All financial figures
are in Canadian dollars unless otherwise noted. This news release
refers to certain financial measures and ratios that are not
specified, defined or determined in accordance with Generally
Accepted Accounting Principles ("GAAP"), including net revenue;
adjusted earnings before interest, taxes, depreciation and
amortization ("adjusted EBITDA"); adjusted cash flow from operating
activities; and adjusted cash flow from operating activities per
common share. For more information see "Non-GAAP and Other
Financial Measures" herein.
|
CALGARY,
AB, Nov. 3, 2022 /CNW/ - Pembina Pipeline
Corporation ("Pembina" or the "Company") (TSX: PPL) (NYSE: PBA)
announced today its financial and operating results for the third
quarter 2022.
Highlights
- Strong Third Quarter Results - reported earnings of
$1.8 billion, which included a
$1.1 billion gain on the sale of
assets related to the formation of Pembina Gas Infrastructure
("PGI"); reported adjusted EBITDA of $967
million, reflecting a strong contribution from the marketing
business and rising volumes on key systems.
- Guidance Raised - 2022 adjusted EBITDA guidance
range has been increased to $3.625 to
$3.725 billion (previously
$3.575 to $3.675 billion).
- Dividends - during the quarter, Pembina increased its
common share dividend by $0.0075 per
share per month, or 3.6 percent, effective with the October 2022 dividend payment; beginning in 2023,
Pembina intends to move from a monthly to a quarterly common share
dividend payment.
- Common Share Repurchases - since the fourth quarter of
2021, Pembina has repurchased 6.3 million common shares, at a total
cost of approximately $288 million,
and is on track to reach its $350
million target by year end.
- ESG - Pembina recently released its 2021 Sustainability
Report, which incorporates enhanced disclosure in key areas and
greater alignment with Sustainability Accounting Standards Board
("SASB") and Task Force on Climate-Related Financial Disclosure
("TCFD") requirements.
Financial and Operational Overview
|
3 Months Ended
September 30
|
9 Months Ended
September 30
|
($ millions, except
where noted)
|
2022
|
2021
|
2022
|
2021
|
Revenue
|
2,779
|
2,149
|
8,912
|
6,067
|
Net revenue
(1)
|
1,030
|
961
|
3,204
|
2,854
|
Gross profit
|
874
|
682
|
2,442
|
1,862
|
Earnings
|
1,829
|
588
|
2,728
|
1,162
|
Earnings per common
share – basic (dollars)
|
3.24
|
1.01
|
4.75
|
1.92
|
Earnings per common
share – diluted (dollars)
|
3.23
|
1.01
|
4.73
|
1.91
|
Cash flow from
operating activities
|
767
|
913
|
2,026
|
1,953
|
Cash flow from
operating activities per common share – basic
(dollars)
|
1.38
|
1.66
|
3.66
|
3.55
|
Adjusted cash flow from
operating activities (1)
|
574
|
786
|
1,957
|
1,906
|
Adjusted cash flow from
operating activities per common share – basic
(dollars)(1)
|
1.04
|
1.43
|
3.54
|
3.47
|
Common share dividends
declared
|
354
|
347
|
1,050
|
1,040
|
Dividends per common
share (dollars)
|
0.64
|
0.63
|
1.90
|
1.89
|
Capital
expenditures
|
131
|
209
|
462
|
482
|
Total volumes
(mboe/d) (2)
|
3,424
|
3,411
|
3,379
|
3,464
|
Adjusted EBITDA
(1)
|
967
|
850
|
2,821
|
2,463
|
(1)
|
Refer to "Non-GAAP and
Other Financial Measures".
|
(2)
|
Total revenue volumes.
Revenue volumes are physical volumes plus volumes recognized from
take-or-pay commitments. Volumes are stated in thousand barrels of
oil equivalent per day ("mboe/d"), with natural gas volumes
converted to mboe/d from millions of cubic feet per day ("MMcf/d")
at a 6:1 ratio.
|
Financial and Operational Overview by Division
|
3 Months Ended
September 30
|
9 Months Ended
September 30
|
|
2022
|
2021
|
2022
|
2021
|
($ millions, except
where noted)
|
Volumes(1)
|
Reportable Segment
Earnings (Loss) Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable Segment
Earnings Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable Segment
Earnings (Loss) Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable Segment
Earnings Before Tax
|
Adjusted
EBITDA(2)
|
Pipelines
|
2,531
|
377
|
535
|
2,563
|
329
|
503
|
2,500
|
1,120
|
1,579
|
2,592
|
987
|
1,554
|
Facilities
|
893
|
1,270
|
291
|
848
|
207
|
273
|
879
|
1,659
|
849
|
872
|
555
|
812
|
Marketing & New
Ventures(3)
|
—
|
252
|
180
|
—
|
91
|
109
|
—
|
612
|
550
|
—
|
167
|
237
|
Corporate
|
—
|
(158)
|
(39)
|
—
|
154
|
(35)
|
—
|
(502)
|
(157)
|
—
|
(177)
|
(140)
|
Total
|
3,424
|
1,741
|
967
|
3,411
|
781
|
850
|
3,379
|
2,889
|
2,821
|
3,464
|
1,532
|
2,463
|
(1)
|
Volumes for Pipelines
and Facilities divisions are revenue volumes, which are physical
volumes plus volumes recognized from take-or-pay commitments.
Volumes are stated in mboe/d, with natural gas volumes converted to
mboe/d from MMcf/d at a 6:1 ratio.
|
(2)
|
Refer to "Non-GAAP and
Other Financial Measures".
|
(3)
|
Marketed natural gas
liquids ("NGL") volumes are excluded from Volumes to avoid double
counting. Refer to "Marketing & New Ventures Division" in
Pembina's Management's Discussion and Analysis dated
November 3, 2022 for the three and nine months ended September
30, 2022 for further information.
|
For further details on the Company's significant assets, including
definitions for capitalized terms used herein that are not
otherwise defined, refer to Pembina's Annual Information Form for
the year ended December 31, 2021
filed at www.sedar.com (filed with the U.S. Securities and Exchange
Commission at www.sec.gov under Form 40-F) and on Pembina's website
at www.pembina.com.
