Discovery Silver Corp. (TSX: DSV, OTCQX: DSVSF)
(“Discovery” or the “Company”) today announced financial results
for the three and twelve months ended December 31, 2023 (“Q4 2023”
and “2023”, respectively). The Company also provided a summary of
key events since the beginning of Q4 2023, including the release on
February 20, 2024, of the feasibility study results (the
“Feasibility Study” or “Study”) for Discovery’s 100%-owned Cordero
silver project (“Cordero” or the “Project”) in Chihuahua State,
Mexico. Cordero is a world leading silver development project that
will generate attractive economic returns and contribute
substantial socio-economic benefits to Mexico. All figures are
stated in Canadian dollars unless otherwise noted.
Tony Makuch, CEO, commented: “Over the last
year, our teams in Mexico and Canada have done an outstanding job
advancing Cordero. Following the release of the Pre-Feasibility
Study (“PFS”) in January 2023, we progressed into full feasibility
advancing engineering and design work which further de-risked the
Project, drilling over 30,000 metres with the results clearly
demonstrating the potential to grow resources and reserves, and
completing impact assessment and social baseline studies leading to
the submission of our Environmental Impact Statement (“Manifesto de
Impacto Ambiental” or “MIA”) in August.
“The excellent work of our people culminated in
the release of our Feasibility Study results a few weeks ago. The
Feasibility Study is a major milestone, which positions Cordero as
the world’s largest undeveloped silver project both in terms of
reserves and expected annual production. Cordero will be a
long-life project with low unit costs that generates substantial
cash flows and attractive economic returns. Beyond that, Cordero is
an important project for several reasons. First, with expected
annual production averaging 37 million silver-equivalent (“AgEq”)1
ounces in the first 12 years, it can play a key role in closing
market deficits and supplying silver for high-growth sectors such
as electric vehicles and solar energy. Second, the Project will
deliver valuable benefits to Mexico by creating high-quality,
high-paying jobs, investing in infrastructure as well as goods and
services and generating tax revenue. Finally, Cordero is important
for our industry because it can provide an example of how a
large-scale mining project that is profitable, contributes to
greater prosperity and meets the highest environmental standards,
can be part of the solution when it comes to addressing ESG issues
and achieving sustainability objectives in a world that
increasingly needs metals and minerals.
“Looking ahead, we are executing an extensive
work program in 2024 aimed at further advancing and de-risking
Cordero as we work to complete permitting and arrange financing for
the Project. Our company remains well funded to complete our work
plan, with a current cash balance of approximately $52 million.
1.
Please see the Technical Disclosure section of this news release
for additional information related to AgEq production.
HIGHLIGHTS FROM Q4 2023 & SUBSEQUENT
EVENTS:
- Results from the Feasibility Study
metallurgical test program were reported in October 2023 and
demonstrated improved metallurgical performance including a higher
proportion of silver recovered to the precious metals concentrate,
significantly lower reagent consumption and improved oxide-sulphide
blending.
- Highlights of the 2024 work program
were released in January 2024 and included plans to complete
Front-End Engineering Design (“FEED”) work; additional permitting,
including a target to submit the Change of Land Use (“Cambio de Uso
de Suelo” or “CUS”) during the third quarter; additional
engineering work related to the planned upgrade of the local water
treatment plant; steps to further de-risk the Project such as the
acquisition or leasing of additional surface rights and permitting
related to land, power supply and water; as well as additional
exploration work, including 2,500 metres of planned drilling in key
target areas.
- The Feasibility Study results were
released on February 20, 2024 with the results clearly positioning
Cordero as a world-leading silver development project with
large-scale, long-life production, unit costs that will place
Cordero in the lowest half of the global cost curve, high capital
efficiency and attractive economics.
SUMMARY OF CORDERO FEASIBILITY STUDY
RESULTS:
- Large-scale, long-life
production: 19-year mine life with average annual
production of 37 million ounces (“Moz”) AgEq in concentrate in Year
1 to Year 12 and 33 Moz AgEq in concentrate over the life of mine
(“LOM”).
- Highly profitable:
Low unit costs with all-in sustaining costs (“AISC”)2 per AgEq
ounce of under US$12.50 in Year 1 to Year 8 and under US$13.50 over
the LOM, placing Cordero in the bottom half of the cost curve.
- Tier 1 Reserve
base: Reserves of Ag - 302 Moz, Au - 840 koz, Pb – 3.0 Blb
and Zn – 5.2 Blb, positioning Cordero as the largest undeveloped
silver deposit globally.
- Clear upside
potential: 240 million tonnes of Measured & Indicated
Resource sit outside the Feasibility Study pit highlighting the
potential to materially extend the mine life at modestly higher
silver prices.
