LONDON, Aug. 9, 2016 /PRNewswire/ - Horizonte Minerals
Plc, (AIM: HZM, TSX: HZM) ('Horizonte' or 'the Company') the
nickel development company focused in Brazil, announces its unaudited financial
results for the six months ended 30 June
2016 and the Management Discussion and Analysis for the same
period.
Both of the above have been posted on the Company's website at
www.horizonteminerals.com and are also available on SEDAR at
www.sedar.com.
Overview
- Issue of the Preliminary Environmental Licence ('LP') a
significant milestone, demonstrating the Parà State government's
confidence in and viability of the Araguaia Project
('Araguaia')
- Following the award of the LP Horizonte can now work towards
the Installation Licence, which will permit construction of the
project
- Completed the acquisition of the Glencore Araguaia Project
('GAP'). The combination of GAP and Araguaia creates one of
the largest nickel saprolite projects globally
- In the final stages of delivering a new Pre-Feasibility study
on the combined Araguaia Project with the aim of demonstrating the
project will be one of the most competitive advanced nickel
projects in the marketplace
- Continuing to consolidate land position with award of
additional licence areas south of GAP totalling c. 20,000
hectares
- Cost reduction plan completed to lower the overall operating
costs while maintaining project development
- Strong cash position of £1.6 million
Chairman's Statement
In the last six months despite the very tough market conditions
for the resource sector, the Company has delivered a number of
significant milestones at Araguaia which we are developing as the
next major nickel project in Brazil.
We have been able to continue the critical aspect of permitting
for the project, and in this respect we were delighted to receive
the LP in June for the mining and beneficiation plant to produce
ferronickel. This is a significant milestone which
demonstrates the viability of Araguaia and represents the State
Government approval for the planned project. The next stage
is to advance the permitting process towards the award of the
Installation Licence ('LI') which allows construction to
commence. The Pará State Government considers Araguaia to be
a key economic driver for the southern part of the State with the
potential to provide approximately 1,100 jobs in the construction
phase, and around 500 jobs during the operational phase of the
mine. We have also received strong community support for the
project as evidenced in the 2015 Public Hearing in Conceição do
Araguaia which received a high turnout at the meeting (+1,000
people) and the overriding support at the local and state level is
a key factor for the future success of Araguaia.
The award of the LP is timely as we are in the final stages of
completing the new Pre-Feasibility Study based on the enlarged
project combining Araguaia with the GAP project following our
acquisition of the project from Glencore. The combination of
the two projects creates one of the largest nickel saprolite
resources globally. The PFS will include a revised Mineral
Resource, data from the full scale metallurgical pilot plant
campaign completed in Q3 2015, and updated capital and operating
costs. It is our aim, with the completion of the PFS, to show
that Horizonte owns a Tier 1 asset with robust economics even at
the current low nickel prices with a proven process route for the
commercial production of ferronickel. If we are able to
deliver a project at the lower end of the cost curve combined with
significant resource upside and optionality, we will be well
positioned for the upturn in the nickel markets which are forecast
to rise further over the coming years from the lows of early
2016.
Another key achievement post period end was the completion of
the Glencore transaction. This was a compelling transaction
in terms of the purchase price for Horizonte and provides massive
flexibility in the way the project is developed. Following
the delivery of the PFS, it is our plan to advance to full
Feasibility Study and we intend to commence this process later in
the year.
I would like to take this opportunity to thank our shareholders
for their continued support and we look forward to keeping the
market updated with our progress during an exciting second half of
2016.
