CALGARY,
AB, Aug. 8, 2023 /CNW/ - Journey Energy Inc.
(TSX: JOY) (OTCQX: JRNGF)
("Journey" or the
"Company") is pleased to announce its financial
and operating results for the three and six month periods ending
June 30, 2023. The complete set of
financial statements and management discussion and analysis for the
periods ended June 30, 2023 and 2022
are posted on www.sedar.com and on the Company's
website www.journeyenergy.ca.
SECOND QUARTER 2023 HIGHLIGHTS
- Increased daily sales volumes by 29% to 12,400 boe/d in the
second quarter of 2023 from 9,590 boe/d in the second quarter of
2022. Six months ended June 30 sales
volumes increased 40% year over year.
- Generated Adjusted Funds Flow of $11.3
million or $0.18 per basic
share and $0.17 per diluted
share.
- Produced 6,830 megawatts of electricity at Journey's power
generation facility in Countess, Alberta at an average price of
$181.67/MWh.
- Completed the purchase of the 16.5 MW power plant in
Mazeppa Alberta on April 28. Following the purchase of Mazeppa Journey also completed the purchase of
the land the facility resides on and has entered into an agreement
to purchase the sales pipeline delivering supply gas to the power
plant from a nearby ATCO meter station.
- Completed a farm-in agreement with a freehold mineral owner in
the Gilby area of Alberta. This farm-in, combined with Journey's
existing acreage will give the company access to approximately
fifty contiguous, gross sections for Duvernay development drilling. The lands are
held on a four year primary term with an option to enter into a
secondary term for an additional three years.
SUBSEQUENT HIGHLIGHTS
- Began breaking ground on the construction of our power facility
in Gilby Alberta in pursuit of an
early 2024 start-up date.
- Entered into agreements for two non-core divestments for
aggregate proceeds of $3 million.
These divestments closed in July.
Financial & Operating Highlights
|
Three months
ended
June
30,
|
Six months
ended
June
30,
|
Financial ($000's except per share
amounts)
|
2023
|
2022
|
%
change
|
2023
|
2022
|
%
change
|
Sales
revenue
|
53,513
|
67,929
|
(21)
|
111,956
|
113,787
|
(2)
|
Net income
(loss)
|
(1,773)
|
28,197
|
(106)
|
4,667
|
41,966
|
(89)
|
Basic ($/share)
|
(0.03)
|
0.54
|
(106)
|
0.08
|
0.83
|
(90)
|
Diluted ($/share)
|
(0.03)
|
0.47
|
(106)
|
0.07
|
0.73
|
(90)
|
Adjusted Funds
Flow
|
11,292
|
33,381
|
(66)
|
29,251
|
53,782
|
(46)
|
Basic ($/share)
|
0.18
|
0.63
|
(71)
|
0.49
|
1.06
|
(54)
|
Diluted ($/share)
|
0.17
|
0.56
|
(70)
|
0.45
|
0.93
|
(52)
|
Cash flow provided by
operating activities
|
12,335
|
26,044
|
(53)
|
23,796
|
47,855
|
(50)
|
Basic ($/share)
|
0.20
|
0.49
|
(59)
|
0.40
|
0.95
|
(58)
|
Diluted ($/share)
|
0.19
|
0.43
|
(56)
|
0.37
|
0.83
|
(56)
|
Capital expenditures,
including A&D
|
14,006
|
34,801
|
60
|
20,824
|
46,962
|
(56)
|
Net debt
|
74,662
|
29,676
|
152
|
74,662
|
29,676
|
152
|
|
|
|
|
|
|
|
Share Capital (000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
60,923
|
52,697
|
16
|
59,545
|
50,596
|
18
|
Basic, end of
period
|
60,923
|
52,722
|
16
|
60,923
|
52,722
|
16
|
Fully
diluted
|
67,869
|
61,046
|
11
|
67,869
|
61,046
|
11
|
|
|
|
|
|
|
|
Daily Sales Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
29,946
|
25,723
|
16
|
30,276
|
24,888
|
25
|
Coal bed
methane
|
4,170
|
4,434
|
(6)
