CALGARY,
AB, May 9, 2023 /CNW/ - Journey Energy Inc.
(TSX: JOY) (OTCQX: JRNGF) ("Journey" or the
"Company") announces its financial results for the first
quarter of 2023. The complete set of financial statements and
management discussion and analysis for the periods ended
March 31, 2023 and 2022 are posted on
www.sedar.com and on the Company's website
www.journeyenergy.ca.
Highlights for the first quarter, and to-date are as
follows:
- Generated sales volumes of 12,920 boe/d in the first quarter
(45% crude oil; 11% NGL's; 44% natural gas). All of Journey's
production is currently unhedged. Year-over-year sales volumes
increased 52%.
- Generated adjusted funds flow of $18.0
million or $0.31 per basic
share and $0.28 per diluted share.
Quarter-over-quarter, Adjusted Funds Flow was impacted by a 16%
decrease in average, corporate, realized pricing per boe. The
corresponding 39% reduction in operating netback was largely offset
by the by the quarter over quarter increase in sales volumes.
- Closed a Canadian Development Expense flow-through-share
financing of 3.0 million shares at $6.62/share for gross proceeds of $20.1 million. The proceeds of the
flow-through-share financing will be utilized to fund an 8 well
drilling program in the second half of 2023.
- Produced 5,603 megawatts of electricity at Journey's power
generation facility in Countess, Alberta at an average price of
$159.65/MWH. The run-rate during the
first quarter was 64% of capacity.
- Completed the purchase of the 16.5 MW power plant in
Mazeppa Alberta on April 28. Journey continues to make progress with
plans to re-activate this facility in its current location, most
recently entering into an agreement to purchase the land the power
facility resides on. In addition, the Company continues to advance
the approval process for reconnecting and reactivating the facility
to the power grid.
|
|
Three months ended
March 31,
|
Financial ($000's except per share
amounts)
|
|
|
|
2023
|
2022
|
%
change
|
Production
revenue
|
|
|
|
58,443
|
45,858
|
27
|
Net income
|
|
|
|
6,440
|
13,769
|
(53)
|
Per basic
share
|
|
|
|
0.11
|
0.28
|
(61)
|
Per diluted
share
|
|
|
|
0.10
|
0.25
|
(60)
|
Adjusted Funds
flow
|
|
|
|
17,959
|
20,401
|
(12)
|
Per basic
share
|
|
|
|
0.31
|
0.42
|
(26)
|
Per diluted
share
|
|
|
|
0.28
|
0.36
|
(22)
|
Cash flow from
operations
|
|
|
|
11,461
|
21,811
|
(47)
|
Per basic
share
|
|
|
|
0.20
|
0.45
|
(56)
|
Per diluted
share
|
|
|
|
0.18
|
0.39
|
(54)
|
Net capital
expenditures
|
|
|
|
6,818
|
12,162
|
(44)
|
Net debt
|
|
|
|
71,071
|
38,481
|
85
|
|
|
|
|
|
|
|
Share Capital (000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
|
|
|
58,153
|
48,472
|
20
|
Diluted, weighted
average
|
|
|
|
64,036
|
55,998
|
14
|
Basic, end of
period
|
|
|
|
60,923
|
50,912
|
20
|
Fully
diluted
|
|
|
|
67,863
|
59,272
|
14
|
|
|
|
|
|
|
|
Daily Sales Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
|
|
|
30,608
|
22,836
|
34
|
Coal bed
methane
|
|
|
|
4,279
|
4,163
|
3
|
Total natural gas
volumes
|
|
|
|
34,887
|
26,999
|
29
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
|
|
|
3,564
|
2,531
|
41
|
Heavy
|
|
|
|
2,175
|
629
|
246
|
Total crude oil
volumes
|
|
|
|
5,739
|
3,160
|
82
|
Natural gas liquids
(Bbl/d)
|
|
|
|
1,367
|
832
|
64
|
Barrels of oil
equivalent (boe/d)
|
|
|
|
12,920
|
8,492
|
52
|
|
|
|
|
|
|
|
Average Realized
Prices1
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
|
|
|
3.66
|
4.74
|
(23)
|
Crude Oil
($/bbl)
|
|
|
|
79.16
|
104.80
|
(24)
|
Natural gas liquids
($/bbl)
|
|
|
|
49.32
|
60.59
|
(19)
|
Barrels of oil
equivalent ($/boe)
|
|
|
|
50.26
|
60.00
|
(16)
|
|
|
|
|
|
|
|
Operating Netback ($/boe)
|
|
|
|
|
|
|
Realized
prices1
|
|
|
|
50.26
|
60.00
|
(16)
|
Royalties
|
|
|
|
(10.38)
|
(10.63)
|
(2)
|
Operating
expenses
|
|
|
|
(19.78)
|
(17.40)
|
14
|
Transportation
expenses
|
|
|
|
(1.06)
|
(0.51)
|
108
|
Operating
netback
|
|
|
|
19.04
|
31.46
|
(39)
|
|
|
|
|
|
|
|
Note:
|
1.