David Hall
Condensed Consolidated Interim Financial Statements for the
six months ended 30 June 2016
Condensed consolidated statement of comprehensive
income
|
|
6 months
ended
30
June
|
3 months
ended
30
June
|
|
|
2016
|
2015
|
2016
|
2015
|
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|
Notes
|
£
|
£
|
£
|
£
|
Continuing
operations
|
|
|
|
|
|
Revenue
|
|
-
|
-
|
-
|
-
|
Cost of
sales
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Gross
profit
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Administrative
expenses
|
|
(385,028)
|
(415,968)
|
(200,938)
|
(201,531)
|
Charge for share options
granted
|
|
(18,184)
|
(86,890)
|
(9,092)
|
(44,679)
|
Change in value of
contingent consideration
|
|
(463,301)
|
(55,063)
|
(363,534)
|
190,312
|
Gain/(Loss) on foreign
exchange
|
|
80,300
|
(196,620)
|
35,988
|
(69,478)
|
Other losses – Impairment
of available for sale assets
|
|
-
|
(253,006)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(786,213)
|
(1,007,547)
|
(537,576)
|
(125,376)
|
|
|
|
|
|
|
Finance
income
|
|
2,964
|
10,329
|
909
|
3,212
|
Finance
costs
|
|
(172,925)
|
(161,963)
|
(87,407)
|
(80,982)
|
|
|
|
|
|
|
Loss before
taxation
|
|
(956,174)
|
(1,159,181)
|
(624,074)
|
(203,146)
|
|
|
|
|
|
|
Taxation
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Loss for the year from
continuing operations
|
|
(956,174)
|
(1,159,181)
|
(624,074)
|
(203,146)
|
|
|
|
|
|
|
Other comprehensive
income
|
|
|
|
|
|
Items that may be
reclassified subsequently to profit or
loss
Change in value of
available for sale financial
assets
|
|
-
|
253,006
|
-
|
-
|
Currency translation
differences on translating foreign
operations
|
|
8,206,506
|
(3,693,733)
|
4,917,794
|
(766,850)
|
Other comprehensive
income for the period, net of
tax
|
|
8,206,506
|
(3,440,727)
|
4,917,794
|
(766,850)
|
Total comprehensive
income for the period attributable to equity
holders of the Company
|
|
7,250,332
|
(4,599,908)
|
4,293,720
|
(969,996)
|
|
|
|
|
|
|
Earnings per share from
continuing operations attributable to the equity holders of the
Company
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (pence
per share)
|
9
|
(0.142)
|
(0.235)
|
(0.093)
|
(0.041)
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated statement of financial
position
|
|
30
June
2016
|
31
December
2015
|
|
|
Unaudited
|
Audited
|
|
Notes
|
£
|
£
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Intangible
assets
|
6
|
28,292,139
|
20,046,102
|
Property, plant &
equipment
|
|
6,278
|
11,888
|
Deferred tax
assets
|
|
4,902,865
|
3,590,675
|
|
|
33,201,282
|
23,648,665
|
Current
assets
|
|
|
|
Trade and other
receivables
|
|
23,424
|
40,912
|
Cash and cash
equivalents
|
|
1,660,194
|
2,738,905
|
|
|
1,683,618
|
2,779,817
|
Total
assets
|
|
34,884,900
|
26,428,482
|
Equity and
liabilities
|
|
|
|
Equity attributable to
owners of the parent
|
|
|
|
Issued
capital
|
7
|
6,712,044
|
6,712,044
|
Share
premium
|
7
|
31,252,708
|
31,252,708
|
Other
reserves
|
|
870,179
|
(7,336,327)
|
Accumulated
losses
|
|
(12,019,163)
|
(11,081,173)
|
Total
equity
|
|
26,815,768
|
19,547,252
|
Liabilities
|
|
|
|
Non-current
liabilities
|
|
|
|
Contingent
consideration
|
|
5,807,855
|
5,171,629
|
Deferred tax
liabilities
|
|
2,130,886
|
1,560,581
|
|
|
7,938,741
|
6,732,210
|
Current
liabilities
|
|
|
|
Trade and other
payables
|
|
130,391
|
149,020
|
|
|
|
|
Total
liabilities
|
|
8,069,132
|
6,881,230
|
Total equity and
liabilities
|
|
34,884,900
|
26,428,482
|
|
|
|
|
Condensed statement of changes in shareholders'
equity
|
Attributable to the owners
of the parent
|
|
Share
capital
£
|
Share
premium
£
|
Accumulated
losses
£
|
Other
reserves