|
4,224
|
4,299
|
(2)
|
Total natural gas
volumes
|
34,116
|
30,157
|
13
|
34,500
|
28,587
|
21
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
3,306
|
2,864
|
15
|
3,497
|
2,698
|
30
|
Heavy
|
2,133
|
713
|
199
|
2,091
|
671
|
212
|
Total crude oil
volumes
|
5,439
|
3,577
|
52
|
5,588
|
3,369
|
66
|
Natural gas liquids
(Bbl/d)
|
1,275
|
987
|
29
|
1,321
|
910
|
45
|
Barrels of oil
equivalent (boe/d)
|
12,400
|
9,590
|
29
|
12,659
|
9,044
|
40
|
|
|
|
|
|
|
|
Average Realized Prices (excluding
hedging)
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
2.43
|
7.29
|
(67)
|
2.75
|
6.09
|
(55)
|
Crude Oil
($/bbl)
|
82.92
|
126.98
|
(35)
|
80.73
|
116.64
|
(31)
|
Natural gas liquids
($/bbl)
|
41.20
|
73.38
|
(44)
|
45.38
|
67.57
|
(33)
|
Barrels of oil
equivalent ($/boe)
|
47.28
|
77.84
|
(39)
|
48.68
|
69.51
|
(30)
|
|
|
|
|
|
|
|
Operating Netback ($/boe)
|
|
|
|
|
|
|
Realized prices
(excl. hedging)
|
47.28
|
77.84
|
(39)
|
48.68
|
69.51
|
(30)
|
Royalties
|
(9.77)
|
(16.12)
|
(39)
|
(10.08)
|
(13.56)
|
(26)
|
Operating
expenses
|
(23.41)
|
(17.79)
|
32
|
(21.57)
|
(17.61)
|
22
|
Transportation
expenses
|
(0.63)
|
(0.63)
|
-
|
(0.85)
|
(0.57)
|
49
|
Operating
netback
|
13.47
|
43.30
|
(69)
|
16.18
|
37.77
|
(57)
|
|
|
|
|
|
|
|
OPERATIONS
During the second quarter of 2023, Journey continued integrating
the Enerplus Corporation acquisition (the "Acquisition")
that closed on October 31, 2023. This
transaction was the primary contributor to the increase in sales
volumes from 9,590 boe/d in the second quarter of 2022 to
12,400 boe/d in the second quarter of 2023. The acquisition had a
positive impact on Journey's liquids (crude oil and NGL's)
sales as it increased from 48% in the second quarter of 2022 to 54%
in the current quarter. This change will benefit
Journey's netback going forward due to the significant shift
towards the more valuable liquids weighting.
The second quarter of 2023 was a challenging period for many
central Alberta producers and Journey was not immune to these
challenges. Second quarter sales volumes were impacted by the early
onset of the wildfire season in central Alberta (185 boe/d); an
extensive turnaround at the third party Keyera Rimby facility (85 boe/d); a Westerose pipeline outage (100 boe/d); and the
shut-in of the CNRL Kiskiu production, which resulted in a loss of
185 boe/d over the quarter. All production has been restored with
the exception of the Kiskiu field, which is scheduled to be
rerouted to another third party facility in August 2023.
Throughout 2023, Journey has maintained a conservative posture
with respect to capital expenditures. The Company continues to
prioritize balance sheet strength along with the expansion of the
power business, due to the extensive regulatory timelines
associated with adding power to the grid. In the first of half of
2023 Journey did not drill any wells. Journey reduced its 2023
capital budget to $46 million from
$63 million and now anticipates
drilling 7 (5.6 net) wells in the Medicine Hat and Cherhill pools. These programs are back end
loaded with the majority of expenditures occurring in the fourth
quarter. The reduced activity levels, project phasing,
and unbudgeted downtime has led Journey to reduce its annual
production guidance by 500 boe/d from 12,500 – 13,000 boe/d to
12,000 -12,500 boe/d.
