VANCOUVER, July 15, 2019 /CNW/ - CIBT Education Group Inc.
(TSX: MBA, OTCQX International: MBAIF) ("CIBT" or the
"Company") is pleased to report that it has filed on SEDAR
its consolidated financial statements and related management's
discussion and analysis for its third quarter ended May 31, 2019 (collectively, the "Q3
Filing"). The following is selected financial information
for the nine months ended May 31,
2019, and comparative period. Please refer to the Q3 Filing
in its entirety which is available under CIBT's profile at
www.sedar.com.
|
Nine Months Ended
May 31,
|
Absolute
Change
|
%
Change
|
In Canadian
dollars
|
2019
|
2018
|
Total
revenues
|
$
|
48,758,484
|
$
|
54,695,235
|
$
|
(5,936,751)
|
-11%
|
Educational revenues
– SSCC, SSLC/VIC, CIBT China
|
$
|
36,813,420
|
$
|
34,960,867
|
$
|
1,852,553
|
5.3%
|
Design and
advertising revenues – IRIX
|
$
|
697,008
|
$
|
839,779
|
$
|
(142,771)
|
-17%
|
Commissions and
referral fees – GEA
|
$
|
569,610
|
$
|
679,826
|
$
|
(110,216)
|
-16%
|
Rental revenues –
GECH
|
$
|
8,525,684
|
$
|
6,552,381
|
$
|
1,973,303
|
30%
|
Development fee
revenues – GECH and Corporate
|
$
|
2,152,762
|
$
|
11,662,382
|
$
|
(9,509,620)
|
-82%
|
Other operating
expenses
|
$
|
25,897,966
|
$
|
24,522,488
|
$
|
1,375,478
|
6%
|
Finance costs and
finance fee expenses
|
$
|
4,929,500
|
$
|
3,687,962
|
$
|
1,241,538
|
34%
|
Gain on change in
fair value of investment properties
|
$
|
8,100,000
|
$
|
8,634,612
|
$
|
(534,612)
|
-6%
|
Income before income
taxes
|
$
|
4,961,977
|
$
|
16,645,768
|
$
|
(11,683,791)
|
-70%
|
Net income
|
$
|
5,689,170
|
$
|
16,645,768
|
$
|
(10,956,598)
|
-66%
|
EBITDA
[non-IFRS]
|
$
|
10,963,545
|
$
|
20,708,246
|
$
|
(9,744,701)
|
-47%
|
Selected Balance
Sheet Information
|
May 31,
2019
|
August 31,
2018
|
%
Change
|
Total
Assets
|
$
|
346,405,003
|
$
|
340,836,632
|
2%
|
Total
Liabilities
|
$
|
170,196,082
|
$
|
169,184,451
|
0.6%
|
Total
Equity
|
$
|
176,208,921
|
$
|
171,652,181
|
3%
|
The following reconciles net income to EBITDA (1)
(non-IFRS):
|
Nine Months Ended
May 31,
|
2019
|
2018
|
|
($)
|
($)
|
Income – Continuing
operations
|
5,689,170
|
16,645,768
|
Deduct: interest
income (2)
|
(163,316)
|
(148,341)
|
Add: interest on
borrowings
|
4,539,618
|
2,978,485
|
Add: income tax
provision (recovery)
|
(727,193)
|
-
|
Add: depreciation and
amortization
|
1,625,266
|
1,232,334
|
EBITDA
[non-IFRS]
|
10,963,545
|
20,708,246
|
Deduct: gain on
changes in fair value of investment properties
|
(8,100,000)
|
(8,634,612)
|
Adjusted EBITDA
[non-IFRS]
|
2,863,545
|
12,073,634
|
(1)
|
Please refer to the
note at the end of this news release concerning non‐IFRS financial
measures.
|
(2)
|
Interest income not
associated with operations. Comparative periods adjusted to reflect
this amount.
|
Highlights for the nine months ended May
31, 2019, compared to the prior comparative period, are as
follows:
- Total educational revenues increased by $1.85 million, or 5.3%
- Development fee revenues decreased from $11.66 million to $2.15
million. The relatively larger development fee revenues in
fiscal 2018 was primarily due to the subscription activity for one
of our flagship properties, Global Education City® (Richmond). In fiscal 2019, the focus is on
developing mid-size projects, while continuing to execute our
sizeable projects
- Rental revenues increased from $6.55
million to $8.53 million,
representing an increase of 30%, as our real estate division
continues to expand its property portfolio for generating recurring
and steady revenue
- Other operating expenses increased from $24.52 million to $25.90
million, mainly due to increased GECH operations and
administrative costs
- Gain on changes in fair value of investment properties
decreased by 6% from $8.63 million to
$8.10 million
- Net income decreased from $16.65
million to $5.69 million
mainly due to the decrease in development fee revenues
- EBITDA decreased from $20.71
million to $10.96 million
- Total assets increased from $340.84
million to $346.41 million, or
2%
- Total liabilities increased from $169.18
million to $170.2 million, or
0.6%
"We are pleased to report that during the first three quarters
of fiscal 2019, we have seen a steady increase in both educational
and rental revenues," commented Toby
Chu, Chairman, President, and Chief Executive
Officer of CIBT Education Group Inc. "With a current portfolio
of 870 beds, and five buildings fully operational, we have
maintained a rapid pace of growth to scale our asset base. Our
focus on fiscal 2019 is to maintain our growth, and concentrate on
project execution. Two of our existing projects, GEC
Education Mega Center® in Surrey
and Global Education City® (Richmond), are substantial in size with a
development budget and purchase value of nearly $400 million in aggregate. While these two
substantial size projects are being built out, we will commence
construction of GEC® King Edward II
this fall, and complete the rezoning of GEC® Oakridge and GEC®
Kingsway. The completion of these projects will expand our
portfolio in terms of number of beds and make us a substantial
player in the western Canadian student accommodation sector.
