Dasa Uranium Project Remains on Schedule to
Produce Yellowcake in Q1 2026
TORONTO, May 13, 2024
/CNW/ - Global Atomic Corporation ("Global Atomic" or the
"Company"), (TSX: GLO) (OTCQX: GLATF) (FRANKFURT: G12) announced
today its operating and financial results for the quarter ended
March 31, 2024. For more detail
please refer to the Condensed Interim Consolidated Financial
Statements and Management's Discussion and Analysis for the three
months ended March 31, 2024 on the
Company's website at www.globalatomiccorp.com.
Q1 2024 HIGHLIGHTS
Dasa Uranium Project – 2024 Feasibility Study
- On March 5, 2024, the Company
published its Dasa Project 2024 Feasibility Study ("FS") as an
update to its 2021 Phase 1 Feasibility Study which confirmed an
extension of the Mine Plan from 12 years to 23.75 years
(2026-2049), a 50% increase in Mineral Reserves to 73 million
pounds U3O8 and an increase in total
production by 55% to 68.1 million pounds
U3O8.
- Using an average uranium price of US$75/lb U3O8, the FS shows
an after-tax NPV8 of US$917
million, an after-tax IRR of 57% and a payback period of 2.2
years.
Dasa Uranium Project – Mine Development
- Ramp development has been underway since the beginning of 2023,
with over 1,000 meters completed as of the date hereof. Mine
development is continuing down dip in the footwall of the
orebody.
- As of the date hereof, the Dasa Mine, operated by SOMIDA, and
overseen by Global Atomic Corporation, achieved 642 days without a
Lost Time Injury ("LTI"), a testament to management's dedication to
create a safe work environment and the team's success in
implementing effective safety measures.
Dasa Uranium Project - Off-take Agreements
- Global Atomic formalized its third Definitive Agreement with
North American customers for the sale of uranium from the Company's
Dasa Project in the Republic of Niger, bringing the Company's contracted
volume to approximately 1.5 million pounds
U3O8 per annum over Dasa's initial five
years of operation. With this Agreement Global Atomic
satisfied the "pre-sales" requirement of its banking syndicate
- Global Atomic also finalized a Letter of Intent ("LOI") for the
supply of 260,000 pounds U3O8 per annum
for three years beginning in 2026 to a strategic Europe-based nuclear power utility. This
fourth agreement brings the Company's total committed volume up to
9.5 million pounds U3O8, representing revenue
of approximately US$770 million at
current market levels of US$90/lb
U3O8.
Turkish Zinc Joint Venture
- In Q1 2024, the Turkish JV processed 19,990 tonnes
EAFD.
- Zinc contained in concentrate shipments totalled 9.3 million
pounds and the average monthly LME zinc price was US$1.11/lb.
- The Company's share of the Turkish JV EBITDA was a gain of
$0.7 million in Q1 2024 (a loss of
$0.4 million in Q1 2023).
- The cash balance of the Turkish JV was US$2.3 million at the end of Q1 2024.
Corporate
- Global Atomic received $271,000
in quarterly management fees and monthly sales commissions from the
Turkish JV ($131,000 in Q1 2023),
helping to offset corporate overhead costs.
- Cash balance as of March 31,
2024, was $18.6 million.
Global Atomic President and CEO, Stephen
G. Roman commented, "We continue to be very active in
advancing the Dasa Project, as supplies and equipment flow into the
country through our alternate supply routes.
The Government of Niger
continues to provide strong support for Dasa, as evidenced by a
site visit from the Mines Minister of Niger in early May. Niger has
endorsed the Dasa Project and is pleased with our progress to date
as they recognize the strategic value of the uranium projects in
the Agadez region and the near-term economic benefit that will be
realized in the form of local employment, taxes and royalties from
Dasa.
"Underground development has reached over 1,000 meters, as we
extend the ramp to open five mining levels prior to production and
develop drifts along the footwall of the deposit to access the
planned stopes. As we undertake the earthworks and civil
engineering to prepare for the construction of the processing
plant, we currently employ over 300 people at the Dasa Project, a
number that is expected to grow to over 500 during full
construction. We are on schedule to bring the
Dasa Project into production in Q1 2026."
"Project Financing for the Dasa processing plant continues to
move forward. The banking syndicate has informed us that they
anticipate credit committee and final Board approval this quarter.