Of the $46 million in capital
$13 million is related to drilling
and completions with a focus on maintaining production volumes.
Journey's capital program has shifted more towards oil-weighted
opportunities by replacing natural gas weighted drilling
in Westerose with oil weighted drilling in Cherhill and Medicine Hat in 2023 followed by oil drilling
in Matziwin in the first quarter of 2024. The ability to maintain
production rates above 12,000 boe/d with limited capex is a
testament to Journey's very low corporate decline rate.
Approximately $10 million of capital
will be devoted to land, seismic, facilities, polymer, and
end-of-life costs. $18 million of
capital in 2023 is associated with the expansion of Journey's power
business, including the purchase of the Mazeppa facility,
building construction, and generating unit modifications for the
Gilby project. In addition to all of these development projects,
2023 capital includes a final statement of adjustments from the
Acquisition of $5.7 million, which
will be offset by $3 million in
divestments that have already closed in the third quarter.
Even though Journey shifted its capital program towards oil
weighted drilling, the Company continues to advance its repeatable
plays in 2023. The Company has completed a farm-in agreement with a
freehold mineral owner in the Gilby area of Alberta. This
farm-in, combined with Journey's existing acreage will give the
company access to approximately fifty contiguous, gross sections
for Duvernay development drilling. These mineral rights are
adjacent to Journey's Gilby gas processing facility. These
rights are already overlain by liquid-rich, Glauconite
production and contain two Duvernay test wells drilled as part of
Journey's previous joint venture with Kiwetinohk Resources Corp.
The primary term of the option agreement is for four years with a
further option to extend the term to seven years. Journey currently
plans to drill a minimum of three Duvernay wells on this block
during the four year primary term.
In addition to unbudgeted downtime, Journey's second quarter
Adjusted Funds Flow was significantly impacted by a number of
non-routine costs resulting in higher than forecasted operating
expenditures. In aggregate these non-routine expenditures increased
the Company's corporate operating expenditures by approximately
$2.7 million for the second quarter
over the expected level. Approximately two thirds of these costs
were associated with a variety of prior period adjustments,
including some adjustments relating to the integration of the
transformational acquisition that was closed in late October 2022. The remaining third of these
non-routine costs are associated with pipeline integrity issues
including line replacements in Ante Creek and Westerose. These
issues have now been fully resolved and no additional costs are
forecasted. In addition to the non-routine costs, power costs for
the quarter were approximately $0.5
million higher than forecast mainly due to rising spot
rates. Power cost rates for July and August are trending lower to
date. Journey has budgeted corporate operating costs returning to a
lower and more stabilized level for the second half of 2023, and is
currently budgeting approximately $45
million for this period or $21/boe. The volatility and the uncertainty
surrounding power costs is a vindication of Journey's ongoing
strategy to prioritize adding power to the Alberta Power grid as a
corporate strategy to enhance the long-term sustainability of our
asset base.
EXPANDING JOURNEY'S POWER BUSINESS
For 2023, Journey has continued to prioritize its emerging power
generation business and has made significant strides in this
regard. Journey is now budgeting $18
million in capital for its power generation business for
2023. The majority of this capital is associated with its Gilby
power plant construction and the remainder will be allocated to the
Mazeppa power plant purchase. A portion of the total capital for
the Gilby project will carry over into the first quarter of
2024. This is expected to be offset by an increase in capital
allocation devoted to re-energizing the purchased Mazeppa
power plant. In the second quarter of 2023 Journey completed the
purchase of Mazeppa, entered into an agreement to purchase the land
the plant currently resides on, and purchase the pipeline to
transport sales gas from a nearby ATCO meter station to the
plant.
Journey has demonstrated, through the operation of its existing
Countess power plant, that it is far more profitable to convert its
natural gas into electricity, than to merely sell the natural gas
at spot prices. The currently operating, 4 MW Countess facility,
which was originally commissioned in the fourth quarter of 2020, is
already close to paying out the original investment. Based on
Journey's realized power prices in 2022, the average, effective,
net realized price for natural gas used to generate power for the
year was approximately $10.54/mcf.
