Gran Tierra Energy Inc. ("
Gran Tierra" or the
"
Company")
(NYSE American:GTE) (TSX:GTE)
(LSE: GTE), a company focused on international oil
exploration and production with assets currently in Colombia and
Ecuador, today announced the Company's 2022 year-end reserves as
evaluated by the Company's independent qualified reserves evaluator
McDaniel & Associates Consultants Ltd.
("
McDaniel") in a report with an effective date of
December 31, 2022 (the "
GTE McDaniel Reserves
Report").
All dollar amounts are in United States
("U.S.") dollars and all reserves and production
volumes are on a working interest before royalties
("WI") basis. Production is expressed in barrels
("bbl") of oil per day ("bopd"),
while reserves are expressed in bbl, bbl of oil equivalent
("boe") or million boe ("MMBOE"),
unless otherwise indicated. All reserves values, future net revenue
and ancillary information contained in this press release have been
prepared by McDaniel and calculated in compliance with Canadian
National Instrument 51-101 – Standards of Disclosure for Oil and
Gas Activities (“NI 51-101”) and the Canadian Oil
and Gas Evaluation Handbook ("COGEH") and derived
from the GTE McDaniel Reserves Report, unless otherwise expressly
stated. The following reserves categories are discussed in this
press release: Proved Developed Producing ("PDP"),
Proved ("1P"), 1P plus Probable
("2P") and 2P plus Possible
("3P").
Gary Guidry, President and Chief Executive
Officer of Gran Tierra, commented: “During 2022, Gran Tierra
achieved strong 126% (1P), 148% (2P) and 280% (3P) reserves
replacement through our successful results from our development and
exploration drilling, waterflooding programs and field performance.
We completed our 2022 development plan on-budget including
waterflooding efforts and development drilling in the Acordionero,
Costayaco and Moqueta oil fields. After reduced exploration
activity during 2020 and 2021, the Company also made several key
exploration discoveries during 2022. We believe our success on
multiple fronts during 2022 demonstrates Gran Tierra's ability to
be a full-cycle oil and gas exploration, development and production
company focused on value creation for all our stakeholders.
The success the Company achieved in 2022 also
reflects our ongoing conversion of reserves from the Probable to
the Proved category. With 115 booked Proved plus Probable
Undeveloped future drilling locations, Gran Tierra is well
positioned to continue to grow the Company's production in 2023 and
beyond.
During 2022, a combination of our ongoing
reductions in debt and per well drilling, completion and workover
costs, focus on maintaining low operating costs, strong rebound in
oil prices and share buybacks allowed Gran Tierra to achieve net
asset values per share* before tax of $4.62 (1P), up 77% from 2021,
and $7.36 (2P), up 56% from 2021. With this significant growth in
our net asset values per share* in 2022, we believe Gran Tierra is
well positioned to offer exceptional long-term stakeholder
value.
We have started 2023 strong with year-to-date
average production of approximately 33,000 bopd, which is the
midpoint of our 2023 production guidance. We also recently drilled
the Moqueta-25 development well, which we expect to bring on
production in the new few weeks. We have secured two drilling rigs
for our 2023 Acordionero and Costayaco development drilling
programs and expect to spud development wells in both fields in
early February 2023. We also plan to continue to focus on the
development of our existing assets, appraisal of new discoveries
and new exploration drilling, while generating free cash flow to
strengthen our balance sheet and return capital to shareholders
through share buybacks."
Highlights
2022 Year-End Reserves
and Values
Before Tax (as of December 31, 2022) |
Units |
1P |
2P |
3P |
Reserves |
MMBOE |
84 |
130 |
183 |
Net Present Value at 10% Discount ("NPV10") |
$ million |
2,053 |
2,999 |
4,075 |
Net Debt1 |
$ million |
(453) |
(453) |
(453) |
Net Asset Value (NPV10 less Net Debt) ("NAV") |
$ million |
1,600 |
2,546 |
3,622 |
Outstanding Shares2 |
million |
346 |
346 |
346 |
NAV per Share |
$/share |
4.62 |
7.36 |
10.47 |
NAV per Share Change from December 31, 2021 |
% |
77% |
56% |
59% |
After Tax (as of December 31, 2022) |
Units |
1P |
2P |
3P |
Reserves |
MMBOE |
84 |
130 |
183 |
NPV10 |
$ million |
1,328 |
1,833 |
2,409 |
Net Debt1 |
$ million |
(453) |
(453) |
(453) |
NAV |
$ million |
875 |
1,380 |
1,956 |
Outstanding Shares2 |
million |
346 |
346 |
346 |
NAV per Share |
$/share |
2.53 |
3.99 |
5.65 |
NAV per Share Change from December 31, 2021 |
% |
59% |
37% |
38% |
* See the above tables for the definitions of
net asset values per share.
-
During 2022, Gran Tierra achieved:
-
Material growth in its 2022 year-end 1P NPV10 before tax valuation,
which increased by 26% compared to 2021 year-end, and 2022 year-end
2P NPV10 before tax valuation, which increased by 25% compared to
2021 year-end, driven by the Company's successful development and
exploration programs and a strong recovery in oil prices.
-
Growth in the Company's 2022 year-end 1P NPV10 and 2P NPV10 after
tax valuations of 6% and 5% respectively, compared to 2021
year-end, which incorporated the new Colombian tax regime. The new
Colombian tax regime lowered the Company's NPV10 after tax in all
reserves categories by approximately 8% to 12% relative to the
previous tax regime.
-
Strong reserves replacement ratios of:
-
126% 1P, with 1P reserves additions of 14 MMBOE (38% attributable
to exploration discoveries).
-
148% 2P, with 2P reserves additions of 17 MMBOE (95% attributable
to exploration discoveries).
-
280% 3P, with 3P reserves additions of 31 MMBOE (103% attributable
to exploration discoveries).
-
Material 1P reserves additions largely driven by success with
development drilling and waterflooding results at Acordionero and
Costayaco, in addition to several exploration discoveries.
-
Material 2P and 3P reserve additions through the success of the
Company's 2022 exploration program, which made several
discoveries.
