Martinrea International Inc. (TSX : MRE), a diversified and global
automotive supplier engaged in the design, development and
manufacturing of highly engineered, value-added Lightweight
Structures and Propulsion Systems, today announced the release of
its financial results for the third quarter ended September 30,
2023, and declared a quarterly cash dividend of $0.05 per share.
THIRD-QUARTER HIGHLIGHTS
- Total sales of $1,378.9 million, up 15.5% year-over-year, a new
quarterly record for the Company.
- Diluted net earnings per share and Adjusted Net Earnings per
Share(1) of $0.68.
- Operating Income Margin of 6.0%.
- Adjusted EBITDA(1) of $163.5 million, a new quarterly record
for the Company.
- Free Cash Flow(1) of $79.2 million improved significantly
compared to the first and second quarters; Free Cash Flow(1) is
expected to be a record in 2023 on a full year basis.
- Net debt-to-Adjusted EBITDA(1) ratio, excluding the impact of
IFRS 16, continues to strengthen and ended the quarter at
1.56x.
- New business awards of approximately $80 million in annualized
sales at mature volumes; year-to-date new business awards now total
$300 million in annualized sales at mature volumes.
- Quarterly cash dividend of $0.05 per share declared.
OVERVIEW
Pat D’Eramo, President and Chief Executive
Officer, stated: “Our third quarter financial results were strong,
and generally consistent with the prior quarter from a production
sales and operating margin perspective. Adjusted EBITDA(1)
continued at record levels and Free Cash Flow(1) was up nicely
quarter over quarter. The third quarter saw United Auto Workers
(UAW) employees at the Detroit 3 OEMs go on strike in multiple
locations. The UAW has just recently reached tentative agreements
with Ford, Stellantis, and General Motors. The strikes are over
pending ratification of the tentative agreements, and production
has already restarted, which is great news. In Canada, Unifor
quickly reached agreements with the Canadian operations of the
Detroit 3. While the strike did not have a significant impact on
our third quarter performance, it will have somewhat more of an
impact on our fourth quarter results. We have content on a number
of vehicle platforms that were affected by the strike including
some spillover effects, most notably lower engine block production
in some cases. We have managed the situation effectively, flexing
our costs where appropriate. However, what production volumes will
look like in the fourth quarter is a little unclear given the
strike action as well as the unknown pace of the restart and ramp
back up to more normal volume levels.”
He added: “I am pleased to announce that we have
been awarded new business representing $80 million in annualized
sales at mature volumes, consisting of $70 million in Lightweight
Structures and $10 million in Propulsion Systems for a number of
products with various customers. Year to date, new business awards
now total $300 million in annualized sales at mature volumes.”
Fred Di Tosto, Chief Financial Officer, stated:
“Sales for the third quarter, excluding tooling sales of $128.6
million, were $1,250.4 million, and Net Earnings per Share was
$0.68. Third quarter Operating Income of $83.0 million was
consistent quarter over quarter, and Adjusted EBITDA(1) of $163.5
million was a new quarterly record for the Company. As expected,
third quarter Free Cash Flow(1) of $79.2 million was significantly
higher quarter over quarter, reflecting positive working capital
flows, and lower cash taxes. We continue to expect record Free Cash
Flow(1) generation on a full year basis in 2023.”
He continued: “Net Debt(1) declined by
approximately $48 million quarter over quarter, to $889.2 million.
Our Net Debt to Adjusted EBITDA(1) ratio (excluding the impact of
IFRS 16) ended the quarter at 1.56x, down from 1.71x at the end of
the second quarter of 2023. Our leverage ratio is now essentially
at our long-term target of 1.5x or better, notwithstanding spending
$20.8 million on share buybacks during the second and third
quarters.”
Rob Wildeboer, Executive Chairman, stated: “We
are pleased with our operational and financial performance in the
third quarter. We continue to perform at a high level, our balance
sheet is in great shape, and we are executing on our capital
allocation priorities. We continue to believe the automotive
industry is stable, with volumes set to expand in the coming years,
particularly in North America. The North American economy is in
good shape, demand for vehicles continues to be high, vehicle
inventories remain low, and pent-up demand exists. Interest rates
in both Canada and the US have likely peaked or are close to
peaking, and core inflation is coming down. On behalf of the
executive management team, we would like to thank our people for
their hard work in delivering another strong quarterly performance,
as well as our shareholders and other stakeholders for their
continued support.”
____________________________________________
1 The Company prepares its financial statements
in accordance with International Financial Reporting Standards
(“IFRS”). However, the Company considers certain non-IFRS financial
measures as useful additional information in measuring the
financial performance and condition of the Company. These measures,
which the Company believes are widely used by investors, securities
analysts and other interested parties in evaluating the Company’s
performance, do not have a standardized meaning prescribed by IFRS
and therefore may not be comparable to similarly titled measures
presented by other publicly traded companies, nor should they be
construed as an alternative to financial measures determined in
accordance with IFRS. Non-IFRS measures, included anywhere in this
press release, include “Adjusted Net Income”, “Adjusted Net
Earnings per Share (on a basic and diluted basis)”, “Adjusted
Operating Income”, “Adjusted EBITDA”, “Free Cash Flow” and “Net
Debt”. The relevant IFRS financial measure, as applicable, and a
reconciliation of certain non-IFRS financial measures to measures
determined in accordance with IFRS are contained in the Company’s
Management Discussion and Analysis for the three and nine months
ended September 30, 2023 and in this press release.
RESULTS OF OPERATIONS
All amounts in this press release are in
Canadian dollars, unless otherwise stated; and all tabular amounts
are in thousands of Canadian dollars, except earnings per share and
number of shares.
Additional information about the Company,
including the Company’s Management Discussion and Analysis of
Operating Results and Financial Position for the three and nine
months ended September 30, 2023 (“MD&A”), the Company’s interim
condensed consolidated financial statements for the three and nine
months ended September 30, 2023 (the “interim financial
statements”) and the Company’s Annual Information Form for the year
ended December 31, 2022 can be found at www.sedarplus.ca.
OVERALL RESULTS
Results of operations may include certain items
which have been separately disclosed, where appropriate, in order
to provide a clear assessment of the underlying Company results. In
addition to International Financial Reporting Standards (“IFRS”)
measures, management uses non-IFRS measures in the Company’s
disclosures that it believes provide the most appropriate basis on
which to evaluate the Company’s results.
The following tables set out certain highlights
of the Company’s performance for the three and nine months ended
September 30, 2023 and 2022. Refer to the Company’s interim
financial statements for the three and nine months ended September
30, 2023 for a detailed account of the Company’s performance for
the periods presented in the tables below.