For the first six months of 2023 the average, effective, net
realized price was $7.50/mcf. This
price takes into account the cost of the natural gas and the
incremental costs of operating the power plant. As a comparison,
the average AECO benchmark price for the first six months of
2023 was $2.83/mcf. Journey is
planning to increase its power sales to the Alberta electricity
grid by over 350% over the next year. The nature of Journey's asset
base is such that it is a large power consumer with power costs
representing 25% of overall corporate operating costs.
Journey previously announced that it had entered into an
agreement to purchase a 16.5 MW power generation facility through
an open auction process that started in November 2022. This facility was originally
commissioned by another operator in 2015, and ran for less than one
year before being shut-in. The Mazeppa facility is located
near the community of High River
Alberta and consists of five, 3.3 MW Jenbacher generators
and includes switch gear, coolers, and an export transformer. The
generators, ancillary equipment, and buildings are in excellent
condition as they previously had minimal run time. Journey
estimates that the replacement value of this facility is in excess
of five times the purchase price.
The Mazeppa power facility acquisition closed in April 2023 and its cost has been included in the
capital guidance for 2023. Since agreeing to purchase this
facility, Journey has been actively pursuing the option of
re-energizing this facility in its existing location. This option
was further advanced in early May when Journey entered into a
definitive agreement to purchase the land on which the power
project is located. Journey also entered into an agreement to
purchase a pipeline that delivers supply gas from a
nearby ATCO meter station to the plant and is beginning
negotiations with ATCO to reactivate the meter station.
As each of these milestones are achieved, Journey is more
certain that there is a viable path for re-energizing this facility
in place at Mazeppa. That said, the regulatory process to add
energy to the Alberta power grid has proven to be more rigid and
inflexible than first anticipated and therefore Journey has moved
the forecasted restart of Mazeppa from April
2024 to August 2024 in our
budget plans. This has shifted some capital for Mazeppa into 2024
from 2023. Journey intends to provide further guidance on the
time-line to an on-stream date in due course.
Journey has received preliminary approval to construct a 15.5 MW
generation facility at its Gilby gas plant and has procured 17 MW
of generating capacity in support of this project. The Company has
continued to advance the design and approval of this project. The
primary construction phase of this facility was kicked off in
August 2023. In addition Journey has
signed a contract with an electrical engineering company to provide
electronic upgrades for each of the generators. This work is
anticipated to be completed in the first quarter of 2024.
When the Gilby and Mazeppa power projects are on-stream, Journey
will be in a position to more than offset its corporate power usage
with power sales to the Alberta power grid. This will help
diversify the corporate revenue stream and effectively provides a
hedge against a volatile commodity pricing environment. The record
power prices of $311/MW realized in
December of 2022, along with the expanding valuations demonstrated
by recent market transactions continues to re-inforce the
validity of this longer term strategy.
FINANCIAL
While the second quarter of 2023 had operational challenges due
to the early start of the wildfire season and its resulting
shut-ins, Journey was spared a significant impact on sales volume
levels. Sales volumes were down only 4% from the first quarter, but
compared to the same quarter of 2022 Journey showed 29% growth in
sales volumes. This growth was primarily the result of the
4,000 boe/d acquisition that was consummated in October of
2022. The 71% crude oil and NGL weighting from the Acquisition
helped increase Journey's overall liquids weighting from 48% in the
second quarter of 2022 to 54% in the second quarter of 2023. Crude
oil sales volumes for the second quarter of 2023 represented 44% of
total boe volumes but contributed 77% of total petroleum and
natural gas revenues. Natural gas sales volumes contributed 46% of
total boe sales volumes in 2023 while contributing 14% of
total sales revenues. While aggregate sales volumes increased
quarter to quarter, the average commodity prices decreased by 39%
from the over this time period with oil down by 35%, natural gas
down by 67% and NGL's down by 44%. Journey posted Adjusted Funds
Flow for the second quarter of 2023 of $11.2
million.