- Low capital
intensity: Initial development capital expenditures of
US$606 million resulting in an attractive after-tax NPV-to-capex
ratio of 2.0.
- Attractive
economics: Base case after-tax NPV5% of US$1.2 billion
growing to US$2.2 billion in Year 4 when the Project reaches final
completion to 51,000 tonnes per day.
- Substantial socio-economic
contribution: A total investment of US$1.4 billion
(including a US$606 million initial investment), 2,500 jobs created
during construction, peak employment of 1,000 direct jobs during
operation, an estimated US$4 billion of goods and services
purchased and expected tax payments of approximately US$1.4 billion
within Mexico.
- Industry-leading
environmental standards: Third-party reviews of proposed
environmental practices were completed to ensure that Cordero will
adhere to both Mexican regulatory standards and Equator Principles
4. Cordero received PROFEPA’s Quality Environmental Certification
recognizing full compliance with Mexican environmental regulations.
The Feasibility Study also incorporates investment in
infrastructure and technology to recycle wastewater from local
communities with treated water to be the primary source of water
for the Project.
- Example of Non-GAAP
measure. Please see the Technical Disclosure and Non-GAAP Measures
sections of this news release.
FEASIBILITY STUDY METALLURGICAL TEST
PROGRAM:
On October 26, 2023, positive results were
released from the Feasibility Study metallurgical test program.
Highlights of the results include:
- An increase of up to 7% in the
proportion of silver recovered in the precious metals concentrate,
which has higher payabilities than the zinc concentrate;
- Significant reductions in reagent
consumption while achieving improved metallurgical performance
compared to the PFS;
- Excellent metallurgical performance
for oxide-sulphide blending of up to 15% oxides (the PFS assumed a
cap of up to 10% oxides); and,
- Confirmation of an optimal grind
size of p80 passing 200 microns (unchanged from the PFS).
SELECTED FINANCIAL DATA:
The following selected financial data is
summarized from the Company’s consolidated financial statements and
related notes thereto (the “Financial Statements”) for the year
ended December 31, 2023, and the Management’s Discussion and
Analysis (“MD&A”) for the quarter and year ended December 31,
2023.
The Company’s Financial Statements and MD&A
are available at www.discoverysilver.com or on SEDAR
at www.sedarplus.ca.
|
Q4 2023 |
|
Q4 2022 |
|
2023 |
|
2022 |
|
Net Loss |
$ |
(5,665,597 |
) |
$ |
(10,411,846 |
) |
$ |
(15,752,515 |
) |
$ |
(41,095,770 |
) |
Basic and diluted per share |
$ |
(0.01 |
) |
$ |
(0.02 |
) |
$ |
(0.04 |
) |
$ |
(0.12 |
) |
Total comprehensive loss |
$ |
(4,539,860 |
) |
$ |
(10,206,433 |
) |
$ |
(14,403,195 |
) |
$ |
(40,657,751 |
) |
Total weighted average shares outstanding |
|
395,747,953 |
|
|
351,012,880 |
|
|
382,703,062 |
|
|
342,905,448 |
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
Cash and cash equivalents |
$ |
58,944,459 |
|
$ |
46,220,938 |
|
Total assets |
$ |
146,065,998 |
|
$ |
91,583,326 |
|
Total current liabilities |
$ |
12,168,225 |
|
$ |
1,964,868 |
|
Working capital(1) |
$ |
49,691,371 |
|
$ |
53,081,932 |
|
Total Shareholders’ equity |
$ |
129,421,106 |
|
$ |
89,158,070 |
|
(1)
Non-GAAP measure defined as current assets less current liabilities
from the Company’s consolidated financial statements. |
About Discovery
Discovery’s flagship project is its 100%-owned
Cordero project, the world’s largest undeveloped silver deposit.
The Feasibility Study completed in February 2024 demonstrates that
Cordero has the potential to be developed into a large-scale,
long-life project with low unit costs and attractive economic
returns that offers the combination of margin, size and
scalability. Cordero is located close to infrastructure in a
prolific mining belt in Chihuahua State, Mexico.
On Behalf of the Board of Directors,Tony
Makuch, P.EngPresident, CEO & Director
For further information contact:
Forbes Gemmell, CFAVP Corporate DevelopmentPhone:
416-613-9410Email: forbes.gemmell@discoverysilver.comWebsite:
www.discoverysilver.com
Qualified
Person
Gernot Wober, P.Geo, VP Exploration, Discovery
Silver Corp. and Pierre Rocque, P.Eng., an independent consultant
to the Company, both “Qualified Persons” as such term is defined in
NI 43-101, are the Company's designated Qualified Persons for this
news release within the meaning of National Instrument 43-101
Standards of Disclosure for Mineral Projects (“NI 43-101”). Mr.