|
Three months endedSeptember 30, 2023 |
|
|
Three months endedSeptember 30, 2022 |
|
|
$ Change |
|
% Change |
|
Sales |
$ |
1,378,938 |
|
|
$ |
1,194,083 |
|
|
184,855 |
|
15.5 |
% |
Gross Margin |
|
181,194 |
|
|
|
152,534 |
|
|
28,660 |
|
18.8 |
% |
Operating Income |
|
83,015 |
|
|
|
61,627 |
|
|
21,388 |
|
34.7 |
% |
Net
Income for the period |
|
53,744 |
|
|
|
35,932 |
|
|
17,812 |
|
49.6 |
% |
Net Earnings per Share - Basic
and Diluted |
$ |
0.68 |
|
|
$ |
0.45 |
|
|
0.23 |
|
51.1 |
% |
Non-IFRS Measures* |
|
|
|
|
|
|
|
Adjusted Operating Income |
$ |
83,015 |
|
|
$ |
69,730 |
|
|
13,285 |
|
19.1 |
% |
% of Sales |
|
6.0 |
% |
|
|
5.8 |
% |
|
|
|
|
Adjusted EBITDA |
|
163,482 |
|
|
|
140,227 |
|
|
23,255 |
|
16.6 |
% |
% of Sales |
|
11.9 |
% |
|
|
11.7 |
% |
|
|
|
|
Adjusted Net Income |
|
53,744 |
|
|
|
45,072 |
|
|
8,672 |
|
19.2 |
% |
Adjusted Net Earnings per Share - Basic and Diluted |
$ |
0.68 |
|
|
$ |
0.56 |
|
|
0.12 |
|
21.4 |
% |
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
|
|
$ Change |
|
% Change |
|
Sales |
$ |
4,043,882 |
|
|
$ |
3,462,996 |
|
|
580,886 |
|
16.8 |
% |
Gross Margin |
|
522,169 |
|
|
|
400,759 |
|
|
121,410 |
|
30.3 |
% |
Operating Income |
|
240,628 |
|
|
|
147,219 |
|
|
93,409 |
|
63.4 |
% |
Net
Income for the period |
|
151,815 |
|
|
|
86,611 |
|
|
65,204 |
|
75.3 |
% |
Net Earnings per Share - Basic
and Diluted |
$ |
1.90 |
|
|
$ |
1.08 |
|
|
0.82 |
|
75.9 |
% |
Non-IFRS Measures* |
|
|
|
|
|
|
|
Adjusted Operating Income |
$ |
240,628 |
|
|
$ |
159,559 |
|
|
81,069 |
|
50.8 |
% |
% of Sales |
|
6.0 |
% |
|
|
4.6 |
% |
|
|
|
|
Adjusted EBITDA |
|
476,598 |
|
|
|
366,898 |
|
|
109,700 |
|
29.9 |
% |
% of Sales |
|
11.8 |
% |
|
|
10.6 |
% |
|
|
|
|
Adjusted Net Income |
|
147,241 |
|
|
|
95,385 |
|
|
51,856 |
|
54.4 |
% |
Adjusted Net Earnings per Share - Basic and Diluted |
$ |
1.84 |
|
|
$ |
1.19 |
|
|
0.65 |
|
54.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
*Non-IFRS Measures
The Company prepares its interim financial
statements in accordance with IFRS. However, the Company considers
certain non-IFRS financial measures as useful additional
information in measuring the financial performance and condition of
the Company. These measures, which the Company believes are widely
used by investors, securities analysts and other interested parties
in evaluating the Company’s performance, do not have a standardized
meaning prescribed by IFRS and therefore may not be comparable to
similarly titled measures presented by other publicly traded
companies, nor should they be construed as an alternative to
financial measures determined in accordance with IFRS. Non-IFRS
measures include “Adjusted Net Income”, “Adjusted Net Earnings per
Share (on a basic and diluted basis)”, “Adjusted Operating Income”,
“Adjusted EBITDA”, “Free Cash Flow”, and “Net Debt”.
The following tables provide a reconciliation of
IFRS “Net Income” to Non-IFRS “Adjusted Net Income”, “Adjusted
Operating Income” and “Adjusted EBITDA”:
|
Three months endedSeptember 30, 2023 |
|
Three months endedSeptember 30, 2022 |
Net Income |
$ |
53,744 |
|
$ |
35,932 |
Adjustments, after tax* |
|
- |
|
|
9,140 |
Adjusted Net Income |
$ |
53,744 |
|
$ |
45,072 |
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
Net Income |
$ |
151,815 |
|
|
$ |
86,611 |
Adjustments, after tax* |
|
(4,574 |
) |
|
|
8,774 |
Adjusted Net Income |
$ |
147,241 |
|
|
$ |
95,385 |
|
|
|
|
|
|
|
*Adjustments are explained in the “Adjustments
to Net Income” section of this press release
|
Three months endedSeptember 30, 2023 |
|
|
Three months endedSeptember 30, 2022 |
|
Net Income |
$ |
53,744 |
|
|
$ |
35,932 |
|
Income tax expense |
|
14,713 |
|
|
|
14,647 |
|
Other finance income |
|
(7,418 |
) |
|
|
(5,038 |
) |
Share of loss of equity
investments |
|
600 |
|
|
|
1,043 |
|
Finance expense |
|
21,376 |
|
|
|
15,043 |
|
Adjustments, before tax* |
|
- |
|
|
|
8,103 |
|
Adjusted Operating Income |
$ |
83,015 |
|
|
$ |
69,730 |
|
Depreciation of property,
plant and equipment and right-of-use assets |
|
77,837 |
|
|
|
68,788 |
|
Amortization of development
costs |
|
2,488 |
|
|
|
2,817 |
|
Loss
(gain) on disposal of property, plant and equipment |
|
142 |
|
|
|
(1,108 |
) |
Adjusted EBITDA |
$ |
163,482 |
|
|
$ |
140,227 |
|
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
|
Net Income |
$ |
151,815 |
|
|
$ |
86,611 |
|
Income tax expense |
|
38,422 |
|
|
|
31,774 |
|
Other finance income |
|
(7,074 |
) |
|
|
(6,168 |
) |
Share of loss of equity
investments |
|
2,630 |
|
|
|
3,409 |
|
Finance expense |
|
60,108 |
|
|
|
35,643 |
|
Adjustments, before tax* |
|
(5,273 |
) |
|
|
8,290 |
|
Adjusted Operating Income |
$ |
240,628 |
|
|
$ |
159,559 |
|
Depreciation of property,
plant and equipment and right-of-use assets |
|
228,041 |
|
|
|
200,393 |
|
Amortization of development
costs |
|
7,771 |
|
|
|
8,136 |
|
Loss
(gain) on disposal of property, plant and equipment |
|
158 |
|
|
|
(1,190 |
) |
Adjusted EBITDA |
$ |
476,598 |
|
|
$ |
366,898 |
|
|
|
|
|
|
|
|
|
*Adjustments are explained in the “Adjustments to Net Income”
section of this press release
SALES
Three months ended September 30, 2023 to
three months ended September 30, 2022 comparison
|
Three months endedSeptember 30, 2023 |
|
|
Three months endedSeptember 30, 2022 |
|
|
$ Change |
|
|
% Change |
|
North America |
$ |
1,042,218 |
|
|
$ |
887,372 |
|
|
154,846 |
|
|
17.4 |
% |
Europe |
|
302,145 |
|
|
|
264,373 |
|
|
37,772 |
|
|
14.3 |
% |
Rest of the World |
|
42,644 |
|
|
|
48,049 |
|
|
(5,405 |
) |
|
(11.2 |
%) |
Eliminations |
|
(8,069 |
) |
|
|
(5,711 |
) |
|
(2,358 |
) |
|
(41.3 |
%) |
Total
Sales |
$ |
1,378,938 |
|
|
$ |
1,194,083 |
|
|
184,855 |
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s consolidated sales for the third
quarter of 2023 increased by $184.9 million or 15.5% to $1,378.9
million as compared to $1,194.1 million for the third quarter of
2022. The total increase in sales was driven by year-over-year
increases in the North America and Europe operating segments,
partially offset by a year-over-year decrease in the Rest of the
World.