On the expense side, and commensurate with the decrease in
commodity prices, royalties were lower by 22% in the second quarter
of 2023 compared to the second quarter of 2022. On a per boe
basis the decline in royalty expense was similar to the commodity
price decline at 39%. On a per boe basis, royalties were
$9.77/boe in the second quarter of
2023 as compared to $16.12 in the
second quarter of 2022. Field operating expenses increased during
the second quarter of 2023 as the acquisitions from
2022, workovers, reactivations, plant turnarounds and general
inflationary pressures contributed to the total increase. Operating
expenses in the second quarter increased to $26.4 million or $23.41/boe as compared to $15.5 million or $17.79 per boe in the same quarter of 2022.
Included in the second quarter, 2023 operating expenses were
$2.6 million of workover and
turnaround while for the second quarter of 2022 the amount was
$1.3 million. Some of these costs
were non-routine expenses on the acquired assets to bring them up
to their full capabilities.
Journey's general and administrative ("G&A") costs
were lower in 2023 as compared to the same quarter in 2022 as
field-related cost recoveries mitigated additional staff costs
related to the acquisitions in 2022. G&A was $2.6 million in the second quarter of 2023 as
compared to $3.2 million in the
second quarter of 2022. On a per boe basis, Journey's general
and administrative costs were $2.38/boe for the first quarter of 2023 and
$3.63/boe for the second quarter of
2022.
Finance expenses related to borrowings, or interest costs,
increased by 29% to $2.1 million in
the second quarter of 2023 from $1.6
million in the same quarter of 2022. Interest-bearing debt
increased by 18% in the second quarter of 2023 compared to the same
quarter of 2022 mainly due to the vendor-take-back financing
associated with the significant 2022 acquisition. The original debt
was $45.0 million when Journey closed
the acquisition on October 31, 2023
and this has been reduced to $31.0
million at June 30, 2023 with
Journey making monthly principal payments of $2.0 million.
Journey realized a net loss of $1.8
million in the second quarter of 2023 compared to income of
$28.2 million in the same quarter of
2022. Net loss per basic and diluted share was $0.03 for the second quarter. Adjusted Funds Flow
in the second quarter was 66% lower in 2023, wherein the Company
generated $11.3 million, or
$0.18 and $0.17 per basic and diluted share respectively as
compared to $33.4 million, or
$0.63 basic and $0.56 per diluted per share respectively in the
same quarter of 2022. Cash flow from operations was $10.4 million in the second quarter of 2023
($0.17 per basic share and
$0.16 per diluted share) as compared
to $26.0 million in the second
quarter of 2022 ($0.49 and
$0.43 per basic and diluted share
respectively).
Total capital expenditures in the second quarter were
$14.8 million including $5.9 million for the purchase of the Mazeppa
power generating assets and related land, $5.7 million for final adjustments on the
October, 2022 acquisition, and $0.8
million spent on abandonment and reclamation work. Journey
exited the second quarter of 2023 with net debt of $74.7 million compared to $29.7 million at June 30,
2022 and $98.8 million at the
end of 2022. When comparing quarter to quarter, the higher net debt
was mainly attributable to the vendor-take-back debt from the
October, 2022 acquisition.