Realized prices include physical hedging gains.
|
OPERATIONS
In the first quarter of 2023, Journey was busy continuing with
the integration of its acquisition (the "Acquisition") from
Enerplus Corporation. This transaction was the primary
contributor to the increase in sales volumes from 8,492 boe/d in
the first quarter of 2022 to 12,920 boe/d in the first quarter of
2023. The acquisition had a positive impact on the liquids
(crude oil and NGL's) sales mix as it increased from 47% in the
first quarter of 2022 to 55% in the current quarter. This
change will benefit Journey's netback going forward due to the
significant shift towards the more valuable liquids weighting.
Current production capability from the combined asset base is
approximately 13,000 boe/d. Journey's productive capability
continues to be affected by minor unplanned outages that are
expected to be resolved by early summer. However, Journey is
still projecting to achieve its full year guidance, even with a
capital program that is weighted to the back half of the year.
Along with the continued integration of the Acquisition,
Journey's activity levels in the first quarter of 2023 also
included advancing the power business, and preparing for an active
second half of the year. Journey's capital program has
shifted more towards oil-weighted opportunities by replacing
natural gas weighted drilling in Westerose with oil weighted drilling in
Matziwin. This is expected to result in lower aggregate boe
volumes in favour of higher netback oil volumes. Journey's
2023 drilling program now features 9 gross (7.6 net wells)
including 4 wells in Medicine Hat;
3 wells in Cherhill; and 2 wells
in Matziwin. It is important to note that $20 million of Journey's $63 million capital program is directed toward
sales volume growth. In addition, Journey plans to expand its
polymer flood in Medicine Hat and
its waterflood in Matziwin, which will result in a less immediate,
but longer lasting positive impact on the sales volumes at these
locations. Journey has allocated $8
million of its 2023 capital budget to polymer costs,
injector conversions, and facilities. Journey has also
allocated $5.4 million of capital
toward end-of-life costs and an additional $8 million in minor acquisition costs; land
acquisitions; seismic data; and cost carry overs from projects
started in 2022.
Even though Journey shifted its capital program towards oil
weighted drilling, Journey continues to advance its repeatable
plays in 2023. The Company is in final negotiations to enter
into a farm-in agreement with a freehold mineral owner in the Gilby
area of Alberta. This farm-in, combined with Journey's
existing acreage will give the company access to approximately
fifty contiguous, gross sections for Duvernay development drilling. These
mineral rights are adjacent to Journey's Gilby gas processing
facility. These rights are already overlain by liquid-rich,
Glauconite production and contain two Duvernay test wells drilled as part of
Journey's previous joint venture with Kiwetinohk. The primary
term of the option agreement is for four years with a further
option to extend the term to seven years. Journey currently
plans to drill a minimum of two Duvernay wells on this block during the four
year primary term.
EXPANDING JOURNEY'S POWER BUSINESS
For 2023, Journey has continued to prioritize its emerging power
generation business and has made significant strides in this
regard. Journey allocated $21
million in capital to its power generation business for
2023. The majority of this capital is associated with its
Gilby power plant construction and the remainder to the Mazeppa
power plant purchase. Although a portion of the Gilby capital
may carry over into the first quarter of 2024, this is expected to
be offset by an increased capital allocation devoted to
re-energizing the purchased Mazeppa power plant. Therefore
there is a potential upward bias to Journey's capital allocation to
its power business in 2023.