£
|
Total
£
|
|
|
|
|
|
|
As at 1 January
2015
|
4,924,271
|
31,095,370
|
(9,526,869)
|
(321,601)
|
26,171,171
|
Comprehensive
income
|
|
|
|
|
|
Loss for the
period
|
-
|
-
|
(1,159,181)
|
-
|
(1,159,181)
|
Other comprehensive
income
|
|
|
|
|
|
Impairment of available for
sale assets
|
-
|
-
|
-
|
253,006
|
253,006
|
Currency translation
differences
|
-
|
-
|
-
|
(3,693,733)
|
(3,693,733)
|
Total comprehensive
income
|
-
|
-
|
(1,159,181)
|
(3,440,727)
|
(4,599,908)
|
Transactions with
owners
|
|
|
|
|
|
Share based
payments
|
-
|
-
|
86,890
|
-
|
86,890
|
Total transactions with
owners
|
-
|
-
|
86,890
|
-
|
86,890
|
As at 30 June 2015
(unaudited)
|
4,924,271
|
31,095,370
|
(10,599,160)
|
(3,762,328)
|
21,658,153
|
|
|
|
|
|
|
|
Attributable to the owners
of the parent
|
|
Share
capital
£
|
Share
premium
£
|
Accumulated
losses
£
|
Other
reserves
£
|
Total
£
|
|
|
|
|
|
|
As at 1 January
2016
|
6,712,044
|
31,252,708
|
(11,081,173)
|
(7,336,327)
|
19,547,252
|
Comprehensive
income
|
|
|
|
|
|
Loss for the
period
|
-
|
-
|
(956,174)
|
-
|
(956,174)
|
Other comprehensive
income
|
|
|
|
|
|
Impairment of available for
sale assets
|
-
|
-
|
-
|
-
|
-
|
Currency translation
differences
|
-
|
-
|
-
|
8,206,506
|
8,206,506
|
Total comprehensive
income
|
-
|
-
|
(956,174)
|
8,206,506
|
7,250,332
|
Transactions with
owners
|
|
|
|
|
|
Share based
payments
|
-
|
-
|
18,184
|
-
|
18,184
|
Total transactions with
owners
|
-
|
-
|
18,184
|
-
|
18,184
|
As at 30 June 2016
(unaudited)
|
6,712,044
|
31,252,708
|
(12,019,163)
|
870,179
|
26,815,768
|
Condensed Consolidated Statement of Cash Flows
|
|
6 months
ended
30
June
|
3 months
ended
30
June
|
|
|
2016
|
2015
|
2016
|
2015
|
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|
|
£
|
£
|
£
|
£
|
Cash flows from
operating activities
|
|
|
|
|
|
Loss before
taxation
|
|
(956,174)
|
(1,159,181)
|
(624,074)
|
(203,146)
|
Interest
income
|
|
(2,964)
|
(10,329)
|
(909)
|
(3,212)
|
Finance
costs
|
|
172,925
|
161,963
|
87,407
|
80,982
|
Loss on disposal of
subsidiary
|
|
-
|
3,848
|
-
|
-
|
Realisation of Peruvian
Reserves
|
|
-
|
13,353
|
-
|
-
|
Impairment of available for
sale financial assets
|
|
-
|
253,005
|
-
|
-
|
Project
impairment
|
|
-
|
-
|
-
|
-
|
Gain on sale of fixed
asset
|
|
-
|
(11,011)
|
-
|
(11,011)
|
Exchange
differences
|
|
(80,300)
|
196,620
|
(35,988)
|
69,478
|
Employee share options
charge
|
|
18,184
|
86,890
|
9,092
|
44,679
|
Change in fair value of
contingent consideration
|
|
463,301
|
55,063
|
363,534
|
(190,312)
|
Depreciation
|
|
579
|
819
|
294
|
407
|
Operating loss before
changes in working
capital
|
|
(384,449)
|
(408,960)
|
(200,644)
|
(212,135)
|
Decrease/(increase)
in trade and other
receivables
|
|
18,657
|
6,034
|
5,723
|
6,313
|
(Decrease)/increase in
trade and other payables
|
|
(43,028)
|
(61,358)
|
3,842
|
17,238
|
Net cash outflow from
operating activities
|
|
(408,820)
|
(464,284)
|
(191,079)
|
(188,584)
|
Cash flows from
investing activities
|
|
|
|
|
|
Purchase of intangible
assets
|
|
(751,986)
|
(1,978,727)
|
(359,011)
|
(870,162)
|
Proceeds from sale of
property, plant and
equipment
|
|
-
|
13,292
|
-
|
13,292
|
Interest
received
|
|
2,964
|
10,329
|
909
|
3,213
|
Net cash used in
investing activities
|
|
(749,022)
|
(1,955,106)
|
(358,102)
|
(853,657)
|
Net decrease in cash and
cash equivalents
|
|
(1,157,842)
|
(2,419,390)
|
(549,181)
|
(1,042,241)
|
Cash and cash equivalents
at beginning of period
|
|
2,738,905
|
5,030,968
|
2,173,055
|
3,527,280
|
Exchange gain/(loss) on
cash and cash equivalents
|
|
79,131
|
(195,872)
|
36,320
|
(69,333)
|
Cash and cash
equivalents at end of the
period
|
|
1,660,194
