Martinrea International Inc. (TSX : MRE), a diversified and global
automotive supplier engaged in the design, development and
manufacturing of highly engineered, value-added Lightweight
Structures and Propulsion Systems, today announced the release of
its financial results for the fourth quarter and year ended
December 31, 2023, and declared a quarterly cash dividend of $0.05
per share.
HIGHLIGHTS
Full Year 2023:
- Total sales of $5,340.0 million, an
annual record for the Company.
- Diluted net earnings per share of
$1.93 and Adjusted Net Earnings per Share(1) of $2.22.
- Free Cash Flow(1) of $195.4
million, an annual record for the Company.
- Adjusted Operating Income Margin(1)
of 5.6%.
- Adjusted EBITDA(1) of $616.7
million, an annual record for the Company.
- Net debt-to-Adjusted EBITDA(1)
ratio, (excluding IFRS 16 impact) strengthened, ending the year at
1.40x.
- New business awards announced over
the last four quarters of approximately $375 million in annualized
sales at mature volumes.
- Improved safety performance with a
Total Recordable Injury Frequency (TRIF) of 1.10, a 9% improvement
over 2022 and an 89% improvement since 2014.
Fourth Quarter 2023:
- Total sales of $1,296.1 million,
consistent with the fourth quarter of 2022.
- Diluted net earnings per share of
$0.02 and Adjusted Net Earnings per Share(1) of $0.37.
- Free Cash Flow(1) of $119.9
million, a quarterly record for the Company.
- Adjusted Operating Income Margin(1)
of 4.4%.
- Adjusted EBITDA(1) of $140.1
million.
- Fourth quarter financial results
were impacted by lost sales due to the United Auto Workers (UAW)
strike at select operations of the Detroit 3 OEMs, and an
unexpected Tier 2 supplier issue, both of which are now
resolved.
- New business awards of
approximately $75 million in annualized sales at mature
volumes.
- Quarterly cash dividend of $0.05
per share declared.
________________________________
1 The Company prepares its financial statements
in accordance with IFRS Accounting Standards. However, the Company
considers certain non-IFRS financial measures as useful additional
information in measuring the financial performance and condition of
the Company. These measures, which the Company believes are widely
used by investors, securities analysts and other interested parties
in evaluating the Company’s performance, do not have a standardized
meaning prescribed by IFRS and therefore may not be comparable to
similarly titled measures presented by other publicly traded
companies, nor should they be construed as an alternative to
financial measures determined in accordance with IFRS. Non-IFRS
measures, included anywhere in this press release, include
“Adjusted Net Income”, “Adjusted Net Earnings per Share (on a basic
and diluted basis)”, “Adjusted Operating Income”, "Adjusted
EBITDA”, “Free Cash Flow” and “Net Debt”. The relevant IFRS
financial measure, as applicable, and a reconciliation of certain
non-IFRS financial measures to measures determined in accordance
with IFRS are contained in the Company’s Management Discussion and
Analysis for the year ended December 31, 2023 and in this press
release.
OVERVIEW
Pat D’Eramo, Chief Executive Officer, stated:
“2023 was a record year for Martinrea in many ways. Despite some
challenges we needed to overcome, we are pleased with the progress
made during the year, a year in which we generated record revenues
and record Adjusted EBITDA. Our Free Cash Flow(1) was exceptional,
coming in at $119.9 million in the fourth quarter, and $195.4
million for the full year of 2023, a record level for our Company
and better than what we were expecting at the time of our last
call. Some of this can be attributed to timing, but
notwithstanding, this is a great result for us. 2023 was a breakout
year from a Free Cash Flow(1) perspective, and I am proud of our
people and all their hard work to make this happen.”
He continued: “I am also pleased to announce
that we have been awarded new business representing $75 million in
annualized sales at mature volumes, consisting of approximately $65
million in Lightweight Structures with General Motors, BMW, Nissan,
and other customers, and $10 million in Propulsion Systems with
Volvo Truck and Eaton. Over the last four quarters, we have been
awarded new business worth approximately $375 million in annualized
sales at mature volumes. In addition, we were awarded replacement
business worth approximately $375 million in annualized sales on
General Motors’ next generation light-duty truck platform.”
Fred Di Tosto, President and Chief Financial
Officer, stated: “Sales for the fourth quarter, excluding tooling
sales of $127.4 million, were $1,168.7 million, diluted net
earnings per share was $0.02, and Adjusted Net Earnings per
Share(1) was $0.37. Fourth quarter Operating Income was $28.5
million and Adjusted Operating Income(1) was $56.6 million. We
faced some challenges in the fourth quarter that impacted our
financial performance, including lost sales due to the UAW strike
at select operations of the Detroit 3 OEMs, and an unexpected
disruption with one of our Tier 2 suppliers, which resulted in
premium costs that had approximately a 70 basis point impact on our
fourth quarter consolidated Adjusted Operating Income Margin(1).
Diluted net earnings per share and Operating Income includes $28.2
million in restructuring and impairment charges, with the vast
majority being incurred in Germany, in order to right size
operations to align with anticipated OEM programs and volume
levels.”
He continued: “Net Debt(1) declined by
approximately $107 million quarter over quarter, to $782.4 million.
Our Net Debt to Adjusted EBITDA(1) ratio (excluding the impact of
IFRS 16) ended the quarter at 1.40x, down from 1.56x at the end of
the third quarter of 2023. Our leverage ratio now sits comfortably
within our long-term target range of 1.5x or better, and this
includes spending $29.1 million to repurchase approximately 2.3
million shares through our normal course issuer bid in 2023.
Subsequent to the fourth quarter, we amended our lending
agreements, extending the maturity of both our Canadian and U.S.
dollar banking facilities at generally similar pricing terms to the
previous agreements, and obtaining an additional $100 million in
borrowing capacity. This is a testament to the strong relationships
we have with our lenders, and we thank them for their ongoing
support.”
Rob Wildeboer, Executive Chairman, stated: “As
we look forward into 2024, we expect our results to improve over
the fourth quarter. Most industry forecasters are currently calling
for a relatively flat production volume environment in 2024.
Slower-than-expected EV sales and higher market interest rates are
likely contributing to this view. Given this industry backdrop, our
2024 outlook calls for total sales of $5.0-$5.3 billion, also
reflecting a more normal year of tooling sales, an improved
Adjusted Operating Income Margin(1) of 5.7%-6.2%, and continued
strong Free Cash Flow(1) of $100-$150 million. We continue to
perform at a high level, our balance sheet is in great shape, we
are delivering on our Free Cash Flow(1) promises, and executing on
our capital allocation priorities. To our shareholders and all our
stakeholders, thank you for your continued support.”
He added: “We also published our 2023
Sustainability Report today, which outlines the progress we have
made on various sustainability initiatives and goals throughout the
year. Of note, we continued to deliver industry-leading safety
performance in 2023, with a Total Recordable Injury Frequency
(TRIF) of 1.10, representing a 9% improvement over 2022 and an 89%
improvement since 2014. In addition, we reduced both our carbon and
energy intensity. We believe this demonstrates the commitment our
organization and its people have to our unique culture, based on
our Golden Rule philosophy of treating people the way we want to be
treated – with dignity and respect – which also extends to the
environment. One of our 10 Guiding Principles is “leave it better”,
and we believe our collective efforts try to make a better
world.”
RESULTS OF OPERATIONS
All amounts in this press release are in
Canadian dollars, unless otherwise stated; and all tabular amounts
are in thousands of Canadian dollars, except earnings per share and
number of shares.