Journey has demonstrated, through the operation of its existing
Countess power plant, that it is far more profitable to convert its
natural gas into electricity, than to merely sell the natural gas
at spot prices. The currently operating, 4 MW Countess
facility, which was originally commissioned in the fourth quarter
of 2020, is already close to paying out the original
investment. Based on Journey's realized power prices in 2022,
the average, effective, net realized price for natural gas used to
generate power for the year was approximately $10.54/mcf. For the first three months of
2023 the average, effective, net realized price was $8.60. This price takes into account the cost of
the natural gas and the incremental costs of operating the power
plant. As a comparison, the average AECO benchmark price for
2022 was approximately $5.43/mcf and
$3.23/mcf for the first three months
of 2023. Average power prices have increased over 250% since
this facility came on stream. Journey is planning to increase
its power sales to the Alberta electricity grid by over 500% over
the next year. The nature of Journey's asset base is such
that it is a large power consumer, and power represents 25% of
overall corporate operating costs.
Journey previously announced that it had entered into an
agreement to purchase a 16.5 MW power generation facility through
an open auction process that started in November 2022. This
facility was originally commissioned by another operator in 2015,
and ran for less than one year before being shut-in. The
Mazeppa facility is located near the community of High River Alberta and consists of five, 3.3
MW Jenbacher generators and includes switch gear, coolers, and an
export transformer. The generators, ancillary equipment, and
buildings are in excellent condition as they previously had minimal
run time. Journey estimates that the replacement value of
this facility is in excess of five times the purchase price.
The Mazeppa power facility acquisition closed in April 2023 and its cost has been included in the
capital guidance for 2023. Since agreeing to purchase this
facility, Journey has been actively pursuing the option of
re-energizing this facility in its existing location. This
option was further advanced in early May when Journey entered into
a definitive agreement to purchase the land the power project is
currently occupying. The land purchase is forecast to close in
mid-May. As each of these milestones are achieved, Journey is
more certain that there is a viable path for re-energizing this
facility in place at Mazeppa by early 2024. Journey intends
to provide further guidance on the time-line to an on-stream date
in August. Full costs for re-energizing this facility have
not been included in the 2023 capital guidance, but are not
forecast to materially affect the 2023 capital program.
Journey has received preliminary approval to construct a 15.5 MW
generation facility at its Gilby gas plant and has
procured 17 MW of generating capacity in support of this
project. The Company has continued to advance the design and
approval of this project. The primary construction phase of
this facility is scheduled to begin after breakup and this power
project is currently anticipated to commence operations in the
first quarter of 2024.
When the Gilby and Mazeppa power projects are on-stream, Journey
will be in a position to more than offset its corporate power usage
with power sales to the Alberta power grid. This will help
diversify the corporate revenue stream and improves the
sustainability of the Company even when there is a volatile
commodity pricing environment. The record power prices of
$311/MW realized in December of 2022,
along with the expanding valuations demonstrated by recent market
transactions continues to re-inforce the validity of this longer
term strategy.
FINANCIAL
The first quarter of 2023 was the first full quarter operating
the significant acquisition that closed on October 31, 2022. The 72% liquids (crude oil and
NGL's) weighting from the Acquisition helped increase Journey's
overall liquids weighting from 47% in the first quarter of 2022 to
55% in the first quarter of 2023. The Acquisition was
well-timed as commodity prices started to soften in early 2023 and
the increased emphasis on the higher netback liquids volumes
contributed significantly to Journey's first quarter results.
Average commodity prices decreased by 17% from the first quarter of
2022 to the current quarter with oil down by 25%, natural gas down
by 35% and NGL's down by 19%. Journey still posted solid
results with Adjusted Funds Flow for the first quarter of 2023 of
$18.0 million. Crude oil sales
volumes for the first quarter of 2023 represented 44% of total boe
volumes but contributed 70% of total petroleum and natural gas
revenues. Natural gas sales volumes contributed 45% of total
boe sales volumes in 2023 while contributing 20% of total sales
revenues.
As previously discussed, first quarter volumes and revenues were
impacted by unplanned outages that are forecast to be resolved in
the near term and full year guidance is still confirmed.
First quarter revenues were also impacted by an unplanned
maintenance outage at one of the power generation units at the
Countess power plant. This resulted in an
uncharacteristically low utilization rate of 64% for the quarter.
This issue was resolved and utilization has returned to normal
levels in March.
All of the field operating costs (royalties, operating and
transportation expenses) experienced increases during the first
quarter of 2023. Royalty expense was higher by 49% in the
first quarter of 2023 compared to the first quarter of 2022.