Sales for the third quarter of 2023 in the
Company’s North America operating segment increased by $154.8
million or 17.4% to $1,042.2 million from $887.4 million for the
third quarter of 2022. The increase was due generally to the launch
and ramp up of new programs during or subsequent to the third
quarter of 2022, including Mercedes’ new electric vehicle platform
(EVA2), General Motors’ new electric vehicle platform (BEV3), and a
Toyota/Lexus SUV; overall higher third quarter OEM light vehicle
production volumes, which increased in North America by
approximately 9% year-over-year, primarily as a result of the
industry-wide supply chain disruptions which impacted 2022 to a
greater degree compared to 2023; the impact of foreign exchange on
the translation of U.S. denominated production sales, which had a
positive impact on overall sales for the third quarter of 2023 of
$29.8 million as compared to the third quarter of 2022; the impact
of commercial settlements (to partially offset inflationary cost
increases and volume shortfalls) on customer pricing and sales; and
an increase in tooling sales of $56.7 million, which are typically
dependent on the timing of tooling construction and final
acceptance by the customer. These positive factors were partially
offset by lower year-over-year production volumes of certain light
vehicle platforms including the Lucid Air and Ford Mustang Mach E.
The UAW strike action, which began on September 15, 2023 at General
Motors, Ford and Stellantis in the United States, had a relatively
limited impact on production sales for third quarter of 2023 given
the extent of the initial strike action, as well as timing of the
labour disruption in proximity to the quarter-end.
Sales for the third quarter of 2023 in the
Company’s Europe operating segment increased by $37.8 million or
14.3% to $302.1 million from $264.4 million for the third quarter
of 2022. The increase was due generally to overall higher third
quarter OEM light vehicle production volumes, which increased in
Europe by approximately 6% year-over-year, primarily as a result of
the industry-wide supply chain disruptions which impacted 2022 to a
greater degree compared to 2023; the impact of foreign exchange on
the translation of Euro denominated production sales, which had a
positive impact on overall sales for the third quarter of 2023 of
$23.9 million as compared to the third quarter of 2022; the impact
of commercial settlements (to partially offset inflationary cost
increases and volume shortfalls) on customer pricing and sales; and
a $2.8 million increase in tooling sales. These positive factors
were partially offset by lower year-over-year production volumes of
certain platforms, including the Lucid Air, Mercedes’ new electric
vehicle platform (EVA2), and an engine block for Ford.
Sales for the third quarter of 2023 in the
Company’s Rest of the World operating segment decreased by $5.4
million or 11.2% to $42.6 million from $48.0 million in the third
quarter of 2022. The decrease was largely driven by the lower
year-over-year production volumes on Geely’s new electric vehicle
platform (PMA), and with Jaguar Land Rover; partially offset by the
impact of commercial settlements (to partially offset inflationary
cost increases and volume shortfalls) on customer pricing and
sales, and an increase in tooling sales of $2.6 million.
Overall tooling sales increased by $61.6 million
(including outside segment sales eliminations) to $128.6 million
for the third quarter of 2023 from $67.0 million for the third
quarter of 2022.
Nine months ended September 30, 2023 to
nine months ended September 30, 2022 comparison
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
|
|
$ Change |
|
|
% Change |
|
North America |
$ |
3,063,277 |
|
|
$ |
2,573,796 |
|
|
489,481 |
|
|
19.0 |
% |
Europe |
|
893,638 |
|
|
|
781,667 |
|
|
111,971 |
|
|
14.3 |
% |
Rest of the World |
|
113,092 |
|
|
|
126,475 |
|
|
(13,383 |
) |
|
(10.6 |
%) |
Eliminations |
|
(26,125 |
) |
|
|
(18,942 |
) |
|
(7,183 |
) |
|
(37.9 |
%) |
Total
Sales |
$ |
4,043,882 |
|
|
$ |
3,462,996 |
|
|
580,886 |
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s consolidated sales for the nine
months ended September 30, 2023 increased by $580.9 million or
16.8% to $4,043.9 million as compared to $3,463.0 million for the
nine months ended September 30, 2022. The total increase in sales
was driven by year-over-year increases in the North America and
Europe operating segments, partially offset by a decrease in sales
in the Rest of the World.
Sales for the nine months ended September 30,
2023 in the Company’s North America operating segment increased by
$489.5 million or 19.0% to $3,063.3 million from $2,573.8 million
for the nine months ended September 30, 2022. The increase was due
generally to the launch and ramp up of new programs, including
Mercedes’ new electric vehicle platform (EVA2), General Motors’ new
electric vehicle platform (BEV3), and a Toyota/Lexus SUV; overall
higher OEM light vehicle production volumes during the period,
which increased in North America by approximately 11%
year-over-year, primarily as a result of the industry-wide supply
chain disruptions which impacted 2022 to a greater degree compared
to 2023; the impact of foreign exchange on the translation of U.S.
denominated production sales, which had a positive impact on
overall sales for the nine months ended September 30, 2023 of
$129.9 million as compared to the corresponding period of 2022; the
impact of material passthrough and commercial settlements (to
partially offset inflationary cost increases and volume shortfalls)
on customer pricing and sales; and an increase in tooling sales of
$116.6 million, which are typically dependent on the timing of
tooling construction and final acceptance by the customer. These
positive factors were partially offset by lower year-over-year
production volumes of certain light vehicle platforms including the
Ford Mustang Mach E, Lucid Air and GM Equinox/Terrain. The UAW
strike action, which began on September 15, 2023 at General Motors,
Ford and Stellantis in the United States, had a relatively limited
impact on production sales for the nine months ended September 30,
2023 given the extent of the initial strike action, as well as
timing of the labour disruption in proximity to the end of the
period.
Sales for the nine months ended September 30,
2023 in the Company’s Europe operating segment increased by $112.0
million or 14.3% to $893.6 million from $781.7 million for the nine
months ended September 30, 2022. The increase can be attributed to
the launch and ramp up of new programs, including Mercedes’ new
electric vehicle platform (EVA2); overall higher OEM light vehicle
production volumes during the first nine months of the year, which
increased in Europe by approximately 14% year-over-year, primarily
as a result of the industry-wide supply chain disruptions which
impacted 2022 to a greater degree compared to 2023; the impact of
foreign exchange on the translation of Euro denominated production
sales, which had a positive impact on overall sales for the nine
months ended September 30, 2023 of $42.2 million as compared to the
corresponding period of 2022; the impact of material passthrough
and commercial settlements (to partially offset inflationary cost
increases and volume shortfalls) on customer pricing and sales; and
an increase in tooling sales of $1.8 million. These positive
factors were partially offset by lower year-over year-production
volumes of certain platforms, including the Lucid Air and an engine
block for Ford.
Sales for the nine months ended September 30,
2023 in the Company’s Rest of the World operating segment decreased
by $13.4 million or 10.6% to $113.1 million from $126.5 million for
the nine months ended September 30, 2022. The decrease was largely
driven by lower year-over-year production volumes on Geely’s new
electric vehicle platform (PMA), and with Jaguar Land Rover;
partially offset by the impact of commercial settlements (to
partially offset inflationary cost increases and volume shortfalls)
on customer pricing and sales, and an increase in tooling sales of
$4.6 million.
Overall tooling sales increased by $122.0
million (including outside segment sales eliminations) to $302.8
million for the nine months ended September 30, 2023 from $180.8
million for the nine months ended September 30, 2022.