Additional information about the Company,
including the Company’s Management Discussion and Analysis of
Operating Results and Financial Position for the year ended
December 31, 2023 (“MD&A”), the Company’s audited consolidated
financial statements for the year ended December 31, 2023 (the
“audited consolidated financial statements”) and the Company’s
Annual Information Form for the year ended December 31, 2023 can be
found at www.sedarplus.ca.
OVERALL RESULTSResults of
operations may include certain items which have been separately
disclosed, where appropriate, in order to provide a clear
assessment of the underlying Company results. In addition to IFRS
measures, management uses non-IFRS measures in the Company’s
disclosures that it believes provide the most appropriate basis on
which to evaluate the Company’s results.
The following tables set out certain highlights
of the Company’s performance for the three months and years ended
December 31, 2023 and 2022. Refer to the Company’s consolidated
financial statements for the year ended December 31, 2023 for a
detailed account of the Company’s performance for the periods
presented in the tables below.
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
$ Change |
|
% Change |
Sales |
$ |
5,340,003 |
|
|
$ |
4,757,588 |
|
|
582,415 |
|
12.2% |
Gross Margin |
|
675,397 |
|
|
|
559,263 |
|
|
116,134 |
|
20.8% |
Operating Income |
|
269,114 |
|
|
|
217,779 |
|
|
51,335 |
|
23.6% |
Net
Income for the period |
|
153,665 |
|
|
|
132,838 |
|
|
20,827 |
|
15.7% |
Net Earnings per Share - Basic and Diluted |
$ |
1.93 |
|
|
$ |
1.65 |
|
|
0.28 |
|
17.0% |
Non-IFRS Measures* |
|
|
|
|
|
|
|
Adjusted Operating Income |
$ |
297,275 |
|
|
$ |
230,119 |
|
|
67,156 |
|
29.2% |
% of Sales |
|
5.6 |
% |
|
|
4.8 |
% |
|
|
|
|
Adjusted EBITDA |
|
616,678 |
|
|
|
515,888 |
|
|
100,790 |
|
19.5% |
% of Sales |
|
11.5 |
% |
|
|
10.8 |
% |
|
|
|
|
Adjusted Net Income |
|
176,492 |
|
|
|
141,612 |
|
|
34,880 |
|
24.6% |
Adjusted Net Earnings per Share - Basic and Diluted |
$ |
2.22 |
|
|
$ |
1.76 |
|
|
0.46 |
|
26.1% |
|
Three months endedDecember 31, 2023 |
|
Three months endedDecember 31, 2022 |
|
$ Change |
|
% Change |
Sales |
$ |
1,296,121 |
|
|
$ |
1,294,592 |
|
|
1,529 |
|
|
0.1 |
% |
Cost of sales (excluding
depreciation) |
|
(1,065,338 |
) |
|
|
(1,065,948 |
) |
|
610 |
|
|
0.1 |
% |
Depreciation of property, plant and equipment and right-of-use
assets (production) |
|
(77,555 |
) |
|
|
(70,140 |
) |
|
(7,415 |
) |
|
(10.6 |
%) |
Gross Margin |
|
153,228 |
|
|
|
158,504 |
|
|
(5,276 |
) |
|
(3.3 |
%) |
Research and development costs |
|
(9,754 |
) |
|
|
(10,273 |
) |
|
519 |
|
|
5.1 |
% |
Selling, general and
administrative |
|
(83,476 |
) |
|
|
(72,174 |
) |
|
(11,302 |
) |
|
(15.7 |
%) |
Depreciation of property,
plant and equipment and right-of-use assets (non-production) |
|
(4,548 |
) |
|
|
(4,174 |
) |
|
(374 |
) |
|
(9.0 |
%) |
Gain (loss) on disposal of
property, plant and equipment |
|
1,197 |
|
|
|
(1,323 |
) |
|
2,520 |
|
|
190.5 |
% |
Restructuring costs |
|
(27,266 |
) |
|
|
- |
|
|
(27,266 |
) |
|
(100.0 |
%) |
Impairment of assets |
|
(895 |
) |
|
|
- |
|
|
(895 |
) |
|
(100.0 |
%) |
Operating Income |
$ |
28,486 |
|
|
$ |
70,560 |
|
|
(42,074 |
) |
|
(59.6 |
%) |
Share of loss of equity
investments |
|
(930 |
) |
|
|
(1,665 |
) |
|
735 |
|
|
44.1 |
% |
Finance expense |
|
(20,215 |
) |
|
|
(16,194 |
) |
|
(4,021 |
) |
|
(24.8 |
%) |
Other
finance income (expense) |
|
(421 |
) |
|
|
2,959 |
|
|
(3,380 |
) |
|
(114.2 |
%) |
Income before taxes |
$ |
6,920 |
|
|
$ |
55,660 |
|
|
(48,740 |
) |
|
(87.6 |
%) |
Income
tax expense |
|
(5,070 |
) |
|
|
(9,433 |
) |
|
4,363 |
|
|
46.3 |
% |
Net Income for the period |
|
1,850 |
|
|
|
46,227 |
|
|
(44,377 |
) |
|
(96.0 |
%) |
Net Earnings per Share - Basic and Diluted |
$ |
0.02 |
|
|
$ |
0.58 |
|
|
(0.56 |
) |
|
(96.6 |
%) |
Non-IFRS Measures* |
|
|
|
|
|
|
|
Adjusted Operating Income |
$ |
56,647 |
|
|
$ |
70,560 |
|
|
(13,913 |
) |
|
(19.7 |
%) |
% of Sales |
|
4.4 |
% |
|
|
5.5 |
% |
|
|
|
|
Adjusted EBITDA |
|
140,080 |
|
|
|
148,990 |
|
|
(8,910 |
) |
|
(6.0 |
%) |
% of Sales |
|
10.8 |
% |
|
|
11.5 |
% |
|
|
|
|
Adjusted Net Income |
|
29,251 |
|
|
|
46,227 |
|
|
(16,976 |
) |
|
(36.7 |
%) |
Adjusted Net Earnings per Share - Basic and Diluted |
$ |
0.37 |
|
|
$ |
0.58 |
|
|
(0.21 |
) |
|
(36.2 |
%) |
Non-IFRS Measures
The Company prepares its consolidated financial
statements in accordance with IFRS Accounting Standards. However,
the Company considers certain non-IFRS financial measures as useful
additional information in measuring the financial performance and
condition of the Company. These measures, which the Company
believes are widely used by investors, securities analysts and
other interested parties in evaluating the Company’s performance,
do not have a standardized meaning prescribed by IFRS and therefore
may not be comparable to similarly titled measures presented by
other publicly traded companies, nor should they be construed as an
alternative to financial measures determined in accordance with
IFRS. Non-IFRS measures include “Adjusted Net Income”, “Adjusted
Net Earnings per Share (on a basic and diluted basis)”, “Adjusted
Operating Income”, "Adjusted EBITDA”, “Free Cash Flow”, and “Net
Debt”.