Financial & Operational Highlights
Adjusted EBITDA
Change in Third Quarter Adjusted EBITDA ($
millions)(1)
(1)
Refer to "Non-GAAP and Other Financial Measures".
|
In the third quarter, Pembina reported adjusted EBITDA of
$967 million, representing a
$117 million, or 14 percent, increase
over the same period in the prior year. Relative to the prior
period, the third quarter was positively impacted by stronger
marketing results due to higher margins on crude oil and natural
gas sales and a higher share of profit from Aux Sable, partially offset by lower NGL margins
as a result of lower propane prices and higher input natural gas
prices; a combination of higher volumes on the Peace Pipeline
system and higher inflation adjusted tolls; a higher contribution
from Alliance Pipeline; a higher contribution from the PGI assets;
and a lower realized loss on commodity-related derivatives. These
positive factors were partially offset by a lower contribution from
Ruby, due to Ruby Pipeline L.L.C. ("Ruby Pipeline") filing for
bankruptcy protection on March 31,
2022, and higher integrity costs.
Earnings
Change in Third Quarter Earnings ($
millions)(1)(2)
(1)
|
Facilities results ex.
commodity-related derivatives and Marketing & New Ventures
results ex. commodity-related derivatives include gross profit less
realized and unrealized losses on commodity-related derivative
financial instruments.
|
(2)
|
Other includes general
& administrative, net finance costs, other expenses and
corporate.
|
Pembina recorded third quarter earnings of $1,829 million, representing a $1,241 million, or 211 percent, increase relative
to the same period in the prior year. Relative to the prior period,
in addition to the factors impacting adjusted EBITDA as noted
above, excluding the impact of a lower contribution from Ruby,
earnings in the third quarter were positively impacted by a
$1.1 billion gain on the PGI
Transaction (as defined below), lower income tax expense as a
result of the PGI Transaction, and a higher unrealized gain on
commodity-related derivatives related to NGL and crude oil
marketing. Facilities results were negatively impacted by higher
depreciation, interest expense, and an unrealized loss on
commodity-related derivatives, which are all included in share of
profit from PGI following the PGI Transaction. Further, relative to
the prior period, earnings in the third quarter were lower given
the $350 million received from the
termination of the arrangement agreement with Inter Pipeline Ltd.
(the "Arrangement Termination Payment") in the third quarter of
2021, partially offset by higher income tax on that payment.
Cash Flow From Operating Activities
Cash flow from operating activities of $767 million for the third quarter represents a
decrease of $146 million, or 16
percent, over the same period in the prior year. The decrease was
primarily driven by the $350 million
Arrangement Termination Payment received in the third quarter of
2021, partially offset by changes in non-cash working capital,
lower net interest paid, and an increase in distributions from
equity accounted investees. On a per share (basic) basis, cash flow
from operating activities decreased by 17 percent due to the same
factors.
Adjusted Cash Flow From Operating Activities
Adjusted cash flow from operating activities of $574 million for the third quarter represents a
$212 million, or 27 percent, decrease
over the same period in the prior year. The decrease was due to the
factors impacting cash flow from operating activities, discussed
above, excluding the impact of the change in non-cash working
capital, partially offset by lower current tax expense and a
decrease in accrued share-based payment expense. On a per share
(basic) basis, adjusted cash flow from operating activities
decreased by 27 percent due to the same factors.
Volumes
Total volumes of 3,424 mboe/d for the third quarter were
consistent with the 3,411 mboe/d for the same period in the prior
year. As discussed in more detail below, within Pipelines, rising
volumes on the conventional systems were offset by decreased
volumes on other systems, most notably on the Nipisi and Mitsue
pipelines and Ruby Pipeline. Within Facilities, increased volumes
were primarily due to higher volumes at the Redwater Complex and at
Younger due to less outage days during the third quarter of 2022.
Excluding the volume impact of contract expirations on the Nipisi
and Mitsue pipeline systems and Ruby Pipeline entering bankruptcy
protection, third quarter volumes would have increased
approximately five percent over the same period in the prior
year.
Divisional Highlights
- Pipelines reported adjusted EBITDA for the third quarter of
$535 million, representing a
$32 million, or six percent increase
over the same period in the prior year. The third quarter was
positively impacted by higher volumes on the Peace Pipeline system
and Cochin Pipeline, and higher tolls due to inflation. In
addition, the third quarter of 2022 included a higher contribution
from Alliance, due to higher revenue as a result of a wider
AECO-Chicago natural gas price differential, which increased demand
and resulted in higher interruptible tolls, combined with higher
margins realized on the sale of linepack inventory in the third
quarter of 2022. These positive factors were offset by a lower
contribution from Ruby Pipeline, the expiration of contracts on the
Nipisi Pipeline, and higher integrity spending.
Pipelines had reportable segment earnings before tax in the third
quarter of $377 million, representing
a $48 million, or 15 percent,
increase over the same period in the prior year. The increase was
primarily due to the same items impacting adjusted EBITDA,
discussed above, excluding the lower contribution from Ruby.
Pipelines volumes of 2,531 mboe/d in the third quarter, represent a
one percent decrease compared to the same period in the prior year.
The decrease was largely the result of lower volumes on Ruby
Pipeline and lower volumes on the Nipisi and Mitsue pipeline
systems. These factors were partially offset by higher volumes on
the Peace Pipeline system, Cochin Pipeline, AEGS, and Vantage
Pipeline. Excluding the volume impact of the Nipisi and Mitsue
pipeline systems and Ruby Pipeline, third quarter volumes would
have increased approximately five percent over the same period in
the prior year.
- Facilities reported adjusted EBITDA of $291 million for the third quarter, representing
an $18 million, or seven percent,
increase over the same period in the prior year. The increase is
primarily due to the strong performance of the PGI assets.
Facilities had reportable segment earnings before tax in the third
quarter of $1,270 million, which
represents a $1,063 million, or 514
percent, increase over the same period in the prior year. In
addition to the items impacting adjusted EBITDA discussed above,
the increase is primarily due to the $1.1
billion gain recognized on the disposition of assets
included in the PGI Transaction. These positive factors were
partially offset by the unrealized loss on commodity-related
derivatives in the third quarter of 2022, compared to a gain in the
same period the prior year.
Facilities volumes of 893 mboe/d in the third quarter represent a
five percent increase compared to the same period in the prior
year. The increase was primarily due to higher volumes at the
Redwater Complex and at Younger due to less outage days during the
third quarter of 2022.