-
Finding and development costs ("F&D"),
including change in future development costs
("FDC"), on a per boe basis of $18.18 (1P), $20.08
(2P) and $12.20 (3P).
-
Three-year average F&D, including change in FDC, on a per boe
basis of $11.69 (PDP) and $14.51 (1P).
-
F&D recycle ratios*, including change in FDC, of 2.1 times
(1P), 1.9 times (2P) and 3.2 times (3P).
-
Net debt-adjusted production per share3 growth of 67% since
2021.
-
Net debt-adjusted reserves per share4 growth of 56% (1P), 57% (2P)
and 69% (3P) since 2021.
-
Significant reserves additions at Acordionero: 6 MMBOE (PDP) and 8
MMBOE (1P).
-
Material reserves additions from exploration discoveries: 5 MMBOE
(1P), 16 MMBOE (2P) and 32 MMBOE (3P).
-
Gran Tierra's four major oil assets, Acordionero, Costayaco,
Moqueta and Suroriente (all on waterflood) represent 81% of the
Company's 1P reserves and 68% of its 2P reserves.
-
The Company is benefiting from ongoing material cost reductions for
development drilling, completions and workovers in the Acordionero
oil field, Gran Tierra's largest oil asset:
-
The Company drilled 22 development wells in Acordionero during
2022.
-
These new wells were drilled for an average cost of approximately
$1.1 million per well, a reduction of 47% from the average for
2019.
-
These new wells' completion costs averaged approximately $0.7
million per well, a reduction of 41% from the average for
2019.
-
The average 2022 workover cost of an existing well was $0.4 million
per well, down 51% from the 2019 average.
-
PDP reserves account for 56% of 1P reserves and 1P reserves account
for 64% of 2P reserves, demonstrating strength of the Company's
reserves base via the potential future conversion of Probable
reserves into 1P reserves and Proved Undeveloped reserves into PDP
reserves.
-
Gran Tierra's mature waterflood assets, Costayaco and Moqueta,
continued to grow and deliver value, with total 2022 reserves
additions of 2 MMBOE (2P) and 1 MMBOE (2P), respectively.
-
FDC are forecast to be $403 million for 1P reserves and $677
million for 2P reserves. Gran Tierra's 2023 base case mid-point
guidance for cash flow** of $295 million is equivalent to 73% of 1P
FDC and 44% of 2P FDC, which highlights the Company's potential
ability to fund future development capital. Increases in FDC
relative to 2021 reflect that McDaniel has now recognized that Gran
Tierra has 78 Proved Undeveloped future drilling locations (up from
61 in 2021) and 115 Proved plus Probable Undeveloped future
drilling locations (up from 94 in 2021).
2023 Production
-
Gran Tierra's 2023 year-to-date total average Company production is
off to a strong start with an approximate average of 33,000 bopd5,
within the Company's 2023 guidance range of 32,000-34,000
bopd.
* F&D recycle ratio is defined as fourth
quarter 2022 operating netback per WI sales volume boe divided by
the appropriate F&D costs on a per boe basis. Operating netback
does not have a standardized meaning under generally accepted
accounting principles in the United States of America
("GAAP") and is a non-GAAP measure. Operating
netback is defined as oil sales less operating and transportation
expenses. See "Non-GAAP Measures" in this press release.** "Cash
flow" refers to GAAP line item "net cash provide by operating
activities". Gran Tierra's 2023 base case guidance is based on a
forecast 2023 average Brent oil price of $85/bbl.
Future Net Revenue
Future net revenue reflects McDaniel’s forecast
of revenue estimated using forecast prices and costs, arising from
the anticipated development and production of reserves, after the
deduction of royalties, operating costs, development costs,
abandonment and reclamation costs and taxes but before
consideration of indirect costs such as administrative, overhead
and other miscellaneous expenses. The estimate of future net
revenue below does not necessarily represent fair market value.
Consolidated Properties at December 31, 2022 |
Proved (1P) Total Future Net Revenue ($
million) |
Forecast Prices and Costs |
|
SalesRevenue |
TotalRoyalties |
OperatingCosts |
FutureDevelopmentCapital |
AbandonmentandReclamationCosts |
Future NetRevenueBeforeFutureTaxes |
FutureTaxes |
FutureNetRevenueAfterFutureTaxes* |
2023-2027(5 Years) |
4,074 |
(840 |
) |
(782 |
) |
(403 |
) |
(2 |
) |
2,047 |
(677 |
) |
1,370 |
Remainder |
1,850 |
(335 |
) |
(662 |
) |
— |
|
(63 |
) |
790 |
(321 |
) |
469 |
Total (Undiscounted) |
5,924 |
(1,175 |
) |
(1,444 |
) |
(403 |
) |
(65 |
) |
2,837 |
(998 |
) |
1,839 |
Total (Discounted @ 10%) |
4,225 |
(853 |
) |
(943 |
) |
(353 |
) |
(23 |
) |
2,053 |
(725 |
) |
1,328 |
Consolidated Properties at December 31, 2022 |
Proved Plus Probable (2P) Total Future Net Revenue ($
million) |
Forecast Prices and Costs |
Years |
SalesRevenue |
TotalRoyalties |
OperatingCosts |
FutureDevelopmentCapital |
AbandonmentandReclamationCosts |
Future NetRevenueBeforeFutureTaxes |
FutureTaxes |
FutureNetRevenueAfterFutureTaxes* |
2023-2027(5 Years) |
5,357 |
(1,119 |
) |
(908 |
) |
(677 |
) |
(2 |
) |
2,651 |
(994 |
) |
1,657 |
Remainder |
3,958 |
(780 |
) |
(1,204 |
) |
— |
|
(82 |
) |
1,892 |
(782 |
) |
1,110 |
Total (Undiscounted) |
9,315 |
(1,899 |
) |
(2,112 |
) |
(677 |
) |
(84 |
) |
4,543 |
(1,776 |
) |
2,767 |
Total (Discounted @ 10%) |
6,078 |
(1,252 |
) |
(1,238 |
) |
(566 |
) |
(23 |
) |
2,999 |
(1,166 |
) |
1,833 |
Consolidated Properties at December 31, 2022 |
Proved Plus Probable Plus Possible (3P) Total Future Net
Revenue ($ million) |
Forecast Prices and Costs |
Years |
SalesRevenue |
TotalRoyalties |
OperatingCosts |
FutureDevelopmentCapital |
AbandonmentandReclamationCosts |
Future NetRevenueBeforeFutureTaxes |
FutureTaxes |
FutureNetRevenueAfterFutureTaxes* |
2023-2027(5 Years) |
6,428 |
(1,355 |
) |
(1,008 |
) |
(854 |
) |
(2 |
) |
3,209 |
(1,284 |
) |
1,925 |
Remainder |
6,876 |
(1,474 |
) |
(1,825 |
) |
— |
|
(93 |
) |
3,484 |
(1,495 |
) |
1,989 |
Total (Undiscounted) |
13,304 |
(2,829 |
) |
(2,833 |
) |
(854 |
) |
(95 |
) |
6,693 |
(2,779 |
) |
3,914 |
Total (Discounted @ 10%) |
7,988 |
(1,692 |
) |
(1,503 |
) |
(696 |
) |
(22 |
) |
4,075 |
(1,666 |
) |
2,409 |
* The after-tax net present value of the
Company's oil and gas properties reflects the tax burden on the
properties on a stand-alone basis. It does not consider the
corporate tax situation, or tax planning. It does not provide an
estimate of the value at the Company level which may be
significantly different. The Company's financial statements, when
available for the year ended December 31, 2022, should be
consulted for information at the Company level.