The following tables provide a reconciliation of IFRS “Net
Income” to Non-IFRS “Adjusted Net Income”, “Adjusted Operating
Income” and “Adjusted EBITDA”:
|
Three months endedDecember 31,
2023 |
|
Three months endedDecember 31,
2022 |
Net Income |
$ |
1,850 |
|
$ |
46,227 |
Adjustments, after tax* |
|
27,401 |
|
|
- |
Adjusted Net Income |
$ |
29,251 |
|
$ |
46,227 |
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
Net Income |
$ |
153,665 |
|
$ |
132,838 |
Adjustments, after tax* |
|
22,827 |
|
|
8,774 |
Adjusted Net Income |
$ |
176,492 |
|
$ |
141,612 |
*Adjustments are
explained in the "Adjustments to Net Income" section of this Press
Release |
|
Three months ended December 31, 2023 |
|
Three months ended December 31, 2022 |
Net Income |
$ |
1,850 |
|
|
$ |
46,227 |
|
Income tax expense |
|
5,070 |
|
|
|
9,433 |
|
Other finance expense
(income) |
|
421 |
|
|
|
(2,959 |
) |
Share of loss of equity
investments |
|
930 |
|
|
|
1,665 |
|
Finance expense |
|
20,215 |
|
|
|
16,194 |
|
Adjustments, before tax* |
|
28,161 |
|
|
|
- |
|
Adjusted Operating Income |
$ |
56,647 |
|
|
$ |
70,560 |
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
82,103 |
|
|
|
74,314 |
|
Amortization of development
costs |
|
2,527 |
|
|
|
2,793 |
|
Loss
(gain) on disposal of property, plant and equipment |
|
(1,197 |
) |
|
|
1,323 |
|
Adjusted EBITDA |
$ |
140,080 |
|
|
$ |
148,990 |
|
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
Net Income |
$ |
153,665 |
|
|
$ |
132,838 |
|
Income tax expense |
|
43,492 |
|
|
|
41,207 |
|
Other finance income |
|
(6,653 |
) |
|
|
(9,127 |
) |
Share of loss of equity
investments |
|
3,560 |
|
|
|
5,074 |
|
Finance expense |
|
80,323 |
|
|
|
51,837 |
|
Adjustments, before tax* |
|
22,888 |
|
|
|
8,290 |
|
Adjusted Operating Income |
$ |
297,275 |
|
|
$ |
230,119 |
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
310,144 |
|
|
|
274,707 |
|
Amortization of development
costs |
|
10,298 |
|
|
|
10,929 |
|
Loss (gain) on disposal of
property, plant and equipment |
|
(1,039 |
) |
|
|
133 |
|
Adjusted EBITDA |
$ |
616,678 |
|
|
$ |
515,888 |
|
*Adjustments are
explained in the "Adjustments to Net Income" section of this Press
Release |
SALES
Three months ended
December 31, 2023 to three months
ended December 31, 2022
comparison
|
Three months ended December 31,
2023 |
|
Three months ended December 31,
2022 |
|
$ Change |
|
% Change |
North America |
$ |
959,464 |
|
|
$ |
984,588 |
|
|
(25,124 |
) |
|
(2.6 |
%) |
Europe |
|
311,034 |
|
|
|
273,642 |
|
|
37,392 |
|
|
13.7 |
% |
Rest of the World |
|
34,467 |
|
|
|
47,575 |
|
|
(13,108 |
) |
|
(27.6 |
%) |
Eliminations |
|
(8,844 |
) |
|
|
(11,213 |
) |
|
2,369 |
|
|
21.1 |
% |
Total Sales |
$ |
1,296,121 |
|
|
$ |
1,294,592 |
|
|
1,529 |
|
|
0.1 |
% |
The Company’s consolidated sales for the fourth
quarter of 2023 increased by $1.5 million or 0.1% to $1,296.1
million as compared to $1,294.6 million for the fourth quarter of
2022. The total increase in sales was driven by a year-over-year
increase in the Europe operating segment, partially offset by
year-over-year decreases in sales in North America and the Rest of
the World.
Sales for the fourth quarter of 2023 in the
Company’s North America operating segment decreased by $25.1
million or 2.6% to $959.5 million from $984.6 million for the
fourth quarter of 2022. The decrease was due to the impact of the
UAW strike at General Motors, Ford and Stellantis in the United
States, negatively impacting production sales for the fourth
quarter across several platforms; and lower year-over-year OEM
production volumes on other light-vehicle platforms, including the
Ford Mustang Mach E, Lucid Air, and GM Equinox/Terrain. These
negative factors were partially offset by the launch and ramp up of
new programs during or subsequent to the fourth quarter of 2022,
including the Mercedes' new electric vehicle platform (EVA2),
General Motors' new electric vehicle platform (BEV3), a
Toyota/Lexus SUV, and a transmission for the ZF Group; overall
higher year-over-year fourth quarter OEM light vehicle production
volumes, apart from the impact of the UAW strike, primarily as a
result of the industry-wide supply chain disruptions which impacted
2022 to a greater degree compared to 2023; the impact of foreign
exchange on the translation of U.S. denominated production sales,
which had a positive impact on overall sales for the fourth quarter
of 2023 of $11.0 million as compared to the fourth quarter of 2022;
and an increase in tooling sales of $4.2 million, which are
typically dependent on the timing of tooling construction and final
acceptance by the customer.
Sales for the fourth quarter of 2023 in the
Company’s Europe operating segment increased by $37.4 million or
13.7% to $311.0 million from $273.6 million for the fourth quarter
of 2022. The increase was due generally to overall higher fourth
quarter OEM light vehicle production volumes, which increased in
Europe by approximately 7% year-over-year, primarily as a result of
the industry-wide supply chain disruptions which impacted 2022 to a
greater degree compared to 2023; the launch and ramp up of new
programs during or subsequent to the fourth quarter of 2022, with
Mercedes and the ZF Group; the impact of foreign exchange on the
translation of Euro denominated production sales, which had a
positive impact on overall sales for the fourth quarter of 2023 of
$21.5 million as compared to the fourth quarter of 2022; and a $0.7
million increase in tooling sales. These positive factors were
partially offset by lower year-over-year production volumes of
certain platforms, namely the Mercedes' new electric vehicle
platform (EVA2).
Sales for the fourth quarter of 2023 in the
Company’s Rest of the World operating segment decreased by $13.1
million or 27.6% to $34.5 million from $47.6 million in the fourth
quarter of 2022. The decrease was largely driven by the lower
year-over-year production volumes on Geely's new electric vehicle
platform (PMA) and with General Motors; and programs that came with
the operations acquired from Metalsa that ended production during
the fourth quarter of 2023. These negative factors were partially
offset by the launch and ramp up of new programs during or
subsequent to the fourth quarter of 2022, specifically the BMW
5-series, and an increase in tooling sales of $2.2 million.
Overall tooling sales increased by $6.4 million (including
outside segment sales eliminations) to $127.4 million for the
fourth quarter of 2023 from $121.0 million for the fourth quarter
of 2022.
Year ended December 31, 2023
to year ended December 31, 2022
comparison
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
$ Change |
|
% Change |
North America |
$ |
4,022,741 |
|
|
$ |
3,558,384 |
|
|
464,357 |
|
|
13.0 |
% |
Europe |
|
1,204,672 |
|
|
|
1,055,309 |
|
|
149,363 |
|
|
14.2 |
% |
Rest of the World |
|
147,559 |
|
|
|
174,050 |
|
|
(26,491 |
) |
|
(15.2 |
%) |
Eliminations |
|
(34,969 |
) |
|
|
(30,155 |
) |
|
(4,814 |
) |
|
(16.0 |
%) |
Total Sales |
$ |
5,340,003 |
|
|
$ |
4,757,588 |
|
|
582,415 |
|
|
12.2 |
% |
The Company’s consolidated sales for the year
ended December 31, 2023 increased by $582.4 million or 12.2% to
$5,340.0 million as compared to $4,757.6 million for the year ended
December 31, 2022. The total increase in sales was driven by
year-over-year increases in the North America and Europe operating
segments, partially offset by a decrease in sales in the Rest of
the World.