Wober and Mr. Rocque have reviewed and validated that the
information contained in this news release is accurate.
Technical Disclosure
- The Feasibility Study project team
was led by Ausenco Engineering Canada ULC (“Ausenco”), with support
from AGP Mining Consultants Inc. (“AGP”), WSP USA Inc. (“WSP”) and
RedDot3D Inc.
- Mineral resources that are not
mineral reserves do not have demonstrated economic viability.
- A full technical report has been
prepared in accordance with NI 43-101 and will be filed on SEDAR on
March 28, 2024.
- AgEq produced is metal recovered in
concentrate. AgEq payable is metal payable from concentrate.
AgEq produced and AgEq payable are calculated as Ag + (Au x
72.7) + (Pb x 45.5) + (Zn x 54.6); these factors are based on metal
prices of Ag - $22/oz, Au - $1,600/oz, Pb - $1.00/lb and Zn -
$1.20/lb.
- AISC is calculated as: [Operating
costs (mining, processing and G&A) + Royalties + Concentrate
Transportation + Treatment & Refining Charges + Concentrate
Penalties + Sustaining Capital (excluding $37M of capex for the
initial purchase of mining fleet in Year 1)] / Payable AgEq
ounces.
NON-GAAP MEASURES:
The Company has included certain non-GAAP
performance measures and ratios as detailed below. In the mining
industry, these are common performance measures and ratios but may
not be comparable to similar measures or ratios presented by other
issuers and the non-GAAP measures and ratios do not have any
standardized meaning. Accordingly, these measures and ratios are
included to provide additional information and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS Accounting Standards.
Total cash costs per ounce, all-in sustaining costs, and free cash
flow, are all forward-looking non-GAAP financial measures or
ratios. As the Cordero Project is not in production, these
prospective non-GAAP financial measures or ratios may not be
reconciled to the nearest comparable measure under IFRS and there
is no equivalent historical non-GAAP financial measure or ratio for
these prospective non-GAAP financial measures or ratios. Each
non-GAAP financial measure and ratio used herein is described in
more detail below.
TOTAL CASH COSTS
The Company calculated total cash costs per
ounce by dividing the sum of operating costs, royalty costs,
production taxes, refining and shipping costs, net of by-product
silver credits, by payable ounces. While there is no standardized
meaning of the measure across the industry, the Company believes
that this measure is useful to external users in assessing
operating performance.
ALL-IN SUSTAINING COSTS
The Company has provided an all-in sustaining
costs performance measure that reflects all the expenditures that
are required to produce an ounce of silver from operations. While
there is no standardized meaning of the measure across the
industry, the Company’s definition conforms to the all-in
sustaining cost definition as set out by the World Gold Council in
its updated Guidance Note issued in 2018. The Company believes that
this measure is useful to external users in assessing operating
performance and the Company’s ability to generate free cash flow
from current operations. Subsequent amendments to the guidance have
not materially affected the figures presented.
FREE CASH FLOW
Free Cash Flow is a non-GAAP performance measure
that is calculated as cash flows from operations net of cash flows
invested in mineral property, plant, and equipment and exploration
and evaluation assets. The Company believes that this measure is
useful to the external users in assessing the Company’s ability to
generate cash flows from its mineral projects.
FORWARD-LOOKING STATEMENTS:
Neither TSX Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Exchange)
accepts responsibility for the adequacy or accuracy of this
release.
This news release is not for distribution to United States
newswire services or for dissemination in the United States.
This news release does not constitute an offer
to sell or a solicitation of an offer to buy nor shall there be any
sale of any of the securities in any jurisdiction in which such
offer, solicitation or sale would be unlawful, including any of the
securities in the United States of America. The securities have not
been and will not be registered under the United States Securities
Act of 1933, as amended (the “1933 Act”) or any state securities
laws and may not be offered or sold within the United States or to,
or for account or benefit of, U.S. Persons (as defined in
Regulation S under the 1933 Act) unless registered under the 1933
Act and applicable state securities laws, or an exemption from such
registration requirements is available.
Cautionary Note Regarding Forward-Looking
Statements
This news release may include forward-looking
statements that are subject to inherent risks and uncertainties.