Total Company WI Reserves
The following table summarizes Gran Tierra’s NI
51-101 and COGEH compliant reserves in Colombia and Ecuador derived
from the GTE McDaniel Reserves Report calculated using forecast oil
and gas prices and costs. Gran Tierra has determined that Ecuador
reserves, included in the Total Proved, Total Probable and Total
Possible reserve categories for Light and Medium Crude Oil, are not
material enough to present separately on a country basis. Therefore
all amounts are presented on a consolidated basis by foreign
geographic area.
|
Light andMediumCrude Oil |
Heavy CrudeOil |
ConventionalNatural Gas |
2022Year-End |
Reserves Category |
Mbbl* |
Mbbl* |
MMcf** |
Mboe*** |
Proved Developed Producing |
23,737 |
23,261 |
883 |
47,145 |
Proved Developed
Non-Producing |
2,713 |
715 |
— |
3,428 |
Proved Undeveloped |
15,831 |
17,183 |
662 |
33,124 |
Total
Proved |
42,281 |
41,159 |
1,545 |
83,697 |
Total Probable |
25,781 |
20,589 |
352 |
46,430 |
Total Proved plus
Probable |
68,062 |
61,748 |
1,897 |
130,127 |
Total Possible |
27,157 |
25,309 |
357 |
52,525 |
Total Proved plus Probable plus Possible |
95,219 |
87,057 |
2,254 |
182,652 |
* Mbbl (thousand bbl of oil). ** MMcf (million cubic feet).***
MBOE (thousand boe).
Net Present Value Summary
Gran Tierra's reserves were evaluated using
McDaniel's commodity price forecasts at January 1, 2023. It should
not be assumed that the net present value of cash flow estimated by
McDaniel represents the fair market value of the reserves.
Total Company |
Discount Rate |
($ millions) |
0% |
5% |
10% |
15% |
20% |
Before tax |
|
|
|
|
|
Proved Developed
Producing |
1,670 |
1,475 |
1,324 |
1,204 |
1,108 |
Proved Developed
Non-Producing |
122 |
101 |
85 |
73 |
63 |
Proved Undeveloped |
1,044 |
812 |
644 |
519 |
424 |
Total Proved |
2,836 |
2,388 |
2,053 |
1,796 |
1,595 |
Total Probable |
1,707 |
1,250 |
946 |
738 |
589 |
Total Proved plus
Probable |
4,543 |
3,638 |
2,999 |
2,534 |
2,184 |
Total Possible |
2,150 |
1,483 |
1,076 |
813 |
635 |
Total
Proved plus Probable plus Possible |
6,693 |
5,121 |
4,075 |
3,347 |
2,819 |
After tax |
|
|
|
|
|
Proved Developed
Producing |
1,170 |
1,039 |
934 |
850 |
781 |
Proved Developed
Non-Producing |
72 |
58 |
49 |
41 |
35 |
Proved Undeveloped |
596 |
451 |
345 |
266 |
205 |
Total Proved |
1,838 |
1,548 |
1,328 |
1,157 |
1,021 |
Total Probable |
929 |
677 |
505 |
386 |
302 |
Total Proved plus
Probable |
2,767 |
2,225 |
1,833 |
1,543 |
1,323 |
Total Possible |
1,147 |
796 |
576 |
433 |
335 |
Total
Proved plus Probable plus Possible |
3,914 |
3,021 |
2,409 |
1,976 |
1,658 |
Total Company WI Reserves Reconciliation
|
Proved |
Proved plus Probable |
Proved plus Probable plusPossible |
|
MBOE |
MBOE |
MBOE |
December 31, 2021 |
80,816 |
124,692 |
162,485 |
Extensions |
7,612 |
9,237 |
16,162 |
Technical Revisions |
4,433 |
1,326 |
(44) |
Discoveries |
1,674 |
5,573 |
14,855 |
Economic Factors |
384 |
521 |
416 |
Production |
(11,222) |
(11,222) |
(11,222) |
December 31, 2022 |
83,697 |
130,127 |
182,652 |
Reserve Life Index (Years)
|
December 31, 2022* |
Total Proved |
7 |
Total Proved plus
Probable |
11 |
Total Proved plus Probable plus Possible |
15 |
* Calculated using average fourth quarter 2022 WI production of
32,595 bopd.
