Pine Cliff Energy Ltd. (“
Pine Cliff” or the
“
Company”) (TSX: PNE) is pleased to announce 2019
guidance and 2018 year-end reserves.
2019 Guidance
Pine Cliff’s Board of Directors has approved a
2019 capital budget of $10.0 million that will be funded from
adjusted funds flow. Pine Cliff intends to spend
approximately $1.9 million drilling four (0.4 net) wells in the
liquids rich Edson area of Alberta, $1.7 million drilling one (0.6
net) oil well in Central Alberta, $3.9 million on facilities and
major maintenance capital and $2.5 million on abandonments and
reclamation. Pine Cliff will monitor its capital spending
throughout the year and may modify expenditures depending on
commodity prices to target spending within adjusted funds flow.
Based on the $3.6 million drilling capital
budget, Pine Cliff is budgeting 2019 annual production volumes to
range from 18,500 to 19,000 BOE per day, weighted 93% to natural
gas. Pine Cliff’s fourth quarter 2018 production was 19,576
BOE per day, weighted 94% to natural gas.
Pine Cliff will continue to consider additional
opportunities to enhance its shareholders’ long term value which
may include further asset acquisitions or dispositions, although
maintaining a strong balance sheet will remain a prime focus.
Reserve Report Highlights
Pine Cliff’s independent reserve report was
prepared by McDaniel & Associates Limited
(“McDaniel”) in accordance with National
Instrument 51-101 Standards of Disclosure for Oil and Gas
Activities (“NI 51-101”) with the effective date
of December 31, 2018.
As a result of the low natural gas prices
experienced in 2018, Pine Cliff conducted a limited capital program
of $13.4 million (excluding acquisitions and dispositions but
including $3.9 million of major maintenance and other capital
expenses and $2.7 million in abandonment expenditures).
Spending included nine gross (2.0 net) drills and seven gross
(6.3 net) recompletions.
Highlights of the McDaniel reserve report
include:
- Positive technical revisions of 7.1
MMBOE on a proved basis and 6.1 MMBOE on a proved plus probable
basis in Pine Cliff properties due to continued strong performance
of base production;
- Prior to adjusting for 2018
production, total positive net changes to proved reserves were 4.4
MMBOE (9%), largely a result of improved well performance and a
successful well recompletion program;
- Remaining proved reserves of 48.3
MMBOE (92% natural gas) at December 31, 2018, decreased by 2.8
MMBOE (5%) from 51.1 MMBOE (95% natural gas) at December 31,
2017;
- Prior to adjusting for 2018
production, total positive net changes to proved plus probable
reserves were 1.6 MMBOE, largely a result of improved well
performance;
- Remaining proved plus probable
reserves of 61.6 MMBOE (92% natural gas) at December 31, 2018
decreased by 5.6 MMBOE (8%) from 67.2 MMBOE (94% natural gas) at
December 31, 2017;
- Approximately 78% of total reserves
are classified as proved reserves and approximately 22% are
classified as probable reserves;
- Approximately 97% of proved
reserves are classified as proved developed producing;
- Net present value for proved plus
probable reserves of $150.8 million, discounted at 10%, a decrease
of $89.3 million, or 37%, from December 31, 2017, mainly as a
result of decreases in the future natural gas price deck; and
- In line with Pine Cliff’s
historical focus on acquisitions rather than drilling existing
reserves, the McDaniel reserve report reflects a conservative
future development capital program of $68.3 million over the next
five years.
Pine Cliff’s Reserves
McDaniel has used a three consultant average
price (McDaniel, GLJ & Sproule) forecast, resulting in a price
forecast of $1.88 and $2.31 per Mcf for AECO natural gas and
US$58.58 and US$64.60 per Bbl for WTI oil in 2019 and 2020
respectively.