All statements within this news release, other than statements of
historical fact, are to be considered forward looking. Although
Discovery believes the expectations expressed in such
forward-looking statements are based on reasonable assumptions,
such statements are not guarantees of future performance and actual
results or developments may differ materially from those described
in forward-looking statements. Statements include but are not
limited to the feasibility of the Project and its attractive
economics and significant exploration upside; construction decision
and development of the Project, timing and results of the
feasibility study and the anticipated capital and operating costs,
sustaining costs, net present value, internal rate of return, the
method of mining the Project, payback period, process capacity,
average annual metal production, average process recoveries,
concession renewal, permitting of the Project, anticipated mining
and processing methods, feasibility study production schedule and
metal production profile, anticipated construction period,
anticipated mine life, expected recoveries and grades, anticipated
production rates, infrastructure, social and environmental impact
studies, the completion of key de-risking items, including the
timing of receipt permits, availability of water and power,
availability of labour, job creation and other local economic
benefits, tax rates and commodity prices that would support
development of the Project, and other statements that express
management's expectations or estimates of future performance,
operational, geological or financial results Information concerning
mineral resource/reserve estimates and the economic analysis
thereof contained in the results of the feasibility study are also
forward-looking statements in that they reflect a prediction of the
mineralization that would be encountered, and the results of
mining, if a mineral deposit were developed and mined.
Forward-looking statements are statements that are not historical
facts which address events, results, outcomes or developments that
the Company expects to occur. Forward-looking statements are based
on the beliefs, estimates and opinions of the Company’s management
on the date the statements are made and they involve a number of
risks and uncertainties.
Factors that could cause actual results to
differ materially from those described in forward-looking
statements include fluctuations in market prices, including metal
prices, continued availability of capital and financing, and
general economic, market or business conditions, the actual results
of current and future exploration activities; changes to current
estimates of mineral reserves and mineral resources; conclusions of
economic and geological evaluations; changes in project parameters
as plans continue to be refined; the speculative nature of mineral
exploration and development; risks in obtaining and maintaining
necessary licenses, permits and authorizations for the Company’s
development stage and operating assets; operations may be exposed
to new diseases, epidemics and pandemics, including any ongoing or
future effects of COVID-19 (and any related ongoing or future
regulatory or government responses) and its impact on the broader
market and the trading price of the Company’s shares; provincial
and federal orders or mandates (including with respect to mining
operations generally or auxiliary businesses or services required
for operations) in Mexico, all of which may affect many aspects of
the Company's operations including the ability to transport
personnel to and from site, contractor and supply availability and
the ability to sell or deliver mined silver; changes in national
and local government legislation, controls or regulations; failure
to comply with environmental and health and safety laws and
regulations; labour and contractor availability (and being able to
secure the same on favourable terms); disruptions in the
maintenance or provision of required infrastructure and information
technology systems; fluctuations in the price of gold or certain
other commodities such as, diesel fuel, natural gas, and
electricity; operating or technical difficulties in connection with
mining or development activities, including geotechnical challenges
and changes to production estimates (which assume accuracy of
projected ore grade, mining rates, recovery timing and recovery
rate estimates and may be impacted by unscheduled maintenance);
changes in foreign exchange rates (particularly the Canadian
dollar, U.S. dollar and Mexican peso); the impact of inflation;
geopolitical conflicts; employee and community relations; the
impact of litigation and administrative proceedings (including but
not limited to mining reform laws in Mexico) and any interim or
final court, arbitral and/or administrative decisions; disruptions
affecting operations; availability of and increased costs
associated with mining inputs and labour; delays in construction
decisions and any development of the Project; changes with respect
to the intended method of mining and processing ore from the
Project; inherent risks and hazards associated with mining and
mineral processing including environmental hazards, industrial
accidents, unusual or unexpected formations, pressures and
cave-ins; the risk that the Company’s mines may not perform as
planned; uncertainty with the Company's ability to secure
additional capital to execute its business plans; contests over
title to properties; expropriation +or nationalization of property;
political or economic developments in Canada and Mexico and other
jurisdictions in which the Company may carry on business in the
future; increased costs and risks related to the potential impact
of climate change; the costs and timing of exploration,
construction and development of new deposits; risk of loss due to
sabotage, protests and other civil disturbances; the impact of
global liquidity and credit availability and the values of assets
and liabilities based on projected future cash flows; risks arising
from holding derivative instruments; and business opportunities
that may be pursued by the Company. There can be no assurances that
such statements will prove accurate and, therefore, readers are
advised to rely on their own evaluation of such uncertainties.
Discovery does not assume any obligation to update any
forward-looking statements except as required under applicable
laws. The risks and uncertainties that may affect forward-looking
statements, or the material factors or assumptions used to develop
such forward-looking information, are described under the heading
"Risks Factors" in the Company’s Annual Information Form dated
March 28, 2024, which is available under the Company’s issuer
profile on SEDAR+ at www.sedarplus.ca.
Discovery Silver (TSX:DSV)
Historical Stock Chart
From Nov 2024 to Dec 2024
Discovery Silver (TSX:DSV)
Historical Stock Chart
From Dec 2023 to Dec 2024