It is expected that the debt financing facility will provide 60% of
the project funding and 50% of cost overruns, if any. The Company
is also in discussions with alternative financing sources."
OUTLOOK
Dasa Uranium Project
- Continue development of the underground ramp and site
infrastructure to remain on schedule to supply uranium ore to the
processing plant from the end of 2025.
- Addition of an in-country construction team, bringing the site
complement from 275 to approximately 500.
- In Q2 2024, our Bank Syndicate is expected to approve the Debt
Financing facility for the development of the Dasa Project.
- Complete final engineering, site development and civil works
for the Dasa processing plant and begin installation of
equipment.
- Continue marketing efforts to secure additional uranium
off-take agreements.
Turkish Zinc Joint Venture
- The Company anticipates operations at its Turkish JV will be
profitable in 2024 due to a return to usual local steel mill
production levels, a recovery in zinc prices this past quarter and
lower input prices.
COMPARATIVE RESULTS
The following table summarizes comparative results of operations
of the Company:
|
Three months ended
March 31,
|
(all amounts in
C$)
|
2024
|
|
2023
|
|
|
|
|
Revenues
|
$
271,463
|
|
$
130,841
|
|
|
|
|
General and
administration
|
2,199,221
|
|
2,832,831
|
Share of equity (gain)
loss
|
(333,686)
|
|
1,388,274
|
Finance income,
net
|
(241,631)
|
|
(71,468)
|
Foreign exchange (gain)
loss
|
(3,750,362)
|
|
1,210,716
|
Net income
(loss)
|
$
2,397,921
|
|
$
(5,229,512)
|
Net income (loss)
attributable to:
|
|
|
|
Shareholders of the
Company
|
2,383,178
|
|
(5,237,663)
|
Non-controlling
interests
|
14,743
|
|
8,151
|
Other comprehensive
income
|
$
685,111
|
|
$
2,718,776
|
Comprehensive income
(loss) attributable to:
|
$
3,083,032
|
|
$
(2,510,736)
|
Comprehensive income
(loss) attributable to:
|
|
|
|
Shareholders of the
Company
|
3,047,947
|
|
(2,518,218)
|
Non-controlling
interests
|
35,085
|
|
7,482
|
|
|
|
|
Basic net income (loss)
per share
|
$0.01
|
|
($0.03)
|
Diluted net income
(loss) per share
|
$0.01
|
|
($0.03)
|
|
|
|
|
Basic
weighted-average
number of shares outstanding
|
208,080,080
|
|
184,583,128
|
Diluted
weighted-average
number of shares outstanding
|
213,208,175
|
|
184,583,128
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
|
|
|
Cash and cash
equivalents
|
$ 18,572,407
|
|
$ 24,857,915
|
Property, plant and
equipment
|
145,905,549
|
|
129,986,343
|
Exploration &
evaluation assets
|
1,536,432
|
|
1,370,358
|
Investment in joint
venture
|
13,523,632
|
|
12,628,251
|
Other assets
|
11,650,460
|
|
8,755,878
|
Total
assets
|
$
191,188,480
|
|
$
177,598,745
|
|
|
|
|
Total
liabilities
|
$
19,543,999
|
|
$
19,412,976
|
|
|
|
|
Total
equity
|
$
171,644,481
|
|
$
158,185,769
|
The condensed interim consolidated financial statements
reflect the equity method of accounting for Global Atomic's
interest in the Turkish JV. The Company's share of net earnings and
net assets are disclosed in the notes to the financial
statements.
Uranium Business
Niger Mining Company
On December 23,
2020, GAFC was granted a Mining Permit for the Dasa
Project on behalf of a Niger
mining company to be incorporated. The Mining Permit is valid
for an initial term of 10 years and is renewable for successive
five-year terms until the resource is depleted. The Company's
Niger
mining subsidiary, Société Minière
de DASA S.A. ("SOMIDA") was
incorporated on August 11,
2022. In accordance with the mining agreement
signed by GAFC and the Republic of Niger on September 25,
2007, the latter received a 10% free carried interest
in the mining subsidiary and exercised its right to subscribe
for an additional 10%, resulting in a total ownership of 20% of the
shares of Somida. Under the terms of the Company's Mining
Agreement, the Republic of Niger
commits to fund its proportionate share of capital costs and
operating deficits for the additional 10% interest. The Republic of
Niger has no further option to
increase its ownership.