This was expected with the higher weighting to crude oil and
the higher aggregate volumes sold. On a per boe basis royalty
expense was $10.38/boe in 2023 as
compared to $10.63 in the first
quarter of 2022. Field operating expenses increased in 2023
as the acquisitions from 2022, workovers, reactivations, plant
turnarounds and general inflationary pressures contributed to the
total increase. In addition, $2.4
million of workover and turnaround costs were incurred in
the first quarter of 2023 and accounted for approximately
$2.05/boe of the total operating
expenses on a per boe basis. As a result of these cost
pressures, Journey averaged $19.78/boe for operating expenses in the first
quarter of 2023 as compared to $17.40/boe in the same quarter of 2022.
Journey's general and administrative ("G&A") costs
were lower in 2023 as compared to the same quarter in 2022 as
field-related cost recoveries mitigated additional staff costs
related to the acquisitions in 2022. G&A was $1.8 million in the first quarter of 2023 as
compared to $2.4 million in the first
quarter of 2022. On a per boe basis, Journey's general and
administrative costs were $1.57/boe
for the first quarter of 2023 and $3.15/boe for the first quarter of 2022.
Finance expenses related to borrowings, or interest costs,
increased by 66% to $2.7 million in
the first quarter of 2023 from $1.6
million in the same quarter of 2022. Average,
interest-bearing debt increased by 60% in the first quarter of 2023
compared to the same quarter of 2022 mainly due to the
vendor-take-back financing associated with the Acquisition.
Journey realized net income of $6.4
million in the first quarter of 2023 compared to
$13.8 million in the same quarter of
2022. Net income per basic and diluted share was $0.11 and $0.10
respectively for the first quarter. Adjusted Funds Flow in
the first quarter was 12% lower in 2023, wherein the Company
generated $18.0 million, or
$0.31 and $0.28 per basic and diluted share respectively as
compared to $20.4 million, or
$0.42 basic and $ 0.36 per diluted per share respectively in the
same quarter of 2022. Cash flow from operations was
$11.5 million in the first quarter of
2023 ($0.20 per basic share and
$0.18 per diluted share) as compared
to $21.8 million in the first quarter
of 2022 ($0.45 and $0.39 per basic and diluted share
respectively).
In March, Journey closed a bought deal flow-through share
financing. The full 15% over-allotment was exercised bringing
the total equity issuance to 3,040,031 flow-through common shares
at a price of $6.62 per share for
total gross proceeds of $20.1
million. The strong market pricing of the deal and the
solid tax pool position of Journey made this transaction possible.
The proceeds of the financing help fund Journey's drilling program
which is currently expected to be begin in the summer.
Journey continued to be prudent with its capital spending during
the first quarter as it underspent its Adjusted Funds Flows to
allow for the maximum flexibility in its cash position while
integrating the Acquisition. Total capital expenditures in the
first quarter were $9.2 million
including $2.4 million spent on
abandonment and reclamation work. Journey exited the first
quarter of 2023 with net debt of $71.1
million as compared to $38.5
million at March 31, 2022 and
$98.8 million at the end of
2022. The higher net debt was mainly attributable to
vendor-take-back debt, which assisted Journey in completing the
Acquisition in October. The initial amount of this debt was
$45 million and at March 31, 2023 the balance outstanding is
$37 million. During the quarter
Journey also fulfilled its obligation to repay AIMCo a balloon
payment of $23.8 million leaving
approximately $43.8 million of
principal term debt owing to them. During January Journey also repaid the remaining
$5 million of contingent bank debt
owing from 2020. Even with the lower Adjusted Funds Flow from
declining commodity prices in the quarter and the extra debt taken
on to close the Acquisition, Journey's net debt to annualized
Adjusted Funds Flow is a very respectable 1.0 times.
OUTLOOK & GUIDANCE
Commensurate with the closing of its flow through share issuance
on March 23, 2023, Journey has
updated its 2023 guidance. The new guidance reflects minor
sales volume adjustments to its base production, reductions in
forecasted commodity prices and additions in the second half from a
relatively small oil weighted development program. Journey
remains poised to significantly ramp up capital expenditures in the
second half of 2023 should commodity prices increase.