- Marketing & New Ventures reported third quarter adjusted
EBITDA of $180 million, which
represents a $71 million, or 65
percent, increase compared to the third quarter of 2021. The
increase relative to the same period in the prior year was
primarily due to higher margins on crude oil resulting from the
increased crude oil market price environment, combined with
contributions from natural gas marketing, where higher margins
resulted from the increase in Chicago natural gas prices, partially offset
by lower NGL margins as a result of lower propane prices and higher
input natural gas prices. The increase relative to the same period
in the prior year was also due to a lower realized loss on
commodity-related derivatives for the third quarter of 2022 and a
higher contribution from Aux Sable
as a result of a wider AECO-Chicago natural gas price
differential.
Marketing & New Ventures had third quarter reportable segment
earnings before tax of $252 million,
representing a $161 million, or 177
percent, increase over the same period in the prior year. In
addition to the items impacting adjusted EBITDA discussed above,
the increase compared to the same period in the prior year was due
to a higher unrealized gain on commodity-related derivatives,
partially offset by project write-offs due to reduced commercial
opportunities. The unrealized gain on commodity-related derivatives
was primarily related to NGL and crude oil marketing derivatives
due to the decrease in the forward prices for propane and crude oil
during the third quarter of 2022.
Marketed NGL volumes of 184 mboe/d in the third quarter represent a
four percent increase compared to the same period in the prior
year.
Executive Overview
The third quarter was highlighted by the closing of the
transaction to create PGI with our partner KKR. PGI brings together
three complementary platforms to create a premier, highly
competitive western Canadian gas processing entity with the ability
to serve customers from north central Alberta to Northeast
British Columbia (''NEBC'') and to pursue future growth
opportunities in a capital efficient manner. The integration of PGI
is underway and going well. Upon closing, we were delighted to
welcome former Energy Transfer Canada employees to our team and to
increase Pembina's common share dividend by $0.0075 per share per month, or 3.6
percent.
The synergistic combination of three adjacently located,
high-quality processing platforms will enable efficiencies and an
enhanced customer service offering, while providing a wider suite
of commercial opportunities. Based on industry activity levels and
discussions with customers, top-line revenue prospects are looking
better than expected and the PGI team is working diligently to
realize those benefits. We see tremendous opportunities to enhance
utilization across PGI's suite of assets, providing incremental
revenue with minimal additional operating or capital costs.
Further, the creation of PGI offers improved taxability at Pembina,
which is expected to be realized in 2023 and beyond.
Consistent with the first two quarters of 2022, solid third
quarter results were once again driven by growing volumes on key
systems and strong performance within the marketing business.
Notably, this quarter Pembina benefited from a favorable crude oil
price environment and certain price differentials, including a
wider Chicago-AECO gas price differential and wider condensate
price differential between Western
Canada and the U.S. Gulf Coast.
Volumes on Pembina's conventional pipeline systems continue to
grow and serve as a good proxy for Pembina's broader business and
the Western Canadian Sedimentary Basin ("WCSB") in general. For the
full year, we expect that volumes on the conventional pipelines
will be approximately five percent higher than in 2021. As well,
full year volumes on the Cochin Pipeline are expected to increase
five percent over the prior year and the Alliance Pipeline
continues to be very highly utilized given the Chicago-AECO gas
price differential.
Pembina has raised its 2022 adjusted EBITDA guidance range to
$3.625 to $3.725 billion (previously $3.575 to $3.675
billion). Relative to Pembina's previous guidance, the
revised outlook for 2022 primarily reflects stronger year-to-date
results, while incorporating our expectation of a lower
contribution from the marketing business in the fourth quarter,
relative to the third quarter, given the outlook for lower
commodity prices and narrowing price differentials in the fourth
quarter to date and implied by prevailing forward price curves.
Tremendous year-to-date results are allowing Pembina to generate
substantial free cash flow, which is being allocated to
strengthening the balance sheet and returning capital to
shareholders. During the third quarter, we raised the dividend by
3.6 percent, repurchased $155 million
of common shares towards our target of $350
million, and repaid $540
million of debt. Additional incremental free cash flow
generated in 2022 and 2023 is expected to be used to pay down
additional debt, further strengthening our balance sheet and
preparing the Company to fund future capital projects. As well,
with rising interest rates, Pembina is well positioned with a very
manageable debt profile, including $600
million of maturities in 2023. Currently, approximately 97
percent of Pembina's senior debt has fixed rates with an average
tenor of over 13 years and a modest weighted average interest rate
of approximately four percent.
Given our industry-leading midstream footprint, Pembina is
uniquely positioned within the WCSB to gain valuable insight into
industry dynamics. In addition to the current volume growth we are
seeing on key systems, we continue to observe significant positive
momentum that we expect will ultimately result in producers
sanctioning new developments leading to significant additional
volume growth in the basin. This growth hinges in part on
resolution of the negotiations between the Blueberry River First
Nation and the Government of British
Columbia and while the timing is uncertain, we continue to
have a favourable outlook in that regard. While negotiations
continue, we have been pleased to see permits recently being issued
in NEBC, supporting 2023 drilling programs for some of our
customers. In addition to developments in the NEBC Montney, recent
industry consolidation has allowed certain operators to increase
activity and future development plans in the Duvernay, high-grading their inventory and
improving efficiencies. As well, activity in the Clearwater is growing rapidly, reflecting the
highly economic nature of that oil play. Overall, we observe
several positive developments underway in the basin leading to our
high degree of optimism regarding future activity.
Amidst growing volumes today and into the future, Pembina
continues to have success signing new long-term contracts. In
addition to the previously disclosed commercial agreements recently
signed with three leading NEBC producers, Pembina has successfully
contracted incremental volumes on its conventional pipelines and
its fractionation facilities, the latter reflective of the broader
trend of increased utilization and tightening of capacity across
the industry. Further, the recontracting success we have had during
the first half of 2022 on the Alliance Pipeline continued into the
third quarter, albeit for smaller volumes. Additionally, with
rising activity in the Clearwater
oil play we are exploring options to reactivate the Nipisi Pipeline
and are in active discussions with various customers regarding
long-term contractual commitments.