Future Development Costs
FDC reflects McDaniel's best estimate of what it
will cost to bring the Proved Undeveloped and Probable reserves on
production. Changes in forecast FDC occur annually as a result of
development activities, acquisition and disposition activities, and
changes in capital cost estimates based on improvements in well
design and performance, as well as changes in service costs. FDC
for 2P reserves increased to $677 million at year-end 2022 from
$578 million at year-end 2021. The increase in FDC in 2022 was
predominantly attributed to the increase in the numbers of future
development well locations identified by McDaniel in the
Acordionero field as well as new locations identified during
exploration drilling.
($ millions) |
Total Proved |
Total Proved Plus Probable |
Total Proved Plus ProbablePlus Possible |
2023 |
157 |
164 |
169 |
2024 |
102 |
144 |
155 |
2025 |
116 |
224 |
258 |
2026 |
28 |
117 |
191 |
2027 |
— |
28 |
81 |
Remainder |
— |
— |
— |
Total (undiscounted) |
403 |
677 |
854 |
($) millions |
Proved |
Proved plusProbable |
Proved plusProbable plusPossible |
Acordionero |
154 |
154 |
154 |
Chaza Block (Costayaco &
Moqueta) |
96 |
132 |
139 |
Other |
153 |
391 |
561 |
Total FDC Costs (undiscounted) |
403 |
677 |
854 |
Finding and Development
Costs
Reserves (MBOE) |
Year Ended December 31, 2022 |
Proved Developed
Producing |
47,145 |
Total Proved |
83,697 |
Total Proved plus
Probable |
130,127 |
Total
Proved plus Probable plus Possible |
182,652 |
Capital Expenditures
($000s) |
|
- including and excluding acquired properties |
236,183 |
Operating Netback*
($/bbl, per WI sales volumes) |
|
Operating Netback* - fourth quarter 2022 |
38.72 |
*Operating Netback is a Non-GAAP measure and
does not have a standardized meaning under GAAP. Operating netback
as presented is defined as oil sales less operating and
transportation expenses. See "Non-GAAP Measures" in this press
release.
Finding and Development Costs, Excluding
FDC*
Year Ended December 31, 2022 |
Proved Developed
Producing |
|
Reserve Additions (MBOE) |
10,705 |
F&D Costs ($/BOE) |
22.06 |
F&D
Recycle Ratio |
1.8 |
Finding and Development Costs, Including
FDC*
Year Ended December 31, 2022 |
Proved Developed
Producing |
|
Change in FDC ($000s) |
(6,735 |
) |
Reserve Additions (MBOE) |
10,705 |
|
F&D Costs ($/BOE) |
21.43 |
|
F&D
Recycle Ratio |
1.8 |
|
Finding and Development Costs ,
Excluding FDC*
Year Ended December 31, 2022 |
Total
Proved |
|
Reserve Additions (MBOE) |
14,103 |
F&D Costs ($/BOE) |
16.75 |
F&D
Recycle Ratio |
2.3 |
Finding and Development Costs ,
Including FDC*
Year Ended December 31, 2022 |
Total
Proved |
|
Change in FDC ($000s) |
20,201 |
Reserve Additions (MBOE) |
14,103 |
F&D Costs ($/BOE) |
18.18 |
F&D
Recycle Ratio |
2.1 |
Finding and Development Costs ,
Excluding FDC*
Year Ended December 31, 2022 |
Total Proved plus
Probable |
|
Reserve Additions (MBOE) |
16,657 |
F&D Costs ($/BOE) |
14.18 |
F&D
Recycle Ratio |
2.7 |
Finding and Development Costs ,
Including FDC*
Year Ended December 31, 2022 |
Total Proved plus
Probable |
|
Change in FDC ($000s) |
98,342 |
Reserve Additions (MBOE) |
16,657 |
F&D Costs ($/BOE) |
20.08 |
F&D
Recycle Ratio |
1.9 |
Finding and Development Costs ,
Excluding FDC*
Year Ended December 31, 2022 |
Total Proved plus
Probable plus Possible |
|
Reserve Additions (MBOE) |
31,389 |
F&D Costs ($/BOE) |
7.52 |
F&D
Recycle Ratio |
5.1 |
Finding and Development Costs ,
Including FDC*
Year Ended December 31, 2022 |
Total Proved plus Probable plus Possible |
|
Change in FDC ($000s) |
146,738 |
Reserve Additions (MBOE) |
31,389 |
F&D Costs ($/BOE) |
12.20 |
F&D
Recycle Ratio |
3.2 |
* In all cases, the F&D number is calculated
by dividing the identified capital expenditures by the applicable
reserves additions both before and after changes in FDC costs. Both
F&D costs take into account reserves revisions during the year
on a per BOE basis. F&D recycle ratio is defined as fourth
quarter 2022 operating netback per working interest sales volume
BOE divided by the appropriate F&D costs on a per BOE basis.
The aggregate of the exploration and development costs incurred in
the financial year and the changes during that year in estimated
future development costs may not reflect the total F&D costs
related to reserves additions for that year. Operating Netback is a
Non-GAAP measure and does not have a standardized meaning under
GAAP. Operating netback is defined as oil sales less operating and
transportation expenses. See "Non-GAAP Measures" in this press
release.
Forecast prices
The pricing assumptions used in estimating NI
51-101 and COGEH compliant reserves data disclosed above with
respect to net present values of future net revenue are set forth
below. The price forecasts are based on McDaniel’s standard price
forecast effective January 1, 2023. McDaniel is an independent
qualified reserves evaluator and auditor pursuant to NI 51-101.