OUTLOOK & GUIDANCE
This guidance incorporates many material underlying assumptions
including but not limited to:
- Forecasted commodity prices by month;
- Assumptions of VTB principal payments as principal repayments
are based upon realized commodity prices;
- Forecasted operating costs, including forecasted prices for
power;
- Forecasted costs for the capital program; and
- Forecasted results and phasing of production additions from the
capital program;
|
Revised August 8, 2023
|
Previous May 9, 2023
|
Annual average daily
sales volumes
|
12,000–12,500 boe/d
(54%
crude oil & NGL's)
|
12,500–13,000 boe/d
(54%
crude oil & NGL's)
|
Adjusted Funds
Flow
|
$64 – 67
million
|
$75 – 78
million
|
Adjusted Funds Flow
per weighted average share
|
$1.07 -
$1.10
|
$1.24 -
$1.29
|
Capital
spending
|
$46
million
|
$63
million
|
2023 ending Net
Debt
|
$60 - $62
million
|
$65 - $68
million
|
Reference commodity prices:
WTI (USD
$/bbl)
MSW oil differentials
(USD $/bbl)
WCS oil differentials
(USD $/bbl)
AECO natural gas (CAD
$/mcf)
CAD/USD foreign
exchange
|
$78.00
$3.25
$15.50
$2.88
$0.75
|
$75.00
$3.00
$15.00
$3.25
$0.74
|
Notes:
|
1.
|
The weighting of the
corporate sales volumes guidance is as follows:
|
|
|
a.
|
Heavy oil:
18%
|
|
|
b.
|
MSW crude oil:
25%
|
|
|
c.
|
NGL's: 11%
|
|
|
d.
|
Coal-bed methane
natural gas: 6%
|
|
|
e.
|
Conventional natural
gas: 40%
|
Journey has embarked on a careful and prudent expansion of its
business plan to grow the Company profitably. This includes
executing on acquisitions the timing of which can be unpredictable
and when executed on, can defer drilling plans. The October, 2022
acquisition is performing as expected and has been buoyed by
commodity price tailwinds. The Company's success would not be
possible without the talented team at Journey, both in the office
and the field. Management looks forward to updating you on
Journey's progress on its development path.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools on
existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods.
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of the
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
Journey's capital spending. Forward-looking information typically
uses words such as "anticipate", "believe", "project", "expect",
"goal", "plan", "intend" or similar words suggesting future
outcomes, statements that actions, events or conditions "may",
"would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and the
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
The actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect the operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).These forward looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for providing further
information about Journey's anticipated future business operations.
Journey disclaims any intention or obligation to update or revise
any FOFI contained in this press release, whether as a result of
new information, future events or otherwise, unless required
pursuant to applicable law. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein. Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, which involves substantial known and unknown risks
and uncertainties, most of which are beyond the control of Journey,
including, without limitation, those listed under "Risk Factors"
and "Forward Looking Statements" in the Annual Information Form
filed on www.SEDAR.com on March 31, 2023. Forward-looking
information may relate to the future outlook and anticipated events
or results and may include statements regarding the business
strategy and plans and objectives. Particularly, forward-looking
information in this press release includes, but is not limited to,
information concerning Journey's drilling and other operational
plans, production rates, and long-term objectives. Journey
cautions investors in Journey's securities about important
factors that could cause Journey's actual results to differ
materially from those projected in any forward-looking statements
included in this press release. Information in this press release
about Journey's prospective funds flows and financial position is
based on assumptions about future events, including economic
conditions and courses of action, based on management's assessment
of the relevant information currently available. Readers are
cautioned that information regarding Journey's financial outlook
should not be used for purposes other than those disclosed herein.
Forward-looking information contained in this press release is
based on current estimates, expectations and projections, which we
believe are reasonable as of the current date. No assurance can be
given that the expectations set out in the Prospectus or herein
will prove to be correct and accordingly, you should not place
undue importance on forward-looking information and should not rely
upon this information as of any other date. While we may elect to,
we are under no obligation and do not undertake to update this
information at any particular time except as required by applicable
securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
(1)
|
"Adjusted Funds Flow"
is calculated by taking "cash flow provided by operating
activities" from the financial statements and adding or deducting:
changes in non-cash working capital; non-recurring "other" income;
transaction costs; and decommissioning costs. Adjusted Funds Flow
per share is calculated as Adjusted Funds Flow divided by the
weighted-average number of shares outstanding in the period.
