Firan Technology Group Corporation (TSX: FTG) today announced
financial results for the second quarter of 2024.
- Second quarter bookings of $58.7M
were up 46% over Q2 2023.
- Second quarter revenues of $38.8M
were up 14% over Q2 2023.
- FTG achieved Adjusted Net Earnings
in Q2 2024 of $2.6M, which was up 13% over Q2 2023.
- FTG achieved second-quarter
Adjusted EBITDA of $6.5M, which was up 25% over Q2 2023.
- FTG achieved Free Cash Flow of
$2.0M in Q2 2024, an increase of $2.4M over Q2 2023.
Business Highlights
During Q2 2024, the Corporation has continued to
invest in technology in existing sites, grow the business
organically, and integrate the two acquisitions completed last
year. FTG is strategically deploying its capital in ways that will
drive increased shareholder returns for the future in both the near
term and long term. Specifically, FTG accomplished the following in
Q2 2024, which continues to improve the Corporation and position it
for the future:
- Integration
activities in Circuits Minnetonka progressed well in the quarter
including going live with the FTG ERP system. The ERP transition
resulted in a negative impact on production in March and April, but
May saw a return to expected throughput levels. The site renewed a
multiyear contract with one of its largest customers at improved
price levels in the quarter.
- Integration
activities in Circuits Haverhill advanced with the receipt of new
drills and electrical test equipment. The expansion of the customer
base progressed in the quarter. The site installed new servers and
the FTG ERP system in Q2 with full implementation targeted through
the second half of 2024.
- Customer orders
received in Q2 2024 totaled $58.7M, resulting in a book-to-bill
ratio of 1.51:1.
- The Corporation was awarded a contract valued at approximately
$17.0M to supply cockpit interface assemblies for the display suite
on COMAC's C919 aircraft. The period of performance for this
contract extends from the second half of 2024 through to the third
quarter of 2026. Production will take place at FTG’s manufacturing
facilities in Toronto, Canada, and Tianjin, China. Production will
start in Toronto and transition to Tianjin during the contract
period.
- As of May 31, 2024, FTG had total backlog of $119.6 million,
which is a 22% increase over the Q2 2023 backlog of $98.2
million.
Table 1 / Key Financial
Metrics
|
Three months ended |
Six months ended |
|
May 31, |
|
June 2, |
|
May 31, |
|
June 2, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
Sales |
$38,789 |
|
$33,959 |
|
$73,764 |
|
$58,598 |
|
|
|
|
|
|
Gross
Margin |
10,808 |
|
9,985 |
|
19,737 |
|
19,770 |
|
Gross Margin
(%) |
27.9 |
% |
29.4 |
% |
26.8 |
% |
33.7 |
% |
|
|
|
|
|
Net Earnings to FTG Equity Holders |
$2,553 |
|
$2,403 |
|
$3,603 |
|
$6,475 |
|
|
|
|
|
|
Adjustments |
|
|
|
|
Government assistance |
- |
|
(318 |
) |
- |
|
(3,758 |
) |
Acquisition and divesture expenses |
- |
|
179 |
|
- |
|
536 |
|
Adjusted Net Earnings(1) |
$2,553 |
|
$2,264 |
|
$3,603 |
|
$3,253 |
|
|
|
|
|
|
Earnings Per
Share |
|
|
|
|
Basic |
$0.11 |
|
$0.10 |
|
$0.15 |
|
$0.27 |
|
Diluted |
$0.11 |
|
$0.10 |
|
$0.15 |
|
$0.27 |
|
|
|
|
|
|
Adjusted Earnings Per
Share |
|
|
|
|
Basic |
$0.11 |
|
$0.09 |
|
$0.15 |
|
$0.14 |
|
Diluted |
$0.11 |
|
$0.09 |
|
$0.15 |
|
$0.13 |
|
(1) Adjusted
Net Earnings is not a measure recognized under International
Financial Reporting Standards (“IFRS”). Management believes that
this measure is important to many of the Corporation’s
shareholders, creditors and other stakeholders. The Corporation’s
method of calculating Adjusted Net Earnings may differ from other
corporations and accordingly may not be comparable to measures used
by other corporations. |
|
FTG's overall sales saw an increase of $4.8
million, or 14.2%, rising from $34.0 million in Q2 2023 to $38.8
million in Q2 2024. The revenue increase in Q2 2024 was driven by
both acquisitions and organic growth, partially offset by a
decrease in Simulator products sales. The average foreign exchange
rate in Q2 2024 showed less than a 1% difference compared to Q2
2023, having an immaterial impact on sales. Year-to-date, sales
have increased by $15.2 million, or 25.9%, compared to year-to-date
2023. Year-to-date sales growth was driven by the acquisitions,
organic growth, partially offset by lower simulator product sales
and the strike at Aerospace Toronto in Q1 2024.