|
Brent Crude Oil |
WTI Crude Oil |
Year |
$US/bbl |
$US/bbl |
|
January 1, 2023 |
January 1, 2023 |
2023 |
$84.00 |
$80.00 |
2024 |
$80.58 |
$76.50 |
2025 |
$79.59 |
$75.43 |
2026 |
$78.53 |
$74.28 |
2027 |
$80.10 |
$75.77 |
(1) Based on estimated year-end 2022 net debt of
$453 million comprised of Senior Notes of $580 million (gross) less
cash and cash equivalents of $127 million, prepared in accordance
with GAAP.(2) Outstanding Shares – Total shares issued less shares
repurchased but not yet cancelled.(3) Net debt adjusted production
is calculated by dividing (x) fourth quarter WI production by (y)
the sum of (a) the year-end net debt by the closing price of the
Company's common shares on the New York Stock Exchange at year-end
and (b) the Company's outstanding shares at year-end. Debt adjusted
reserves is calculated by dividing (x) year-end reserves by (y) the
sum of (a) the unaudited year-end net debt by the closing price of
the Company's common shares on the New York Stock Exchange at
year-end and (b) the Company's outstanding shares at year-end.For
2022, the Company had unaudited year-end net debt of $453 million,
a closing price on the New York Stock Exchange at December 31, 2022
of $0.99/share and 346,151,157 shares outstanding. Fourth quarter
WI production was 32,595 bopd, 1P reserves were 83,697 MMBOE, 2P
were 130,127 MMBOE and 3P were 182,652 MMBOE.For 2021, the Company
had audited year-end net debt of $641 million (comprised of gross
amount of senior notes of $600 million, gross amount of
reserves-based credit facility of $67.5 million and cash of $26
million), a closing price on the New York Stock Exchange at
December 31, 2021 of $0.76/share and 367,144,500 shares
outstanding. Fourth quarter WI production was 29,493 bopd, 1P
reserves were 80,816 MMBOE, 2P were 124,692 MMBOE, and 3P were
162,485 MMBOE.(4) Net debt adjusted production and reserves per
share are non-GAAP financial ratios that are not a standardized
financial measure under US GAAP and may not be comparable to
similar financial measures disclosed by other issuers. Net debt,
defined above, is a non-GAAP financial ratio, is used as a
component of this non-GAAP financial ratio. See "Non-GAAP and Other
Financial Measures" in this news release for information relating
to this non-GAAP financial measure.(5) Gran Tierra's first
quarter-to-date 2023 total Company average production is for the
period of January 1 – January 24, 2023.
Corporate Presentation:
Gran Tierra’s Corporate Presentation has been
updated and is available on the Company website at
www.grantierra.com.
Contact Information
For investor and media inquiries please contact:
Gary Guidry, Chief Executive Officer
Ryan Ellson, Executive Vice President & Chief Financial
Officer
Rodger Trimble, Vice President, Investor RelationsTel:
+1.403.265.3221
For more information on Gran Tierra please go
to: www.grantierra.com.
About Gran Tierra Energy Inc.
Gran Tierra Energy Inc. together with its
subsidiaries is an independent international energy company
currently focused on oil and natural gas exploration and production
in Colombia and Ecuador. The Company is currently developing its
existing portfolio of assets in Colombia and Ecuador and will
continue to pursue additional growth opportunities that would
further strengthen the Company’s portfolio. The Company’s common
stock trades on the NYSE American, the Toronto Stock Exchange and
the London Stock Exchange under the ticker symbol GTE. Additional
information concerning Gran Tierra is available at
www.grantierra.com. Information on the Company’s website (including
the Corporate Presentation referenced above) does not constitute a
part of this press release. Investor inquiries may be directed to
info@grantierra.com or (403) 265-3221.
Gran Tierra’s U.S. Securities and Exchange
Commission (“SEC”) filings are available on the SEC website at
www.sec.gov. The Company’s Canadian securities regulatory filings
are available on SEDAR at www.sedar.com and UK regulatory filings
are available on the National Storage Mechanism (“the NSM”) website
at https://data.fca.org.uk/#/nsm/nationalstoragemechanism. Gran
Tierra's filings on the SEC, SEDAR and the NSM websites are not
incorporated by reference into this press release.
FORWARD LOOKING STATEMENTS
ADVISORY
This press release contains opinions, forecasts,
projections, and other statements about future events or results
that constitute forward-looking statements within the meaning of
the United States Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, and
financial outlook and forward looking information within the
meaning of applicable Canadian securities laws (collectively,
"forward-looking statements"), which can be identified by such
terms as “expect,” “plan,” "forecast," “project,” "objective,"
“will,” “believe,” "should," "could," "allow" and other terms that
are forward-looking in nature. Such forward-looking statements
include, but are not limited to, the Company's expectations
regarding its capital program, and ability to fund the Company’s
exploration program over a period of time, 2022 and beyond outlook,
the benefits of reduced capital spending and G&A expenses, well
performance, production, the restart of production and workover
activity, future development costs, infrastructure schedules,
waterflood impacts and plans, growth of referenced reserves,
forecast prices, five-year expected oil sales and cash flow and net
revenue, estimated recovery factors, liquidity and access to
capital, the Company’s strategies and results thereof, the
Company’s operations including planned operations and developments,
the impact of the COVID-19 pandemic and the Company’s response
thereto, disruptions to operations and the decline in industry
conditions, and expectations regarding environmental
commitments.
The forward-looking statements contained in this
press release reflect several material factors and expectations and
assumptions of Gran Tierra including, without limitation, that Gran
Tierra will continue to conduct its operations in a manner
consistent with its current expectations, the accuracy of testing
and production results and seismic data, pricing and cost estimates
(including with respect to commodity pricing and exchange rates),
rig availability, the effects of drilling down-dip, the effects of
waterflood and multi-stage fracture stimulation operations, the
extent and effect of delivery disruptions, and the general
continuance of current or, where applicable, assumed operational,
regulatory and industry conditions including in areas of potential
expansion, and the ability of Gran Tierra to execute its current
business and operational plans in the manner currently planned.
Gran Tierra believes the material factors, expectations and
assumptions reflected in the forward-looking statements are
reasonable at this time but no assurance can be given that these
factors, expectations and assumptions will prove to be correct.
