CALGARY,
AB, Nov. 3, 2023 /CNW/ -
THIRD QUARTER HIGHLIGHTS
- Revenue for the third quarter of 2023 was $444.4 million, a three percent increase from the
third quarter of 2022 revenue of $432.6
million.
- Revenue by geographic area:
- Canada - $108.3 million, 24 percent of total;
- United States - $257.7 million, 58 percent of total; and
- International - $78.4 million, 18
percent of total.
- Canadian drilling recorded 3,262 operating days in the third
quarter of 2023, a 19 percent decrease from 4,009 operating days in
the third quarter of 2022. Canadian well servicing recorded 10,624
operating hours in the third quarter of 2023, a 17 percent decrease
from 12,857 operating hours in the third quarter of 2022.
- United States drilling
recorded 3,581 operating days in the third quarter of 2023, a 27
percent decrease from 4,937 operating days in the third quarter of
2022. United States well servicing
recorded 32,397 operating hours in the third quarter of 2023,
consistent with 32,877 operating hours in the third quarter of
2022.
- International drilling recorded 1,265 operating days in the
third quarter of 2023, a 27 percent increase from 996 operating
days recorded in the third quarter of 2022.
- Adjusted EBITDA for the third quarter of 2023 was $117.3 million, an 11 percent increase from
Adjusted EBITDA of $105.4 million for
the third quarter of 2022.
- Funds flow from operations for the third quarter of 2023
increased 16 percent to $119.6
million from $103.3 million in
the third quarter of the prior year.
- General and administrative expense increased nine percent and
totaled $13.9 million (3.1 percent of
revenue) in the second quarter of 2023, compared with $12.8 million (2.9 percent of revenue) in the
third quarter of 2022.
- Total debt, net of cash, has been reduced by $143.7 million since December 31, 2022. Our debt reduction for 2023 is
targeted to be approximately $200.0
million. Our targeted debt reduction for the period
beginning 2023 to the end of 2025 is approximately $600.0 million. If industry conditions change,
these targets could be increased or decreased.
- Capital expenditures for the third quarter of 2023 were
$37.9 million, consisting of
$1.9 million in upgrade capital and
$36.0 million in maintenance capital.
During the third quarter of 2023 the Company received sale proceeds
of $8.9 million, resulting in net
capital expenditures of $29.0
million. Capital expenditures for the 2023 year are targeted
to be in line with prior guidance of approximately $157.0 million related to maintenance capital and
$18.3 million in customer funded
upgrade capital projects.
- Following September 30, 2023, the
Company agreed on a three-year $369.0
million term credit facility agreement with its syndicate of
lenders (the "Term Facility"). Concurrently with the new
Term Facility agreement, the Company has also amended and extended
the existing $900.0 million Credit
Facility. The maturity date of the Credit Facility has been
extended for three years to October
2026. The Company now expects the blended interest rate
between the Term Facility and Credit Facility for the fiscal year
2024 to be approximately eight percent. The Credit Facility was
classified as a current liability during the third quarter and will
be reclassified to long term as well as a portion of the Term
Facility in the fourth quarter. The Senior Notes will be redeemed
during the fourth quarter of 2023.
- The Company is pleased to announce the appointment of
Karl Ruud to the Company's Board of
Directors (the "Board"), effective November 1, 2023, as part of the Company's
ongoing Board succession planning. Mr. Ruud most recently served as
President & Chief Executive Officer of a Calgary-based energy service company until his
retirement in 2021.
OVERVIEW
Revenue for the third quarter of 2023 was $444.4 million, a three percent increase from
$432.6 million in revenue for
the third quarter of 2022. Revenue for the nine months ended
September 30, 2023, was $1,361.2 million, an increase of 23 percent from
revenue for the nine months ended September
30, 2022, of $1,109.3
million.
Adjusted EBITDA totaled $117.3
million ($0.63 per common
share) in the third quarter of 2023, 11 percent higher than
Adjusted EBITDA of $105.4 million
($0.54 per common share) in the third
quarter of 2022. For the first nine months ended September 30, 2023, Adjusted EBITDA totaled
$361.2 million ($1.96 per common share), 48 percent higher than
Adjusted EBITDA of $243.7 million
($1.37 per common share) in the first
nine months ended September 30,
2022.
Net loss attributable to common shareholders for the third
quarter of 2023 was $5.2 million
($0.03 per common share) compared to
a net income attributable to common shareholders of $17.8
million ($0.11 per common share)
for the third quarter of 2022. Net income attributable to
common shareholders for the nine months ended September 30, 2023, was $9.3 million ($0.05
per common share), compared to a net loss attributable to common
shareholders of $3.8 million
($0.02 per common share) for the nine
months ended September 30, 2022.
Funds flow from operations increased 16 percent to $119.6 million ($0.65 per common share) in the third quarter of
2023 compared to $103.3 million
($0.53 per common share) in the third
quarter of the prior year. Funds flow from operations increased 36
percent to $354.7 million
($1.93 per common share) for the nine
months ended September 30, 2023,
compared to $261.6 million
($1.47 per common share) for the nine
months ended September 30, 2022.
The outlook for oilfield services continues to be constructive
despite the recent volatility in global crude oil and natural gas
commodity prices and uncertain global economic and geopolitical
conditions. Global inflationary pressures, recession risk,
moderated economic growth, and geopolitical tensions have continued
to impact global commodity prices, reinforce producer and
contractor capital discipline, and add uncertainty to the
macro-economic outlook over the short-term. Furthermore, the recent
decline in the US rig count has contributed to activity uncertainty
and rig rate fluctuations over the short-term. However, despite
these short-term headwinds, global demand for crude oil continues
to increase year-over-year and OPEC+ nations continue to maintain
moderated supply in response to market conditions.
Over the near term, there remains uncertainty regarding several
factors that may impact the future demand for crude oil, natural
gas, commodity prices and the demand for oilfield services,
including but not limited to, the impacts of ongoing hostilities in
Ukraine on the global economy, the
impact of recent geopolitical developments in the Middle East on global crude oil markets,
overall global economic health and recessionary pressures in
certain environments.
The Company's operating days declined in the three months ended
September 30, 2023 and in the nine
months ended September 30, 2023, when
compared with the same periods in 2022. Operating activity was
negatively impacted in the third quarter of 2023 due to volatile
commodity prices, customer capital discipline, and acquisition and
merger activity between oil and natural gas producers in both
Canada and the United States operating regions.
The average United States
dollar exchange rate was $1.35 for
the nine months ended September 30,
2023 (2022 - $1.28) versus the
Canadian dollar, an increase of five percent compared to the same
period of 2022.
The Company's working capital at September 30, 2023, was a
deficit of $1,165.1 million, compared
to a deficit of $707.8 million at
December 31, 2022. The
deficit increase was largely due to the Company's revolving
credit facility (the "Credit Facility") and unsecured Senior
Notes (the "Senior Notes") being reclassified as
current. Subsequent to September 30,
2023, the Company agreed to a three-year $369.0 million term credit facility (the "Term
Facility") with its syndicate of lenders. Concurrently, the
Company also amended and extended the existing $900.0 million Credit Facility. The maturity date
of the Credit Facility has been extended for three years to
October 2026.