The Circuits segment sales in Q2 2024 were up $8.4M, or 39.8%,
compared to last year. This includes organic growth of $1.1M and
growth from acquisitions of $7.3 million. The Circuits sites in
Minnetonka and Haverhill were acquired in April 2023, and Q2 2024
includes a full quarter of results for these sites versus one month
in Q2 2023. On a year-to-date basis, the Circuits segment sales
were up $18.7M or 50.8%, with $16.9M from acquisitions and $1.8M of
organic growth.
For the Aerospace segment, sales in Q2 2024 decreased by $3.6M,
or 26.4%, compared to last year, primarily due to a $4.4 million
decrease in Simulator products sales, partially offset by $0.8M
growth in other Aerospace products. On a year-to-date basis,
Aerospace segment sales decreased by $3.7 million, or 15.6%. This
decrease was primarily due to a $7.5 million drop in Simulator
product sales and a $3.0 million impact from the Aerospace Toronto
strike in Q1 24, which was partially offset by $6.8 million in
organic growth.
Gross margin in Q2 2024 was $10.8M, or 27.9%, as compared to
$10.0M, or 29.4%, in Q2 2023. The increase in gross margin dollars
primarily stems from higher sales volumes at the newly acquired
Circuits sites and operational improvements. The decrease in the
gross margin rate is the result of a decrease in sales of Simulator
products, which is cyclical in nature, and the inclusion of $0.3M
of government assistance in Q2 2023. The go live of the FTG ERP
system in Circuits Minnetonka impacted throughput and margins at
that site in the quarter.
Net earnings after tax at FTG in Q2 2024 was $2.6 million or
$0.11 per diluted share compared to net earnings of $2.4M or $0.10
per diluted share in Q2 2023. Adjusted net earnings was $2.6M or
$0.11 per diluted share in Q2 2024 as compared to an adjusted net
earnings of $2.3M or $0.09 per diluted share in the prior year
quarter. The $0.3M increase in adjusted net earnings is the result
of both higher sales volume and operational improvements, partially
offset by the decrease in Simulator products sales and the
transition to a new ERP system in Circuits Minnetonka. On a
year-to-date basis, adjusted net earnings was $3.6M or $0.15 per
diluted share compared to an adjusted net earnings of $3.3M or
$0.13 per diluted share in the prior year period. The increase in
adjusted net earnings for the year-to-date period is inclusive of
the negative impacts of the decrease in Simulator products sales
and the strike at Aerospace Toronto.
The Circuits segment earnings before interest and income taxes
(“EBIT”) was $2.9M in Q2 2024 as compared to $1.9M in Q2 2023. The
increase in Circuits segment EBIT is primarily driven by higher
sales volume and operational improvements at the legacy sites.
During the quarter, the Circuits Minnetonka site went live with the
Corporation’s standard ERP system, which resulted in some
short-term inefficiency. Year-to-date, Circuits segment
EBIT was $5.2M as compared to $5.4M in 2023. Excluding the $2.8M of
government assistance in 2023, Circuits segment EBIT increased by
$2.6M.
The Aerospace segment EBIT was $1.9M in Q2 2024 versus $2.8M in
Q2 2023. The decrease in earnings was driven by the decrease in
Simulator products sales. Year-to-date, Aerospace
segment EBIT was $3.4M as compared to $5.1M in 2023, primarily due
to the decrease in Simulator products sales as well as the strike
at Aerospace Toronto.
Table 2 / EBITDA
|
Three months ended |
Six months ended |
Trailing 12 Months |
|
May 31, |
June 2, |
|
May 31, |
June 2, |
|
|
2024 |
2023 |
|
2024 |
2023 |
|
Net earnings to equity holders of FTG |
$2,553 |
$2,403 |
|
$3,603 |
$6,475 |
|
$8,749 |
Add: |
|
|
|
|
|
Interest, accretion |
585 |
237 |
|
1,112 |
229 |
|
|
2,166 |
Income taxes |
1,122 |
986 |
|
1,811 |
1,749 |
|
|
2,287 |
Depreciation/Amortization/Stock Comp. |
2,223 |
1,695 |
|
4,511 |
3,165 |
|
|
8,746 |
EBITDA(1) |
$6,483 |
$5,321 |
|
$11,037 |
$11,618 |
|
$21,948 |
Adjustments |
|
|
|
|
|
Government assistance |
- |
(318 |
) |
- |
(3,758 |
) |
|
- |
Acquisition and divesture expenses |
- |
179 |
|
- |
536 |
|
|
79 |
Adjusted EBITDA(1) |
$6,483 |
$5,182 |
|
$11,037 |
$8,396 |
|
$22,027 |
(1) EBITDA and Adjusted EBITDA are not measures recognized
under International Financial Reporting Standards (“IFRS”).