The early start of the forest fire season in Alberta is affecting many producers, including
Journey. Journey's producing areas of Carrot Creek,
Berrymoor. Ante Creek. Niton, Pine Creek, Kaybob, and Stolberg have
all been affected to varying degrees. Field production has
been directly impacted by evacuations and indirectly impacted by
damage to the power grid and third party facility outages.
Current production is impacted by approximately 1,200-1,300
boe/d (50% liquids), but has been as high as 2,000 boe/d. As
always, Journey's first priority is the safety of both the nearby
residents and its personnel. Journey personnel have worked
with emergency services in its producing areas and will take all
prudent and proactive measures to accomplish this objective.
With recent rain and the diligent efforts of emergency services,
the impact on Journey's production is gradually being resolved.
However, it is difficult to quantify the length of time or
the full extent of these outages and their impact on Journey's
second quarter production.
This guidance incorporates many material underlying assumptions
including but not limited to:
- Forecasted commodity prices by month;
- Assumptions of VTB principal payments since they are based upon
realized commodity prices;
- Forecasted operating costs, including forecasted prices for
power;
- Forecasted costs for the capital program; and
- Forecasted results and phasing of production additions from the
capital program;
|
2023 Guidance
|
Annual average daily
sales volumes
|
12,500-13,000 boe/d
(54% crude oil & NGL's1)
|
Adjusted Funds
Flow
|
$75-78
million
|
Adjusted Funds Flow
per weighted average share
|
$1.24 -
$1.29
|
Capital spending
(E&D, A&D, ARO and Power)
|
$63
million
|
2023 ending Net
Debt
|
$65-68
million
|
Commodity prices2:
WTI (USD
$/bbl)
MSW oil differentials
(USD $/bbl)
WCS oil differentials
(USD $/bbl)
AECO natural gas (CAD
$/mcf)
CAD/USD foreign
exchange
|
$75.00
$3.00
$15.00
$3.25
$0.74
|
Notes:
|
|
|
1.
|
The weighting of the
corporate sales volumes guidance is as follows:
|
|
a.
|
Heavy oil:
18%
|
|
b.
|
Light/medium crude oil:
25%
|
|
c.
|
NGL's: 11%
|
|
d.
|
Coal-bed methane
natural gas: 6%
|
|
e.
|
Conventional natural
gas: 40%
|
2.
|
Commodity prices
represent 2023 forecast averages.
|
Journey's goals for improving corporate sustainability in 2023
include:
- Reducing leverage created by the transformational acquisition
in 2022;
- Adding inventory in repeatable plays;
- Advancing the power generation business;
- Managing its ARO; and
- Continuing to search for creative ways to expand the Company's
business.
Journey's low corporate decline, high working interest project
inventory, operated infrastructure, and favourable expiry profile
allow the Company to weather periods of lower than forecast
commodity prices by proactively deferring portions of the capital
program on a temporary basis. Journey is focused on adjusting
its capital program to meet its near term obligations without
sacrificing the longer term priorities of sustainability and
enhancing shareholder value.
Journey continues to embark on a careful and prudent expansion
of its business plan. Journey has achieved or exceeded all of
its internal targets and created significant value for all
stakeholders since the bottom of the market in 2020. This expansion
has been buoyed by commodity price tailwinds and would not be
possible without the talented team at Journey, both in the office
and the field. Journey also recognizes the steady guidance
supplied by its Board of Directors and the unyielding support of
AIMCo, the Company's term debt provider and largest shareholder.
Together, with the support of this combined team, your Company is
extremely well positioned to continue its journey of value creation
and maintain its growth trajectory for years to come. The Company
looks forward to updating you on Journey's progress as it continues
on this exciting development path.
Annual General Meeting
Journey's annual general meeting ("AGM" or the "Meeting") is
scheduled for 3:00 pm (Calgary time) on May
24, 2023. Journey is offering shareholders an
opportunity to listen to the business to be conducted at the
Meeting by teleconference. Shareholders not attending in person
must vote on the matters not less than forty-eight (48) hours
(excluding Saturdays, Sundays and statutory holidays in the
Province of Alberta) before the time of the Meeting. Further
instructions on how to listen to the Meeting and how to vote in
advance of the Meeting can be found in Journey's management
information circular that is posted on the Company's website and on
SEDAR. Journey expects to only have a minimum number of in-person
attendees present to conduct the formal business of the Meeting and
does not intend to provide a corporate presentation after the
Meeting.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, and executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools
on existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods. In
addition, Journey is seeking to grow its power generation business.