The Company's available liquidity, consisting of cash and
available borrowings under its $900.0
million the Credit Facility, was $219.3 million at September 30, 2023.
This news release contains "forward-looking
information and statements" within the meaning of applicable
securities legislation. For a full disclosure of the
forward-looking information and statements and the risks to which
they are subject, see the "Advisory Regarding
Forward-Looking Statements" later in this news release. This
news release contains references to Adjusted EBITDA and Adjusted
EBITDA per common share. These measures do not have any
standardized meaning prescribed by IFRS and accordingly, may not be
comparable to similar measures used by other companies. The
non-GAAP measures included in this news release should not be
considered as an alternative to, or more meaningful than, the IFRS
measures from which they are derived or to which they are compared.
See "Non-GAAP Measures" later in this news release.
FINANCIAL AND OPERATING HIGHLIGHTS
(Unaudited, in thousands of Canadian dollars, except per
common share data and operating information)
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Revenue
|
$
444,405
|
|
$
432,550
|
|
3
|
|
$
1,361,227
|
|
$
1,109,349
|
|
23
|
Adjusted EBITDA
1
|
117,295
|
|
105,358
|
|
11
|
|
361,235
|
|
243,655
|
|
48
|
Adjusted EBITDA per
common share 1
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$0.63
|
|
$0.54
|
|
17
|
|
$1.96
|
|
$1.37
|
|
43
|
Diluted
|
$0.63
|
|
$0.54
|
|
17
|
|
$1.95
|
|
$1.36
|
|
43
|
Net income (loss)
attributable to common
shareholders
|
(5,229)
|
|
17,782
|
|
nm
|
|
9,314
|
|
(3,769)
|
|
nm
|
Net income (loss)
attributable to common
shareholders per common share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$(0.03)
|
|
$0.11
|
|
nm
|
|
$0.05
|
|
$(0.02)
|
|
nm
|
Diluted
|
$(0.03)
|
|
$0.11
|
|
nm
|
|
$0.05
|
|
$(0.02)
|
|
nm
|
Cash provided by
operating activities
|
105,566
|
|
44,353
|
|
nm
|
|
376,911
|
|
198,465
|
|
90
|
Funds flow from
operations
|
119,596
|
|
103,321
|
|
16
|
|
354,651
|
|
261,595
|
|
36
|
Funds flow from
operations per common share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$0.65
|
|
$0.53
|
|
23
|
|
$1.93
|
|
$1.47
|
|
31
|
Diluted
|
$0.65
|
|
$0.52
|
|
25
|
|
$1.92
|
|
$1.46
|
|
32
|
Total debt, net of
cash
|
1,246,041
|
|
1,415,520
|
|
(12)
|
|
1,246,041
|
|
1,415,520
|
|
(12)
|
Weighted average common
shares - basic (000s)
|
183,786
|
|
183,713
|
|
—
|
|
183,917
|
|
178,246
|
|
3
|
Weighted average common
shares - diluted (000s)
|
184,614
|
|
185,131
|
|
—
|
|
185,148
|
|
179,520
|
|
3
|
Drilling
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Number of marketed
rigs 2
|
|
|
|
|
|
|
|
|
|
|
|
Canada
3
|
115
|
|
123
|
|
(7)
|
|
115
|
|
123
|
|
(7)
|
United
States
|
85
|
|
89
|
|
(4)
|
|
85
|
|
89
|
|
(4)
|
International
4
|
32
|
|
34
|
|
(6)
|
|
32
|
|
34
|
|
(6)
|
Total
|
232
|
|
246
|
|
(6)
|
|
232
|
|
246
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating days
5
|
|
|
|
|
|
|
|
|
|
|
|
Canada
3
|
3,262
|
|
4,009
|
|
(19)
|
|
9,193
|
|
10,106
|
|
(9)
|
United
States
|
3,581
|
|
4,937
|
|
(27)
|
|
12,500
|
|
12,902
|
|
(3)
|
International
4
|
1,265
|
|
996
|
|
27
|
|
3,616
|
|
2,899
|
|
25
|
Total
|
8,108
|
|
9,942
|
|
(18)
|
|
25,309
|
|
25,907
|
|
(2)
|
Well
Servicing
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Number of
rigs
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
47
|
|
52
|
|
(10)
|
|
47
|
|
52
|
|
(10)
|
United
States
|
47
|
|
48
|
|
(2)
|
|
47
|
|
48
|
|
(2)
|
Total
|
94
|
|
100
|
|
(6)
|
|
94
|
|
100
|
|
(6)
|
Operating
hours
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
10,624
|
|
12,857
|
|
(17)
|
|
36,204
|
|
36,216
|
|
0
|
United
States
|
32,397
|
|
32,877
|
|
(1)
|
|
90,961
|
|
93,291
|
|
(2)
|
Total
|
43,021
|
|
45,734
|
|
(6)
|
|
127,165
|
|
129,507
|
|
(2)
|
nm - calculation not
meaningful
|
1 Adjusted EBITDA
and Adjusted EBITDA per common share are not measures that have any
standardized meaning prescribed by International Financial
Reporting Standards ("IFRS") and accordingly, may not be comparable
to similar measures used by other companies. Non-GAAP measures are
defined in the Non-GAAP Measures section.
|
2 Total owned
rigs: Canada - 132, United States - 116, International - 43 (2022
total owned rigs: Canada - 137, United States - 126, International
- 46)
|
3 Excludes
coring rigs.
|
4 Includes
workover rigs.
|
5 Defined as
contract drilling days, between spud to rig release.
|
FINANCIAL POSITION AND CAPITAL EXPENDITURES
HIGHLIGHTS
As at ($
thousands)
|
September 30
2023
|
|
December 31
2022
|
|
September 30
2022
|
Working capital
(deficit) 1, 2
|
(1,165,149)
|
|
(707,800)
|
|
136,435
|
Cash
|
47,077
|
|
49,880
|
|
29,994
|
Total debt
3
|
1,293,118
|
|
1,439,575
|
|
1,445,514
|
Total debt, net of cash
3
|
1,246,041
|
|
1,389,695
|
|
1,415,520
|
Total debt and other
long-term financial liabilities 3
|
1,311,069
|
|
1,445,523
|
|
1,458,352
|
Total assets
|
3,073,053
|
|
3,183,904
|
|
3,176,408
|
Total debt to total
debt plus equity ratio 3
|
0.50
|
|
0.53
|
|
0.53
|
1 See non-GAAP Measures
section.
|
2
Change in working capital (deficit) was largely due to the
Company's revolving credit facility and unsecured Senior notes
being classified as current.
|
3
For presentation purposes the Company includes current and
long-term debt under total debt and the comparatives have been
revised to conform with current year's presentation.