Among the important factors that could cause
actual results to differ materially from those indicated by the
forward-looking statements in this press release are: Gran Tierra's
operations are located in South America and unexpected problems can
arise due to guerilla activity, strikes, or local blockades or
protests; technical difficulties and operational difficulties may
arise which impact the production, transport or sale of our
products; other disruptions to local operations; global health
events (including the ongoing COVID-19 pandemic); global and
regional changes in the demand, supply, prices, differentials or
other market conditions affecting oil and gas, including inflation
and changes resulting from a global health crisis, the Russian
invasion of Ukraine, or from the imposition or lifting of crude oil
production quotas or other actions that might be imposed by OPEC
and other producing countries and the resulting company or
third-party actions in response to such changes; changes in
commodity prices, including volatility or a prolonged decline in
these prices relative to historical or future expected levels; the
risk that current global economic and credit conditions may impact
oil prices and oil consumption more than Gran Tierra currently
predicts, which could cause Gran Tierra to further modify its
strategy and capital spending program; prices and markets for oil
and natural gas are unpredictable and volatile; the effect of
hedges, the accuracy of productive capacity of any particular
field; geographic, political and weather conditions can impact the
production, transport or sale of our products; the ability of Gran
Tierra to execute its business plan and realize expected benefits
from current initiatives; the risk that unexpected delays and
difficulties in developing currently owned properties may occur;
the ability to replace reserves and production and develop and
manage reserves on an economically viable basis; the accuracy of
testing and production results and seismic data, pricing and cost
estimates (including with respect to commodity pricing and exchange
rates); the risk profile of planned exploration activities; the
effects of drilling down-dip; the effects of waterflood and
multi-stage fracture stimulation operations; the extent and effect
of delivery disruptions, equipment performance and costs; actions
by third parties; the timely receipt of regulatory or other
required approvals for our operating activities; the failure of
exploratory drilling to result in commercial wells; unexpected
delays due to the limited availability of drilling equipment and
personnel; volatility or declines in the trading price of our
common stock or bonds; the risk that Gran Tierra does not receive
the anticipated benefits of government programs, including
government tax refunds; Gran Tierra's ability to comply with
financial covenants in its credit agreement and indentures and make
borrowings under its credit agreement; and the risk factors
detailed from time to time in Gran Tierra's periodic reports filed
with the Securities and Exchange Commission, including, without
limitation, under the caption "Risk Factors" in Gran Tierra's
Annual Report on Form 10-K for the year ended December 31, 2021 and
its other filings with the Securities and Exchange Commission.
These filings are available on the Securities and Exchange
Commission website at http://www.sec.gov and on SEDAR at
www.sedar.com.
Statements relating to “reserves” are also
deemed to be forward-looking statements, as they involve the
implied assessment, based on certain estimates and assumptions,
including that the reserves described can be profitably produced in
the future.
Guidance is uncertain, particularly when given
over extended periods of time, and results may be materially
different. Although the current capital spending program and long
term strategy of Gran Tierra is based upon the current expectations
of the management of Gran Tierra, should any one of a number of
issues arise, Gran Tierra may find it necessary to alter its
business strategy and/or capital spending program and there can be
no assurance as at the date of this press release as to how those
funds may be reallocated or strategy changed and how that would
impact Gran Tierra's results of operations and financing position.
In particular, the unprecedented nature of the current pandemic and
the resulting economic conditions may make it particularly
difficult to identify risks or predict the degree to which
identified risks will impact Gran Tierra's business and financial
condition. All forward-looking statements are made as of the date
of this press release and the fact that this press release remains
available does not constitute a representation by Gran Tierra that
Gran Tierra believes these forward-looking statements continue to
be true as of any subsequent date. Actual results may vary
materially from the expected results expressed in forward-looking
statements. Gran Tierra disclaims any intention or obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as
expressly required by applicable securities laws. Gran Tierra’s
forward-looking statements are expressly qualified in their
entirety by this cautionary statement.
The estimates of future net revenue, cash flow
and interest and certain expenses may be considered to be
future-oriented financial information or a financial outlook for
the purposes of applicable Canadian securities laws. Financial
outlook and future oriented financial information contained in this
press release about prospective financial performance, financial
position or cash flows are provided to give the reader a better
understanding of the potential future performance of the Company in
certain areas and are based on assumptions about future events,
including economic conditions and proposed courses of action, based
on management's assessment of the relevant information currently
available, and to become available in the future. In particular,
this press release contains projected operational and financial
information for 2023 and for the next five years to allow readers
to assess the Company's ability to fund its programs. These
projections contain forward-looking statements and are based on a
number of material assumptions and factors set out above. Actual
results may differ significantly from the projections presented
herein. The actual results of Gran Tierra's operations for any
period could vary from the amounts set forth in these projections,
and such variations may be material. See above for a discussion of
the risks that could cause actual results to vary. The
future-oriented financial information and financial outlooks
contained in this press release have been approved by management as
of the date of this press release. Readers are cautioned that any
such financial outlook and future-oriented financial information
contained herein should not be used for purposes other than those
for which it is disclosed herein. The Company and its management
believe that the prospective financial information has been
prepared on a reasonable basis, reflecting management's best
estimates and judgments, and represent, to the best of management's
knowledge and opinion, the Company's expected course of action.
However, because this information is highly subjective, it should
not be relied on as necessarily indicative of future results.
Non-GAAP Measures
This press release includes non-GAAP measures
which do not have a standardized meaning under GAAP. Investors are
cautioned that these measures should not be construed as
alternatives to net loss or other measures of financial performance
as determined in accordance with GAAP. Gran Tierra's method of
calculating these measures may differ from other companies and,
accordingly, they may not be comparable to similar measures used by
other companies.
Operating netback as presented is defined as oil
sales less operating and transportation expenses. Management
believes that operating netback is a useful supplemental measure
for investors to analyze financial performance and provide an
indication of the results generated by Gran Tierra's principal
business activities prior to the consideration of other income and
expenses. A reconciliation operating netback per boe to the most
directly comparable measure calculated and presented in accordance
with GAAP is as follows:
|
Three months ended December 31, 2022 |
|
(Thousands of U.SDollars) |
($/bbl, per WI salesvolumes) |
Oil sales |
$ |
162,637 |
|
$ |
55.33 |
|
Operating expenses |
|
(46,385 |
) |
|
(15.78 |
) |
Transportation expenses |
|
(2,433 |
) |
|
(0.83 |
) |
Operating netback |
$ |
113,819 |
|
$ |
38.72 |
|
Unaudited Financial Information
Certain financial and operating results included
in this press release, including debt, capital expenditures, and
production information, are based on unaudited estimated results.