In combination, the quality of the WCSB resource, the financial
strength and development plans of our producing customers,
incremental egress from third-party projects under construction and
the continued strength in commodity prices are presenting growth
opportunities for Pembina. Over the next 12-24 months, a key area
of focus will be growing cash flow by increasing utilization on our
existing assets – gas plants, pipelines and fractionation
facilities. This is highly accretive growth given the modest
capital spending required. Beyond that, the medium-term
opportunities include two exciting projects currently in the
development stage. The first is Cedar LNG, a three million tonne
per annum floating west coast LNG facility, discussed further below
in Projects and New Developments. The second is an additional
fractionator at our Redwater Complex, which we believe is necessary
given rising utilization at our facilities and across the industry.
We currently envision the next fractionator as a 55,000 barrel per
day, propane-plus facility. Existing storage and extensive rail
facilities, including unit train capability, provide Pembina an
advantage in being able to offer incremental fractionation capacity
at a competitive cost. Additionally, the recently signed commercial
agreements with three leading NEBC producers could provide
significant volumes to underpin the construction of a fourth
fractionator. We continue to work towards a final investment
decision.
Year-to-date financial results have been outstanding and we are
on track to deliver another record financial year. At the same
time, positive industry momentum is leading to contracting success
and providing growth opportunities that will benefit Pembina and
its stakeholders in the coming years.
Projects and New Developments
Pipelines
- The Phase VIII Peace Pipeline Expansion will enable segregated
pipeline service for ethane-plus and propane-plus NGL mix from
Gordondale, Alberta, which is
centrally located within the Montney trend, into the Edmonton area for market delivery. The project
includes new 10-inch and 16-inch pipelines, totaling approximately
150 kilometres, in the Gordondale to La
Glace corridor of Alberta,
as well as new mid-point pump stations and terminal upgrades
located throughout the Peace Pipeline system. Phase VIII will add
approximately 235,000 bpd of incremental capacity between
Gordondale, Alberta and
La Glace, Alberta, as well as
approximately 65,000 bpd of capacity between La Glace, Alberta and the Namao hub near Edmonton, Alberta. Procurement activities have
commenced and site clearing activities are expected to begin in the
fourth quarter of 2022. The project has an estimated cost of
approximately $530 million and is
trending on-time and on-budget, with an expected in-service date in
the first half of 2024.
- The Phase IX Peace Pipeline Expansion includes new 6-inch and
16-inch pipelines debottlenecking the corridor north of Gordondale,
Alberta as well as upgrades at one
pump station and a new pump station in the Wapiti-to-Kakwa
corridor. In addition, this expansion will see existing pipelines,
which are currently batching, converted to single product lines.
Construction of the Wapiti-to-Kakwa pump station was completed in
July 2022. Clearing activities and
mainline pipeline construction were completed in the third quarter
as planned and commissioning activities have begun on schedule.
Phase IX remains on-time and on-budget with an estimated cost of
approximately $120 million and an
expected in-service date in the fourth quarter of 2022.
Facilities
- During the third quarter, Pembina completed its joint venture
transaction with KKR to combine their respective western Canadian
natural gas processing assets into a single new joint venture
entity, Pembina Gas Infrastructure Inc. (the "PGI Transaction").
PGI is continuing to progress the sale of its 50 percent interest
in the Key Access Pipeline System.
- During the third quarter, construction of the Empress
Cogeneration Facility was completed, and commissioning activities
began. The project is expected to be brought into service in
November, on-time and on-budget. The facility will use natural gas
to generate up to 45 megawatts of electrical power, thereby
reducing overall operating costs by providing electricity and heat
to the existing Empress NGL Extraction Facility. All the power will
be consumed on site, thereby supplying up to 90 percent of the
site's electrical requirements. Further, this project will
contribute to annual greenhouse gas emission reductions at the
Empress NGL Extraction Facility through the utilization of the
cogeneration waste heat and the low-emission power generated.
- Subsequent to the quarter, on October 1,
2022, Pembina closed a transaction with Plains Midstream
Canada ULC ("Plains") to sell Pembina's interest in certain assets
currently part of the Empress NGL Extraction Facility, namely, the
Empress I Plant, Empress I Expansion Plant, and the Empress VI
Plant in exchange for a processing agreement that provides Pembina
the right to first priority for gas processing at all
Plains-operated assets at Empress.
- Following the PGI Transaction, there are approximately
$80 million, net to Pembina, of
capital projects underway at the former Energy Transfer Canada gas
processing facilities, with spending to occur throughout the
remainder of 2022 and 2023.
Marketing & New Ventures
- Pembina has formed a partnership with the Haisla First Nation
to develop the proposed Cedar LNG Project, a three million tonne
per annum floating LNG facility strategically positioned to
leverage Canada's abundant natural
gas supply and British Columbia's
growing LNG infrastructure to produce industry-leading low-carbon,
cost-competitive Canadian LNG for overseas markets. Cedar LNG will
provide a valuable outlet for WCSB natural gas to access global
markets, achieving higher prices for Canadian producers,
contributing to lower overall emissions, and enhancing global
energy security. Given Cedar LNG will be a floating facility,
manufactured in the controlled conditions of a shipyard, it can be
expected that the project will have lower construction and
execution risk. Further, powered by BC Hydro, Cedar is expected to
be one of the greenest LNG facilities in the world. Cedar LNG's
application for an Environmental Assessment Certificate was
submitted to the British Columbia Environmental Assessment Office
in February of 2022 and is currently under review. An important
milestone was reached during the third quarter with the recent
conclusion of the public comment period associated with the
assessment process.
As with most of Pembina's assets, Cedar LNG is expected to be
structured as a tolling business providing a low risk, long-term
cash flow stream, and strengthening Pembina's financial guardrails.
Cedar LNG is in active commercial discussions with potential
counterparties, all of which are investment grade, for long-term
commitments, and is working towards the signing of definitive
agreements prior to a final investment decision. Work with EPC
contractors is also underway and lump-sum bids are expected during
the fourth quarter of 2022. The four current work streams –
engineering, regulatory, commercial discussions, and financing –
are expected to converge in the first quarter of 2023, with a final
investment decision to be made by the third quarter of 2023.