Because Adjusted Funds Flow and Adjusted Funds Flow per share are
not impacted by fluctuations in non-cash working capital balances,
we believe these measures are more indicative of performance than
the GAAP measured "cash flow generated from operating activities".
In addition, Journey excludes transaction costs from the definition
of Adjusted Funds Flow, as these expenses are generally in respect
of capital acquisition transactions. The Company considers Adjusted
Funds Flow a key performance measure as it demonstrates the
Company's ability to generate funds necessary to repay debt and to
fund future growth through capital investment. Journey's
determination of Adjusted Funds Flow may not be comparable to that
reported by other companies. Journey also presents "Adjusted
Funds Flow per basic share" where per share amounts are
calculated using the weighted average shares outstanding consistent
with the calculation of net income (loss) per share, which per
share amount is calculated under IFRS and is more fully described
in the notes to the audited, year-end consolidated financial
statements. The reconciliation of GAAP measured cash flow from
operations to the non-GAAP metric of Adjusted Funds Flow is as
follows:
|
|
Three months ended June 30,
|
Six months ended June
30,
|
|
2023
|
2022
|
%
Change
|
2023
|
2022
|
%
Change
|
Cash flow provided by operating
activities
|
12,335
|
26,044
|
(53)
|
23,796
|
47,855
|
(50)
|
Add (deduct):
|
|
|
|
|
|
|
Changes in non-cash working
capital
|
(1,845)
|
7,014
|
(126)
|
2,435
|
4,694
|
(48)
|
Transaction
costs
|
-
|
136
|
(100)
|
2
|
144
|
(99)
|
Decommissioning
costs
|
802
|
187
|
329
|
3,018
|
1,089
|
177
|
Adjusted Funds Flow
|
11,292
|
33,381
|
(66)
|
29,251
|
53,782
|
(46)
|
(2)
|
"Netback(s)".
The Company uses netbacks to help evaluate its performance,
leverage, and liquidity; comparisons with peers; as well as to
assess potential acquisitions. Management considers netbacks
as a key performance measure as it demonstrates the Company's
profitability relative to current commodity prices. Management also
uses them in operational and capital allocation decisions. Journey
uses netbacks to assess its own performance and performance in
relation to its peers. These netbacks are operating, Funds Flow and
net income (loss). "Operating netback" is calculated as the
average sales price of the commodities sold (excluding financial
hedging gains and losses), less royalties, transportation costs and
operating expenses. There is no GAAP measure that is reasonably
comparable to netbacks.
|
|
|
(3)
|
"Net debt" is
calculated by taking current assets and then subtracting accounts
payable and accrued liabilities; the principal amount of term debt;
other loans; and the principal amount of the contingent bank
liability. Net debt is used to assess the capital efficiency,
liquidity and general financial strength of the Company. In
addition, net debt is used as a comparison tool to assess financial
strength in relation to Journey's peers. The reconciliation of Net
Debt is as follows:
|
|
June 30,
2022
|
June 30,
2021
|
%
Change
|
June 30,
2022
|
Dec. 31,
2021
|
%
Change
|
Term debt
|
43,763
|
67,580
|
(35)
|
43,763
|
67,580
|
(35)
|
Vendor-take-back debt
|
31,000
|
-
|
-
|
31,000
|
43,000
|
(28)
|
Accounts payable and accrued
liabilities
|
42,670
|
31,057
|
37
|
42,670
|
45,496
|
(6)
|
Other liability - contingent bank
debt1
|
-
|
5,000
|
(100)
|
-
|
5,000
|
(100)
|
Other loans
|
419
|
410
|
2
|
419
|
419
|
-
|
Deduct:
|
|
|
|
|
|
|
Cash in bank
|
(9,789)
|
(43,610)
|
(78)
|
(9,789)
|
(31,400)
|
(69)
|
Accounts receivable
|
(28,512)
|
(27,199)
|
5
|
(28,512)
|
(29,677)
|
(4)
|
Prepaid expenses
|
(4,889)
|
(3,562)
|
37
|
(4,889)
|
(1,650)
|
196
|
Net debt
|
74,662
|
29,676
|
152
|
74,662
|
98,768
|
(24)
|
(4)
|
Journey uses
"Capital Expenditures" to measure its capital investment
level compared to the Company's annual budgeted capital
expenditures for its organic capital program, excluding
acquisitions or dispositions. The directly comparable GAAP measure
to capital expenditures is cash used in investing activities.