|
2,415,706
|
1,660,194
|
2,415,706
|
Notes to the Financial Statements
1. General information
The principal activity of the Company and its subsidiaries
(together 'the Group') is the exploration and development of
precious and base metals. There is no seasonality or cyclicality of
the Group's operations.
The Company's shares are listed on the Alternative Investment
Market of the London Stock Exchange (AIM) and on the Toronto Stock
Exchange (TSX). The Company is incorporated and domiciled in the
United Kingdom. The address of its
registered office is 26 Dover Street London W1S 4LY.
2. Basis of preparation
The condensed consolidated interim financial statements have
been prepared using accounting policies consistent with
International Financial Reporting Standards and in accordance with
International Accounting Standard 34 Interim Financial
Reporting. The condensed interim financial statements should be
read in conjunction with the annual financial statements for the
year ended 31 December 2015, which
have been prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the European Union.
The condensed consolidated interim financial statements set out
above do not constitute statutory accounts within the meaning of
the Companies Act 2006. They have been prepared on a going concern
basis in accordance with the recognition and measurement criteria
of International Financial Reporting Standards (IFRS) as adopted by
the European Union. Statutory financial statements for the year
ended 31 December 2015 were approved
by the Board of Directors on 15 March
2016 and delivered to the Registrar of Companies. The report
of the auditors on those financial statements was unqualified.
The condensed consolidated interim financial statements of
the Company have not been audited or reviewed by the Company's
auditor, BDO LLP.
Going concern
The Directors, having made appropriate enquiries, consider that
adequate resources exist for the Group to continue in operational
existence for the foreseeable future and that, therefore, it is
appropriate to adopt the going concern basis in preparing the
condensed consolidated interim financial statements for the period
ended 30 June 2016.
Risks and uncertainties
The Board continuously assesses and monitors the key risks of
the business. The key risks that could affect the Group's medium
term performance and the factors that mitigate those risks have not
substantially changed from those set out in the Group's 2015 Annual
Report and Financial Statements, a copy of which is available on
the Group's website: www.horizonteminerals.com and on Sedar:
www.sedar.com The key financial risks are liquidity risk, foreign
exchange risk, credit risk, price risk and interest rate risk.
Critical accounting estimates
The preparation of condensed consolidated interim financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the end of the
reporting period. Significant items subject to such estimates are
set out in note 4 of the Group's 2015 Annual Report and Financial
Statements. The nature and amounts of such estimates have not
changed significantly during the interim period.
3. Significant accounting policies
The condensed consolidated interim financial statements have
been prepared under the historical cost convention as modified by
the revaluation of certain of the subsidiaries' assets and
liabilities to fair value for consolidation purposes.
The same accounting policies, presentation and methods of
computation have been followed in these condensed consolidated
interim financial statements as were applied in the preparation of
the Group's Financial Statements for the year ended 31 December 2015.