- Pembina and TC Energy Corporation ("TC Energy") intend to
develop the Alberta Carbon Grid ("ACG"), a world-leading carbon
transportation and sequestration platform that will enable
Alberta-based industries to
effectively manage their GHG emissions, contribute positively to
Alberta's current and future
lower-carbon economy, and create sustainable long-term value for
Pembina and TC Energy stakeholders. During the first quarter of
2022, the Government of Alberta
announced that ACG was successfully chosen to move to the next
stage of the province's carbon capture utilization and storage
process in the industrial heartland. During the second and third
quarters, Pembina and TC Energy progressed surface and sub-surface
engineering and planning, continued with ongoing engagement with
customers and stakeholders, and recently signed an evaluation
agreement with the Government of Alberta. ACG has secured the rights to
evaluate over 900,000 hectares of premiere land north of
Fort Saskatchewan, Alberta that
could potentially support a variety of customers throughout
Alberta, especially those in the
Industrial Heartland region. Pembina's and TC Energy's long-term
vision is to annually transport and store up to 20 million tonnes
of CO2 through several hubs across Alberta.
ESG
Subsequent to the quarter, Pembina released its 2021
Sustainability Report, which enhances disclosure in certain key
areas and includes greater alignment with SASB and TCFD
requirements. Notably, the 2021 Sustainability Report includes
updates on:
- Progress towards Pembina's greenhouse gas emissions and equity,
diversity, and inclusion targets set in 2021;
- Transformational Indigenous partnerships with the Haisla First
Nation on Cedar LNG, and the Western Indigenous Pipeline Group on
the potential acquisition of the Transmountain Pipeline; and
- Enhanced disclosure on Scope 3 GHG emissions, spill prevention
and mitigation, waste, water, land use and restoration,
biodiversity and Indigenous engagement.
The report is available at www.pembina.com/sustainability.
Financing Activity
- During the third quarter, 3.3 million common shares were
repurchased for cancellation under Pembina's normal course issuer
bid ("NCIB") at an average price of $46.18 per share and a total cost of
approximately $155 million. An
additional 0.5 million common shares, at a total cost of
approximately $22 million, were
repurchased under the NCIB subsequent to the third quarter, in
October. Pembina has now repurchased 6.3 million common shares, at
a total cost of approximately $288
million, since late 2021.
- During the third quarter, on July 27,
2022, Pembina replaced its $2.5
billion revolving credit facility with two credit
facilities: the $1.0 billion
Sustainability-Linked Loan Credit Facility ("SLL") and an amendment
and restatement of the $2.5 billion
revolving facility into the unsecured $1.5
billion Revolving Facility.
- The SLL contains pricing adjustments that reduce or increase
borrowing costs based on Pembina's performance relative to a
greenhouse gas emissions intensity reduction performance
target.
- During the third quarter, on August 15,
2022, Pembina fully repaid $425
million and cancelled its non-revolving term loan.
- Subsequent to the third quarter, on October 14, 2022, Pembina announced the
redemption of its $300 million
Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares,
Series 23, to occur on November 15,
2022.
- Subsequent to the third quarter, on October 24, 2022, Pembina 's $450 million Senior Unsecured Medium-Term Notes
Series 2, matured and were fully repaid.
Dividends
- Pembina declared and paid dividends of $0.21 per common share in July, August and
September 2022, for the applicable
record dates.
- In connection with the transaction with KKR and the creation of
PGI, upon closing, Pembina increased its common share dividend by
$0.0075 per share per month, or 3.6
percent, beginning with the October
2022 dividend.
- Pembina declared and paid quarterly dividends per Class A
Preferred Share of: Series 1: $0.306625; Series 3: $0.279875; Series 5: $0.285813; Series 7: $0.27375; Series 9: $0.268875; and Series 21: $0.30625 to shareholders of record as of
August 2, 2022. Pembina also declared
and paid quarterly dividends per Class A Preferred Share of: Series
15: $0.279; Series 17: $0.301313; and Series 19: $0.29275 to shareholders of record on
September 15, 2022. Pembina also
declared and paid quarterly dividends per Class A Preferred Share
of Series 23: $0.328125; and Series
25: $0.325 to shareholders of record
on August 2, 2022.
- Subject to approval of future common share dividends by the
Board of Directors, Pembina intends to move from a monthly to a
quarterly common share dividend payment, with payments to be made
in March, June, September and December of each year. This change
aligns Pembina's dividend practices with the vast majority of its
peers and companies within the TSX 60 Index. Subject to approval by
the Board of Directors, the monthly dividend is expected to end
with the dividend to be declared in early December 2022 and paid on December 30, 2022, to shareholders of record on
December 15, 2022. The first
quarterly dividend is expected to be effective for the dividend to
be paid in March 2023.
Third Quarter 2022 Conference Call & Webcast
Pembina will host a conference call on Friday, November 4, 2022, at 8:00 a.m. MT (10:00 a.m.
ET) for interested investors, analysts, brokers and media
representatives to discuss results for the third quarter of 2022.
The conference call dial-in numbers for Canada and the U.S. are 1-416-764-8650 or
1-888-664-6383. A recording of the conference call will be
available for replay until November 11,
2022, at 11:59 p.m. ET. To
access the replay, please dial either 1-416-764-8677 or
1-888-390-0541 and enter the password 470415#.
A live webcast of the conference call can be accessed on
Pembina's website at www.pembina.com under Investors / Presentation
& Events, or by entering:
https://app.webinar.net/q0WB2o1eNYp in your web browser.
Shortly after the call, an audio archive will be posted on the
website for a minimum of 90 days.
About Pembina
Pembina Pipeline Corporation is a leading energy transportation
and midstream service provider that has served North America's energy industry for more than
65 years. Pembina owns an integrated network of hydrocarbon liquids
and natural gas pipelines, gas gathering and processing facilities,
oil and natural gas liquids infrastructure and logistics services,
and a growing export terminals business. Through our integrated
value chain, we seek to provide safe and reliable infrastructure
solutions which connect producers and consumers of energy across
the world, support a more sustainable future and benefit our
customers, investors, employees and communities. For more
information, please visit www.pembina.com.
Purpose of Pembina:
To be the leader in delivering integrated infrastructure
solutions connecting global markets:
- Customers choose us first for reliable and
value-added services;
- Investors receive sustainable industry-leading
total returns;
- Employees say we are the 'employer of choice'
and value our safe, respectful, collaborative and inclusive work
culture; and
- Communities welcome us and recognize the net
positive impact of our social and environmental
commitment.
Pembina is structured into three Divisions: Pipelines Division,
Facilities Division and Marketing & New Ventures Division.