Journey then adjusts its capital expenditures for A&D activity
to give a more complete analysis for its capital spending used for
FD&A purposes. The capital spending for A&D proposes has
been adjusted to reflect the non-cash component of the
consideration paid (i.e. shares issued). The following table
details the composition of capital expenditures and its
reconciliation to cash flow used in investing
activities:
|
|
Three months ended June 30,
|
Six months ended June 30,
|
|
2023
|
2022
|
%
Change
|
2023
|
2022
|
%
Change
|
Cash expenditures:
|
|
|
|
|
|
|
Land and lease
rentals
|
1,232
|
121
|
918
|
1,459
|
566
|
158
|
Geological and
geophysical
|
53
|
47
|
13
|
278
|
47
|
491
|
Drilling and
completions
|
29
|
7,276
|
(100)
|
2,185
|
16,423
|
(87)
|
Well equipment and
facilities
|
867
|
1,565
|
(45)
|
3,183
|
4,085
|
(22)
|
Power generation
|
292
|
2,328
|
(87)
|
3,221
|
2,328
|
38
|
Total capital expenditures
|
2,472
|
11,337
|
(78)
|
10,326
|
23,449
|
(56)
|
Corporate acquisition (cash plus
equity)
|
-
|
18,920
|
(100)
|
-
|
18,920
|
(100)
|
PP&E
acquisitions
|
11,539
|
4,879
|
136
|
11,539
|
4,952
|
133
|
PP&E
dispositions
|
(5)
|
(335)
|
-
|
(1,041)
|
(359)
|
184
|
Net capital expenditures
|
14,006
|
34,801
|
60
|
20,824
|
46,962
|
(56)
|
Other expenditures:
|
|
|
|
|
|
|
ARO costs incurred (internal plus
grants)
|
802
|
282
|
184
|
3,185
|
1,298
|
145
|
Total capital expenditures
|
14,808
|
35,083
|
(58)
|
24,009
|
48,260
|
(50)
|
Measurements
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at nine
(6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term
boe may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
AIMCo
|
Alberta Investment Management
Corporation
|
API
|
American Petroleum Institute
|
bbl
|
Barrel
|
bbls
|
Barrels
|
boe
|
barrels of oil equivalent (see conversion statement
below)
|
boe/d
|
barrels of oil equivalent per
day
|
gj
|
Gigajoules
|
GAAP
|
Generally Accepted Accounting
Principles
|
IFRS
|
International Financial Reporting
Standards
|
Mbbls
|
thousand barrels
|
Mboe
|
thousand boe
|
Mcf
|
thousand cubic feet
|
Mmcf
|
million cubic feet
|
Mmcf/d
|
million cubic feet per day
|
MSW
|
Mixed sweet Alberta benchmark oil price at Edmonton
Alberta
|
MW
|
One million watts of power
|
NGL's
|
natural gas liquids (ethane, propane, butane and
condensate)
|
VTB
|
Vendor-take-back term debt issued by Journey to
Enerplus Corporation as partial
payment of the purchase price for the asset acquisition on October
31, 2022
|
WCS
|
Western Canada Select benchmark oil price. This crude
oil is heavy/sour with API gravity
of 19-22 degrees and sulphur content of
1.8-3.2%.
|
WTI
|
West Texas Intermediate benchmark Oil price. This
crude oil is light/sweet with API
gravity of 39.6 degrees and sulfur content of
0.24%.
|
All volumes in this press release refer to the sales volumes
of crude oil, natural gas and associated by-products measured at
the point of sale to third-party purchasers. For natural gas, this
occurs after the removal of natural gas liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.