|
|
Three months ended
September 30
|
|
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
|
2022
|
|
|
% change
|
|
|
|
2023
|
|
|
2022
|
|
|
% change
|
Capital
expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upgrade/growth
|
1,939
|
|
|
18,429
|
|
|
(89)
|
|
|
|
13,967
|
|
|
55,015
|
|
|
(75)
|
Maintenance
|
36,020
|
|
|
28,495
|
|
|
26
|
|
|
|
130,316
|
|
|
78,139
|
|
|
67
|
Proceeds
from disposals of property and equipment
|
(8,891)
|
|
|
—
|
|
|
nm
|
|
|
|
(12,345)
|
|
|
(46,936)
|
|
|
(74)
|
Net capital
expenditures
|
29,068
|
|
|
46,924
|
|
|
(38)
|
|
|
|
131,938
|
|
|
86,218
|
|
|
53
|
nm - calculation not
meaningful
|
REVENUE AND OILFIELD SERVICES EXPENSE
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
108,259
|
|
123,364
|
|
(12)
|
|
328,993
|
|
313,314
|
|
5
|
United
States
|
257,747
|
|
247,432
|
|
4
|
|
809,081
|
|
617,762
|
|
31
|
International
|
78,399
|
|
61,754
|
|
27
|
|
223,153
|
|
178,273
|
|
25
|
Total
revenue
|
444,405
|
|
432,550
|
|
3
|
|
1,361,227
|
|
1,109,349
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
Oilfield services
expense
|
313,227
|
|
314,433
|
|
—
|
|
956,929
|
|
829,836
|
|
15
|
Revenue for the three months ended September 30, 2023,
totaled $444.4 million, an increase
of 3 percent from the third quarter 2022 of $432.6 million. Revenue for the nine months ended
September 30, 2023, totaled $1,361.2
million, a 23 percent increase from the nine months ended
September 30, 2022.
The increase in total revenue during the third quarter of 2023
was primarily due to favourable industry conditions generally
supporting revenue rate improvements year-over-year, foreign
exchange translation, and relatively supportive oil commodity
prices in the first nine months of 2023.
CANADIAN OILFIELD SERVICES
Revenue decreased 12 percent to $108.3
million for the three months ended September 30, 2023,
from $123.4 million for the three
months ended September 30, 2022. The Company recorded revenue
of $329.0 million in Canada for the nine months ended September 30, 2023, an increase of five
percent from $313.3 million recorded
for the nine months ended September 30,
2022.
Canadian revenue accounted for 24 percent of the Company's total
revenue in the third quarter of 2023 (2022 - 29 percent) and 24
percent (2022 - 28 percent) for the first nine months of
2023.
The Company's Canadian drilling operations recorded 3,262
operating days in the third quarter of 2023, compared to
4,009 operating days for the third quarter of 2022, a
decrease of 19 percent. For the nine months ended
September 30, 2023, the Company recorded 9,193 operating days
compared to 10,106 days for the nine months ended
September 30, 2022, a decrease of nine percent. Canadian well
servicing hours decreased by 17 percent to 10,624 operating
hours in the third quarter of 2023 compared to 12,857 operating
hours in the corresponding period of 2022. For the nine months
ended September 30, 2023, well servicing hours was 36,204
which is consistent compared with 36,216 operating hours for the
nine months ended September 30, 2022.
The operating results for the Company's Canadian operations in
the third quarter of 2023 were negatively impacted by fluctuating
commodity prices and producer capital discipline curtailing certain
drilling programs. However, the financial results for the Company's
Canadian operations during the first nine months of 2023 were
positively impacted by revenue rate increases year-over-year due to
market conditions.
During the first nine months of 2023, the Company transferred
one drilling rig from the United
States to Canada and
transferred nine under-utilized drilling rigs into its Canadian
operations reserve fleet.
UNITED STATES OILFIELD
SERVICES
The Company's United States
operations recorded revenue of $257.7 million in the
third quarter of 2023, an increase of four percent from the
$247.4 million recorded in the
corresponding period of the prior year. During the nine months
ended September 30, 2023, revenue of $809.1 million was recorded, an increase of 31
percent from the $617.8 million
recorded in the corresponding period of the prior year.
The Company's United States
operations accounted for 58 percent of the Company's revenue in the
third quarter of 2023 (2022 - 57 percent) and 60
percent of the Company's revenue in the first nine months of
2023 (2022 - 56 percent).
Drilling rig operating days decreased by 27 percent to
3,581 operating days in the third quarter of 2023 from 4,937
operating days in the third quarter of 2022 and decreased by three
percent to 12,500 operating days in the first nine months ended
September 30, 2023 from 12,902
operating days in the first nine months ended September 30, 2022. United States well servicing recorded 32,397
operating hours in the third quarter of 2023 which remained
consistent with 32,877 operating hours recorded in the third
quarter of 2022. For the first nine months of 2023, well servicing
activity decreased by two percent to 90,961 operating hours from
93,291 operating hours for the first nine months of 2022.
Overall operating and financial results for the Company's
United States operations reflect
generally constructive industry conditions supporting
year-over-year revenue rate improvements and steady well servicing
rig utilization. The financial results from the Company's
United States operations were
further positively impacted by the currency translation, as
the United States dollar
strengthened relative to the Canadian dollar during the first nine
months of 2023.
During the first nine months of 2023, the Company transferred
one drilling rig from the United
States to Canada. In
addition, the Company transferred four under-utilized drilling rigs
into its United States reserve
fleet and transferred one drilling rig from the reserve fleet to
the marketed fleet.
INTERNATIONAL OILFIELD SERVICES
The Company's international operations recorded revenue of
$78.4 million in the third quarter of
2023, a 27 percent increase from the $61.8 million recorded in the corresponding
period of the prior year. International revenues for the nine
months ended September 30, 2023, increased 25 percent to
$223.2 million from $178.3 million recorded for the nine months ended
September 30, 2022.
The Company's international operations contributed 18 percent of
the total revenue in the third quarter of 2023 (2022 - 14
percent) and 16 percent of the Company's revenue in the first nine
months of 2023 (2022 - 16 percent).
International operating days for the three months ended
September 30, 2023, totaled 1,265 operating days compared to
996 operating days in the same period of 2022, an increase of
27 percent. For the nine months ended September 30, 2023,
international operating days totaled 3,616 operating days compared
to 2,899 operating days for the nine months ended
September 30, 2022, an increase of 25 percent.
Operating and financial results from international operations
reflect generally supportive industry conditions and increasing
drilling activity. In particular, the Company's operational
activity increased year-over-year as a result of two Oman drilling rigs commencing new drilling
programs in the fourth quarter of 2022 and a third rig commencing
operations in the second quarter of 2023.
The financial results from the Company's international
operations paid in the United
States dollar were further positively impacted on the
currency translation as the United
States dollar strengthened relative to the Canadian dollar
for the first nine months of 2023.
During the first nine months of 2023, the Company transferred
two under-utilized drilling rigs into its international operations
reserve fleet.
DEPRECIATION
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Depreciation
|
76,957
|
|
69,433
|
|
11
|
|
229,647
|
|
208,105
|
|
10
|
Depreciation expense totaled $77.0
million for the third quarter of 2023 compared with
$69.4 million for the third quarter
of 2022, an increase of 11 percent. Depreciation expense for the
first nine months ended September 30,
2023 increased by 10 percent, to $229.6 million compared with $208.1 million for the first nine months ended
September 30, 2022. The increase in
depreciation is the result of depreciating recently upgraded
property and equipment and a higher foreign exchange rate on
United States dollar denominated
property and equipment values.