4 Segmental reporting
The Group operates principally in the UK and Brazil, with operations managed on a project
by project basis within each geographical area. Activities in the
UK are mainly administrative in nature whilst the activities in
Brazil relate to exploration and
evaluation work. The reports used by the chief operating decision
maker are based on these geographical segments.
2016
|
UK
|
Brazil
|
Other
|
Total
|
|
6 months
ended
30
June
2016
£
|
6 months
ended
30
June
2016
£
|
6 months
ended
30
June
2016
£
|
6 months
ended
30
June
2016
£
|
Revenue
|
-
|
-
|
-
|
-
|
Administrative
expenses
|
(256,251)
|
(128,777)
|
-
|
(385,028)
|
Profit on foreign
exchange
|
63,320
|
16,980
|
-
|
80,300
|
(Loss) from operations per
reportable segment
|
(192,931)
|
(111,797)
|
-
|
(304,728)
|
Inter segment
revenues
|
-
|
567,589
|
-
|
567,589
|
Depreciation
charges
|
(519)
|
(61)
|
-
|
(579)
|
Additions and foreign
exchange movements to non-current
assets
|
-
|
8,175,863
|
-
|
8,175,863
|
Reportable segment
assets
|
1,635,604
|
33,249,296
|
-
|
34,884,900
|
Reportable segment
liabilities
|
5,848,311
|
2,220,821
|
-
|
8,069,132
|
|
|
|
|
|
2015
|
UK
|
Brazil
|
Other
|
Total
|
|
6 months
ended
30
June
2015
£
|
6 months
ended
30
June
2015
£
|
6 months
ended
30
June
2015
£
|
6 months
ended
30
June
2015
£
|
Revenue
|
-
|
-
|
-
|
-
|
Administrative
expenses
|
(318,060)
|
(84,555)
|
(13,353)
|
(415,968)
|
(Loss) on foreign
exchange
|
(108,941)
|
(87,679)
|
-
|
(196,620)
|
(Loss) from
operations per reportable
segment
|
(427,001)
|
(172,234)
|
(13,353)
|
(612,588)
|
Inter segment
revenues
|
-
|
427,513
|
-
|
427,513
|
Depreciation
charges
|
(519)
|
(300)
|
-
|
(819)
|
Additions and foreign
exchange movements to non-current
assets
|
-
|
1,310,368
|
-
|
1,310,368
|
Reportable segment
assets
|
2,269,845
|
23,898,966
|
-
|
26,168,811
|
Reportable segment
liabilities
|
2,503,815
|
2,006,843
|
-
|
4,510,658
|
|
|
|
|
|
|
|
|
|
|
2016
|
UK
|
Brazil
|
Other
|
Total
|
|
3 months
ended
30 June
2016
|
3 months
ended
30 June
2016
|
3 months
ended
30 June
2016
|
3 months
ended
30 June
2016
|
|
£
|
£
|
£
|
£
|
Revenue
|
-
|
-
|
-
|
-
|
Administrative
expenses
|
(113,961)
|
(86,977)
|
-
|
(200,938)
|
Profit on foreign
exchange
|
25,808
|
10,180
|
-
|
35,988
|
(Loss) from operations
per
|
(88,153)
|
(76,797)
|
-
|
(164,950)
|
reportable
segment
|
|
|
|
|
Inter segment
revenues
|
-
|
327,101
|
-
|
327,101
|
Depreciation
charges
|
(259)
|
(35)
|
-
|
(294)
|
Additions and foreign
exchange movements to non-current
assets
|
-
|
4,818,164
|
-
|
4,818,164
|
|
|
|
|
|
|
|
|
|
|
2015
|
UK
|
Brazil
|
Other
|
Total
|
|
3 months
ended
30 June
2015
|
3 months
ended
30 June
2015
|
3 months
ended
30 June
2015
|
3 months
ended
30 June
2015
|
|
£
|
£
|
£
|
£
|
Revenue
|
-
|
-
|
-
|
-
|
Administrative
expenses
|
(154,912)
|
(46,619)
|
-
|
(201,531)
|
(Loss) on foreign
exchange
|
(63,700)
|
(5,778)
|
-
|
(69,478)
|
(Loss) from operations
per
|
(218,612)
|
(52,397)
|
-
|
(271,009)
|
reportable
segment
|
|
|
|
|
Inter segment
revenues
|
-
|
221,935
|
-
|
221,935
|
Depreciation
charges
|
(260)
|
(147)
|
-
|
(407)
|
Additions and foreign
exchange movements to non-current
assets
|
--
|
28,722
|
-
|
28,722
|
|
|
|
|
|
A reconciliation of adjusted loss from operations per reportable
segment to loss before tax is provided as follows:
|
|
|
6 months
ended
30 June
2016
|
6 months
ended
30 June
2015
|
3 months
ended
30 June
2016
|
3 months
ended
30 June
2015
|
|
|
|
£
|
£
|
£
|
£
|
Loss from operations per