Management believes that these measures are important to many of
the Corporation’s shareholders, creditors and other stakeholders.
The Corporation’s method of calculating EBITDA and Adjusted EBITDA
may differ from other corporations and accordingly may not be
comparable to measures used by other corporations. |
|
EBITDA for FTG in Q2 2024 was $6.5M or 16.7% of
sales compared to $5.3M or 15.7% of sales in Q2 2023.
Adjusted EBITDA for Q2 2024 was $6.5M or 16.7%
of net sales, as compared to $5.2M or 15.3% of net sales in Q2
2023, with adjustments limited to government assistance, and
acquisition expenses in the prior year quarter. The increase in
profitability is driven by increased operating leverage from higher
sales and operational improvements, partially offset by the
decrease in Simulator products sales and the transition to the FTG
ERP system in Circuits Minnetonka. For the trailing twelve months
period ended May 31, 2024, adjusted EBITDA was $22.0M or 14.6% of
sales as compared to $19.4M or 14.3% of sales for the full year
2023.
As at May 31, 2024, the Corporation’s net
working capital was $44.8M, compared to $41.0M at year-end in
2023.
Net debt at the end of Q2 2024 was $5.3M
compared to net debt of $3.6M at the end of 2023. Free cash flow in
Q2 2024 was $2.0M as compared to ($0.4M) in Q2 2023. In addition,
FTG has access to committed credit lines of approximately
$23.1M.
The Corporation will host a live conference call
on Thursday, July 11, 2024, at 8:30am (Eastern) to discuss the
results of Q2 2024.
Anyone wishing to participate in the call should
dial 1-289-514-5100 or 1-800-717-1738, Conference ID 17352, and
identify that you are calling to participate in the FTG conference
call. The Chairperson is Mr. Brad Bourne. A replay of the call will
be available until August 11, 2024, and will be available on the
FTG website at www.ftgcorp.com. The number to call for a
rebroadcast is 1-289-819-1325 or 1-888-660-6264, Playback Passcode
17352#.
ABOUT FIRAN TECHNOLOGY GROUP CORPORATION
FTG is an aerospace and defence electronics
product and subsystem supplier to customers around the globe. FTG
has two operating units:
FTG Circuits is a manufacturer of high
technology, high reliability printed circuit boards. Our customers
are leaders in the aviation, defence, and high technology
industries. FTG Circuits has operations in Toronto, Ontario,
Chatsworth, California, Fredericksburg, Virginia, Minnetonka,
Minnesota, Haverhill Massachusetts and a joint venture in Tianjin,
China.
FTG Aerospace manufactures and repairs
illuminated cockpit panels, keyboards and sub-assemblies for
original equipment manufacturers of aerospace and defence
equipment. FTG Aerospace has operations in Toronto, Ontario,
Chatsworth, California, and Tianjin, China.
The Corporation's shares are traded on the
Toronto Stock Exchange under the symbol FTG.
FORWARD-LOOKING STATEMENTS
This news release contains certain
forward-looking statements. These forward-looking statements are
related to, but not limited to, FTG’s operations, anticipated
financial performance, business prospects and strategies.
Forward-looking information typically contains words such as
“anticipate”, “believe”, “expect”, “plan” or similar words
suggesting future outcomes. Such statements are based on the
current expectations of management of the Corporation and
inherently involve numerous risks and uncertainties, known and
unknown, including economic factors and the Corporation’s industry,
generally. The preceding list is not exhaustive of all possible
factors. Such forward-looking statements are not guarantees of
future performance and actual events and results could differ
materially from those expressed or implied by forward-looking
statements made by the Corporation. The reader is cautioned to
consider these and other factors carefully when making decisions
with respect to the Corporation and not place undue reliance on
forward-looking statements. Other than as may be required by law,
FTG disclaims any intention or obligation to update or revise any
such forward-looking statements, whether as a result of new
information, future events or otherwise.
For further information please
contact:
Bradley C. Bourne, President and
CEO
Firan
Technology Group CorporationTel: (416) 299-4000
x314bradbourne@ftgcorp.com
Jamie Crichton, Vice President and
CFO
Firan
Technology Group CorporationTel: (416) 299-4000
x264jamiecrichton@ftgcorp.com
Additional information can be found at the
Corporation’s website www.ftgcorp.com
Firan Technology (TSX:FTG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Firan Technology (TSX:FTG)
Historical Stock Chart
From Dec 2023 to Dec 2024