GENERAL AND ADMINISTRATIVE
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
General and
administrative
|
13,883
|
|
12,759
|
|
9
|
|
43,063
|
|
35,858
|
|
20
|
% of revenue
|
3.1
|
|
2.9
|
|
|
|
3.2
|
|
3.2
|
|
|
General and administrative expense increased nine percent
to $13.9 million (3.1 percent of
revenue) for the third quarter of 2023 compared to $12.8 million (2.9 percent of revenue) for the
third quarter of 2022. For the nine months ended September 30,
2023, general and administrative expense totaled $43.1 million (3.2 percent of revenue) compared
to $35.9 million (3.2 percent of
revenue) for the nine months ended September
30, 2022. General and administrative expenses increased due
to annual wage increases and higher foreign exchange rate on
the United States dollar
translation.
FOREIGN EXCHANGE AND OTHER LOSS (GAIN)
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Foreign exchange and
other loss (gain)
|
4,005
|
|
(12,677)
|
|
nm
|
|
9,778
|
|
(9,975)
|
|
nm
|
nm - calculation not meaningful
|
Included in this amount is the impact of foreign currency
fluctuations in the Company's subsidiaries that have functional
currencies other than the Canadian dollar.
INTEREST EXPENSE
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Interest
expense
|
31,265
|
|
32,438
|
|
(4)
|
|
97,223
|
|
85,185
|
|
14
|
Interest expense was incurred on the Company's $900.0 million Credit Facility, US $417.5 million Senior Notes and capital lease
obligations.
Interest expense decreased by four percent for the third quarter
of 2023 compared to the third quarter of 2022. Interest expense
increased by 14 percent for the first nine months ended
September 30, 2023, compared to the
same period of 2022. The decrease for the three months ended
September 30, 2023 is the result of
lower interest rates, which are determined by the Company's
financial position and lower total borrowing levels. For the nine
months of 2023, the increase in expense compared to 2022 is the
result higher interest rates incurred in the first half of the year
and the foreign exchange rate impact on the United States dollar translation. As the
Company's financial position and debt metrics improve, as
anticipated under current market conditions, the interest rate
under the Company's Credit Facility are expected to further
decrease.
INCOME TAXES (RECOVERY)
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Current income taxes
(recovery)
|
789
|
|
318
|
|
nm
|
|
1,957
|
|
(1,444)
|
|
nm
|
Deferred taxes income
(recovery)
|
(858)
|
|
2,082
|
|
nm
|
|
4,998
|
|
(17,574)
|
|
nm
|
Total income taxes
(recovery)
|
(69)
|
|
2,400
|
|
nm
|
|
6,955
|
|
(19,018)
|
|
nm
|
Effective income tax
rate (%)
|
1.4
|
|
11.8
|
|
(88)
|
|
41.6
|
|
84.5
|
|
(51)
|
nm - calculation not meaningful
|
The effective income tax rate for the three months ended
September 30, 2023, was 1.4 percent compared to 11.8
percent for the three months ended September 30, 2022.
The effective income tax rate for the nine months
ended September 30, 2023, was 41.6 percent compared
to 84.5 percent for the nine months ended
September 30, 2022. The effective income tax rate in the first
nine months of the current year was lower than the effective income
tax rate in the same period of 2022 as the prior year was
significantly impacted by gains on the sale of certain capital
assets in foreign jurisdictions.
FUNDS FLOW FROM OPERATIONS AND WORKING CAPITAL
($ thousands, except
per common share data)
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Cash provided by
operating activities
|
105,566
|
|
44,353
|
|
nm
|
|
376,911
|
|
198,465
|
|
90
|
Funds flow from
operations
|
119,596
|
|
103,321
|
|
16
|
|
354,651
|
|
261,595
|
|
36
|
Funds flow from
operations per common share
|
$0.65
|
|
$0.53
|
|
23
|
|
$1.93
|
|
$1.47
|
|
31
|
Working capital
1
|
(1,165,149)
|
|
(707,800)
|
|
65
|
|
(1,165,149)
|
|
(707,800)
|
|
65
|
nm - calculation not
meaningful
|
1
Comparative figure as at December 31, 2022
|
During the three months ended September 30, 2023, the
Company generated funds flow from operations of $119.6 million ($0.65 per common share) compared to funds
flow from operations of $103.3
million ($0.53 per common
share) for the three months ended September 30, 2022, an
increase of 16 percent. For the nine months ended
September 30, 2023, the Company generated funds flow from
operations of $354.7 million
($1.93 per common share) an increase
of 36 percent from $261.6 million
($1.47 per common share) for the nine
months ended September 30, 2022. The increase in funds flow
from operations for the nine months ended September 30, 2023, compared to the same period
of 2022 is largely due to the increase in revenue rates compared to
the prior period as a result of the oil and natural gas industry's
generally positive operating environment.
At September 30, 2023, the
Company's working capital was a deficit of $1,165.1 million, compared to a working capital
deficit of $707.8 million at
December 31, 2022. The deficit was
largely due to the Credit Facility and the Senior Notes being
classified as current. Following September
30, 2023, the Company agreed on a three-year $369.0 million Term Facility with its syndicate
of lenders. Concurrently with the new Term Facility agreement, the
Company has also amended and extended the existing $900.0 million Credit Facility. The maturity date
of the Credit Facility has been extended for three years to
October 2026.
The Company currently expects funds generated by operations,
combined with current and future credit facilities, to fully
support the Company's current operating and capital requirements.
The Company's Credit Facility provides for total borrowings of
$900.0 million, of which $172.2 million was undrawn and available at
September 30, 2023.
INVESTING ACTIVITIES
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Purchase of property
and equipment
|
(37,959)
|
|
(46,924)
|
|
(19)
|
|
(144,283)
|
|
(133,154)
|
|
8
|
Proceeds from disposals
of property and equipment
|
8,891
|
|
—
|
|
nm
|
|
12,345
|
|
46,936
|
|
(74)
|
Distribution to
non-controlling interest
|
—
|
|
—
|
|
nm
|
|
—
|
|
(1,852)
|
|
nm
|
Net change in non-cash
working capital
|
(2,052)
|
|
7,059
|
|
nm
|
|
1,717
|
|
15,961
|
|
(89)
|
Cash used in investing
activities
|
(31,120)
|
|
(39,865)
|
|
(22)
|
|
(130,221)
|
|
(72,109)
|
|
81
|
nm - calculation not meaningful
|
Net purchases of property and equipment for the
third quarter of 2023 totaled $29.1 million (2022 - $46.9 million). Net purchases of property
and equipment during the first nine months of
2023 totaled $131.9
million (2022 - $86.2
million). The purchase of property and equipment for the
first nine months of 2023 consists of $14.0
million in upgrade and growth capital and $130.3 million in maintenance capital.