2024 Feasibility Study
Based on the
mining inventory defined in
the 2023 Mineral Resource Estimate, the economic
analysis in the 2024 Feasibility Study is for a
23.75-year mine plan
using a discounted cash flow
("DCF") model at a price of US$75 per pound of
U3O8. The
DCF includes an assessment of the current tax regime and royalty
requirements in Niger.
Net present value ("NPV") figures were calculated using a
discounted cash flow rate for the base-case analysis of 8%
("NPV8"), discounting net cash
flows to the start of operations, January 1,
2026, and deducting undiscounted remaining initial capital
costs therefrom.
Economic sensitivity
with varying uranium prices (USD)
|
Uranium price (per
pound)
|
$60/lb
|
$75/lb
|
$90/lb
|
$105/lb
|
Before-tax NPV @
8%
|
$656 M
|
$1,122
M
|
$1,572 M
|
$2,022 M
|
After-tax NPV @
8%
|
$551 M
|
$917
M
|
$1,269 M
|
$1,621 M
|
After-tax
IRR
|
38.2 %
|
57.0 %
|
74.8 %
|
92.9 %
|
The 2024 Feasibility Study is based on a plant throughput of
1,000 tonnes per day (t/d) or 365,000 tonnes per annum (t/a). The
plant equipment has been designed for 1,200 t/d throughput but the
2024 Feasibility Study assumes plant availability of 86% (1,200 t/d
x 86% = 1,032 t/d).
The Arlit processing plants achieve 92% availability, by
comparison. If SOMIDA has a similar experience, throughput would
increase to about 1,104 t/d (1,200 t/d x 92% = 1,104 t/d). The
plant layout has been optimised to enable the addition of more
processing lines in the future. Much of the equipment has been
over-sized by 20%, so minimal capital costs would be required to
achieve throughput of 1,325 t/d (1,200 t/d x 1.2 x .92 = 1,325
t/d). Fixed mining, processing and site costs are significant, so
increases in throughput would have a significant impact on reducing
unit costs.
Ore processed will vary in grade and impact cash cost in the
various periods in the table below. Further drilling to
convert high grade Inferred Resources to the Indicated category is
expected to increase the grade profile and project economics in the
later years of the Mine Plan.
|
2026-32
|
2033-40
|
2041-49
|
2026-49
|
Years
|
7
|
8
|
8.75
|
23.75
|
Ore processed
(MT)
|
2.5
|
2.9
|
2.7
|
8.0
|
Grade (ppm)
|
5,538
|
4,274
|
2,668
|
4,113
|
U3O8 produced (Lbs
M)
|
27.6
|
25.4
|
15.2
|
68.1
|
Average Annual (Lbs
M)
|
3.9
|
3.2
|
1.7
|
2.9
|
|
|
|
|
|
Mining cost per
pound
|
$5.77
|
$8.84
|
$15.61
|
$9.10
|
Processing cost per
pound
|
$7.66
|
$9.35
|
$15.37
|
$10.00
|
G&A cost per
pound
|
$5.26
|
$6.08
|
$9.52
|
$6.51
|
Total cash cost per
pound before royalties
|
$18.69
|
$24.28
|
$40.50
|
$25.62
|
Project Development Schedule
Mine development activities at the Dasa Project have been
underway since November 2022. The
current mine plan has been developed to coincide with the start-up
of the processing plant at the beginning of 2026, with a target
surface stockpile of 2 to 3 months production available for the
processing plant at any time. Long lead equipment purchases have
been made and detailed engineering is well advanced. Although some
earthworks projects have been undertaken by SOMIDA and its
staff over the past year, full-scale earthworks have been
contracted and commenced in May. Civils works will follow and
processing plant equipment will begin arriving at site in Q4 2024.
Erection of the processing plant and site infrastructure will take
place from Q4 2024 through Q4 2025, with hot commissioning
completed by January 2026. Processing
of ore through the plant is expected to begin in January 2026.