reportable segment
|
|
|
(304,728)
|
(612,588)
|
(164,950)
|
(271,009)
|
– Change in fair value of
contingent consideration
|
|
|
(463,301)
|
(55,063)
|
(363,534)
|
190,312
|
– Charge for share options
granted
|
|
|
(18,184)
|
(86,890)
|
(9,092)
|
(44,679)
|
– Impairment of available
for sale asset
|
|
|
-
|
(253,006)
|
-
|
-
|
– Finance
income
|
|
|
2,964
|
10,329
|
909
|
3,212
|
– Finance
costs
|
|
|
(172,925)
|
(161,963)
|
(87,407)
|
(80,982)
|
Loss for the period from
continuing operations
|
|
|
(956,174)
|
(1,159,181)
|
(624,074)
|
(203,146)
|
5 Change in Fair Value of Contingent
Consideration
Contingent Consideration payable to the former owners of Teck
Cominco Brasil S.A.
Contingent consideration payable to the former owners of Teck
Cominco Brasil S.A. has a carrying value of £2,637,724 at
30 June 2016 (30 June 2015: £2,452,538). The fair value of the
contingent consideration arrangement with the former owners of Teck
Cominco Brasil S.A. was estimated at the acquisition date according
to when future taxable profits against which the tax losses may be
utilised were anticipated to arise. The fair value estimates were
based on the current rates of tax on profits in Brazil of 34%. A discount factor of 7.0% was
applied to the future dates at which the tax losses will be
utilised and consideration paid.
As at 30 June 2016, there was a
finance expense of £83,000 (30 June
2015: £161,963) recognised in finance costs within the
Condensed Statement of Comprehensive Income in respect of this
contingent consideration arrangement, as the discount applied to
the contingent consideration at the date of acquisition was
unwound.
The cash flow model used to estimate the contingent
consideration was adjusted, to take into account changed
assumptions in the timing of cash flows as derived from the
Pre-Feasibility Study as published by the Group in March 2014. The key assumptions underlying the
cash flow model derived from the Pre-Feasibility Study as published
by the Group in March 2014 are
unchanged as at 30 June 2016, other
than that in 2015 the assumed date for commencement of commercial
production was revised from 2017 to 2019. The change in the fair
value of contingent consideration payable to the former owners of
Teck Cominco Brasil S.A. generated a charge to profit or loss of
£189,971 for the six months ended 30 June
2016 (30 June 2015: £55,063
charge) due to changes in the functional currency in which the
liability is payable.
Contingent Consideration payable to Xstrata Brasil Mineração
Ltda
The contingent consideration payable to Xstrata Brasil Mineração
Ltda has a carrying value of £3,170,131 at 30 June 2016 (30 June
2015: £ nil). It comprises two elements: US$1,000,000 due after the date of issuance of a
joint feasibility study for the combined Enlarged Project areas and
to be satisfied by shares or cash, together with US$5,000,000 consideration in cash as at the date
of first commercial production from any of the resource areas
within the Enlarged Project area. The key assumptions underlying
the treatment of the contingent consideration the US$5,000,000 are as per those applied to the
contingent consideration payable to the former owners of Teck
Cominco Brasil S.A.
As at 30 June 2016, there was a
finance expense of £89,925 (2014: £nil) recognised in finance costs
within the Statement of Comprehensive Income in respect of this
contingent consideration arrangement, as the discount applied to
the contingent consideration at the date of acquisition was
unwound.