FINANCING ACTIVITIES
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
2022
|
|
% change
|
|
2023
|
|
2022
|
|
% change
|
Proceeds from long-term
debt
|
5,273
|
|
22,585
|
|
(77)
|
|
41,820
|
|
51,190
|
|
(18)
|
Repayments of long-term
debt
|
(59,307)
|
|
(17,618)
|
|
nm
|
|
(197,036)
|
|
(83,012)
|
|
nm
|
Lease obligation
principal
repayments
|
(1,912)
|
|
(1,884)
|
|
1
|
|
(12,299)
|
|
(6,073)
|
|
nm
|
Interest
paid
|
(17,000)
|
|
(16,449)
|
|
3
|
|
(81,422)
|
|
(70,336)
|
|
16
|
Purchase of common
shares held in trust
|
(496)
|
|
(347)
|
|
43
|
|
(1,443)
|
|
(1,127)
|
|
28
|
Cash used in financing
activities
|
(73,442)
|
|
(13,713)
|
|
nm
|
|
(250,380)
|
|
(109,358)
|
|
nm
|
nm - calculation not meaningful
|
The Company's available bank facilities consist of a
$900.0 million Credit
Facility, of which $172.2
million was available and undrawn as of September 30, 2023. In addition, the Company has
US $50.0 million secured letter of
credit facility, of which US $5.4
million was available as of September
30, 2023.
In the fourth quarter of 2022, the Company classified its Credit
Facility as current. Furthermore, during the second quarter of
2023, the Company classified the Senior Notes as current. Following
September 30, 2023, the Company
agreed on a three-year $369.0 million
Term Facility with its syndicate of lenders. Concurrently
therewith, the Company has also amended and extended the existing
$900.0 million Credit Facility. The
maturity date of the Credit Facility has been extended for three
years to October 2026.
The Company may at any time and from time to time acquire Senior
Notes for cancellation by means of open market repurchases or
negotiated transactions. The Company is limited in the acquisition
and cancellation of the Senior Notes to $25.0 million under applicable covenants. Senior
Notes may be repurchased for redemption in excess of $25.0 million if certain criteria are met. No
such repurchases occurred during the nine months ended September 30, 2023.
Covenants
The following is a list of the Company's currently applicable
covenants and the calculations as at September 30, 2023:
|
Covenant
|
|
|
September 30
2023
|
The Credit
Facility
|
|
|
|
|
Total Debt to
Consolidated EBITDA1
|
≤ 5.00
|
|
|
2.57
|
Consolidated EBITDA to
Consolidated Interest Expense1,2
|
≥ 2.50
|
|
|
3.81
|
Consolidated Senior
Debt to Consolidated EBITDA1,3
|
≤ 2.50
|
|
|
1.39
|
1 Please refer to Non-GAAP
Measures for Consolidated EBITDA definition.
|
2 Consolidated Interest
Expense is defined as all interest expense calculated on twelve
month rolling consolidated basis.
|
3 Consolidated Senior Debt
is defined as Consolidated Total Debt minus Subordinated
Debt.
|
As at September 30, 2023, the
Company was in compliance with all covenants related to the Credit
Facility.
The Credit Facility
The Credit Facility agreement, available on SEDAR+ including
amendments, requires that the Company comply with certain covenants
including Consolidated Total Debt to Consolidated EBITDA ratio,
Consolidated EBITDA to Consolidated Interest Expense ratio and a
Consolidated Senior Debt to Consolidated EBITDA ratio as detailed
above.
The Credit Facility also contains certain covenants that place
restrictions on the Company's ability to repurchase or redeem
Senior Notes; to create, incur or assume additional indebtedness;
change the Company's primary business; enter into mergers or
amalgamations; and dispose of property. In the amendment and
restatement of the Credit Facility agreement, dated December 17, 2021, permitted encumbrances are
limited to $25.0 million.
The Senior Notes
The note indenture governing the Senior Notes, available on
SEDAR+, contains certain restrictions and exemptions on the
Company's ability to pay dividends, purchase and redeem shares and
subordinated debt of the Company, and make certain restricted
investments. Limitations on these restrictions are tempered by the
existence of a number of exceptions to the general prohibition,
including baskets allowing for restricted payments.
The note indenture also restricts the Company's ability to incur
additional indebtedness if the Fixed Charge Coverage Ratio
determined on a pro forma basis for the most recently ended four
fiscal quarter period for which internal financial statements are
available is not at least 2.0 to 1.0. As of September 30, 2023, the Company has not incurred
additional indebtedness that would require the Fixed Charge
Coverage Ratio to be calculated. As is the case with restricted
payments, there are a number of exceptions to this prohibition on
the incurrence of indebtedness, including the incurrence of debt
under credit facilities up to the greater of $900.0 million or 22.5 percent of the Company's
consolidated tangible assets and of additional secured debt
subordinated to the credit facilities up to the greater of US
$125.0 million or four percent of the
Company's consolidated tangible assets.
NEW BUILDS AND MAJOR RETROFITS
During the first nine months ended September 30, 2023, the Company:
- transferred nine, four, and two under-utilized drilling rigs to
its Canadian, United States, and
international operations reserve fleet, respectively;
- transferred one drilling rig from the
United States to Canada;
- transferred one drilling rig from the reserve fleet to the
marketed fleet in the United
States.
The Company is currently directing capital expenditures
primarily to maintenance capital items and selective rig or fleet
upgrades.
OUTLOOK
Industry Overview
The outlook for oilfield services continues to be relatively
constructive despite volatile commodity prices and macro-economic
headwinds. Recessionary pressures, strict fiscal policies, and the
potential for slowing economies in addition to geopolitical
tensions and hostilities in areas such as the Gaza Strip and the ongoing Russia-Ukraine conflict continue to impact global
commodity prices. In addition, these factors continue to add
uncertainty to the outlook for crude oil demand and commodity
prices over the short-term.
Constructively, global demand for crude oil continues to improve
year-over-year. Furthermore, OPEC+ nations continue to monitor the
oil markets and continue to maintain moderated supply. Global crude
prices increased into the third quarter of 2023 and have recently
increased over the fourth quarter of 2023 due in part to tensions
and hostilities in the Middle
East, with the benchmark price of West Texas Intermediate
("WTI") averaging US $81/bbl
in August, $89/bbl in September, and
$85/bbl in October.
Over the short-term, volatile commodity prices have impacted the
industry rig count in North
America and reinforced customer discipline with capital
programs for the 2023 year. Furthermore, there have been several
recent oil and gas sector mergers and acquisitions
("M&A") in both the Canadian and the US operating
regions that have impacted drilling programs over the short-term.
Over the long-term, the Company expects customer consolidation to
be positive for oilfield services activity and facilitate
relatively consistent drilling programs. Into 2024, the Company
expects positive oil prices to support anticipated relatively
steady oilfield services activity in order to maintain or
potentially grow production, especially so in consideration of well
productivity declines and low drilled but uncompleted
("DUC") well inventory in certain producing areas.
Over the short-term, there remains uncertainty regarding
macroeconomic conditions that may impact the demand, supply and
pricing of crude oil and natural gas, along with the demand for
oilfield services. These factors include but are not limited to,
recession risk, global economic health, the impact of ongoing
Russia-Ukraine hostilities and recent developments in
the Middle East.
The Company remains committed to disciplined capital allocation
and debt repayment. The Company has targeted approximately
$200.0 million in debt reduction for
the 2023 year. In addition, from the period beginning 2023 to the
end of 2025, the Company has targeted debt reduction of
approximately $600.0 million. If
industry conditions change, these targets may be increased or
decreased.