Summary of Remaining Working Interest Reserves, as of
December 31, 2018
|
Light, Medium and
Heavy Oil |
Natural Gas and
CBM |
Natural Gas
Liquids |
BOE |
Reserve Category |
MBbl |
MMcf |
MBbl |
MBOE |
Proved |
|
|
|
|
Developed Producing |
492.4 |
260,512.8 |
2,843.4 |
46,754.6 |
Developed Non-Producing |
86.2 |
995.9 |
39.1 |
291.3 |
Undeveloped |
185.8 |
5,223.4 |
174.0 |
1,230.3 |
Total Proved |
764.4 |
266,732.1 |
3,056.4 |
48,276.1 |
Probable |
320.3 |
71,787.1 |
1,018.3 |
13,303.1 |
Total Proved plus Probable |
1,084.7 |
338,519.2 |
4,074.7 |
61,579.2 |
|
|
|
|
|
Summary of Net Present Values of Future Net Revenue,
Before Income Taxes, as of December 31, 2018
|
Discounted at (% per year) |
($millions) |
0% |
5% |
10% |
15% |
Reserve Category |
|
|
|
|
Proved |
|
|
|
|
Developed Producing |
43.4 |
79.3 |
88.1 |
87.0 |
Developed Non-Producing |
6.7 |
5.2 |
4.3 |
3.7 |
Undeveloped |
16.1 |
9.2 |
5.4 |
3.0 |
Total Proved |
66.1 |
93.7 |
97.7 |
93.7 |
Probable |
114.9 |
77.3 |
53.0 |
37.4 |
Total Proved plus Probable |
181.0 |
171.0 |
150.8 |
131.1 |
|
|
|
|
|
Reconciliation of Gross Reserves by Principal Product
Type, as of December 31, 2018
|
Light, Medium, and Heavy Oil and Natural Gas
Liquids |
Natural Gas and Coal Bed Methane |
BOE |
|
Proved |
Proved plus Probable |
Proved |
Proved plus Probable |
Proved |
Proved plus Probable |
|
(MBbl) |
(MBbl) |
(MMcf) |
(MMcf) |
(MBOE) |
(MBOE) |
December
31, 2017 |
3,054.8 |
|
4,312.9 |
|
288,108.5 |
|
377,431.5 |
|
51,072.9 |
|
67,218.2 |
|
Extension |
300.9 |
|
493.1 |
|
1,189.3 |
|
2,663.7 |
|
499.1 |
|
937.1 |
|
Technical Revisions |
1,042.1 |
|
985.3 |
|
36,335.2 |
|
30,628.5 |
|
7,097.9 |
|
6,090.0 |
|
Acquisitions |
0.0 |
|
0.5 |
|
3.5 |
|
2.9 |
|
0.6 |
|
1.0 |
|
Change in Working Interest |
(56.9 |
) |
(112.4 |
) |
(599.8 |
) |
(1,435.5 |
) |
(156.9 |
) |
(351.7 |
) |
Economic Factors |
(94.5 |
) |
(94.4 |
) |
(17,749.3 |
) |
(30,216.6 |
) |
(3,052.7 |
) |
(5,130.5 |
) |
Total Changes |
1,191.6 |
|
1,272.1 |
|
19,178.9 |
|
1,643.0 |
|
4,388.0 |
|
1,545.9 |
|
Production |
(425.6 |
) |
(425.6 |
) |
(40,555.3 |
) |
(40,555.3 |
) |
(7,184.8 |
) |
(7,184.8 |
) |
December 31, 2018 |
3,820.8 |
|
5,159.4 |
|
266,732.1 |
|
338,519.2 |
|
48,276.1 |
|
61,579.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Pine Cliff
Pine Cliff is a natural gas company with a
long-term view of creating shareholder value. Pine Cliff's current
focus is on acquiring, developing and operating long life assets
that are cash flow positive in a low commodity price
environment. Further information relating to Pine Cliff may
be found on www.sedar.com as well as on Pine Cliff's website at
www.pinecliffenergy.com.
For further information, please
contact:
Philip B. Hodge - President, CEO and Director Cheryne Lowe – CFO
and Corporate Secretary Telephone: (403) 269-2289 Email:
info@pinecliffenergy.com
Website: www.pinecliffenergy.com
Cautionary statements and
definitions:
The Company has not released its audited 2018
financial results, and therefore the financial figures provided
herein are estimates and are unaudited.