GROSS MARGIN
Three months ended September 30, 2023 to
three months ended September 30, 2022 comparison
|
Three months endedSeptember 30, 2023 |
|
|
Three months endedSeptember 30, 2022 |
|
|
$ Change |
|
% Change |
|
Gross margin |
$ |
181,194 |
|
|
$ |
152,534 |
|
|
28,660 |
|
18.8 |
% |
% of
Sales |
|
13.1 |
% |
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross margin percentage for the third
quarter of 2023 of 13.1% increased as a percentage of sales by 0.3%
as compared to the gross margin percentage for the third quarter of
2022 of 12.8%. The increase in gross margin as a percentage of
sales was generally due to:
- overall higher production sales volume and corresponding higher
utilization of assets; and
- productivity and efficiency improvements at certain operating
facilities.
These factors were partially offset by:
- operational inefficiencies at certain operating facilities;
and
- a negative sales mix.
Overall market related inflationary pressures on
labour, material and energy costs, along with offsetting commercial
settlements, were generally stable for the quarter on a
year-over-year basis.
Gross margin for the third quarter of 2023
continued to be impacted by production inefficiencies related to
the industry-wide supply chain disruptions driven by the
unpredictability of customer production schedules, although the
stability of OEM production volumes has improved
year-over-year.
Nine months ended September 30, 2023 to
nine months ended September 30, 2022 comparison
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
|
|
$ Change |
|
% Change |
|
Gross margin |
$ |
522,169 |
|
|
$ |
400,759 |
|
|
121,410 |
|
30.3 |
% |
% of
Sales |
|
12.9 |
% |
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross margin percentage for the nine months
ended September 30, 2023 of 12.9% increased as a percentage of
sales by 1.3% as compared to the gross margin percentage for the
nine months ended September 30, 2022 of 11.6%. The increase in
gross margin as a percentage of sales was generally due to:
- overall higher production sales volume and corresponding higher
utilization of assets;
- favourable commercial settlements; and
- productivity and efficiency improvements at certain operating
facilities.
These factors were partially offset by:
- higher labour, material and energy costs;
- operational inefficiencies at certain operating
facilities;
- a negative sales mix; and
- the impact of material passthrough on customer pricing.
Gross margin for the nine months ended September
30, 2023 continued to be impacted by production inefficiencies
related to the industry-wide supply chain disruptions driven by the
unpredictability of customer production schedules, although the
stability of OEM production volumes has improved
year-over-year.
ADJUSTMENTS TO NET INCOME
Adjusted Net Income excludes certain items as
set out in the following tables and described in the notes thereto.
Management uses Adjusted Net Income as a measurement of operating
performance of the Company and believes that, in conjunction with
IFRS measures, it provides useful information about the financial
performance and condition of the Company.
TABLE A
Three months ended September 30, 2023 to
three months ended September 30, 2022 comparison
|
Three months endedSeptember 30, 2023 |
|
Three months endedSeptember 30, 2022 |
|
|
$ Change |
|
NET INCOME |
$ |
53,744 |
|
$ |
35,932 |
|
|
$ |
17,812 |
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Impairment of assets (3) |
|
- |
|
|
4,494 |
|
|
|
(4,494 |
) |
Restructuring costs (4) |
|
- |
|
|
3,609 |
|
|
|
(3,609 |
) |
ADJUSTMENTS, BEFORE TAX |
$ |
- |
|
$ |
8,103 |
|
|
$ |
(8,103 |
) |
|
|
|
|
|
|
Tax impact of adjustments |
|
- |
|
|
(180 |
) |
|
|
180 |
|
Writedown of deferred tax asset (3) |
|
- |
|
|
1,217 |
|
|
|
(1,217 |
) |
ADJUSTMENTS, AFTER
TAX |
$ |
- |
|
$ |
9,140 |
|
|
$ |
(9,140 |
) |
|
|
|
|
|
|
ADJUSTED NET INCOME |
$ |
53,744 |
|
$ |
45,072 |
|
|
$ |
8,672 |
|
|
|
|
|
|
|
Number of Shares Outstanding –
Basic (‘000) |
|
79,327 |
|
|
80,387 |
|
|
|
Adjusted Basic Net Earnings
Per Share |
$ |
0.68 |
|
$ |
0.56 |
|
|
|
Number of Shares Outstanding –
Diluted (‘000) |
|
79,407 |
|
|
80,387 |
|
|
|
Adjusted Diluted Net Earnings Per Share |
$ |
0.68 |
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
TABLE B
Nine months ended September 30, 2023 to
nine months ended September 30, 2022 comparison
|
Nine months endedSeptember 30, 2023 |
|
|
Nine months endedSeptember 30, 2022 |
|
|
$ Change |
|
NET INCOME |
$ |
151,815 |
|
|
$ |
86,611 |
|
|
$ |
65,204 |
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Net gain on disposal of equity
investments (1) |
|
(5,273 |
) |
|
|
- |
|
|
|
(5,273 |
) |
Gain on dilution of equity
investments (2) |
|
- |
|
|
|
(4,050 |
) |
|
|
4,050 |
|
Impairment of assets (3) |
|
- |
|
|
|
4,494 |
|
|
|
(4,494 |
) |
Restructuring costs (4) |
|
- |
|
|
|
7,846 |
|
|
|
(7,846 |
) |
ADJUSTMENTS, BEFORE TAX |
$ |
(5,273 |
) |
|
$ |
8,290 |
|
|
$ |
(13,563 |
) |
|
|
|
|
|
|
Tax impact of adjustments |
|
699 |
|
|
|
(733 |
) |
|
|
1,432 |
|
Writedown of deferred tax asset (3) |
|
- |
|
|
|
1,217 |
|
|
|
(1,217 |
) |
ADJUSTMENTS, AFTER
TAX |
$ |
(4,574 |
) |
|
$ |
8,774 |
|
|
$ |
(13,348 |
) |
|
|
|
|
|
|
ADJUSTED NET INCOME |
$ |
147,241 |
|
|
$ |
95,385 |
|
|
$ |
51,856 |
|
|
|
|
|
|
|
Number of Shares Outstanding –
Basic (‘000) |
|
79,933 |
|
|
|
80,376 |
|
|
|
Adjusted Basic Net Earnings
Per Share |
$ |
1.84 |
|
|
$ |
1.19 |
|
|
|
Number of Shares Outstanding –
Diluted (‘000) |
|
79,989 |
|
|
|
80,376 |
|
|
|
Adjusted Diluted Net Earnings Per Share |
$ |
1.84 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Net gain on
disposal of equity investments
On March 24, 2023, Martinrea sold its equity
interest in VoltaXplore Inc. (“VoltaXplore”) to NanoXplore Inc.
(“NanoXplore”) for 3,420,406 common shares of NanoXplore at $2.92
per share representing an aggregate consideration of $10.0 million.
The sale transaction resulted in a gain on disposal of equity
investments during the first quarter of 2023 as follows:
Gross gain (Total consideration of $10.0 million less book value of
investment) |
$ |
6,821 |
|
Less:
gain attributable to indirect retained interest |
|
(1,548 |
) |
Net
gain on disposal of equity investments |
$ |
5,273 |
|
|
|
|
|
Subsequent to this transaction, the Company no
longer holds a direct equity interest in VoltaXplore while its
equity ownership interest in NanoXplore increased from 21.1% to
22.7%.
2) Gain on
dilution of equity investments
As at December 31, 2021, the Company held
35,045,954 common shares of NanoXplore representing a 22.2% equity
interest in NanoXplore (on a non-diluted basis). On February 24,
2022, NanoXplore closed a bought deal public offering of 6,522,000
common shares from treasury at a price of $4.60 per common share
for aggregate gross proceeds of $30.0 million. Upon finalization of
the transaction, the Company’s net ownership interest decreased to
21.2% from 22.2%. This dilution resulted in a deemed disposition of
a portion of the Company’s ownership interest in NanoXplore,
resulting in a gain on dilution of $4.1 million during the first
quarter of 2022.