Capital expenditures for the 2023 year are targeted to be in
line with prior guidance of approximately $157.0 million primarily related to maintenance
expenditures. In addition to the maintenance expenditures, capital
is expended on selective rig enhancement or relocation projects for
certain of the Company's customers of which $18.3 million has been funded by them during the
first nine months of 2023. The Company may continue to consider
additional rig relocation, upgrade or growth projects in response
to customer demand under appropriate contract terms.
Canadian Activity
Canadian activity, representing 24 percent of total revenue in
the first nine months of 2023, increased in the third quarter of
2023 compared to the second quarter of 2023 as operations exited
seasonal spring break up and drilling programs recommenced after
forest fires and flooding temporarily halted activity in certain
areas. Activity in Canada is
expected to remain steady in the fourth quarter of 2023 and improve
into the first quarter of 2024 as operations enter the winter
drilling season. In the Canadian market, egress solutions,
additional pipeline capacity and general market conditions are
expected to support activity in 2024.
As of November 3, 2023, of our 115
marketed Canadian drilling rigs, approximately 42 percent are
engaged under term contracts of various durations. Approximately 40
percent of our contracted rigs have a remaining term of six months
or longer, although they may be subject to early termination.
United States Activity
United States activity,
representing 60 percent of total revenue in the first nine months
of 2023, declined modestly in the third quarter of 2023 compared to
the second quarter of 2023 largely as a result of customer M&A
activity and depressed activity in the Company's California region. Operations in California continue to be challenged as
producers are currently working through drilling permit challenges
that have impacted drilling programs over the short-term. The
remaining areas the Company's United
States operations are expected to modestly decline in the
fourth quarter of 2023 as customers consolidate and remain
disciplined with their 2023 capital programs.
As of November 3, 2023, of our 85
marketed United States drilling
rigs, approximately 54 percent are engaged under term contracts of
various durations. Approximately 11 percent of our contracted rigs
have a remaining term of six months or longer, although they may be
subject to early termination.
International Activity
International activity, representing 16 percent of total revenue
in the first nine months of 2023, remained steady in the third
quarter of 2023. Currently, the Company has three rigs active in
Oman, two rigs active in
Bahrain and two rigs active in
Kuwait. Financial and operational
performance of all seven active rigs in the Company's Middle East segment are expected to remain
steady in the fourth quarter of 2023.
Activity in Australia remained
steady in the third quarter of 2023 and is expected to remain
steady at seven rigs active in the fourth quarter of 2023 with an
additional rig going to work in 2024. Operations in Argentina, with two rigs active, are expected
remain steady in the fourth quarter of 2023. Furthermore, the
Company is well-positioned for prospects in Venezuela subject to requisite licenses and
permits.
As of November 3, 2023, of our 32
marketed international drilling rigs, approximately 53 percent,
were engaged under term contracts of various durations.
Approximately 94 percent of our contracted rigs have a remaining
term of six months or longer, although they may be subject to early
termination.
RISK AND UNCERTAINTIES
The Company is subject to numerous risks and uncertainties. A
discussion of certain risks faced by the Company may be found
hereinbelow and under the "Risk Factors" section of the Company's
Annual Information Form ("AIF") and the "Risks and
Uncertainties" section of the Company's Management's Discussion
& Analysis ("MD&A") for the year ended
December 31, 2022, which are
available under the Company's SEDAR+ profile at
www.sedarplus.com.
Other than as described within this document, the Company's risk
factors and management of those risks have not changed
substantially from those as disclosed in the AIF. Additional risks
and uncertainties not presently known by the Company, or that the
Company does not currently anticipate or deem material, may also
impair the Company's future business operations or financial
condition. If any such potential events, whether described in the
risk factors in this document or the Company's AIF or otherwise
actually occur, or described events intensify, overall business,
operating results and the financial condition of the Company could
be materially adversely affected.
CONFERENCE CALL
A conference call will be held to discuss the Company's third
quarter 2023 results at 10:00 a.m.
MDT (12:00 p.m. EDT) on
Friday, November 3, 2023. The
conference call number is 1-416-764-8659 (in Toronto) or 1-888-664-6392 (outside
Toronto). The conference call
reservation number is: 62449975. A taped recording of the
conference call will be available until November 10, 2023, by dialing 1-416-764-8677 (in
Toronto) or 1-888-390-0541
(outside Toronto) and entering the
reservation number 449975#. A live broadcast may be accessed
through the Company's website at
www.ensignenergy.com/presentations.
Ensign Energy Services Inc. is an international oilfield
services contractor and is listed on the Toronto Stock Exchange
under the trading symbol ESI.
Ensign Energy Services Inc.
Consolidated Statements
of Financial Position
As at
|
|
September 30
2023
|
|
December 31
2022
|
(Unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
Assets
|
|
|
|
|
Current
Assets
|
|
|
|
|
Cash
|
|
$
47,077
|
|
$
49,880
|
Accounts
receivable
|
|
319,807
|
|
359,933
|
Inventories, prepaid,
investments and other
|
|
58,812
|
|
60,758
|
Income taxes
receivable
|
|
—
|
|
40
|
Total current
assets
|
|
425,696
|
|
470,611
|
Property and
equipment
|
|
2,437,605
|
|
2,516,923
|
Deferred income
taxes
|
|
209,752
|
|
196,370
|
Total assets
|
|
$ 3,073,053
|
|
$ 3,183,904
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
Accounts payable and
accruals
|
|
$
269,057
|
|
$
268,243
|
Share-based
compensation
|
|
14,538
|
|
11,735
|
Income taxes
payable
|
|
4,944
|
|
4,423
|
Current portion of
lease obligation
|
|
9,188
|
|
11,324
|
Current portion of
long-term debt
|
|
1,293,118
|
|
882,686
|
Total current
liabilities
|
|
1,590,845
|
|
1,178,411
|
|
|
|
|
|
Share-based
compensation
|
|
9,518
|
|
13,635
|
Long-term
debt
|
|
—
|
|
556,889
|
Lease
obligations
|
|
12,678
|
|
5,948
|
Income tax
payable
|
|
5,273
|
|
5,394
|
Deferred income
taxes
|
|
154,677
|
|
134,857
|
Total
liabilities
|
|
1,772,991
|
|
1,895,134
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Shareholders'
capital
|
|
267,970
|
|
267,790
|
Contributed
surplus
|
|
23,120
|
|
23,398
|
Accumulated other
comprehensive income
|
|
278,129
|
|
276,053
|
Retained
earnings
|
|
730,843
|
|
721,529
|
Total shareholders'
equity
|
|
1,300,062
|
|
1,288,770
|
Total liabilities and
shareholders' equity
|
|
$ 3,073,053
|
|
$ 3,183,904
|
Ensign Energy Services Inc.