Pembina's common shares trade on the Toronto and New
York stock exchanges under PPL and PBA, respectively. For
more information, visit www.pembina.com.
Forward-Looking Statements and Information
This document contains certain forward-looking statements and
forward-looking information (collectively, "forward-looking
statements"), including forward-looking statements within the
meaning of the "safe harbor" provisions of applicable securities
legislation, that are based on Pembina's current expectations,
estimates, projections and assumptions in light of its experience
and its perception of historical trends. In some cases,
forward-looking statements can be identified by terminology such as
"continue", "anticipate", "schedule", "will", "expects",
"estimate", "potential", "planned", "future", "outlook",
"strategy", "protect", "trend", "commit", "maintain", "focus",
"ongoing", "believe" and similar expressions suggesting future
events or future performance.
In particular, this document contains forward-looking
statements, including certain financial outlooks, pertaining to,
without limitation, the following: Pembina's corporate strategy and
the development of new business initiatives and growth
opportunities, including the anticipated benefits therefrom and the
expected timing thereof; expectations about industry activities and
development opportunities, including operating segment outlooks and
general market conditions for 2022 and thereafter; outlooks for
commodity prices and the effect thereof on the business of the
Company; expectations about future demand for Pembina's
infrastructure and services; expectations relating to new
infrastructure projects, including the benefits therefrom and
timing thereof; Pembina's revised 2022 annual guidance, including
the Company's expectations regarding its adjusted EBITDA; the
Company's anticipated use of free cash flow generated in 2022 and
2023; expectations relating to PGI, including the anticipated
integration, performance, and benefits thereof to Pembina;
Pembina's future common share dividends, including Pembina's
intention to transition from a monthly to a quarterly common share
dividend and the anticipated timing thereof; planning, construction
and capital expenditure estimates, schedules and locations;
expected capacity, incremental volumes, completion and in-service
dates; rights, activities and operations with respect to the
construction of, or expansions on, existing pipelines systems, gas
services facilities, processing and fractionation facilities,
terminalling, storage and hub facilities and other facilities or
energy infrastructure, as well as the impact of Pembina's growth
projects on its future financial performance and stakeholders;
expectations regarding Pembina's commercial agreements, including
the expected timing and benefit thereof; statements regarding the
Company's intention to repurchase common shares, including the
timing and amounts thereof; the redemption by Pembina of its
Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares,
Series 23, including the timing thereof; expectations, decisions
and activities related to the Company's projects and new
developments; outlooks pertaining to negotiations between the
Blueberry River First Nation and the Government of British Columbia; the impact of current and
expected market conditions on Pembina; expectations regarding the
Company's ability to return capital to shareholders; and statements
regarding the Company's capital allocation strategy, including the
2022 capital expenditure program and expected future cash
flows.
The forward-looking statements are based on certain
assumptions that Pembina has made in respect thereof as at the date
of this news release regarding, among other things: oil and gas
industry exploration and development activity levels and the
geographic region of such activity; the success of Pembina's
operations; prevailing commodity prices, interest rates, carbon
prices, tax rates and exchange rates; the ability of Pembina to
maintain current credit ratings; the availability of capital to
fund future capital requirements relating to existing assets and
projects; future operating costs; geotechnical and integrity costs;
that any third-party projects relating to Pembina's growth projects
will be sanctioned and completed as expected; the ability of
Pembina to successfully integrate the operations of PGI and achieve
the anticipated results of such operations; that the anticipated
benefits of the PGI Transaction can be achieved in the manner
expected by Pembina; expectations with respect to Pembina's common
share trading price; that any required commercial agreements can be
reached; that all required regulatory and environmental approvals
can be obtained on the necessary terms and in a timely manner; that
counterparties will comply with contracts in a timely manner; that
there are no unforeseen events preventing the performance of
contracts or the completion of the relevant projects; prevailing
regulatory, tax and environmental laws and regulations; maintenance
of operating margins; the amount of future liabilities relating to
lawsuits and environmental incidents; and the availability of
coverage under Pembina's insurance policies (including in respect
of Pembina's business interruption insurance policy).
Although Pembina believes the expectations and material
factors and assumptions reflected in these forward-looking
statements are reasonable as of the date hereof, there can be no
assurance that these expectations, factors and assumptions will
prove to be correct. These forward-looking statements are not
guarantees of future performance and are subject to a number of
known and unknown risks and uncertainties including, but not
limited to: the regulatory environment and decisions and Indigenous
and landowner consultation requirements; the impact of competitive
entities and pricing; reliance on third parties to successfully
operate and maintain certain assets; labour and material shortages;
reliance on key relationships and agreements; the strength and
operations of the oil and natural gas production industry and
related commodity prices; the failure to realize the anticipated
benefits and/or synergies of the PGI Transaction; expectations and
assumptions concerning, among other things: customer demand for
PGI's assets and services; non-performance or default by
counterparties to agreements which Pembina or one or more of its
affiliates has entered into in respect of its business; adverse
actions by governmental or regulatory authorities, including
changes in tax laws and treatment, changes in project assessment
regulations, royalty rates, climate change initiatives or policies
or increased environmental regulation; the ability of Pembina to
acquire or develop the necessary infrastructure in respect of
future development projects; fluctuations in operating results;
adverse general economic and market conditions in Canada, North
America and Internationally, including changes, or prolonged
weaknesses, as applicable, in interest rates, foreign currency
exchange rates, commodity prices, supply/demand trends and overall
industry activity levels; risks related to the current and
potential adverse impacts of the COVID-19 pandemic; constraints on
the, or the unavailability of, adequate infrastructure; the
political environment in North American and elsewhere, and public
opinion; the ability to access various sources of debt and equity
capital, and on acceptable terms; adverse changes in credit
ratings; counterparty credit risk; technology and cyber security
risks; natural catastrophes; the conflict between Ukraine and Russia and its potential impact on, among
other things, global market conditions and supply and demand,
energy and commodity prices; interest rates, supply chains and the
global economy generally; and certain other risks detailed in
Pembina's Annual Information Form and Management's Discussion and
Analysis, each dated February 24,
2022 for the year ended December 31,
2021 and from time to time in Pembina's public disclosure
documents available at www.sedar.com, www.sec.gov and through
Pembina's website at www.pembina.com.