3) Impairment of
assets
During the third quarter of 2022, the Company
recorded impairment charges on property, plant, equipment, right of
use assets, and inventories totaling $4.5 million representing a
writedown of the total assets of a Cash Generating Unit (“CGU”) in
China, comprised of two operating facilities originally acquired
from Metalsa S.A in 2020, included in the Rest of the World
operating segment. The impairment charges resulted from the
cancellation of the OEM light vehicle platforms being serviced by
the CGU before the end of their expected life cycles. This led to a
decision to close the facilities. The impairment charges were
recorded where the carrying amount of the assets exceeded their
estimated recoverable amounts. The decision to close the facilities
also resulted in a writedown of deferred tax assets of $1.2
million.
4) Restructuring
costs
Additions to the restructuring provision during
the three and nine months ended September 30, 2022 totaled $3.6
million and $7.8 million, respectively, and represent
employee-related severance resulting from the rightsizing of
operations in Canada and China related to the cancellation of
certain OEM light vehicle platforms well before the end of their
expected life cycles.
NET INCOME
Three months ended September 30, 2023 to
three months ended September 30, 2022 comparison
|
Three months endedSeptember 30, 2023 |
|
Three months endedSeptember 30, 2022 |
|
$ Change |
|
% Change |
|
Net Income |
$ |
53,744 |
|
$ |
35,932 |
|
17,812 |
|
49.6 |
% |
Adjusted Net Income |
|
53,744 |
|
|
45,072 |
|
8,672 |
|
19.2 |
% |
Net Earnings per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.68 |
|
$ |
0.45 |
|
|
|
|
Adjusted Net Earnings per
Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.68 |
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income, before adjustments, for the third
quarter of 2023 increased by $17.8 million to $53.7 million or
$0.68 per share, on a basic and diluted basis, from a Net Income of
$35.9 million or $0.45 per share, on a basic and diluted basis, for
the third quarter of 2022. Excluding the adjustments explained in
Table A under “Adjustments to Net Income”, Adjusted Net Income for
the third quarter of 2023 increased by $8.7 million to $53.7
million or $0.68 per share, on a basic and diluted basis, from
$45.1 million or $0.56 per share, on a basic and diluted basis, for
the third quarter of 2023.
Adjusted Net Income for the third quarter of
2023, as compared to the third quarter of 2022, was positively
impacted by the following:
- higher gross margin on higher year-over-year sales volume as
previously explained;
- a net foreign exchange gain of $7.1 million for the third
quarter of 2023 compared to a gain of $5.0 million for the third
quarter of 2022; and
- a lower effective tax rate (21.5% for the third quarter of 2023
compared to 23.2% for the third quarter of 2022).
These factors were partially offset by the
following:
- a year-over-year increase in SG&A expense, as previously
explained; and
- a $6.3 million year-over-year increase in finance expense as a
result of increased borrowing rates on the Company’s revolving bank
debt.
Nine months ended September 30, 2023 to
nine months ended September 30, 2022 comparison
|
Nine months endedSeptember 30, 2023 |
|
Nine months endedSeptember 30, 2022 |
|
$ Change |
|
% Change |
|
Net Income |
$ |
151,815 |
|
$ |
86,611 |
|
65,204 |
|
75.3 |
% |
Adjusted Net Income |
|
147,241 |
|
|
95,385 |
|
51,856 |
|
54.4 |
% |
Net Earnings per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
1.90 |
|
$ |
1.08 |
|
|
|
|
Adjusted Net Earnings per
Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
1.84 |
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income, before adjustments, for the nine
months ended September 30, 2023 increased by $65.2 million to
$151.8 million or $1.90 per share, on a basic and diluted basis,
from a Net Income of $86.6 million or $1.08 per share, on a basic
and diluted basis, for the nine months ended September 30, 2022.
Excluding the adjustments explained in Table B under “Adjustments
to Net Income”, Adjusted Net Income for the nine months ended
September 30, 2023 increased by $51.9 million to $147.2 million or
$1.84 per share on a basic and diluted basis, from $95.4 million or
$1.19 per share, on a basic and diluted basis, for the nine months
ended September 30, 2022.
Adjusted Net Income for the nine months ended
September 30, 2023, as compared to the nine months ended September
30, 2022, was positively impacted by the following:
- higher gross margin on higher year-over-year sales volume as
previously explained; and
- a lower effective tax rate (20.4% for the nine months ended
September 30, 2023 compared to 24.7% for the nine months ended
September 30, 2022).
These factors were partially offset by the
following:
- a year-over-year increase in SG&A expense, as previously
explained; and
- a $24.5 million year-over-year increase in finance expense as a
result of increased borrowing rates on the Company’s revolving bank
debt.
DIVIDEND
A cash dividend of $0.05 per share has been
declared by the Board of Directors payable to shareholders of
record on December 31, 2023, on or about January 15, 2024.
ABOUT MARTINREA INTERNATIONAL
INC.
Martinrea is a diversified and global automotive
supplier engaged in the design, development and manufacturing of
highly engineered, value-added Lightweight Structures and
Propulsion Systems. Martinrea operates in 59 locations in Canada,
the United States, Mexico, Brazil, Germany, Slovakia, Spain, China,
South Africa and Japan. Martinrea’s vision is making lives better
by being the best supplier we can be in the products we make and
the services we provide. For more information on Martinrea, please
visit www.martinrea.com. Follow Martinrea on LinkedIn, X and
Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial
results will be held on Wednesday, November 8, 2023 at 6:00 p.m.
Eastern Time. To participate, please dial 416-641-6104 (Toronto
area) or 800-952-5114 (toll free Canada and US) and enter
participant code 8029740#. Please call 10 minutes prior to the
start of the conference call.
The webcast and accompanying presentation can be
accessed at:
https://www.martinrea.com/investor-relations/events-presentations/
There will also be a rebroadcast of the call
available by dialing 905-694-9451 or toll free 800-408-3053
(Conference ID – 5701857#). The rebroadcast will be available until
December 4, 2023.
If you have any teleconferencing questions,
please call Ganesh Iyer at 416-749-0314.