Consolidated Statements
of (Loss) Income
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30
2023
|
|
September 30
2022
|
|
September 30
2023
|
|
September 30
2022
|
(Unaudited - in
thousands of Canadian dollars, except
per common share data)
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
444,405
|
|
$
432,550
|
|
$
1,361,227
|
|
$ 1,109,349
|
Expenses
|
|
|
|
|
|
|
|
|
Oilfield
services
|
|
313,227
|
|
314,433
|
|
956,929
|
|
829,836
|
Depreciation
|
|
76,957
|
|
69,433
|
|
229,647
|
|
208,105
|
General and
administrative
|
|
13,883
|
|
12,759
|
|
43,063
|
|
35,858
|
Share-based
compensation
|
|
12,256
|
|
(5,910)
|
|
7,835
|
|
8,049
|
Foreign exchange and
other loss (gain)
|
|
4,005
|
|
(12,677)
|
|
9,778
|
|
(9,975)
|
Total
expenses
|
|
420,328
|
|
378,038
|
|
1,247,252
|
|
1,071,873
|
Income before
interest expense, accretion of
deferred financing charges and other gains and
income taxes
|
24,077
|
|
54,512
|
|
113,975
|
|
37,476
|
|
|
|
|
|
|
|
|
|
Gain on asset
sale
|
|
(4,316)
|
|
(502)
|
|
(6,584)
|
|
(31,798)
|
Interest
expense
|
|
31,265
|
|
32,438
|
|
97,223
|
|
85,185
|
Accretion of deferred
financing charges
|
|
2,200
|
|
2,200
|
|
6,599
|
|
6,601
|
(Loss) income before
income taxes
|
|
(5,072)
|
|
20,376
|
|
16,737
|
|
(22,512)
|
Income taxes
(recovery)
|
|
|
|
|
|
|
|
|
Current income taxes
(recovery)
|
|
789
|
|
318
|
|
1,957
|
|
(1,444)
|
Deferred income taxes
(recovery)
|
|
(858)
|
|
2,082
|
|
4,998
|
|
(17,574)
|
Total income taxes
(recovery)
|
|
(69)
|
|
2,400
|
|
6,955
|
|
(19,018)
|
Net (loss)
income
|
|
$
(5,003)
|
|
$
17,976
|
|
$
9,782
|
|
$
(3,494)
|
Net (loss) income
attributable to:
|
|
|
|
|
|
|
|
|
Common
shareholders
|
|
(5,229)
|
|
17,782
|
|
9,314
|
|
(3,769)
|
Non-controlling
interests
|
|
226
|
|
194
|
|
468
|
|
275
|
|
|
(5,003)
|
|
17,976
|
|
9,782
|
|
(3,494)
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to common
shareholders per common share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(0.03)
|
|
$
0.11
|
|
$
0.05
|
|
$
(0.02)
|
Diluted
|
|
$
(0.03)
|
|
$
0.11
|
|
$
0.05
|
|
$
(0.02)
|
Ensign Energy Services Inc.
Consolidated Statements
of Cash Flows
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30
2023
|
|
September 30
2022
|
|
September 30
2023
|
|
September 30
2022
|
(Unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
Cash provided by
(used in)
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
(5,003)
|
|
$
17,976
|
|
$
9,782
|
|
$
(3,494)
|
Items not affecting
cash
|
|
|
|
|
|
|
|
|
Depreciation
|
|
76,957
|
|
69,433
|
|
229,647
|
|
208,105
|
Gain on asset
sale
|
|
(4,316)
|
|
(502)
|
|
(6,584)
|
|
(31,798)
|
Share-based
compensation, net cash settlements
|
|
5,935
|
|
(5,945)
|
|
43
|
|
6,313
|
Unrealized foreign exchange and other
|
|
13,416
|
|
(14,361)
|
|
12,943
|
|
8,257
|
Accretion of deferred
financing charges
|
|
2,200
|
|
2,200
|
|
6,599
|
|
6,601
|
Interest
expense
|
|
31,265
|
|
32,438
|
|
97,223
|
|
85,185
|
Deferred income taxes
(recovery)
|
|
(858)
|
|
2,082
|
|
4,998
|
|
(17,574)
|
Funds flow from
operations
|
|
119,596
|
|
103,321
|
|
354,651
|
|
261,595
|
Net change in non-cash
working capital
|
|
(14,030)
|
|
(58,968)
|
|
22,260
|
|
(63,130)
|
Cash provided by
operating activities
|
|
105,566
|
|
44,353
|
|
376,911
|
|
198,465
|
Investing
activities
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(37,959)
|
|
(46,924)
|
|
(144,283)
|
|
(133,154)
|
Proceeds from disposals
of property and equipment
|
|
8,891
|
|
—
|
|
12,345
|
|
46,936
|
Distribution to
non-controlling interest
|
|
—
|
|
—
|
|
—
|
|
(1,852)
|
Net change in non-cash
working capital
|
|
(2,052)
|
|
7,059
|
|
1,717
|
|
15,961
|
Cash used in
investing activities
|
|
(31,120)
|
|
(39,865)
|
|
(130,221)
|
|
(72,109)
|
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt
|
|
5,273
|
|
22,585
|
|
41,820
|
|
51,190
|
Repayments of long-term
debt
|
|
(59,307)
|
|
(17,618)
|
|
(197,036)
|
|
(83,012)
|
Lease obligation
principal repayments
|
|
(1,912)
|
|
(1,884)
|
|
(12,299)
|
|
(6,073)
|
Interest
paid
|
|
(17,000)
|
|
(16,449)
|
|
(81,422)
|
|
(70,336)
|
Purchase of common
shares held in trust
|
|
(496)
|
|
(347)
|
|
(1,443)
|
|
(1,127)
|
Cash used in
financing activities
|
|
(73,442)
|
|
(13,713)
|
|
(250,380)
|
|
(109,358)
|
Net increase
(decrease) in cash
|
|
1,004
|
|
(9,225)
|
|
(3,690)
|
|
16,998
|
Effects of foreign
exchange on cash
|
|
2,002
|
|
225
|
|
887
|
|
(309)
|
Cash – beginning of
period
|
|
44,071
|
|
38,994
|
|
49,880
|
|
13,305
|
Cash – end of
period
|
|
$
47,077
|
|
$
29,994
|
|
$
47,077
|
|
$
29,994
|
Ensign Energy Services Inc.
Non-GAAP
Measures
This document contains references to Adjusted EBITDA per common
share and Consolidated EBITDA. These measures do not have any
standardized meaning prescribed by IFRS and accordingly, may not be
comparable to similar measures used by other companies.
Adjusted EBITDA is used by management and investors to analyze
the Company's profitability based on the Company's principal
business activities prior to how these activities are financed, how
assets are depreciated and how the results are taxed in various
jurisdictions. Additionally, in order to focus on the core business
alone, amounts are removed related to foreign exchange, share-based
compensation expense, the sale of assets and fair value adjustments
on financial assets and liabilities, as the Company does not deem
these to relate to its core drilling and well services business.
Adjusted EBITDA is not intended to represent net (loss) income as
calculated in accordance with IFRS.