Journey currently produces approximately 4 MW of electricity and
with the recently announced facility acquisitions is anticipating
to expand its productive capacity to approximately 36 MW within the
next year.
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of the
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
Journey's capital spending. Forward-looking information typically
uses words such as "anticipate", "believe", "project", "expect",
"goal", "plan", "intend" or similar words suggesting future
outcomes, statements that actions, events or conditions "may",
"would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and the
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
The actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect the operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).These forward looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for providing further
information about Journey's anticipated future business operations.
Journey disclaims any intention or obligation to update or revise
any FOFI contained in this press release, whether as a result of
new information, future events or otherwise, unless required
pursuant to applicable law. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein. Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, which involves substantial known and unknown risks
and uncertainties, most of which are beyond the control of Journey,
including, without limitation, those listed under "Risk Factors"
and "Forward Looking Statements" in the Annual Information Form
filed on www.SEDAR.com on March 31, 2023. Forward-looking
information may relate to the future outlook and anticipated events
or results and may include statements regarding the business
strategy and plans and objectives. Particularly, forward-looking
information in this press release includes, but is not limited to,
information concerning Journey's drilling and other operational
plans, production rates, and long-term objectives. Journey
cautions investors in Journey's securities about important
factors that could cause Journey's actual results to differ
materially from those projected in any forward-looking statements
included in this press release. Information in this press release
about Journey's prospective funds flows and financial position is
based on assumptions about future events, including economic
conditions and courses of action, based on management's assessment
of the relevant information currently available. Readers are
cautioned that information regarding Journey's financial outlook
should not be used for purposes other than those disclosed herein.
Forward-looking information contained in this press release is
based on current estimates, expectations and projections, which we
believe are reasonable as of the current date. No assurance
can be given that the expectations set out in the Prospectus or
herein will prove to be correct and accordingly, you should not
place undue importance on forward-looking information and should
not rely upon this information as of any other date. While we may
elect to, we are under no obligation and do not undertake to update
this information at any particular time except as required by
applicable securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
(1)
|
"Adjusted Funds Flow"
is calculated by taking "cash flow provided by operating
activities" from the financial statements and adding or deducting:
changes in non-cash working capital; non-recurring "other" income;
transaction costs; and decommissioning costs. Adjusted Funds
Flow per share is calculated as Adjusted Funds Flow divided by the
weighted-average number of shares outstanding in the period.
Because Adjusted Funds Flow and Adjusted Funds Flow per share are
not impacted by fluctuations in non-cash working capital balances,
Management believes these measures are more indicative of
performance than the GAAP measured "cash flow generated from
operating activities". In addition, Journey excludes
transaction costs from the definition of Adjusted Funds Flow, as
these expenses are generally in respect of capital acquisition
transactions. The Company considers Adjusted Funds Flow a key
performance measure as it demonstrates the Company's ability to
generate funds necessary to repay debt and to fund future growth
through capital investment. Journey's determination of
Adjusted Funds Flow may not be comparable to that reported by other
companies. Journey also presents "Adjusted Funds Flow per basic
share" where per share amounts are calculated using the
weighted average shares outstanding consistent with the calculation
of net income (loss) per share, which per share amount is
calculated under IFRS and is more fully described in the notes to
the audited, year-end consolidated financial
statements.
|
|
|
|
March 31,
2023
|
March 31,
2022
|
Cash flow provided by operating
activities
|
11,461
|
21,811
|
Add (deduct):
|
|
|
Changes in non-cash working
capital
|
4,280
|
(2,320)
|
Transaction
costs
|
2
|
8
|
Decommissioning costs
incurred
|
2,216
|
902
|
Adjusted Funds Flow
|
17,959
|
20,401
|
Adjusted Funds Flow per basic (diluted) weighted
average share
|
$0.31 ($0.28)
|
$0.42 ($0.36)
|
|
|
(2)
|
"Netback(s)". The Company uses netbacks
to help evaluate its performance, leverage, and liquidity;
comparisons with peers; as well as to assess potential
acquisitions. Management considers netbacks as a key
performance measure as it demonstrates the Company's profitability
relative to current commodity prices. Management also uses
them in operational and capital allocation decisions. Journey
uses netbacks to assess its own performance and performance in
relation to its peers. These netbacks are operating, Funds Flow and
net income (loss). "Operating netback" is calculated
as the average sales price of the commodities sold (excluding
financial hedging gains and losses), less royalties, transportation
costs and operating expenses. There is no GAAP measure that is
reasonably comparable to netbacks.