FORWARD-LOOKING INFORMATION
Special Note Regarding Forward-Looking
Statements
This Press Release and the documents
incorporated by reference therein contains forward-looking
statements within the meaning of applicable Canadian securities
laws including those related to the Company’s expectations as to,
or its views or beliefs in or on, the impact of, or duration of, or
factors affecting, or expected response to or growth of,
improvements in, expansion of and/or guidance or outlook (including
for 2023) as to future results, revenue, sales, margin, gross
margin, earnings, and earnings per share, adjusted earnings per
share, free cash flow, volumes, adjusted net earnings per share,
operating income margins, operating margins, adjusted operating
income margins, leverage ratios, net debt to adjusted EBITDA(1),
debt repayment, Adjusted EBITDA(1), capex levels, working capital
levels, cash tax levels, progress on commercial negotiations, the
growth of the Company and pursuit of, and belief in, its
strategies, its near and long-term potential growth and continued
improvement in results, the strength, recovery and growth of the
automotive industry and continuing challenges, including ongoing,
or expectation for improvements in, supply chain issues or
disruptions, inflation, interest rates, labour market conditions,
the UAW strikes including any impact on the Company’s financial
position, its business and operations, on its employees, on the
automotive industry, on the economy, on production volumes or on
the business of any OEM or suppliers; production volatility, the
ramping up and launching of new business; the continued investments
in its business and technologies; the opportunity to increase
sales; the Company’s views on its liquidity and operating cash flow
and ability to deal with present or future economic conditions and
the payment of dividends as well as other forward-looking
statements. The words “continue”, “expect”, “anticipate”,
“estimate”, “may”, “will”, “should”, “views”, “intend”, “believe”,
“plan” and similar expressions are intended to identify
forward-looking statements. Forward-looking statements are based on
estimates and assumptions made by the Company in light of its
experience and its perception of historical trends, current
conditions and expected future developments, as well as other
factors that the Company believes are appropriate in the
circumstances, such as expected sales and industry production
estimates, current foreign exchange rates, timing of product
launches and operational improvement during the period, and current
Board approved budgets. Many factors could cause the Company’s
actual results, performance or achievements to differ materially
from those expressed or implied by the forward-looking statements,
including, without limitation, the following factors, some of which
are discussed in detail in the Company’s AIF and MD&A for the
year ended December 31, 2022, and other public filings which can be
found at www.sedarplus.ca:
- North American and
Global Economic and Political Conditions and Consumer
Confidence;
- Automotive Industry Risks;
- Pandemics and Epidemics (including
the ongoing COVID-19 Pandemic), Force Majeure Events, Natural
Disasters, Terrorist Activities, Political and Civil Unrest, and
Other Outbreaks;
- COVID-19 Pandemic;
- Russian Invasion of Ukraine;
- Conflict between Israel and
Hamas;
- Semiconductor Chip Shortages and
Price Increases;
- Inflationary Pressures;
- Regional Energy Shortages;
- Dependence Upon Key Customers;
- Customer Consolidation and
Cooperation;
- Emergence of Potentially Disruptive
EV OEMs;
- Outsourcing and Insourcing
Trends;
- Financial Viability of Suppliers
and Key Suppliers and Supply Disruptions;
- Competition;
- Customer Pricing Pressures,
Contractual Arrangements, Cost and Risk Absorption and Purchase
Orders;
- Material and Commodity Prices and
Volatility;
- Scrap Steel/Aluminum Price
Volatility;
- Quote/Pricing Assumptions;
- Launch and Operational Costs and
Cost Structure;
- Fluctuations in Operating
Results;
- Product Warranty,
Repair/Replacement Costs, Recall, Product Liability and Liability
Risk;
- Product Development and
Technological Change;
- A Shift Away from Technologies in
Which the Company is Investing;
- Dependence Upon Key Personnel;
- Limited Financial
Resources/Uncertainty of Future Financing/Banking;
- Cybersecurity Threats;
- Acquisitions;
- Joint Ventures;
- Private or Public Equity
Investments in Technology Companies;
- Potential Tax Exposures;
- Potential Rationalization Costs,
Turnaround Costs and Impairment Charges;
- Labour Relations Matters;
- Trade Restrictions or
Disputes;
- Changes in Laws and Governmental
Regulations;
- Environmental Regulation and
Climate Change;
- Litigation and Regulatory
Compliance and Investigations;
- Risks of Conducting Business in
Foreign Countries, Including China, Brazil and Other Growing
Markets;
- Currency Risk;
- Internal Controls Over Financial
Reporting and Disclosure Controls and Procedures;
- Loss of Use of Key Manufacturing
Facilities;
- Intellectual Property;
- Availability of Consumer Credit or
Cost of Borrowing;
- Evolving Business Risk
Profile;
- Competition with Low Cost
Countries;
- The Company’s Ability to Shift its
Manufacturing Footprint to Take Advantage of Opportunities in
Growing Markets;
- Change in the Company’s Mix of
Earnings Between Jurisdictions with Lower Tax Rates and Those with
Higher Tax Rates;
- Pension Plans and Other
Post-Employment Benefits;
- Potential Volatility of Share
Prices;
- Dividends; and
- Lease Obligations.
These factors should be considered carefully,
and readers should not place undue reliance on the Company’s
forward-looking statements. The Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
The common shares of Martinrea trade on The
Toronto Stock Exchange under the symbol “MRE”.
For further information, please contact:
Fred Di TostoChief Financial OfficerMartinrea
International Inc.3210 Langstaff RoadVaughan, Ontario L4K
5B2Tel:
416-749-0314Fax:
289-982-3001
Martinrea International
Inc.Interim Condensed Consolidated Balance Sheets(in
thousands of Canadian dollars) (unaudited)
|
Note |
September 30, 2023 |
December 31, 2022 |
ASSETS |
|
|
|
Cash and cash equivalents |
|
$ |
178,725 |
$ |
161,655 |
Trade and other
receivables |
2 |
|
917,407 |
|
789,931 |
Inventories |
3 |
|
640,417 |
|
665,316 |
Prepaid expenses and
deposits |
|
|
33,615 |
|
36,237 |
Income
taxes recoverable |
|
|
28,412 |
|
6,454 |
TOTAL CURRENT ASSETS |
|
|
1,798,576 |
|
1,659,593 |
Property, plant and
equipment |
4 |
|
1,948,910 |
|
1,948,773 |
Right-of-use assets |
5 |
|
247,099 |
|
254,065 |
Deferred tax assets |
|
|
207,164 |
|
166,680 |
Intangible assets |
|
|
43,439 |
|
45,916 |
Investments |
6 |
|
59,497 |
|
55,858 |
Pension
assets |
|
|
15,084 |
|
12,234 |
TOTAL NON-CURRENT ASSETS |
|
|
2,521,193 |
|
2,483,526 |
TOTAL ASSETS |
|
$ |
4,319,769 |
$ |
4,143,119 |
|
|
|
|
LIABILITIES |
|
|
|
Trade and other payables |
8 |
$ |
1,358,176 |
$ |
1,315,380 |
Provisions |
9 |
|
4,448 |
|
7,906 |
Income taxes payable |
|
|
58,822 |
|
39,216 |
Current portion of long-term
debt |
10 |
|
14,420 |
|
16,198 |
Current
portion of lease liabilities |
11 |
|
47,975 |
|
43,665 |
TOTAL CURRENT LIABILITIES |
|
|
1,483,841 |
|
1,422,365 |
Long-term debt |
10 |
|
1,053,553 |
|
1,054,170 |
Lease liabilities |
11 |
|
219,555 |
|
229,455 |
Pension and other
post-retirement benefits |
|
|
37,449 |
|
41,912 |
Deferred tax liabilities |
|
|
25,561 |
|
18,312 |
TOTAL NON-CURRENT LIABILITIES |
|
|
1,336,118 |
|
1,343,849 |
TOTAL LIABILITIES |
|
|
2,819,959 |
|
2,766,214 |
|
|
|
|
EQUITY |
|
|
|
Capital stock |
13 |
|
650,634 |
|
663,646 |
Contributed surplus |
|
|
45,792 |
|
45,558 |
Accumulated other
comprehensive income |
|
|
121,716 |
|
124,065 |
Retained earnings |
|
|
681,668 |
|
543,636 |
TOTAL EQUITY |
|
|
1,499,810 |
|
1,376,905 |
TOTAL LIABILITIES AND EQUITY |
|
$ |
4,319,769 |
$ |
4,143,119 |
|
|
|
|
|
|
Contingencies (note 18)
See accompanying notes to the interim condensed consolidated
financial statements.