ADJUSTED
EBITDA
|
Three months ended
September 30
|
|
|
Nine months ended
September 30
|
($
thousands)
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
(Loss) income before
income taxes
|
(5,072)
|
|
|
20,376
|
|
|
16,737
|
|
|
(22,512)
|
Add-back/(deduct):
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
31,265
|
|
|
32,438
|
|
|
97,223
|
|
|
85,185
|
Accretion of deferred
financing charges
|
2,200
|
|
|
2,200
|
|
|
6,599
|
|
|
6,601
|
Depreciation
|
76,957
|
|
|
69,433
|
|
|
229,647
|
|
|
208,105
|
Share-based compensation
|
12,256
|
|
|
(5,910)
|
|
|
7,835
|
|
|
8,049
|
Gain on
asset sale
|
(4,316)
|
|
|
(502)
|
|
|
(6,584)
|
|
|
(31,798)
|
Foreign
exchange and other loss (gain)
|
4,005
|
|
|
(12,677)
|
|
|
9,778
|
|
|
(9,975)
|
Adjusted
EBITDA
|
117,295
|
|
|
105,358
|
|
|
361,235
|
|
|
243,655
|
Consolidated EBITDA
Consolidated EBITDA, as defined in the Company's Credit Facility
agreement, is used in determining the Company's compliance with its
covenants. The Consolidated EBITDA is substantially similar to
Adjusted EBITDA. Consolidated EBITDA is calculated on a rolling
twelve-month basis.
Working Capital
Working capital is defined as current assets less current
liabilities as reported on the consolidated statements of financial
position.
ADVISORY REGARDING FORWARD-LOOKING STATEMENTS
Certain statements herein constitute forward-looking statements
or information (collectively referred to herein as "forward-looking
statements") within the meaning of applicable securities
legislation. Forward-looking statements generally can be identified
by the words "believe", "anticipate", "expect", "plan", "estimate",
"target", "continue", "could", "intend", "may", "potential",
"predict", "should", "will", "objective", "project", "forecast",
"goal", "guidance", "outlook", "effort", "seeks", "schedule",
"contemplates" or other expressions of a similar nature suggesting
future outcome or statements regarding an outlook.
Disclosure related to expected future commodity pricing or
trends, revenue rates, equipment utilization or operating activity
levels, operating costs, capital expenditures and other prospective
guidance provided herein, including, but not limited to,
information provided in the "Funds Flow from Operations and Working
Capital" section regarding the Company's expectation that funds
generated by operations combined with current and future credit
facilities will support current operating and capital requirements,
information provided in the "New Builds and Major Retrofits"
section, information provided in the "Financial Instruments"
section regarding Venezuela and
information provided in the "Outlook" section regarding the general
outlook for the remainder of 2023 and beyond, are examples of
forward-looking statements.
These statements are not representations or guarantees of future
performance and are subject to certain risks and unforeseen
results. The reader should not place undue reliance on
forward-looking statements as there can be no assurance that the
plans, initiatives, projections, anticipations or expectations upon
which they are based will occur. The forward-looking statements are
based on current assumptions, expectations, estimates and
projections about the Company and the industries and environments
in which the Company operates, which speak only as of the date such
statements were made or as of the date of the report or document in
which they are contained. These assumptions include, among other
things: the fluctuation in commodity prices which may pressure
customers to modify their capital programs; the status of current
negotiations with the Company's customers and vendors; customer
focus on safety performance; existing term contracts that may not
be renewed or are terminated prematurely; the Company's ability to
provide services on a timely basis and successfully bid on new
contracts; successful integration of acquisitions; the general
stability of the economic and political environments in the
jurisdictions where we operate, pandemics, and impacts of
geopolitical events such as the hostilities in the Gaza Strip and between Ukraine and the Russian Federation and the global community
responses thereto.
The forward-looking statements are subject to known and unknown
risks, uncertainties and other factors that could cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. Such risk factors
include, among others: general economic and business conditions
which will, among other things, impact demand for and market prices
of the Company's services and the ability of the Company's
customers to pay accounts receivable balances; volatility of and
assumptions regarding commodity prices; foreign exchange exposure;
fluctuations in currency and interest rates; inflation; economic
conditions in the countries and regions in which the Company
conducts business; political uncertainty and civil unrest; the
Company's ability to implement its business strategy; impact of
competition and industry conditions; risks associated with
long-term contracts; force majeure events; artificial intelligence
development and implementation; cyber-attacks; pandemics;
determinations by Organization of Petroleum Exporting Countries
("OPEC") and other countries (OPEC and various other
countries are referred to as "OPEC+") regarding production
levels; loss of key customers; litigation risks, including the
Company's defence of lawsuits; risks associated with contingent
liabilities and potential unknown liabilities; availability and
cost of labour and other equipment, supplies and services; business
interruption and casualty losses; the Company's ability to complete
its capital programs; operating hazards and other difficulties
inherent in the operation of the Company's oilfield services
equipment; availability and cost of financing and insurance; access
to credit facilities and debt capital markets; availability of
sufficient cash flow to service and repay our debts; impairment of
capital assets; the Company's ability to amend or comply with
covenants under the credit facility and other debt instruments;
actions by governmental authorities; impact of and changes to laws
and regulations impacting the Company and the Company's customers,
and the expenditures required to comply with them (including safety
and environmental laws and regulations and the impact of climate
change initiatives on capital and operating costs); safety
performance; environmental contamination; shifting interest to
alternative energy sources; environmental activism; the adequacy of
the Company's provision for taxes; tax challenges; the impact of,
and the Company's response to future pandemics; workforce and
reliance on key management; technology; cybersecurity risks;
seasonality and weather; risks associated with acquisitions and
ability to successfully integrate acquisitions; risks associated
with internal controls over financial reporting; the impact of the
ongoing hostilities in the Gaza
Strip and between Ukraine
and the Russian Federation and the
global community responses thereto and other risks and
uncertainties affecting the Company's business, revenues and
expenses.
In addition, the Company's operations and levels of demand for
its services have been, and at times in the future may be, affected
by political risks and developments, such as expropriation,
nationalization, or regime change, and by national, regional and
local laws and regulations such as changes in taxes, royalties and
other amounts payable to governments or governmental agencies,
environmental protection regulations, pandemics, pandemics
mitigation strategies and the impact thereof upon the Company, its
customers and its business, ongoing hostilities in the Gaza Strip and between Ukraine and the Russian Federation, related potential future
impact on the supply of oil and natural gas to Europe by Russia and the impact of global community
responses to the ongoing conflicts, and governmental energy
policies, laws, rules or regulations that limit, restrict or impede
exploration, development, production, transportation or consumption
of hydrocarbons and/or incentivize development, production,
transportation or consumption of alternative fuel or energy
sources.
Should one or more of these risks or uncertainties materialize,
or should any of the Company's assumptions prove incorrect, actual
results from operations may vary in material respects from those
expressed or implied by the forward-looking statements. The impact
of any one factor on a particular forward-looking statement is not
determinable with certainty as such factors are interdependent upon
other factors, and the Company's course of action would depend upon
its assessment of the future considering all information then
available. Unpredictable or unknown factors not discussed herein
could also have material adverse effects on forward-looking
statements.
For additional information refer to the "Risks and
Uncertainties" section herein and the "Risk Factors" section of the
Company's Annual Information Form for the year ended December 31, 2022 available on SEDAR+ at
www.sedarplus.com. Readers are cautioned that the lists of
important factors contained herein are not exhaustive.
Unpredictable or unknown factors not discussed herein could also
have material adverse effects on forward-looking statements.
The forward-looking statements contained herein are expressly
qualified in their entirety by this cautionary statement. The
forward-looking statements contained herein are made as of the date
hereof and the Company undertakes no obligation to update publicly
or revise any forward-looking statements or information, whether as
a result of new information, future events or otherwise, except as
required by law.
SOURCE Ensign Energy Services Inc.