Sales for the year ended December 31, 2023 in
the Company’s North America operating segment increased by $464.4
million or 13.0% to $4,022.7 million from $3,558.4 million for the
year ended December 31, 2022. The increase was due generally to the
launch and ramp up of new programs, including Mercedes' new
electric vehicle platform (EVA2), General Motors' new electric
vehicle platform (BEV3), a Toyota/Lexus SUV, and a transmission for
the ZF Group; overall higher OEM light vehicle production volumes
during the period, which increased in North America by
approximately 10% year-over-year, primarily as a result of the
industry-wide supply chain disruptions which impacted 2022 to a
greater degree compared to 2023; the impact of foreign exchange on
the translation of U.S. denominated production sales, which had a
positive impact on overall sales for the year ended December 31,
2023 of $138.6 million as compared to the corresponding period of
2022; the impact of material passthrough and commercial settlements
(to partially offset inflationary cost increases and volume
shortfalls) on customer pricing and sales; and an increase in
tooling sales of $120.9 million, which are typically dependent on
the timing of tooling construction and final acceptance by the
customer. These positive factors were partially offset by lower
year-over-year production volumes of certain light vehicle
platforms including the Ford Mustang Mach E, Lucid Air and GM
Equinox/Terrain; and the impact the UAW strike had on production
volumes, mainly during the fourth quarter of 2023.
Sales for the year ended December 31, 2023 in
the Company’s Europe operating segment increased by $149.4 million
or 14.2% to $1,204.7 million from $1,055.3 million for the year
ended December 31, 2022. The increase can be attributed to the
launch and ramp up of new programs with Mercedes and the ZF Group;
overall higher OEM light vehicle production volumes during the year
ended December 31, 2023, which increased in Europe by approximately
13% year-over-year, primarily as a result of the industry-wide
supply chain disruptions which impacted 2022 to a greater degree
compared to 2023; the impact of foreign exchange on the translation
of Euro denominated production sales, which had a positive impact
on overall sales for the year ended December 31, 2023 of $63.8
million as compared to the corresponding period of 2022; the impact
of material passthrough and commercial settlements (to partially
offset inflationary cost increases and volume shortfalls) on
customer pricing and sales; and an increase in tooling sales of
$2.6 million. These positive factors were partially offset by lower
year-over year-production volumes of certain platforms, including
the Lucid Air, certain programs with Mercedes, and an engine block
for Ford.
Sales for the year ended December 31, 2023 in
the Company’s Rest of the World operating segment decreased by
$26.5 million or 15.2% to $147.6 million from $174.1 million for
the year ended December 31, 2022. The decrease was largely driven
by lower year-over-year production volumes on Geely's new electric
vehicle platform (PMA), and with Jaguar Land Rover; partially
offset by the impact of commercial settlements (to partially offset
inflationary cost increases and volume shortfalls) on customer
pricing and sales, and an increase in tooling sales of $6.8
million.
Overall tooling sales increased by $128.5
million (including outside segment sales eliminations) to $430.3
million for the year ended December 31, 2023 from $301.8 million
for the year ended December 31, 2022.
GROSS MARGIN
Three months ended
December 31, 2023 to three months
ended December 31, 2022
comparison
|
Three months endedDecember 31,
2023 |
|
Three months endedDecember 31,
2022 |
|
$ Change |
|
% Change |
Gross margin |
$ |
153,228 |
|
|
$ |
158,504 |
|
|
(5,276 |
) |
|
(3.3)% |
% of
Sales |
|
11.8 |
% |
|
|
12.2 |
% |
|
|
|
|
The gross margin percentage for the fourth
quarter of 2023 of 11.8% decreased as a percentage of sales by 0.4%
as compared to the gross margin percentage for the fourth quarter
of 2022 of 12.2%. The decrease in gross margin as a percentage of
sales was generally due to:
- the impact of
the UAW strike at General Motors, Ford and Stellantis in the United
States, which resulted in lost production sales during the quarter,
on the Company’s margin profile for the quarter; and
- operational inefficiencies at
certain operating facilities, including costs resulting from a Tier
2 supply chain disruption during the quarter.
These factors were partially offset by
productivity and efficiency improvements at certain operating
facilities and other improvements.
Overall market related inflationary pressures on
labour, material and energy costs, along with offsetting commercial
settlements, were generally stable for the quarter on a
year-over-year basis.
Year ended December 31, 2023
to year ended December 31, 2022
comparison
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
$ Change |
|
% Change |
Gross margin |
$ |
675,397 |
|
|
$ |
559,263 |
|
|
116,134 |
|
20.8 |
% |
% of
Sales |
|
12.6 |
% |
|
|
11.8 |
% |
|
|
|
|
The gross margin percentage for the year ended
December 31, 2023 of 12.6% increased as a percentage of sales by
0.8% as compared to the gross margin percentage for the year ended
December 31, 2022 of 11.8%. The increase in gross margin as a
percentage of sales was generally due to:
- overall higher
production sales volume and corresponding higher utilization of
assets;
- favourable
commercial settlements; and
- productivity and
efficiency improvements at certain operating facilities and other
improvements.
These factors were partially offset by:
- higher labour,
material and energy costs;
- operational
inefficiencies at certain operating facilities, including costs
resulting from a Tier 2 supply chain disruption during the fourth
quarter of the year;
- a negative sales
mix;
- the impact of
material passthrough on customer pricing; and
- the impact of
the UAW strike at General Motors, Ford and Stellantis in the United
States, which resulted in lost production sales mainly during the
fourth quarter of the year, on the Company’s margin profile.
Gross margin for the year ended December 31,
2023 continued to be impacted by production inefficiencies related
to the industry-wide supply chain disruptions driven by the
unpredictability of customer production schedules, although the
stability of OEM production volumes has improved
year-over-year.
ADJUSTMENTS TO NET INCOME
Adjusted Net Income excludes certain items as
set out in the following tables and described in the notes thereto.
Management uses Adjusted Net Income as a measurement of operating
performance of the Company and believes that, in conjunction with
IFRS measures, it provides useful information about the financial
performance and condition of the Company.