On behalf of the Board:
“Robert Wildeboer” |
Director |
|
“Terry
Lyons” |
Director |
|
|
|
|
Martinrea International Inc.Interim Condensed
Consolidated Statements of Operations(in thousands of Canadian
dollars, except per share amounts) (unaudited)
|
Note |
Three months endedSeptember 30,
2023 |
|
Three months endedSeptember 30,
2022 |
|
Nine months ended September 30,
2023 |
|
Nine months ended September 30,
2022 |
|
|
|
|
|
|
|
SALES |
|
$ |
1,378,938 |
|
$ |
1,194,083 |
|
$ |
4,043,882 |
|
$ |
3,462,996 |
|
|
|
|
|
|
|
Cost of sales (excluding
depreciation of property, plant and equipment and right-of-use
assets) |
|
|
(1,124,326 |
) |
|
(976,910 |
) |
|
(3,306,836 |
) |
|
(2,873,617 |
) |
Depreciation of property, plant and equipment and right-of-use
assets (production) |
|
|
(73,418 |
) |
|
(64,639 |
) |
|
(214,877 |
) |
|
(188,620 |
) |
Total
cost of sales |
|
|
(1,197,744 |
) |
|
(1,041,549 |
) |
|
(3,521,713 |
) |
|
(3,062,237 |
) |
GROSS MARGIN |
|
|
181,194 |
|
|
152,534 |
|
|
522,169 |
|
|
400,759 |
|
|
|
|
|
|
|
Research and development
costs |
|
|
(9,628 |
) |
|
(9,244 |
) |
|
(28,257 |
) |
|
(26,645 |
) |
Selling, general and
administrative |
|
|
(83,990 |
) |
|
(70,519 |
) |
|
(239,962 |
) |
|
(203,972 |
) |
Depreciation of property,
plant and equipment and right-of-use assets (non-production) |
|
|
(4,419 |
) |
|
(4,149 |
) |
|
(13,164 |
) |
|
(11,773 |
) |
Gain (loss) on disposal of
property, plant and equipment |
|
|
(142 |
) |
|
1,108 |
|
|
(158 |
) |
|
1,190 |
|
Impairment of assets |
7 |
|
- |
|
|
(4,494 |
) |
|
- |
|
|
(4,494 |
) |
Restructuring costs |
9 |
|
- |
|
|
(3,609 |
) |
|
- |
|
|
(7,846 |
) |
OPERATING INCOME |
|
|
83,015 |
|
|
61,627 |
|
|
240,628 |
|
|
147,219 |
|
|
|
|
|
|
|
Share of loss of equity
investments |
6 |
|
(600 |
) |
|
(1,043 |
) |
|
(2,630 |
) |
|
(3,409 |
) |
Net gain on disposal of equity
investments |
6 |
|
- |
|
|
- |
|
|
5,273 |
|
|
- |
|
Gain on dilution of equity
investments |
6 |
|
- |
|
|
- |
|
|
- |
|
|
4,050 |
|
Finance expense |
15 |
|
(21,376 |
) |
|
(15,043 |
) |
|
(60,108 |
) |
|
(35,643 |
) |
Other
finance income |
15 |
|
7,418 |
|
|
5,038 |
|
|
7,074 |
|
|
6,168 |
|
INCOME BEFORE INCOME TAXES |
|
|
68,457 |
|
|
50,579 |
|
|
190,237 |
|
|
118,385 |
|
|
|
|
|
|
|
Income
tax expense |
12 |
|
(14,713 |
) |
|
(14,647 |
) |
|
(38,422 |
) |
|
(31,774 |
) |
NET INCOME FOR THE PERIOD |
|
$ |
53,744 |
|
$ |
35,932 |
|
$ |
151,815 |
|
$ |
86,611 |
|
|
|
|
|
|
|
Basic earnings per share |
14 |
$ |
0.68 |
|
$ |
0.45 |
|
$ |
1.90 |
|
$ |
1.08 |
|
Diluted
earnings per share |
14 |
$ |
0.68 |
|
$ |
0.45 |
|
$ |
1.90 |
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Comprehensive Income(in thousands of
Canadian dollars) (unaudited)
|
Three months endedSeptember 30,
2023 |
Three months endedSeptember 30,
2022 |
|
Nine months ended September 30,
2023 |
|
Nine months ended September 30,
2022 |
|
|
|
|
|
NET INCOME FOR THE PERIOD |
$ |
53,744 |
$ |
35,932 |
|
$ |
151,815 |
|
$ |
86,611 |
Other comprehensive
income (loss), net of tax: |
|
|
|
|
Items that may be reclassified to net income |
|
|
|
|
Foreign currency translation differences for foreign
operations |
|
28,682 |
|
78,349 |
|
|
(2,345 |
) |
|
68,810 |
Items that will not be reclassified to net
income |
|
|
|
|
Share of other comprehensive income (loss) of equity investments
(note 6) |
|
14 |
|
(201 |
) |
|
(4 |
) |
|
84 |
Remeasurement of defined benefit plans |
|
3,184 |
|
(673 |
) |
|
5,630 |
|
|
11,390 |
Other comprehensive income, net of tax |
|
31,880 |
|
77,475 |
|
|
3,281 |
|
|
80,284 |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
$ |
85,624 |
$ |
113,407 |
|
$ |
155,096 |
|
$ |
166,895 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Changes in Equity(in thousands of
Canadian dollars) (unaudited)
|
Capital stock |
|
Contributedsurplus |
|
Accumulated othercomprehensive income |
|
Retainedearnings |
|
Total equity |
|
BALANCE AT DECEMBER 31, 2021 |
$ |
663,415 |
|
$ |
44,845 |
|
$ |
51,207 |
|
$ |
410,308 |
|
$ |
1,169,775 |
|
Net income for the period |
|
- |
|
|
- |
|
|
- |
|
|
86,611 |
|
|
86,611 |
|
Compensation expense related
to stock options |
|
- |
|
|
566 |
|
|
- |
|
|
- |
|
|
566 |
|
Dividends ($0.15 per
share) |
|
- |
|
|
- |
|
|
- |
|
|
(12,057 |
) |
|
(12,057 |
) |
Exercise of employee stock
options |
|
231 |
|
|
(60 |
) |
|
- |
|
|
- |
|
|
171 |
|
Other comprehensive income net
of tax |
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
11,390 |
|
|
11,390 |
|
Foreign currency translation differences |
|
- |
|
|
- |
|
|
68,810 |
|
|
- |
|
|
68,810 |
|
Share of other comprehensive income of equity investments |
|
- |
|
|
- |
|
|
84 |
|
|
- |
|
|
84 |
|
BALANCE AT SEPTEMBER 30, 2022 |
|
663,646 |
|
|
45,351 |
|
|
120,101 |
|
|
496,252 |
|
|
1,325,350 |
|
Net income for the period |
|
- |
|
|
- |
|
|
- |
|
|
46,227 |
|
|
46,227 |
|
Compensation expense related
to stock options |
|
- |
|
|
207 |
|
|
- |
|
|
- |
|
|
207 |
|
Dividends ($0.05 per
share) |
|
- |
|
|
- |
|
|
- |
|
|
(4,019 |
) |
|
(4,019 |
) |
Other comprehensive income
(loss) net of tax |
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
5,176 |
|
|
5,176 |
|
Foreign currency translation differences |
|
- |
|
|
- |
|
|
4,008 |
|
|
- |
|
|
4,008 |
|
Share of other comprehensive loss of equity investments |
|
- |
|
|
- |
|
|
(44 |
) |
|
- |
|
|
(44 |
) |
BALANCE AT DECEMBER 31, 2022 |
|
663,646 |
|
|
45,558 |
|
|
124,065 |
|
|
543,636 |
|
|
1,376,905 |
|
Net income for the period |
|
- |
|
|
- |
|