The change in the fair value of contingent consideration payable
to Xstrata Brasil Mineração Ltda generated a charge to profit or
loss of £273,330 for the six months ended 30
June 2016 (30 June 2015: £nil)
due to changes in the functional currency in which the liability is
payable.
6 Intangible assets
Intangible assets comprise exploration and evaluation costs and
goodwill. Exploration and evaluation costs comprise internally
generated and acquired assets.
Group
|
|
|
Exploration
and
|
|
|
Goodwill
|
Exploration
licences
|
evaluation
costs
|
Total
|
|
£
|
£
|
£
|
£
|
Cost
|
|
|
|
|
At 1 January
2016
|
192,028
|
3,174,275
|
16,679,799
|
20,046,102
|
Additions
|
-
|
-
|
784,588
|
784,588
|
Exchange rate
movements
|
70,174
|
1,162,895
|
6,228,380
|
7,461,449
|
Net book amount at 30 June
2016
|
262,202
|
4,337,170
|
23,692,767
|
28,292,139
|
7 Share Capital and Share Premium
Issued and fully
paid
|
Number of
shares
|
Ordinary
shares
£
|
Share
premium
£
|
Total
£
|
At 1 January
2016
|
671,204,378
|
6,712,044
|
31,252,708
|
37,964,752
|
At 30 June
2016
|
671,204,378
|
6,712,044
|
31,252,708
|
37,964,752
|
8 Dividends
No dividend has been declared or paid by the Company during the
six months ended 30 June 2016 (2015:
nil).
9 Earnings per share
The calculation of the basic loss per share of 0.142 pence for the 6 months ended 30 June 2016 (30 June
2015 loss per share: 0.235
pence) is based on the loss attributable to the equity
holders of the Company of £ (956,174) for the six month period
ended 30 June 2016 (30 June 2015: £(1,159,181)) divided by the
weighted average number of shares in issue during the period of
671,204,378 (weighted average number of shares for the 6 months
ended 30 June 2015: 492,427,105).
The calculation of the basic loss per share of 0.093 pence for the 3 months ended 30 June 2016 (30 June
2015 loss per share: 0.041
pence) is based on the loss attributable to the equity
holders of the Company of £ (624,074) for the three month period
ended 30 June 2016 (3 months ended
30 June 2014: £ 203,146) divided by
the weighted average number of shares in issue during the period of
671,204,378 (weighted average number of shares for the 3 months
ended 30 June 2015: 492,427,105).
The basic and diluted loss per share is the same, as the effect
of the exercise of share options would be to decrease the loss per
share.
Details of share options that could potentially dilute earnings
per share in future periods are disclosed in the notes to the
Group's Annual Report and Financial Statements for the year ended
31 December 2015 and in note 10
below.
10 Issue of Share Options
No share options were issued in the first 6 months of 2016.
On 10 June 2015, the Company
awarded 13,250,000 share options to Directors and senior
management. All of the share options have an exercise price of
4.00 pence. One third of the options
are exercisable from 10 December
2015, one third from 10 June
2016 and one third from 10 December
2016.
11 Ultimate controlling party
The Directors believe there to be no ultimate controlling
party.
12 Related party transactions
The nature of related party transactions of the Group has not
changed from those described in the Group's Annual Report and
Financial Statements for the year ended 31
December 2015.
13 Events after the reporting period
On August 3rd 2016 the
Company announced the transfer to a wholly-owned subsidiary of the
Company of the remaining two licences that make up the Glencore
Araguaia nickel project ('GAP'). This completes the licence
transfer under the agreement ('Asset Purchase Agreement') to
acquire GAP from Xstrata Brasil Exploraçâo Mineral Ltda
('Xstrata'), a wholly owned subsidiary of Glencore, as
announced by the Company on 28 September 2015.
Following the registration by the National Department of Mineral
Production of Brazil of the
transfer of the outstanding GAP licences from Xstrata to a
wholly-owned subsidiary of the Company and pursuant to the Asset
Purchase Agreement, Horizonte has now completed the second and
final allotment to Xstrata of Initial Consideration
Shares.