TABLE A
Three months ended
December 31, 2023 to three months
ended December 31, 2022
comparison
|
Three months endedDecember 31,
2023 |
|
Three months endedDecember 31,
2022 |
|
$ Change |
NET INCOME |
$ |
1,850 |
|
|
$ |
46,227 |
|
|
$ |
(44,377 |
) |
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Restructuring costs (1) |
|
27,266 |
|
|
|
- |
|
|
|
27,266 |
|
Impairment of assets (2) |
|
895 |
|
|
|
- |
|
|
|
895 |
|
ADJUSTMENTS, BEFORE TAX |
$ |
28,161 |
|
|
$ |
- |
|
|
$ |
28,161 |
|
|
|
|
|
|
|
Tax impact of adjustments |
|
(760 |
) |
|
|
- |
|
|
|
(760 |
) |
ADJUSTMENTS, AFTER TAX |
$ |
27,401 |
|
|
$ |
- |
|
|
$ |
27,401 |
|
|
|
|
|
|
|
ADJUSTED NET INCOME |
$ |
29,251 |
|
|
$ |
46,227 |
|
|
$ |
(16,976 |
) |
|
|
|
|
|
|
Number of Shares Outstanding –
Basic (‘000) |
|
78,700 |
|
|
|
80,387 |
|
|
|
Adjusted Basic Net Earnings
Per Share |
$ |
0.37 |
|
|
$ |
0.58 |
|
|
|
Number of Shares Outstanding –
Diluted (‘000) |
|
78,725 |
|
|
|
80,387 |
|
|
|
Adjusted Diluted Net Earnings Per Share |
$ |
0.37 |
|
|
$ |
0.58 |
|
|
|
TABLE B
Year ended December 31, 2023
to year ended December 31, 2022
comparison
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
$ Change |
NET INCOME |
$ |
153,665 |
|
|
$ |
132,838 |
|
|
$ |
20,827 |
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Restructuring costs (1) |
|
27,266 |
|
|
|
7,846 |
|
|
|
19,420 |
|
Impairment of assets (2) |
|
895 |
|
|
|
4,494 |
|
|
|
(3,599 |
) |
Net gain on disposal of equity
investments (3) |
|
(5,273 |
) |
|
|
- |
|
|
|
(5,273 |
) |
Gain on dilution of equity
investments (4) |
|
- |
|
|
|
(4,050 |
) |
|
|
4,050 |
|
ADJUSTMENTS, BEFORE TAX |
$ |
22,888 |
|
|
$ |
8,290 |
|
|
$ |
14,598 |
|
|
|
|
|
|
|
Tax impact of adjustments |
|
(61 |
) |
|
|
(733 |
) |
|
|
672 |
|
Writedown of deferred tax asset (2) |
|
- |
|
|
|
1,217 |
|
|
|
(1,217 |
) |
ADJUSTMENTS, AFTER TAX |
$ |
22,827 |
|
|
$ |
8,774 |
|
|
$ |
14,053 |
|
|
|
|
|
|
|
ADJUSTED NET INCOME |
$ |
176,492 |
|
|
$ |
141,612 |
|
|
$ |
34,880 |
|
|
|
|
|
|
|
Number of Shares Outstanding –
Basic (‘000) |
|
79,608 |
|
|
|
80,378 |
|
|
|
Adjusted Basic Net Earnings
Per Share |
$ |
2.22 |
|
|
$ |
1.76 |
|
|
|
Number of Shares Outstanding –
Diluted (‘000) |
|
79,655 |
|
|
|
80,378 |
|
|
|
Adjusted Diluted Net Earnings Per Share |
$ |
2.22 |
|
|
$ |
1.76 |
|
|
|
(1) Restructuring
costs
Additions to the restructuring provision for the
year ended December 31, 2023, recognized during the fourth quarter
of 2023, totaled $27.3 million, and represent employee-related
severance resulting from the rightsizing of operations in Germany,
due to lower than expected OEM production volumes, and the closure
of an operating facility in Canada, resulting from the end of
production of certain OEM light vehicle platforms.
Additions to the restructuring provision during
the year ended December 31, 2022, recognized during the first and
third quarters of 2022, totaled $7.8 million, and represent
employee-related severance resulting from the rightsizing of
operations in Canada and China related to the cancellation of
certain OEM light vehicle platforms well before the end of their
expected life cycles.
(2) Impairment of
assets
During the fourth quarter of 2023, the Company
recorded impairment charges on property, plant and equipment and
inventories totaling $0.9 million related to the closure of an
operating facility in Canada, included in the North America
operating segment. The impairment charges resulted from the end of
production of certain OEM light vehicle platforms which led to the
decision to close the facility. The impairment charges were
recorded where the carrying amount of the assets exceeded their
estimated recoverable amounts.
During the third quarter of 2022, the Company
recorded impairment charges on property, plant, equipment,
right-of-use assets, and inventories totaling $4.5 million
representing a writedown of the total assets of a Cash Generating
Unit (“CGU”) in China, comprised of two operating facilities
originally acquired from Metalsa S.A in 2020, included in the Rest
of the World operating segment. The impairment charges resulted
from the cancellation of the OEM light vehicle platforms being
serviced by the CGU before the end of their expected life cycles.
This led to a decision to close the facilities. The impairment
charges were recorded where the carrying amount of the assets
exceeded their estimated recoverable amounts. The decision to close
the facilities also resulted in a writedown of deferred tax assets
of $1.2 million.
(3) Net gain on disposal
of equity investments
On March 24, 2023, Martinrea sold its equity
interest in VoltaXplore Inc. ("VoltaXplore) to NanoXplore Inc.
("NanoXplore") for 3,420,406 common shares of NanoXplore at $2.92
per share representing an aggregate consideration of $10.0 million.
The sale transaction resulted in a gain on disposal of equity
investments during the first quarter of 2023 as follows:
Gross gain (Total consideration of $10.0 million less book value of
investment) |
$ |
6,821 |
|
Less:
gain attributable to indirect retained interest |
|
(1,548 |
) |
Net gain on disposal of equity investments |
$ |
5,273 |
|
Subsequent to this transaction, the Company no
longer holds a direct equity interest in VoltaXplore while its
equity ownership interest in NanoXplore increased from 21.1% to
22.7%.
(4) Gain on dilution of
equity investments
As at December 31, 2021, the Company held
35,045,954 common shares of NanoXplore representing a 22.2% equity
interest in NanoXplore (on a non-diluted basis). On February 24,
2022, NanoXplore closed a bought deal public offering of 6,522,000
common shares from treasury at a price of $4.60 per common share
for aggregate gross proceeds of $30.0 million. Upon finalization of
the transaction, the Company’s net ownership interest decreased to
21.2% from 22.2%. This dilution resulted in a deemed disposition of
a portion of the Company’s ownership interest in NanoXplore,
resulting in a gain on dilution of $4.1 million during the first
quarter of 2022.
NET INCOME
Three months ended
December 31, 2023 to three months
ended December 31, 2022
comparison
|
Three months ended December 31,
2023 |
|
Three months ended December 31,
2022 |
|
$ Change |
|
% Change |
Net Income |
$ |
1,850 |
|
$ |
46,227 |
|
(44,377 |
) |
|
(96.0 |
%) |
Adjusted Net Income |
|
29,251 |
|
|
46,227 |
|
(16,976 |
) |
|
(36.7 |
%) |
Net Earnings per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.02 |
|
$ |
0.58 |
|
|
|
|
Adjusted Net Earnings per
Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.37 |
|
$ |
0.58 |
|
|
|
|
Net Income, before adjustments, for the fourth
quarter of 2023 decreased by $44.4 million to $1.9 million or $0.02
per share, on a basic and diluted basis, from Net Income of $46.2
million or $0.58 per share, on a basic and diluted basis, for the
fourth quarter of 2022. Excluding the adjustments explained in
Table A under “Adjustments to Net Income", Adjusted Net Income for
the fourth quarter of 2023 decreased by $17.0 million to $29.3
million or $0.37 per share, on a basic and diluted basis, from
$46.2 million or $0.58 per share, on a basic and diluted basis, for
the fourth quarter of 2023.
Adjusted Net Income for the fourth quarter of
2023, as compared to the fourth quarter of 2022, was negatively
impacted by the following:
-
lower gross margin due largely to the impact of the UAW strike at
General Motors, Ford and Stellantis in the United States on
production volumes and corresponding contribution, and operational
inefficiencies resulting from a Tier 2 supply chain disruption
during the quarter;
- a year-over-year
increase in SG&A expense, as previously explained;
- a $4.0 million
year-over-year increase in finance expense as a result of increased
borrowing rates on the Company's revolving bank debt; and
- a net foreign
exchange loss of $1.3 million for the fourth quarter of 2023
compared to a gain of $2.9 million for the fourth quarter of
2022.
These negative factors were partially offset by
a $1.2 million gain on the disposal of property, plant and
equipment for the fourth quarter of 2023 compared to a loss of $1.3
million for the fourth quarter of 2022.