|
- |
|
|
151,815 |
|
|
151,815 |
|
Compensation expense related
to stock options |
|
- |
|
|
331 |
|
|
- |
|
|
- |
|
|
331 |
|
Dividends ($0.15 per
share) |
|
- |
|
|
- |
|
|
- |
|
|
(11,939 |
) |
|
(11,939 |
) |
Exercise of employee stock
options |
|
358 |
|
|
(97 |
) |
|
- |
|
|
- |
|
|
261 |
|
Repurchase of common shares
(note 13) |
|
(13,370 |
) |
|
- |
|
|
- |
|
|
(7,474 |
) |
|
(20,844 |
) |
Other comprehensive income
(loss) net of tax |
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
5,630 |
|
|
5,630 |
|
Foreign currency translation differences |
|
- |
|
|
- |
|
|
(2,345 |
) |
|
- |
|
|
(2,345 |
) |
Share of other comprehensive loss of equity investments |
|
- |
|
|
- |
|
|
(4 |
) |
|
- |
|
|
(4 |
) |
BALANCE AT SEPTEMBER 30, 2023 |
$ |
650,634 |
|
$ |
45,792 |
|
$ |
121,716 |
|
$ |
681,668 |
|
$ |
1,499,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Cash Flows(in thousands of Canadian
dollars) (unaudited)
|
Three months endedSeptember 30,
2023 |
|
Three months endedSeptember 30,
2022 |
|
Nine months ended September 30,
2023 |
|
Nine months ended September 30,
2022 |
|
CASH PROVIDED BY (USED
IN): |
|
|
|
|
OPERATING
ACTIVITIES: |
|
|
|
|
Net income for
the period |
$ |
53,744 |
|
$ |
35,932 |
|
$ |
151,815 |
|
$ |
86,611 |
|
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
77,837 |
|
|
68,788 |
|
|
228,041 |
|
|
200,393 |
|
Amortization of development costs |
|
2,488 |
|
|
2,817 |
|
|
7,771 |
|
|
8,136 |
|
Impairment of assets (note 7) |
|
- |
|
|
4,494 |
|
|
- |
|
|
4,494 |
|
Unrealized loss (gain) on foreign exchange forward contracts |
|
298 |
|
|
(848 |
) |
|
215 |
|
|
908 |
|
Finance expense |
|
21,376 |
|
|
15,043 |
|
|
60,108 |
|
|
35,643 |
|
Income tax expense |
|
14,713 |
|
|
14,647 |
|
|
38,422 |
|
|
31,774 |
|
Loss (gain) on disposal of property, plant and equipment |
|
142 |
|
|
(1,108 |
) |
|
158 |
|
|
(1,190 |
) |
Deferred and restricted share units expense |
|
2,294 |
|
|
2,093 |
|
|
9,505 |
|
|
2,638 |
|
Stock options expense |
|
110 |
|
|
175 |
|
|
331 |
|
|
566 |
|
Share of loss of equity investments |
|
600 |
|
|
1,043 |
|
|
2,630 |
|
|
3,409 |
|
Net gain on disposal of equity investments |
|
- |
|
|
- |
|
|
(5,273 |
) |
|
- |
|
Gain on dilution of equity investments |
|
- |
|
|
- |
|
|
- |
|
|
(4,050 |
) |
Pension and other post-retirement benefits expense |
|
693 |
|
|
846 |
|
|
2,087 |
|
|
2,568 |
|
Contributions made to pension and other post-retirement
benefits |
|
(666 |
) |
|
(805 |
) |
|
(1,886 |
) |
|
(2,465 |
) |
|
|
173,629 |
|
|
143,117 |
|
|
493,924 |
|
|
369,435 |
|
Changes in non-cash working capital items: |
|
|
|
|
Trade and other receivables |
|
(1,108 |
) |
|
22,740 |
|
|
(128,104 |
) |
|
(179,959 |
) |
Inventories |
|
25,395 |
|
|
(33,586 |
) |
|
23,500 |
|
|
(91,714 |
) |
Prepaid expenses and deposits |
|
(2,854 |
) |
|
(4,066 |
) |
|
2,595 |
|
|
(9,916 |
) |
Trade, other payables and provisions |
|
(5,741 |
) |
|
45,726 |
|
|
73,577 |
|
|
267,362 |
|
|
|
189,321 |
|
|
173,931 |
|
|
465,492 |
|
|
355,208 |
|
Interest paid |
|
(25,278 |
) |
|
(18,237 |
) |
|
(73,041 |
) |
|
(42,208 |
) |
Income taxes paid |
|
(10,839 |
) |
|
(4,427 |
) |
|
(74,622 |
) |
|
(14,401 |
) |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
153,204 |
|
$ |
151,267 |
|
$ |
317,829 |
|
$ |
298,599 |
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
Increase (decrease) in long-term debt (net of deferred financing
fees) |
|
(27,011 |
) |
|
(172 |
) |
|
8,320 |
|
|
37,347 |
|
Equipment loan repayments |
|
(3,895 |
) |
|
(6,207 |
) |
|
(12,471 |
) |
|
(17,228 |
) |
Principal payments of lease liabilities |
|
(11,845 |
) |
|
(10,488 |
) |
|
(34,732 |
) |
|
(30,811 |
) |
Dividends paid |
|
(3,981 |
) |
|
(4,019 |
) |
|
(12,019 |
) |
|
(12,056 |
) |
Exercise of employee stock options |
|
- |
|
|
- |
|
|
261 |
|
|
171 |
|
Repurchase of common shares |
|
(10,804 |
) |
|
- |
|
|
(20,844 |
) |
|
- |
|
NET CASH USED IN FINANCING ACTIVITIES |
$ |
(57,536 |
) |
$ |
(20,886 |
) |
$ |
(71,485 |
) |
$ |
(22,577 |
) |
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
Purchase of property, plant and equipment (excluding capitalized
interest)* |
|
(62,444 |
) |
|
(84,174 |
) |
|
(222,300 |
) |
|
(257,288 |
) |
Capitalized development costs |
|
(1,397 |
) |
|
(1,863 |
) |
|
(5,598 |
) |
|
(5,489 |
) |
Increase in investments (note 6) |
|
- |
|
|
- |
|
|
(1,000 |
) |
|
(1,000 |
) |
Proceeds on disposal of property, plant and equipment |
|
16 |
|
|
1,730 |
|
|
402 |
|
|
2,146 |
|
NET CASH USED IN INVESTING ACTIVITIES |
$ |
(63,825 |
) |
$ |
(84,307 |
) |
$ |
(228,496 |
) |
$ |
(261,631 |
) |
|
|
|
|
|
Effect
of foreign exchange rate changes on cash and cash equivalents |
|
1,127 |
|
|
(3,432 |
) |
|
(778 |
) |
|
(9,177 |
) |
|
|
|
|
|
INCREASE
IN CASH AND CASH EQUIVALENTS |
|
32,970 |
|
|
42,642 |
|
|
17,070 |
|
|
5,214 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF
PERIOD |
|
145,755 |
|
|
115,863 |
|
|
161,655 |
|
|
153,291 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
178,725 |
|
$ |
158,505 |
|
$ |
178,725 |
|
$ |
158,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*As at September 30, 2023, $54,383
(December 31, 2022 - $94,754) of purchases of property, plant
and equipment remain unpaid and are recorded in trade and other
payables.
See accompanying notes to the interim condensed
consolidated financial statements.
Martinrea (TSX:MRE)
Historical Stock Chart
From Nov 2024 to Dec 2024
Martinrea (TSX:MRE)
Historical Stock Chart
From Dec 2023 to Dec 2024