Turkish Zinc JV EAFD
Operations
Global Atomic holds a 49% interest in Befesa Silvermet Turkey,
S.L. ("BST" or the "Turkish JV") which owns and operates an EAFD
processing plant in Iskenderun, Türkiye. The plant processes EAFD
containing 25% to 30% zinc that is obtained from electric arc steel
mills, and produces a zinc concentrate grading 65% to 68% zinc that
is then sold to zinc smelters. The Company's investment is
accounted for using the equity basis of accounting. Under
this basis of accounting, the Company's share of the BST's earnings
is shown as a single line in its Consolidated Statements of Income
(Loss).
The following table summarizes comparative results for Q1 2024
and 2023 of the Turkish Zinc JV at 100%.
|
|
|
Three months ended March 31,
|
|
2024
|
|
2023
|
|
100 %
|
|
100 %
|
Net sales
revenues
|
$
9,508,298
|
|
$
5,836,394
|
Cost of
sales
|
8,415,706
|
|
6,671,321
|
Foreign exchange
gain
|
240,854
|
|
76,065
|
EBITDA(1)
|
$
1,333,446
|
|
$
(758,862)
|
|
|
|
|
Management fees &
sales commissions
|
767,865
|
|
384,014
|
Depreciation
|
552,362
|
|
968,502
|
Interest
expense
|
564,683
|
|
550,124
|
Foreign exchange loss
on debt and cash
|
1,143,712
|
|
322,358
|
Monetary
gain
|
(1,373,721)
|
|
(1,095,707)
|
Tax (recovery)
expense
|
(1,002,446)
|
|
945,059
|
Net income
(loss)
|
$
680,991
|
|
$
(2,833,212)
|
Global Atomic's equity
share
|
$
333,686
|
|
$
(1,388,274)
|
|
|
|
|
Global Atomic's share
of EBITDA
|
$
653,389
|
|
$
(371,842)
|
(1)
|
EBITDA is a non-IFRS
measure, does not have a standardized meaning prescribed by IFRS
and may not be comparable to similar terms and measures presented
by other issuers. EBITDA comprises earnings before income taxes,
interest expense (income), foreign exchange loss (gain) on debt and
bank, depreciation, management fees, sales commissions, losses
(gains) on sale of property, plant, and equipment.
|
The Turkish JV realized significant growth in revenues during Q1
2024 compared to 2023. Operations in Q1 2023 were adversely
affected by significant earthquakes in Türkiye. In Q1 2024, the
Turkish JV sold 9.3 million pounds of zinc concentrate, increase
from the 3.7 million pounds sold in the corresponding period last
year. Despite a decline in the average monthly LME zinc price,
which decreased to US$1.1 per pound
in Q1 2024 from US$1.42 per pound in
Q1 2023, the profit margin experienced a positive impact primarily
attributed to reduced unit costs in EAFD and coking coal, resulting
in a favorable EBITDA.
The cash balance of the Turkish Zinc JV was US$2.3 million at March
31, 2024.
The following table summarizes comparative operational metrics
of the Iskenderun facility.
|
|
|
Three months ended March 31,
|
|
2024
|
|
2023
|
|
100 %
|
|
100 %
|
Exchange rate (C$/TL,
average)
|
22.95
|
|
13.96
|
Exchange rate (US$/C$,
average)
|
1.35
|
|
1.35
|
|
|
|
|
Exchange rate (C$/TL,
period-end)
|
23.87
|
|
14.18
|
Exchange rate (US$/C$,
period-end)
|
1.36
|
|
1.35
|
|
|
|
|
Average monthly LME
zinc price (US$/lb)
|
1.11
|
|
1.42
|
|
|
|
|
EAFD processed
(DMT)
|
19,990
|
|
6,125
|
|
|
|
|
Production
(DMT)
|
6,251
|
|
1,812
|
Sales (DMT)
|
6,477
|
|
2,479
|
|
|
|
|
Sales (zinc content
'000 lbs)
|
9,271
|
|
3,656
|
QP Statement
The scientific and technical disclosures in this Management's
Discussion and Analysis have been extracted from the 2024
Feasibility Study, which was reviewed and approved by Dmitry Pertel, M.Sc., MAIG, John Edwards, B.Sc. Hons., FSAIMM, Andrew Pooley, B. Eng
(Hons)., FSAIMM who are "qualified persons" under National
Instrument 43-101 – Standards of Disclosure for Mineral
Properties.