Year ended December 31, 2023
to year ended December 31, 2022
comparison
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
$ Change |
|
% Change |
Net Income |
$ |
153,665 |
|
$ |
132,838 |
|
20,827 |
|
15.7 |
% |
Adjusted Net Income |
|
176,492 |
|
|
141,612 |
|
34,880 |
|
24.6 |
% |
Net Earnings per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
1.93 |
|
$ |
1.65 |
|
|
|
|
Adjusted Net Earnings per
Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
2.22 |
|
$ |
1.76 |
|
|
|
|
Net Income, before adjustments, for the year
ended December 31, 2023 increased by $20.8 million to $153.7
million or $1.93 per share, on a basic and diluted basis, from Net
Income of $132.8 million or $1.65 per share, on a basic and diluted
basis, for the year ended December 31, 2022. Excluding the
adjustments explained in Table B under “Adjustments to Net Income”,
Adjusted Net Income for the year ended December 31, 2023 increased
by $34.9 million to $176.5 million or $2.22 per share on a basic
and diluted basis, from $141.6 million or $1.76 per share, on a
basic and diluted basis, for the year ended December 31, 2022.
Adjusted Net Income for the year ended December
31, 2023, as compared to the year ended December 31, 2022, was
positively impacted by the following:
-
higher gross margin on higher year-over-year sales volume as
previously explained;
-
a $1.0 million gain on the disposal of property, plant and
equipment for the year ended December 31, 2023 compared to a loss
of $0.1 million for the comparative period of 2022;
-
a year-over-year decrease in share of loss of equity investments;
and
-
a lower effective tax rate (19.8% for the year ended December 31,
2023 compared to 22.3% for the year ended December 31, 2022).
These factors were partially offset by the
following:
- a year-over-year
increase in SG&A expense, as previously explained;
-
a $28.5 million year-over-year increase in finance expense as a
result of increased borrowing rates on the Company's revolving bank
debt; and
- a lower
net foreign exchange gain of $5.2 million for the year ended
December 31, 2023 compared to a gain of $8.7 million for the year
ended December 31, 2022.
DIVIDEND
A cash dividend of $0.05 per share has been
declared by the Board of Directors payable to shareholders of
record on March 31, 2024, on or about April 15, 2024.
ABOUT MARTINREA
Martinrea International Inc. is a leader in the
development and production of quality metal parts, assemblies and
modules, fluid management systems, and complex aluminum products
focused primarily on the automotive sector. Martinrea currently
operates in 56 locations in Canada, the United States, Mexico,
Brazil, Germany, Slovakia, Spain, China, South Africa, and Japan.
Martinrea’s vision is making lives better by being the best
supplier we can be in the products we make and the services we
provide. For more information on Martinrea, please visit
www.martinrea.com. Follow Martinrea on X and Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial
results will be held on Thursday, February 29, 2024 at 5:30 p.m.
Eastern Time. To participate, please dial 416-641-6104 (Toronto
area) or 800-952-5114 (toll free Canada and US) and enter
participant code 8029740#. Please call 10 minutes prior to the
start of the conference call.
The conference call will also be webcast live in
listen‐only mode and archived for twelve months. The webcast and
accompanying presentation can be accessed at:
https://www.martinrea.com/investor-relations/events-presentations/.
There will also be a rebroadcast of the call
available by dialing 905-694-9451 or toll free 800-408-3053
(Conference ID – 5701857#). The rebroadcast will be available until
April 8, 2024.
If you have any teleconferencing questions,
please call Ganesh Iyer at 416-749-0314.
FORWARD-LOOKING INFORMATION
Special Note Regarding Forward-Looking
Statements
This Press Release and the documents
incorporated by reference therein contains forward-looking
statements within the meaning of applicable Canadian securities
laws including those related to the Company’s expectations as to,
or its views or beliefs in or on, the impact of, or duration of, or
factors affecting, or expected response to or growth of,
improvements in, expansion of and/or guidance or outlook (including
for 2024) as to future results, revenue, sales, margin, gross
margin, earnings, and earnings per share, adjusted earnings per
share, free cash flow, volumes, adjusted net earnings per share,
operating income margins, operating margins, adjusted operating
income margins, leverage ratios, net debt to adjusted EBITDA(1),
debt repayment, Adjusted EBITDA(1), capex levels, working capital
levels, cash tax levels, progress on commercial negotiations, the
growth of the Company and pursuit of, and belief in, its
strategies, the strength, recovery and growth of the automotive
industry and continuing challenges, as well as other
forward-looking statements. The words “continue”, “expect”,
“anticipate”, “estimate”, “may”, “will”, “should”, “views”,
“intend”, “believe”, “plan” and similar expressions are intended to
identify forward-looking statements. Forward-looking statements are
based on estimates and assumptions made by the Company in light of
its experience and its perception of historical trends, current
conditions and expected future developments, as well as other
factors that the Company believes are appropriate in the
circumstances, such as expected sales and industry production
estimates, current foreign exchange rates, timing of product
launches and operational improvement during the period, and current
Board approved budgets. Many factors could cause the Company’s
actual results, performance or achievements to differ materially
from those expressed or implied by the forward-looking statements,
including, without limitation, the following factors, some of which
are discussed in detail in the Company’s AIF and MD&A for the
year ended December 31, 2023, and other public filings which can be
found at www.sedarplus.ca:
- North American and Global Economic
and Political Conditions (including war) and Consumer
Confidence
- Automotive Industry
Risks
- Pandemics and Epidemics, Force
Majeure Events, Natural Disasters, Terrorist Activities, Political
and Civil Unrest or War, and Other
Outbreaks
- Russia and Ukraine War and
Hamas-Israel
War
- Semiconductor Chip Shortages and
Price
Increases
- Inflationary
Pressures
- Regional Energy
Shortages
- Dependence Upon Key
Customers
- Customer Consolidation and
Cooperation
- Emergence of Potentially Disruptive
EV OEMs
- Outsourcing and Insourcing
Trends
- Financial Viability of Suppliers
and Key Suppliers and Supply
Disruptions
-
Competition
- Customer Pricing Pressures,
Contractual Arrangements, Cost and Risk Absorption and Purchase
Orders
- Material and Commodity Prices and
Volatility
- Scrap Steel/Aluminum Price
Volatility
- Quote/Pricing
Assumptions
- Launch Costs, Operational Costs and
Issues and Cost
Structure
- Fluctuations in Operating
Results
- Product Warranty,
Repair/Replacement Costs, Recall, Product Liability and Liability
Risk
- Product Development and
Technological Change (Including Artificial
Intelligence)
- A Shift Away from Technologies in
Which the Company is
Investing
- Dependence Upon Key
Personnel
- Limited Financial
Resources/Uncertainty of Future
Financing/Banking
- Cybersecurity
Threats
-
Acquisitions
- Joint
Ventures
- Private or Public Equity
Investments in Technology
Companies
- Potential Tax
Exposures
- Potential Rationalization Costs,
Turnaround Costs and Impairment
Charges
- Labour Relations
Matters
- Trade Restrictions or
Disputes
- Changes in Laws and Governmental
Regulations
- Sustainability (ESG) Regulation,
Including Environmental Regulation and Climate Change and Human
Rights and Supply Chain
Issues
- Litigation and Regulatory
Compliance and
Investigations
- Risks of Conducting Business in
Foreign Countries, Including China, Brazil, Mexico and Other
Growing
Markets
- Currency
Risk
- Internal Controls Over Financial
Reporting and Disclosure Controls and
Procedures
- Loss of Use of Key Manufacturing
Facilities
- Intellectual
Property
- Availability of Consumer Credit or
Cost of
Borrowing
- Evolving Business Risk
Profile
- Competition with Low Cost
Countries
- The Company’s Ability to Shift its
Manufacturing Footprint to Take Advantage of Opportunities in
Growing Markets
- Change in the Company’s Mix of
Earnings Between Jurisdictions with Lower Tax Rates and Those with
Higher Tax Rates
- Pension Plans and Other
Post-Employment
Benefits
- Potential Volatility of Share
Prices
-
Dividends
- Lease Obligations
These factors should be considered carefully,
and readers should not place undue reliance on the Company’s
forward-looking statements. The Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
The common shares of Martinrea trade on The
Toronto Stock Exchange under the symbol “MRE”.