|
|
|
(3)
|
"Net debt" is calculated by taking current
assets and then subtracting accounts payable and accrued
liabilities; the principal amount of term debt; and the carrying
value of the other liability. Net debt is used to assess the
capital efficiency, liquidity and general financial strength of the
Company. In addition, it is used as a comparison tool to assess
financial strength in relation to Journey's
peers.
|
|
|
NET DEBT RECONCILIATION
($000's)
|
March 31, 2023
|
March 31, 2022
|
Principal amount of term debt
|
43,763
|
67,580
|
Principal amount of vendor-take-back
debt
|
37,000
|
-
|
Accounts payable and accrued
liabilities
|
44,065
|
26,885
|
Principal amount of contingent bank
debt
|
5,000
|
5,000
|
Other loans
|
419
|
410
|
Deduct:
|
|
|
Cash in bank
|
(19,440)
|
(35,368)
|
Accounts receivable
|
(31,483)
|
(21,087)
|
Prepaid expenses
|
(3,253)
|
(1,739)
|
Net debt
|
71,071
|
38,481
|
|
|
(4)
|
Journey uses "Capital Expenditures (excluding
A&D)" and "Capital Expenditures (including A&D)"
to measure its capital investment level compared to the Company's
annual budgeted capital expenditures for its organic capital
program, excluding acquisitions or dispositions. The directly
comparable GAAP measure to capital expenditures is cash used in
investing activities. Journey then adjusts its capital expenditures
for A&D activity to give a more complete analysis for its
capital spending used for FD&A purposes. The capital spending
for A&D proposes has been adjusted to reflect the non-cash
component of the consideration paid (i.e. shares issued). The
following table details the composition of capital expenditures and
its reconciliation to cash flow used in investing
activities:
|
|
|
|
|
|
|
|
3 Months ended
|
|
|
|
|
|
2023
|
2022
|
Land and lease rentals
|
|
|
|
|
227
|
445
|
Geological & geophysical
|
|
|
|
|
225
|
-
|
Drilling and completions
|
|
|
|
|
2,156
|
9,148
|
Well equipment and facilities
|
|
|
|
|
3,716
|
2,520
|
Power generation assets
|
|
|
|
|
1,529
|
-
|
Total capital expenditures
|
|
|
|
|
7,854
|
12,113
|
PP&E
acquisitions
|
|
|
|
|
-
|
73
|
PP&E
dispositions
|
|
|
|
|
(1,036)
|
(24)
|
Net capital expenditures
|
|
|
|
|
6,818
|
12,162
|
Other:
|
|
|
|
|
|
|
Decommissioning
expenditures1
|
|
|
|
|
2,383
|
1,016
|
Total capital expenditures
|
|
|
|
|
9,201
|
13,178
|
Measurements
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at nine
(6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term
boe may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
A&D
|
acquisition and divestiture of petroleum and natural
gas assets
|
bbl
|
barrel
|
bbls
|
barrels
|
boe
|
barrels of oil equivalent (see conversion statement
below)
|
boe/d
|
barrels of oil equivalent per
day
|
E&D
|
exploration and development activities as defined in
the COGE Handbook
|
gj
|
gigajoules
|
GAAP
|
Generally Accepted Accounting
Principles
|
IFRS
|
International Financial Reporting
Standards
|
Mbbls
|
thousand barrels
|
MMBtu
|
million British thermal units
|
Mboe
|
thousand boe
|
Mcf
|
thousand cubic feet
|
Mmcf
|
million cubic feet
|
Mmcf/d
|
million cubic feet per day
|
MSW
|
Mixed sweet Alberta benchmark oil
price
|
NGL's
|
natural gas liquids (ethane, propane, butane and
condensate)
|
WCS
|
Western Canada Select benchmark oil
price
|
WTI
|
West Texas Intermediate benchmark Oil
price
|
All volumes in this press release refer to the sales
volumes of crude oil, natural gas and associated by-products
measured at the point of sale to third-party purchasers. For
natural gas, this occurs after the removal of natural gas
liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.