"Our emphasis will be placed on project execution and consistent
value accretion to our properties by increasing their density while
reducing our operating expenses through achieving economies of
scale," continued Toby Chu. "Going
forward, if any attractive exit opportunity arises, we may consider
exiting certain projects at substantially higher values from their
original cost to boost our operating capital and net income, which
would enable us to seek out under-valued assets in the prevailing
real estate market."
About CIBT Education Group:
CIBT Education Group Inc. is one of the largest education, and
student housing investment companies in Canada focused on the global education market
since 1994. Listed on the Toronto Stock Exchange and U.S OTCQX
International, CIBT owns business and language colleges, student
housing properties, recruitment centres and corporate offices at 43
locations in Canada and abroad.
Total annual enrollment for the group exceeds 12,000 students.
Its education providers include Sprott Shaw College (established in 1903),
Sprott Shaw Language College, Vancouver International College and CIBT School of Business.
Through these schools, CIBT offers business and management programs
in healthcare, hotel management, language training, and over 150
career, language and vocational programs. CIBT owns Global
Education City Holdings Inc., an investment holding and development
company focused on developing education-related real estate such as
student hotels, serviced apartments and education
super centres. Total portfolio and development budget of
projects under the GEC® brand is more than C$1 billion. CIBT also owns Global Education
Alliance ("GEA") and Irix Design Group ("Irix Design"). GEA
recruits international students on behalf of many elite
kindergarten programs, primary and secondary schools, and colleges
and universities in North America.
Irix Design is a leading design and advertising company based in
Vancouver, Canada. Visit us
online and watch our corporate video at www.cibt.net.
Toby Chu
Chairman, President & CEO
CIBT Education Group Inc.
FORWARD-LOOKING STATEMENTS
Some statements in this news release contain forward-looking
information (the "forward-looking statements") about CIBT
Education Group Inc. and its plans. Forward-looking statements are
statements that are not historical facts. Forward-looking
statements in this news release include (without limitation) the
statement that construction of GEC® King
Edward will commence this fall, that rezoning of GEC®
Oakridge and GEC® Kingsway will be completed, and that CIBT will be
able to exit certain projects at substantially higher values from
their original cost if an attractive exit opportunity
arises. The forward-looking statements are subject to various
risks, uncertainties and other factors that could cause CIBT's
actual results or achievements to differ materially from those
expressed in or implied by forward-looking statements, including
but not limited to usual construction risks, obtaining all
necessary regulatory approvals, and obtaining the requisite
approval of the other limited partners to the sale of a project in
respect of which an attractive exit opportunity arises.
Forward-looking statements are based on the beliefs, opinions and
expectations of CIBT's management at the time they are made, and
CIBT does not assume any obligation to update its forward-looking
statements if those beliefs, opinions or expectations, or other
circumstances should change, except as may be required by law.
NON-IFRS FINANCIAL MEASUREMENTS
The Company uses: (a) earnings before interest, taxes, depreciation
and amortization ("EBITDA"); and (b) adjusted EBITDA which
is EBITDA adjusted for the gain (loss) on the change in fair value
of the Company's investment properties which are non-IFRS financial
metrics in this news release. Non-IFRS financial measurements do
not have any standardized meaning as prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other issuers. Management uses EBITDA metrics to measure the
profit trends of the business units and segments in the
consolidated group since it eliminates the effects of financing
decisions and Adjusted EBITDA as a measure of net income (loss)
without the impact of gain (loss) on the change in fair value of
the Company's investment properties. Certain investors, analysts
and others utilize these non-IFRS financial metrics in assessing
the Company's financial performance. These non-IFRS financial
measurements have not been presented as an alternative to net
income (loss) or any other financial measure of performance
prescribed by IFRS. Reconciliation of the non-IFRS measure has been
provided throughout the Company's MD&A filed as part of the Q3
Filing under the Company's profile on www.sedar.com.
SOURCE CIBT Education Group Inc.