in)






Operating activities




Net earnings for the year

1,304

778


Add (deduct) items not affecting cash





Depreciation of property and equipment

189

219



Depreciation of right-of-use assets

924

665



Amortization of intangible assets

12

-



Amortization of advances

319

496



Interest expense on lease liabilities

227

128



Interest on loans payable

9

-



Loss (gain) on marketable securities classified as FVPL

-

(125)



Share based payment expense

23

-



Loss (gain) on unrealized foreign exchange on subsidiary loans

77

(152)



Increase in unbilled revenue

(62)

(184)



Increase (decrease) in cash settled share-based compensation

1,347

(260)


Changes in working capital

42

(4,953)

Net cash provided by (used in) operating activities

4,411

(3,388)




Investing activities




Acquisition of business, net of cash acquired

(3,238)

-


Increase in advances

-

(294)


Purchase of property and equipment

(83)

(963)

Net cash used in investing activities

(3,321)

(1,257)




Financing activities




Increase in restricted cash

(2,619)

-


Payment of lease liabilities

(1,265)

(846)


Payment of loans payable

(39)

-


Dividend payments

-

(918)


Sublease payments received

177

155

Net cash used in financing activities

(3,746)

(1,609)




Effect of exchange rate changes on cash and cash equivalents

(357)

31

Net decrease in cash and cash equivalents

(3,013)

(6,223)

Cash and cash equivalents, beginning of year

14,481

10,623

Cash and cash equivalents, end of period

11,468

4,400




The accompanying notes are an integral part of these consolidated financial statements.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/caldwell-reports-strong-revenue-growth-in-its-transformation-301265479.html

SOURCE The Caldwell Partners International Inc.

Copyright 2021 PR Newswire

Caldwell Partners (TSX:CWL)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Caldwell Partners Charts.
Caldwell Partners (TSX:CWL)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Caldwell Partners Charts.