For further information, please contact:
Fred Di TostoPresident and Chief Financial
OfficerMartinrea International Inc.3210 Langstaff RoadVaughan,
Ontario L4K 5B2Tel: 416-749-0314Fax:
289-982-3001
Martinrea International Inc.Consolidated
Balance Sheets(in thousands of Canadian dollars)
|
Note |
December 31, 2023 |
December 31, 2022 |
ASSETS |
|
|
|
Cash and cash equivalents |
|
$ |
186,804 |
$ |
161,655 |
Trade and other
receivables |
3 |
|
695,819 |
|
789,931 |
Inventories |
4 |
|
568,274 |
|
665,316 |
Prepaid expenses and
deposits |
|
|
33,904 |
|
36,237 |
Income
taxes recoverable |
|
|
11,089 |
|
6,454 |
TOTAL CURRENT ASSETS |
|
|
1,495,890 |
|
1,659,593 |
Property, plant and equipment |
5 |
|
1,943,771 |
|
1,948,773 |
Right-of-use assets |
6 |
|
238,552 |
|
254,065 |
Deferred tax assets |
15 |
|
192,301 |
|
166,680 |
Intangible assets |
7 |
|
42,743 |
|
45,916 |
Investments |
8 |
|
60,170 |
|
55,858 |
Pension
assets |
14 |
|
16,303 |
|
12,234 |
TOTAL NON-CURRENT ASSETS |
|
|
2,493,840 |
|
2,483,526 |
TOTAL ASSETS |
|
$ |
3,989,730 |
$ |
4,143,119 |
|
|
|
|
LIABILITIES |
|
|
|
Trade and other payables |
10 |
$ |
1,176,579 |
$ |
1,315,380 |
Provisions |
11 |
|
29,892 |
|
7,906 |
Income taxes payable |
|
|
25,017 |
|
39,216 |
Current portion of long-term
debt |
12 |
|
12,778 |
|
16,198 |
Current
portion of lease liabilities |
13 |
|
48,507 |
|
43,665 |
TOTAL CURRENT LIABILITIES |
|
|
1,292,773 |
|
1,422,365 |
Long-term debt |
12 |
|
956,458 |
|
1,054,170 |
Lease liabilities |
13 |
|
210,469 |
|
229,455 |
Pension and other
post-retirement benefits |
14 |
|
37,261 |
|
41,912 |
Deferred tax liabilities |
15 |
|
27,588 |
|
18,312 |
TOTAL NON-CURRENT LIABILITIES |
|
|
1,231,776 |
|
1,343,849 |
TOTAL LIABILITIES |
|
|
2,524,549 |
|
2,766,214 |
|
|
|
|
EQUITY |
|
|
|
Capital stock |
16 |
|
645,256 |
|
663,646 |
Contributed surplus |
|
|
45,903 |
|
45,558 |
Accumulated other
comprehensive income |
|
|
95,753 |
|
124,065 |
Retained earnings |
|
|
678,269 |
|
543,636 |
TOTAL EQUITY |
|
|
1,465,181 |
|
1,376,905 |
TOTAL LIABILITIES AND EQUITY |
|
$ |
3,989,730 |
$ |
4,143,119 |
Commitments and contingencies (note
23)Subsequent event (note 12)
See accompanying notes to the consolidated financial
statements.
On behalf of the Board:
“Robert Wildeboer” |
Director |
“Terry Lyons” |
Director |
Martinrea International Inc.Consolidated
Statements of Operations(in thousands of Canadian dollars, except
per share amounts)
|
Note |
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
|
|
|
|
SALES |
|
$ |
5,340,003 |
|
$ |
4,757,588 |
|
|
|
|
|
Cost of sales (excluding depreciation of property, plant and
equipment and right-of-use assets) |
|
|
(4,372,174 |
) |
|
(3,939,565 |
) |
Depreciation of property, plant and equipment and right-of-use
assets (production) |
|
|
(292,432 |
) |
|
(258,760 |
) |
Total cost of sales |
|
|
(4,664,606 |
) |
|
(4,198,325 |
) |
GROSS MARGIN |
|
|
675,397 |
|
|
559,263 |
|
|
|
|
|
Research and development costs |
18 |
|
(38,011 |
) |
|
(36,918 |
) |
Selling, general and administrative |
|
|
(323,438 |
) |
|
(276,146 |
) |
Depreciation of property, plant and equipment and right-of-use
assets (non-production) |
|
|
(17,712 |
) |
|
(15,947 |
) |
Gain (loss) on disposal of property, plant and equipment |
|
|
1,039 |
|
|
(133 |
) |
Restructuring costs |
11 |
|
(27,266 |
) |
|
(7,846 |
) |
Impairment of assets |
9 |
|
(895 |
) |
|
(4,494 |
) |
OPERATING INCOME |
|
|
269,114 |
|
|
217,779 |
|
|
|
|
|
Share of loss of equity investments |
8 |
|
(3,560 |
) |
|
(5,074 |
) |
Net gain on disposal of equity investments |
8 |
|
5,273 |
|
|
- |
|
Gain on dilution of equity investments |
8 |
|
- |
|
|
4,050 |
|
Finance expense |
20 |
|
(80,323 |
) |
|
(51,837 |
) |
Other finance income |
20 |
|
6,653 |
|
|
9,127 |
|
INCOME BEFORE INCOME
TAXES |
|
|
197,157 |
|
|
174,045 |
|
|
|
|
|
Income tax expense |
15 |
|
(43,492 |
) |
|
(41,207 |
) |
NET INCOME FOR
THE PERIOD |
|
$ |
153,665 |
|
$ |
132,838 |
|
|
|
|
|
Basic earnings per share |
17 |
$ |
1.93 |
|
$ |
1.65 |
|
Diluted earnings per share |
17 |
$ |
1.93 |
|
$ |
1.65 |
|
See accompanying notes to the consolidated financial
statements.
Martinrea International Inc.Consolidated
Statements of Comprehensive Income(in thousands of Canadian
dollars)
|
Year ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
|
|
NET INCOME FOR
THE PERIOD |
$ |
153,665 |
|
$ |
132,838 |
Other
comprehensive income (loss),
net of tax: |
|
|
Items that may be reclassified to net
income |
|
|
Foreign currency translation differences for foreign
operations |
|
(28,294 |
) |
|
72,818 |
Items that will not be reclassified
to net income |
|
|
Share of other comprehensive income (loss) of equity investments
(note 8) |
|
(18 |
) |
|
40 |
Remeasurement of defined benefit plans |
|
7,135 |
|
|
16,566 |
Other comprehensive income
(loss), net of tax |
|
(21,177 |
) |
|
89,424 |
TOTAL
COMPREHENSIVE INCOME FOR
THE PERIOD |
$ |
132,488 |
|
$ |
222,262 |
See accompanying notes to the consolidated financial
statements.