These estimated results are subject to change upon completion of
the Company's audited financial statements for the year ended
December 31, 2022, and changes could be material. Gran Tierra
anticipates filing its audited financial statements and related
management's discussion and analysis for the year ended
December 31, 2022 on or before February 21, 2023.
DISCLOSURE OF OIL AND GAS
INFORMATION
Gran Tierra's Statement of Reserves Data and
Other Oil and Gas Information on Form 51-101F1 dated effective as
at December 31, 2022, which will include further disclosure of
its oil and gas reserves and other oil and gas information in
accordance with NI 51-101 forming the basis of this press release,
will be available on SEDAR at www.sedar.com on or before
February 21, 2023.
All reserves values, future net revenue and
ancillary information contained in this press release as of
December 31, 2022 are derived from a report with an effective date
of December 31, 2022 prepared by McDaniel and calculated in
compliance with NI 51-101 and COGEH.
Estimates of net present value and future net
revenue contained herein do not necessarily represent fair market
value. Estimates of reserves and future net revenue for individual
properties may not reflect the same level of confidence as
estimates of reserves and future net revenue for all properties,
due to the effect of aggregation. There is no assurance that the
forecast price and cost assumptions applied by McDaniel in
evaluating Gran Tierra’s reserves will be attained and variances
could be material. All reserves assigned in the GTE McDaniel
Reserves Report are located in Colombia and Ecuador and presented
on a consolidated basis by foreign geographic area.
All evaluations of future net revenue contained
in the GTE McDaniel Reserves Report are after the deduction of
royalties, operating costs, development costs, production costs and
abandonment and reclamation costs but before consideration of
indirect costs such as administrative, overhead and other
miscellaneous expenses. It should not be assumed that the estimates
of future net revenues presented in this press release represent
the fair market value of the reserves. There are numerous
uncertainties inherent in estimating quantities of crude oil
reserves and the future cash flows attributed to such reserves. The
reserve and associated cash flow information set forth in the GTE
McDaniel Reserves Report are estimates only.
References to a formation where evidence of
hydrocarbons has been encountered is not necessarily an indicator
that hydrocarbons will be recoverable in commercial quantities or
in any estimated volume. Gran Tierra's reported production is a mix
of light crude oil and medium and heavy crude oil for which there
is no precise breakdown since the Company's oil sales volumes
typically represent blends of more than one type of crude oil.
Drilling locations disclosed herein are derived from the GTE
McDaniel Reserves Report and account for drilling locations that
have associated Undeveloped and Proved plus Probable Undeveloped
reserves, as applicable. Well test results should be considered as
preliminary and not necessarily indicative of long-term performance
or of ultimate recovery. Well log interpretations indicating oil
and gas accumulations are not necessarily indicative of future
production or ultimate recovery. If it is indicated that a pressure
transient analysis or well-test interpretation has not been carried
out, any data disclosed in that respect should be considered
preliminary until such analysis has been completed. References to
thickness of "oil pay" or of a formation where evidence of
hydrocarbons has been encountered is not necessarily an indicator
that hydrocarbons will be recoverable in commercial quantities or
in any estimated volume.
Definitions
Proved reserves are those reserves that can be
estimated with a high degree of certainty to be recoverable. It is
likely that the actual remaining quantities recovered will exceed
the estimated proved reserves.
Probable reserves are those additional reserves
that are less certain to be recovered than proved reserves. It is
equally likely that the actual remaining quantities recovered will
be greater or less than the sum of the estimated proved plus
probable reserves.
Possible reserves are those additional reserves
that are less certain to be recovered than Probable reserves. There
is a 10% probability that the quantities actually recovered will
equal or exceed the sum of Proved plus Probable plus Possible
reserves.
Proved developed producing reserves are those
reserves that are expected to be recovered from completion
intervals open at the time of the estimate. These reserves may be
currently producing or, if shut-in, they must have previously been
on production, and the date of resumption of production must be
known with reasonable certainty.
Undeveloped reserves are those reserves expected
to be recovered from known accumulations where a significant
expenditure (e.g., when compared to the cost of drilling a well) is
required to render them capable of production. They must fully meet
the requirements of the reserves category (proved, probable,
possible) to which they are assigned.
Certain terms used in this press release but not
defined are defined in NI 51-101, CSA Staff Notice 51-324 – Revised
Glossary to NI 51-101, Standards of Disclosure for Oil and Gas
Activities (“CSA Staff Notice 51-324”) and/or the
COGEH and, unless the context otherwise requires, shall have the
same meanings herein as in NI 51-101, CSA Staff Notice 51-324 and
the COGEH, as the case may be.
Oil and Gas Metrics
This press release contains a number of oil and
gas metrics, including NAV per share, F&D costs, F&D
recycle ratio, operating netback, reserve life index, and reserves
replacement, reserves per share and debt-adjusted production and
reserves per share, which do not have standardized meanings or
standard methods of calculation and therefore such measures may not
be comparable to similar measures used by other companies and
should not be used to make comparisons. Such metrics have been
included herein to provide readers with additional measures to
evaluate the Company's performance; however, such measures are not
reliable indicators of the future performance of the Company and
future performance may not compare to the performance in previous
periods.
- NAV per share is calculated as
NPV10 (before or after tax, as applicable) of the applicable
reserves category minus estimated debt, divided by the number of
shares of Gran Tierra's common stock issued and outstanding.
Management uses NAV per share as a measure of the relative change
of Gran Tierra's net asset value over its outstanding common stock
over a period of time.
- F&D costs are calculated as
estimated exploration and development capital expenditures,
excluding acquisitions and dispositions, divided by the applicable
reserves additions both before and after changes in FDC costs. The
calculation of F&D costs incorporates the change in FDC
required to bring proved undeveloped and developed reserves into
production. The aggregate of the exploration and development costs
incurred in the financial year and the changes during that year in
estimated FDC may not reflect the total F&D costs related to
reserves additions for that year. Management uses F&D costs per
boe as a measure of its ability to execute its capital program and
of its asset quality.