This list of risk factors should not be construed as
exhaustive. Readers are cautioned that events or circumstances
could cause results to differ materially from those predicted,
forecasted or projected by forward-looking statements contained
herein. The forward-looking statements contained in this document
speak only as of the date of this document. Pembina does not
undertake any obligation to publicly update or revise any
forward-looking statements or information contained herein, except
as required by applicable laws. Management approved the revised
2022 adjusted EBITDA guidance contained herein as of the date of
this news release. The purpose of the revised 2022 adjusted
EBITDA guidance is to assist readers in understanding Pembina's
expected and targeted financial results, and this information may
not be appropriate for other purposes. The forward-looking
statements contained in this document are expressly qualified by
this cautionary statement.
Non-GAAP and Other Financial Measures
Throughout this news release, Pembina has disclosed certain
financial measures and ratios that are not defined in accordance
with GAAP and which are not disclosed in Pembina's financial
statements. Non-GAAP financial measures either exclude an amount
that is included in, or include an amount that is excluded from,
the composition of the most directly comparable financial measure
determined in accordance with GAAP. Non-GAAP ratios are financial
measures that are in the form of a ratio, fraction, percentage or
similar representation that has a non-GAAP financial measure as one
or more of its components. These non-GAAP financial measures and
ratios, together with financial measures and ratios specified,
defined and determined in accordance with GAAP, are used by
management to evaluate the performance and cash flows of Pembina
and its businesses and to provide additional useful information
respecting Pembina's financial performance and cash flows to
investors and analysts.
In this news release, Pembina has disclosed the following
non-GAAP financial measures and non-GAAP ratios: net revenue,
adjusted EBITDA, adjusted EBITDA from equity accounted investees,
adjusted cash flow from operating activities, and adjusted cash
flow from operating activities per common share. These non-GAAP
financial measures and ratios disclosed in this news release do not
have any standardized meaning under International Financial
Reporting Standards ("IFRS") and may not be comparable to similar
financial measures or ratios disclosed by other issuers. The
measures and ratios should not, therefore, be considered in
isolation or as a substitute for, or superior to, measures of
Pembina's financial performance, or cash flows specified, defined
or determined in accordance with IFRS, including revenue, earnings,
cash flow from operating activities and cash flow from operating
activities per share.
Except as otherwise described herein, these non-GAAP
financial measures and non-GAAP ratios are calculated on a
consistent basis from period to period. Specific reconciling items
may only be relevant in certain periods.
Below is a description of each non-GAAP financial measure and
non-GAAP ratio disclosed in this news release, together with, as
applicable, disclosure of the most directly comparable financial
measure that is determined in accordance with GAAP to which each
non-GAAP financial measure relates and a quantitative
reconciliation of each non-GAAP financial measure to such directly
comparable GAAP financial measure. Additional information relating
to such non-GAAP financial measures, including disclosure of the
composition of each non-GAAP financial measure, an explanation of
how each non-GAAP financial measure provides useful information to
investors and the additional purposes, if any, for which management
uses each non-GAAP financial measure; an explanation of the reason
for any change in the label or composition of each non-GAAP
financial measure from what was previously disclosed; and a
description of any significant difference between forward-looking
non-GAAP financial measures and the equivalent historical non-GAAP
financial measures, is contained in the "Non-GAAP & Other
Financial Measures" section of the management's discussion and
analysis of Pembina dated November 3,
2022 for the three and nine months ended September 30, 2022 (the "MD&A"), which
information is incorporated by reference in this news release. The
MD&A is available on SEDAR at www.sedar.com,
EDGAR at www.sec.gov and Pembina's website at
www.pembina.com.
Net Revenue
Net revenue is a non-GAAP financial measure which is defined
as total revenue less cost of goods sold including product
purchases. The most directly comparable financial measure to net
revenue that is determined in accordance with GAAP and disclosed in
Pembina's financial statements is revenue.
3 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Revenue
|
645
|
566
|
314
|
341
|
1,979
|
1,393
|
(159)
|
(151)
|
2,779
|
2,149
|
Cost of goods sold,
including product purchases
|
—
|
—
|
4
|
1
|
1,824
|
1,268
|
(79)
|
(81)
|
1,749
|
1,188
|
Net revenue
|
645
|
566
|
310
|
340
|
155
|
125
|
(80)
|
(70)
|
1,030
|
961
|
9 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Revenue
|
1,822
|
1,673
|
1,031
|
1,014
|
6,550
|
3,827
|
(491)
|
(447)
|
8,912
|
6,067
|
Cost of goods sold,
including product purchases
|
—
|
—
|
6
|
7
|
5,948
|
3,463
|
(246)
|
(257)
|
5,708
|
3,213
|
Net revenue
|
1,822
|
1,673
|
1,025
|
1,007
|
602
|
364
|
(245)
|
(190)
|
3,204
|
2,854
|
Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization
Adjusted EBITDA is a non-GAAP financial measure and is
calculated as earnings before net finance costs, income taxes,
depreciation and amortization (included in operations and general
and administrative expense) and unrealized gains or losses on
commodity-related derivative financial instruments. The exclusion
of unrealized gains or losses on commodity-related derivative
financial instruments eliminates the non-cash impact of such gains
or losses.
Adjusted EBITDA also includes adjustments to earnings for
losses (gains) on disposal of assets, transaction costs incurred in
respect of acquisitions, dispositions and restructuring, impairment
charges or reversals in respect of goodwill, intangible assets,
investments in equity accounted investees and property, plant and
equipment, certain non-cash provisions and other amounts not
reflective of ongoing operations. In addition, Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common interest. These additional adjustments are
made to exclude various non-cash and other items that are not
reflective of ongoing operations.
Adjusted EBITDA per common share is a non-GAAP ratio which is
calculated by dividing adjusted EBITDA by the weighted average
number of common shares outstanding.