Martinrea International Inc.Consolidated
Statements of Changes in Equity(in thousands of Canadian
dollars)
|
Capital stock |
|
|
Contributed surplus |
|
|
Accumulated other comprehensive income |
|
|
Retained earnings |
|
|
Total equity |
|
BALANCE AT DECEMBER 31,
2021 |
$ |
663,415 |
|
|
$ |
44,845 |
|
|
$ |
51,207 |
|
|
$ |
410,308 |
|
|
$ |
1,169,775 |
|
Net income for the period |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
132,838 |
|
|
|
132,838 |
|
Compensation expense related
to stock options |
|
- |
|
|
|
773 |
|
|
|
- |
|
|
|
- |
|
|
|
773 |
|
Dividends ($0.20 per
share) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(16,076 |
) |
|
|
(16,076 |
) |
Exercise of employee stock
options |
|
231 |
|
|
|
(60 |
) |
|
|
- |
|
|
|
- |
|
|
|
171 |
|
Other comprehensive income net
of tax |
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,566 |
|
|
|
16,566 |
|
Foreign currency translation differences |
|
- |
|
|
|
- |
|
|
|
72,818 |
|
|
|
- |
|
|
|
72,818 |
|
Share of other comprehensive income of equity investments |
|
- |
|
|
|
- |
|
|
|
40 |
|
|
|
- |
|
|
|
40 |
|
BALANCE AT DECEMBER 31,
2022 |
|
663,646 |
|
|
|
45,558 |
|
|
|
124,065 |
|
|
|
543,636 |
|
|
|
1,376,905 |
|
Net income for the period |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
153,665 |
|
|
|
153,665 |
|
Compensation expense related
to stock options |
|
- |
|
|
|
442 |
|
|
|
- |
|
|
|
- |
|
|
|
442 |
|
Dividends ($0.20 per
share) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15,846 |
) |
|
|
(15,846 |
) |
Exercise of employee stock
options |
|
358 |
|
|
|
(97 |
) |
|
|
- |
|
|
|
- |
|
|
|
261 |
|
Repurchase of common shares
(note 16) |
|
(18,748 |
) |
|
|
- |
|
|
|
- |
|
|
|
(10,321 |
) |
|
|
(29,069 |
) |
Other comprehensive income
(loss) net of tax |
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,135 |
|
|
|
7,135 |
|
Foreign currency translation differences |
|
- |
|
|
|
- |
|
|
|
(28,294 |
) |
|
|
- |
|
|
|
(28,294 |
) |
Share of other comprehensive loss of equity investments |
|
- |
|
|
|
- |
|
|
|
(18 |
) |
|
|
- |
|
|
|
(18 |
) |
BALANCE AT DECEMBER 31,
2023 |
$ |
645,256 |
|
|
$ |
45,903 |
|
|
$ |
95,753 |
|
|
$ |
678,269 |
|
|
$ |
1,465,181 |
|
See accompanying notes to the consolidated financial
statements.
Martinrea International Inc.Consolidated
Statements of Cash Flows(in thousands of Canadian dollars)
|
Year ended December 31, 2023 |
|
|
Year ended December 31, 2022 |
|
CASH PROVIDED BY (USED IN): |
|
|
|
|
|
|
|
OPERATING
ACTIVITIES: |
|
|
|
|
|
|
|
Net income for the period |
$ |
153,665 |
|
|
$ |
132,838 |
|
Adjustments for: |
|
|
|
|
|
|
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
310,144 |
|
|
|
274,707 |
|
Amortization of development costs |
|
10,298 |
|
|
|
10,929 |
|
Impairment of assets (note 9) |
|
895 |
|
|
|
4,494 |
|
Unrealized gain on foreign exchange forward contracts |
|
(3,937 |
) |
|
|
(2,114 |
) |
Finance expense (note 20) |
|
80,323 |
|
|
|
51,837 |
|
Income tax expense (note 15) |
|
43,492 |
|
|
|
41,207 |
|
Loss (gain) on disposal of property, plant and equipment |
|
(1,039 |
) |
|
|
133 |
|
Deferred and restricted share units expense (note 16) |
|
14,060 |
|
|
|
7,072 |
|
Stock options expense (note 16) |
|
442 |
|
|
|
773 |
|
Share of loss of equity investments (note 8) |
|
3,560 |
|
|
|
5,074 |
|
Net gain on disposal of equity investments (note 8) |
|
(5,273 |
) |
|
|
- |
|
Gain on dilution of equity investments (note 8) |
|
- |
|
|
|
(4,050 |
) |
Pension and other post-retirement benefits expense (note 14) |
|
3,217 |
|
|
|
3,452 |
|
Contributions made to pension and other post-retirement benefits
(note 14) |
|
(1,990 |
) |
|
|
(2,633 |
) |
|
|
607,857 |
|
|
|
523,719 |
|
Changes in non-cash working
capital items: |
|
|
|
|
|
|
|
Trade and other receivables |
|
89,896 |
|
|
|
(116,069 |
) |
Inventories |
|
89,040 |
|
|
|
(45,009 |
) |
Prepaid expenses and deposits |
|
2,019 |
|
|
|
(11,167 |
) |
Trade, other payables and provisions |
|
(99,296 |
) |
|
|
172,100 |
|
|
|
689,516 |
|
|
|
523,574 |
|
Interest paid |
|
(96,184 |
) |
|
|
(63,327 |
) |
Income taxes paid |
|
(82,240 |
) |
|
|
(22,468 |
) |
NET CASH PROVIDED
BY OPERATING ACTIVITIES |
$ |
511,092 |
|
|
$ |
437,779 |
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
Increase (decrease) in long-term debt (net of deferred financing
fees) |
|
(71,647 |
) |
|
|
37,493 |
|
Equipment loan repayments |
|
(17,104 |
) |
|
|
(22,137 |
) |
Principal payments of lease liabilities |
|
(47,204 |
) |
|
|
(41,174 |
) |
Dividends paid |
|
(15,958 |
) |
|
|
(16,075 |
) |
Exercise of employee stock options |
|
261 |
|
|
|
171 |
|
Repurchase of common shares |
|
(29,069 |
) |
|
|
- |
|
NET CASH USED
IN FINANCING ACTIVITIES |
$ |
(180,721 |
) |
|
$ |
(41,722 |
) |
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES: |
|
|
|
|
|
|
|
Purchase of property, plant and equipment (excluding capitalized
interest)* |
|
(295,286 |
) |
|
|
(376,439 |
) |
Capitalized development costs |
|
(8,235 |
) |
|
|
(7,376 |
) |
Increase in investments (note 8) |
|
(2,617 |
) |
|
|
(1,500 |
) |
Proceeds on disposal of property, plant and equipment |
|
2,383 |
|
|
|
3,364 |
|
Upfront recovery of development cost incurred |
|
- |
|
|
|
682 |
|
NET CASH USED
IN INVESTING ACTIVITIES |
$ |
(303,755 |
) |
|
$ |
(381,269 |
) |
|
|
|
|
|
|
|
|
Effect
of foreign exchange rate changes on cash and cash equivalents |
|
(1,467 |
) |
|
|
(6,424 |
) |
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH
EQUIVALENTS |
|
25,149 |
|
|
|
8,364 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF
PERIOD |
|
161,655 |
|
|
|
153,291 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
186,804 |
|
|
$ |
161,655 |
|
*As at December 31, 2023, $75,800
(December 31, 2022 - $94,754) of purchases of property, plant
and equipment remain unpaid and are recorded in trade and other
payables.
See accompanying notes to the consolidated
financial statements.
Martinrea (TSX:MRE)
Historical Stock Chart
From Nov 2024 to Dec 2024
Martinrea (TSX:MRE)
Historical Stock Chart
From Dec 2023 to Dec 2024