- F&D recycle ratio is calculated
as fourth quarter operating netback per WI sales volume divided by
the appropriate F&D costs per boe. Management uses F&D
recycle ratio as an indicator of profitability of its oil and gas
activities.
- Operating netback is calculated as
described in this press release. Management believes that operating
netback is a useful supplemental measure for investors to analyze
financial performance and provide an indication of the results
generated by Gran Tierra's principal business activities prior to
the consideration of other income and expenses.
- Reserve life index is calculated as
reserves in the referenced category divided by the referenced
estimated production. Management uses this measure to determine how
long the booked reserves will last at current production rates if
no further reserves were added.
- Reserves replacement is calculated
as reserves in the referenced category divided by estimated
referenced production. Management uses this measure to determine
the relative change of its reserve base over a period of time.
- Reserves per share is calculated as
reserves in the referenced category divided by the number of shares
of Gran Tierra's common stock issued and outstanding. Management
uses reserves per share as a measure of relative change of Gran
Tierra's referenced reserves category over its outstanding common
stock over a period of time.
- Net debt-adjusted production and
reserves per share is calculated as described in this press
release. Management believes that net debt-adjusted production per
share is a useful supplemental measure for investors as it adjusts
for the effects of changes in annual production in relation to the
Company’s capital structure. Management believes that net
debt-adjusted reserves per share is a useful supplemental measures
for investors as it adjusts for the effects of changes in reserves
in relation to the Company’s capital structure.
Disclosure of Reserve Information and
Cautionary Note to U.S. Investors
Unless expressly stated otherwise, all estimates
of proved, probable and possible reserves and related future net
revenue disclosed in this press release have been prepared in
accordance with NI 51-101. Estimates of reserves and future net
revenue made in accordance with NI 51-101 will differ from
corresponding estimates prepared in accordance with applicable U.S.
Securities and Exchange Commission (“SEC”) rules and disclosure
requirements of the U.S. Financial Accounting Standards Board
(“FASB”), and those differences may be material. NI 51-101, for
example, requires disclosure of reserves and related future net
revenue estimates based on forecast prices and costs, whereas SEC
and FASB standards require that reserves and related future net
revenue be estimated using average prices for the previous 12
months. In addition, NI 51-101 permits the presentation of reserves
estimates on a “company gross” basis, representing Gran Tierra’s
working interest share before deduction of royalties, whereas SEC
and FASB standards require the presentation of net reserve
estimates after the deduction of royalties and similar payments.
There are also differences in the technical reserves estimation
standards applicable under NI 51-101 and, pursuant thereto, the
COGEH, and those applicable under SEC and FASB requirements.
In addition to being a reporting issuer in
certain Canadian jurisdictions, Gran Tierra is a registrant with
the SEC and subject to domestic issuer reporting requirements under
U.S. federal securities law, including with respect to the
disclosure of reserves and other oil and gas information in
accordance with U.S. federal securities law and applicable SEC
rules and regulations (collectively, "SEC requirements").
Disclosure of such information in accordance with SEC requirements
is included in the Company's Annual Report on Form 10-K and in
other reports and materials filed with or furnished to the SEC and,
as applicable, Canadian securities regulatory authorities. The SEC
permits oil and gas companies that are subject to domestic issuer
reporting requirements under U.S. federal securities law, in their
filings with the SEC, to disclose only estimated proved, probable
and possible reserves that meet the SEC's definitions of such
terms. Gran Tierra has disclosed estimated proved, probable and
possible reserves in its filings with the SEC. In addition, Gran
Tierra prepares its financial statements in accordance with United
States generally accepted accounting principles, which require that
the notes to its annual financial statements include supplementary
disclosure in respect of the Company's oil and gas activities,
including estimates of its proved oil and gas reserves and a
standardized measure of discounted future net cash flows relating
to proved oil and gas reserve quantities. This supplementary
financial statement disclosure is presented in accordance with FASB
requirements, which align with corresponding SEC requirements
concerning reserves estimation and reporting.
Proved reserves are reserves which, by analysis
of geoscience and engineering data, can be estimated with
reasonable certainty to be economically producible from a given
date forward from known reservoirs under existing economic
conditions, operating methods, and government regulations prior to
the time at which contracts providing the right to operate expires,
unless evidence indicates that renewal is reasonably certain.
Probable reserves are reserves that are less certain to be
recovered than proved reserves but which, together with proved
reserves, are as likely as not to be recovered. Estimates of
probable reserves which may potentially be recoverable through
additional drilling or recovery techniques are by nature more
uncertain than estimates of proved reserves and accordingly are
subject to substantially greater risk of not actually being
realized by us. Possible reserves are reserves that are less
certain to be recovered than probable reserves. Estimates of
possible reserves are also inherently imprecise. Estimates of
probable and possible reserves are also continually subject to
revisions based on production history, results of additional
exploration and development, price changes, and other factors.
The Company believes that the presentation of
NPV10 is useful to investors because it presents (i) relative
monetary significance of its oil and natural gas properties
regardless of tax structure and (ii) relative size and value of its
reserves to other companies. The Company also uses this measure
when assessing the potential return on investment related to its
oil and natural gas properties. NPV10 and the standardized measure
of discounted future net cash flows do not purport to present the
fair value of the Company's oil and gas reserves. The Company has
not provided a reconciliation of NPV10 to the standardized measure
of discounted future net cash flows because it is impracticable to
do so.
Investors are urged to consider closely the
disclosures and risk factors in the Company's Annual Report on Form
10-K, Quarterly Reports on Form 10-Q and in the other reports and
filings with the SEC, available from the Company's offices or
website. These reports can also be obtained from the SEC website at
www.sec.gov.
Gran Tierra Energy (TSX:GTE)
Historical Stock Chart
From Oct 2024 to Nov 2024
Gran Tierra Energy (TSX:GTE)
Historical Stock Chart
From Nov 2023 to Nov 2024