Advance Notice By-law
The Company has adopted By-law No. 4 of the Company (the
"Advance Notice By-law"), a by-law that requires advance notice be
given to the Company when director nominations are made by
shareholders other than through a requisition for a meeting or
through a shareholder proposal, in each case in accordance with the
Business Corporations Act (Ontario).
The Advance Notice By-law provides a clear and fair process
enabling shareholders to nominate directors for election to the
Company's Board of Directors within a reasonable timeframe while
ensuring that all shareholders receive such notice and information
about director nominees necessary to exercise their voting rights
in an informed manner. The Advance Notice By-law is similar to
advance notice by-laws adopted by other Canadian public
companies.
The Advance Notice By-law is effective immediately and will be
presented to be approved, ratified and confirmed by a majority of
the votes cast by shareholders at the Company's upcoming annual and
special meeting of shareholders to be held on June 26, 2024. The full text of the
Company's Advance By-law will be included in the Company's 2024
proxy circular and is currently available on SEDAR+, which can be
accessed at www.sedarplus.ca/landingpage/.
About Global Atomic
Global Atomic Corporation (www.globalatomiccorp.com) is a
publicly listed company that provides a unique combination of
high-grade uranium mine development and cash-flowing zinc
concentrate production.
The Company's Uranium Division is currently developing the fully
permitted, large, high grade Dasa Deposit, discovered in 2010 by
Global Atomic geologists through grassroots field exploration. The
"First Blast Ceremony" occurred on November
5, 2022, and commissioning of the processing plant is
scheduled for Q1, 2026. Global Atomic has also identified 3
additional uranium deposits in Niger that will be advanced with further
assessment work.
Global Atomic's Base Metals Division holds a 49% interest in the
Befesa Silvermet Turkey, S.L. (BST) Joint Venture, which operates a
modern zinc recycling plant, located in Iskenderun, Türkiye. The
plant recovers zinc from Electric Arc Furnace Dust (EAFD) to
produce a high-grade zinc oxide concentrate which is sold to zinc
smelters around the world. The Company's joint venture
partner, Befesa Zinc S.A.U. (Befesa) holds a 51% interest in
and is the operator of the BST Joint Venture. Befesa is a market
leader in EAFD recycling, with approximately 50% of the European
EAFD market and facilities located throughout Europe, Asia
and the United States of
America.
The information in this release may contain forward-looking
information under applicable securities laws. Forward-looking
information includes, but is not limited to, statements with
respect to completion of any financings; Global Atomics'
development potential and timetable of its operations, development
and exploration assets; Global Atomics' ability to raise additional
funds necessary; the future price of uranium; the estimation of
mineral reserves and resources; conclusions of economic evaluation;
the realization of mineral reserve estimates; the timing and amount
of estimated future production, development and exploration; cost
of future activities; capital and operating expenditures; success
of exploration activities; mining or processing issues; currency
exchange rates; government regulation of mining operations; and
environmental and permitting risks. Generally,
forward-looking statements can be identified by the use of
forward-looking terminology such as "plans", "is expected",
"estimates", variations of such words and phrases or
statements that certain actions, events or results "could",
"would", "might", "will be taken", "will begin", "will include",
"are expected", "occur" or "be achieved". All information
contained in this news release, other than statements of current or
historical fact, is forward-looking information.
Statements of forward-looking information are subject to known and
unknown risks, uncertainties and other factors that may cause the
actual results, level of activity, performance or achievements of
Global Atomic to be materially different from those expressed or
implied by such forward-looking statements, including but not
limited to those risks described in the annual information form of
Global Atomic and in its public documents filed on SEDAR from time
to time.
Forward-looking statements are based on the opinions and
estimates of management at the date such statements are made.
Although management of Global Atomic has attempted to identify
important factors that could cause actual results to be materially
different from those forward-looking statements, there may be other
factors that cause results not to be as anticipated, estimated or
intended. There can be no assurance that such statements will
prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements.
Accordingly, readers should not place undue reliance upon
forward-looking statements. Global Atomic does not undertake
to update any forward-looking statements, except in accordance with
applicable securities law. Readers should also review the
risks and uncertainties sections of Global Atomics' annual and
interim MD&As.
The Toronto Stock Exchange has not reviewed and does not accept
responsibility for the adequacy and accuracy of this news
release.
SOURCE Global Atomic Corporation