Further to the above, the Company has issued and allotted
50,729,922 new Ordinary Shares to Xstrata, being the Initial
Consideration Shares equivalent in value to US$1,340,000. These closing Initial Consideration
Shares were issued at a price of 1.99
pence (the "Issue Price"). In accordance with the
terms of the Asset Purchase Agreement the Issue Price was equal to
the five day weighted average price per Ordinary Share on AIM,
taken on the business day when the transfer of the remaining GAP
licences was confirmed, and converted at a rate of exchange as set
out in the Asset Purchase Agreement. This allocation of
shares signifies the completion of the issuance of the Initial
Consideration Shares to a total value of US$2,000,000. Initial Consideration Shares
were previously issued under the Asset Purchase Agreement to the
value of US$660,000 in November 2015 following transfer of the first GAP
licence to a wholly-owned subsidiary of the Company.
Approval of interim financial statements
These Condensed Consolidated Interim Financial Statements were
approved by the Board of Directors on 9
August 2016.
About Horizonte Minerals:
Horizonte Minerals plc is an AIM and TSX-listed nickel
development company focused in Brazil, which wholly owns the advanced
Araguaia nickel laterite project located to the south of the
Carajas mineral district of northern Brazil. The Company is
developing Araguaia as the next major nickel mine in Brazil, with targeted production by
2019.
Horizonte has a strong shareholder structure including Teck
Resources Limited 26.1%, Henderson Global Investors 15.7% and
Glencore 10.3%.
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING
INFORMATION
Except for statements of historical fact relating to the
Company, certain information contained in this press release
constitutes "forward-looking information" under Canadian securities
legislation. Forward-looking information includes, but is not
limited to, statements with respect to the potential of the
Company's current or future property mineral projects; the success
of exploration and mining activities; cost and timing of future
exploration, production and development; the estimation of mineral
resources and reserves and the ability of the Company to achieve
its goals in respect of growing its mineral resources; and the
realization of mineral resource and reserve estimates. Generally,
forward-looking information can be identified by the use of
forward-looking terminology such as "plans", "expects" or "does not
expect", "is expected", "budget", "scheduled", "estimates",
"forecasts", "intends", "anticipates" or "does not anticipate", or
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might" or "will be taken", "occur" or "be achieved".
Forward-looking information is based on the reasonable assumptions,
estimates, analysis and opinions of management made in light of its
experience and its perception of trends, current conditions and
expected developments, as well as other factors that management
believes to be relevant and reasonable in the circumstances at the
date that such statements are made, and are inherently subject to
known and unknown risks, uncertainties and other factors that may
cause the actual results, level of activity, performance or
achievements of the Company to be materially different from those
expressed or implied by such forward-looking information, including
but not limited to risks related to: exploration and mining risks,
competition from competitors with greater capital; the Company's
lack of experience with respect to development-stage mining
operations; fluctuations in metal prices; uninsured risks;
environmental and other regulatory requirements; exploration,
mining and other licences; the Company's future payment
obligations; potential disputes with respect to the Company's title
to, and the area of, its mining concessions; the Company's
dependence on its ability to obtain sufficient financing in the
future; the Company's dependence on its relationships with third
parties; the Company's joint ventures; the potential of currency
fluctuations and political or economic instability in
countries in which the Company operates; currency exchange
fluctuations; the Company's ability to manage its growth
effectively; the trading market for the ordinary shares of the
Company; uncertainty with respect to the Company's plans to
continue to develop its operations and new projects; the Company's
dependence on key personnel; possible conflicts of interest of
directors and officers of the Company, and various risks associated
with the legal and regulatory framework within which the Company
operates.
Although management of the Company has attempted to identify
important factors that could cause actual results to differ
materially from those contained in forward-looking information,
there may be other factors that cause results not to be as
anticipated, estimated or intended. There can be no assurance that
such statements will prove to be accurate, as actual results and
future events could differ materially from those anticipated in
such statements.
SOURCE Horizonte Minerals plc