Certain statements contained in this news
release include statements which contain words such as
"anticipate", "could", "should", "expect", "seek", "may", "intend",
"likely", "will", "believe" and similar expressions, statements
relating to matters that are not historical facts, and such
statements of our beliefs, intentions and expectations about
development, results and events which will or may occur in the
future, constitute "forward-looking information" within the meaning
of applicable Canadian securities legislation and are based on
certain assumptions and analysis made by us derived from our
experience and perceptions. Forward-looking information in
this news release includes the impact of general economic
conditions, industry conditions, volatility of commodity prices,
currency fluctuations, imprecision of reserve estimates,
environmental risks, competition from other industry participants,
the lack of availability of qualified personnel or management,
stock market volatility, ability to access sufficient capital from
internal and external sources, future acquisition opportunities,
including the timing and nature thereof, development of drilling
and recompletion locations, including the timing and nature
thereof; future capital spending, including the amount and nature
thereof; expected 2019 production levels; fourth quarter 2018
production; the budgeted allocation of the capital budget;
business strategy and outlook; and the expansion and growth
of the business and operations. All such forward-looking
information is based on certain assumptions and analyses made by us
in light of our current experience and expected future
developments, as well as other factors we believe are appropriate
in the circumstances. The risks, uncertainties, and assumptions are
difficult to predict and may be impacted by other factors, many of
which are beyond our control.
Actual results, performance or achievements
could differ materially from those expressed in, or implied by,
this forward-looking information and, accordingly, no assurance can
be given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do, what
benefits will be derived there from. Except as required by
law, Pine Cliff disclaims any intention or obligation to update or
revise any forward-looking information, whether as a result of new
information, future events or otherwise.
The forward-looking information contained in
this release is expressly qualified by this cautionary
statement. This news release should not be considered a
suitable source of information for readers who are unfamiliar with
Pine Cliff and should not be considered in any way as a substitute
for reading all of Pine Cliff's public disclosure.
Tables may not add due to rounding.
Where amounts are expressed in a BOE, natural
gas volumes have been converted to barrels of oil equivalent on the
basis that six Mcf of natural gas is equal to one Bbl of oil.
This conversion ratio is based on energy equivalence primarily at
the burner tip and does not represent a value equivalency at the
wellhead. The term BOE may be misleading, particularly if
used in isolation.
NON-GAAP Measures
This press release uses the term “adjusted funds
flow” which is not recognized under International Financial
Reporting Standards (“IFRS”) and may not be
comparable to a similar measure presented by other companies.
This measure should not be considered as an alternative to, or more
meaningful than the IFRS measure of cash flows from operating
activities. The Company uses this measure to evaluate its
performance. Adjusted funds flow is a non-IFRS measure that
represents the cash flow provided by operating activities, before
adjusting for changes in non-cash working capital, and
decommissioning obligations settled.
Definitions and
abbreviations
Bbl |
|
barrel |
|
MMbtu |
|
millions of British
thermal units |
CBM |
|
coal bed methane |
|
Mcf |
|
thousand cubic
feet |
MBbl |
|
thousands of
barrels |
|
MMcf |
|
million cubic feet |
BOE |
|
barrel of oil
equivalent |
|
WTI |
|
West Texas Intermediate
at Cushing Oklahoma |
MBOE |
|
thousands of barrels of
oil equivalent |
|
|
|
|
|
|
|
|
|
|
|
As defined in NI 51-101, proved reserves are
those reserves that can be estimated with a high degree of
certainty to be recoverable. It is likely that the actual remaining
quantities recovered will exceed the estimated proved reserves.
Probable reserves are those additional reserves that are less
certain to be recovered than proved reserves. It is equally likely
that the actual remaining quantities recovered will be greater or
less than the sum of the estimated proved plus probable
reserves.
The TSX does not accept responsibility for the
accuracy of this release.
PDF
available: http://resource.globenewswire.com/Resource/Download/a35e54ed-91a6-4e3d-a75f-2760f5b79966
Pine Cliff Energy (TSX:PNE)
Historical Stock Chart
From Dec 2024 to Jan 2025
Pine Cliff Energy (TSX:PNE)
Historical Stock Chart
From Jan 2024 to Jan 2025