3 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Earnings before income
tax
|
377
|
329
|
1,270
|
207
|
252
|
91
|
(158)
|
154
|
1,741
|
781
|
Adjustments to share of
profit from equity accounted investees and other
|
40
|
65
|
90
|
33
|
(12)
|
5
|
—
|
—
|
118
|
103
|
Net finance
costs
|
7
|
8
|
4
|
12
|
20
|
2
|
109
|
122
|
140
|
144
|
Depreciation and
amortization
|
97
|
100
|
27
|
56
|
12
|
13
|
10
|
11
|
146
|
180
|
Unrealized loss (gain)
on commodity-related derivative financial instruments
|
—
|
—
|
3
|
(45)
|
(105)
|
(2)
|
—
|
—
|
(102)
|
(47)
|
Arrangement Termination
Payment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(350)
|
—
|
(350)
|
Gain on Pembina Gas
Infrastructure Transaction
|
—
|
—
|
(1,110)
|
—
|
—
|
—
|
—
|
—
|
(1,110)
|
—
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
5
|
—
|
—
|
—
|
—
|
8
|
5
|
8
|
Transformation and
restructuring costs, (gain) loss on disposal of assets and non-cash
provisions
|
14
|
1
|
2
|
10
|
13
|
—
|
—
|
20
|
29
|
31
|
Adjusted
EBITDA
|
535
|
503
|
291
|
273
|
180
|
109
|
(39)
|
(35)
|
967
|
850
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
|
|
|
|
1.74
|
1.55
|
9 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Earnings before income
tax
|
1,120
|
987
|
1,659
|
555
|
612
|
167
|
(502)
|
(177)
|
2,889
|
1,532
|
Adjustments to share of
profit from equity accounted investees and other
|
131
|
221
|
158
|
99
|
25
|
18
|
—
|
—
|
314
|
338
|
Net finance costs
(income)
|
22
|
23
|
21
|
30
|
21
|
(7)
|
309
|
297
|
373
|
343
|
Depreciation and
amortization
|
292
|
312
|
162
|
158
|
34
|
38
|
33
|
35
|
521
|
543
|
Unrealized (gain) loss
on commodity-related derivative financial instruments
|
—
|
—
|
(48)
|
(62)
|
(144)
|
19
|
—
|
—
|
(192)
|
(43)
|
Arrangement Termination
Payment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(350)
|
—
|
(350)
|
Gain on Pembina Gas
Infrastructure Transaction
|
—
|
—
|
(1,110)
|
—
|
—
|
—
|
—
|
—
|
(1,110)
|
—
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
5
|
—
|
—
|
—
|
—
|
26
|
5
|
26
|
Transformation and
restructuring costs, impairment charges, contract dispute
settlement, (gain) loss on disposal of assets and non-cash
provisions
|
14
|
11
|
2
|
32
|
2
|
2
|
3
|
29
|
21
|
74
|
Adjusted
EBITDA
|
1,579
|
1,554
|
849
|
812
|
550
|
237
|
(157)
|
(140)
|
2,821
|
2,463
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
|
|
|
|
5.10
|
4.48
|
2022 Adjusted EBITDA Guidance
The equivalent historical non-GAAP financial measure to 2022
adjusted EBITDA guidance is adjusted EBITDA for the year ended
December 31, 2021.
12 Months Ended
December 31, 2021
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
Earnings (loss) before
income tax
|
917
|
715
|
391
|
(358)
|
1,665
|
Adjustments to share of
profit from equity accounted investees and other
|
286
|
135
|
23
|
—
|
444
|
Net finance costs
(income)
|
29
|
35
|
(8)
|
394
|
450
|
Depreciation and
amortization
|
413
|
214
|
50
|
46
|
723
|
Unrealized gain on
commodity-related derivative financial instruments
|
—
|
(38)
|
(35)
|
—
|
(73)
|
Canadian Emergency Wage
Subsidy
|
—
|
—
|
—
|
3
|
3
|
Transformation and
restructuring costs
|
—
|
—
|
—
|
47
|
47
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
—
|
31
|
31
|
Arrangement Termination
Payment
|
—
|
—
|
—
|
(350)
|
(350)
|
Impairment charges and
non-cash provisions
|
457
|
36
|
(1)
|
1
|
493
|
Adjusted
EBITDA
|
2,102
|
1,097
|
420
|
(186)
|
3,433
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
6.24
|
Adjusted EBITDA from Equity Accounted Investees
In accordance with IFRS, Pembina's jointly controlled
investments are accounted for using equity accounting. Under equity
accounting, the assets and liabilities of the investment are
presented net in a single line item in the Consolidated Statement
of Financial Position, "Investments in Equity Accounted Investees".
Net earnings from investments in equity accounted investees are
recognized in a single line item in the Consolidated Statement of
Earnings and Comprehensive Income "Share of Profit from Equity
Accounted Investees". The adjustments made to earnings, in adjusted
EBITDA above, are also made to share of profit from investments in
equity accounted investees. Cash contributions and distributions
from investments in equity accounted investees represent Pembina's
share paid and received in the period to and from the investments
in equity accounted investees.
To assist in understanding and evaluating the performance of
these investments, Pembina is supplementing the IFRS disclosure
with non-GAAP proportionate consolidation of Pembina's interest in
the investments in equity accounted investees. Pembina's
proportionate interest in equity accounted investees has been
included in adjusted EBITDA.
3 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Share of profit from
equity accounted investees
|
39
|
21
|
15
|
23
|
69
|
31
|
123
|
75
|
Adjustments to share of
profit from equity accounted investees:
|
|
|
|
|
|
|
|
|
Net finance
costs
|
2
|
13
|
23
|
9
|
2
|
1
|
27
|
23
|
Income tax
expense
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
—
|
Depreciation and
amortization
|
38
|
55
|
50
|
24
|
6
|
4
|
94
|
83
|
Unrealized loss (gain)
on commodity-related derivative financial instruments
|
—
|
—
|
16
|
—
|
(20)
|
—
|
(4)
|
—
|
Share of earnings in
excess of equity interest(1)
|
—
|
(3)
|
—
|
—
|
—
|
—
|
—
|
(3)
|
Total adjustments to
share of profit from equity accounted investees
|
40
|
65
|
90
|
33
|
(12)
|
5
|
118
|
103
|
Adjusted EBITDA from
equity accounted investees
|
79
|
86
|
105
|
56
|
57
|
36
|
241
|
178
|
(1) Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common interest.
|
9 Months Ended
September 30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Share of profit from
equity accounted investees
|
127
|
95
|
59
|
59
|
96
|
44
|
282
|
198
|
Adjustments to share of
profit from equity accounted investees:
|
|
|
|
|
|
|
|
|
Net finance
costs
|
16
|
46
|
42
|
24
|
1
|
2
|
59
|
72
|
Income tax
expense
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
—
|
Depreciation and
amortization
|
113
|
160
|
99
|
75
|
18
|
16
|
230
|
251
|
Unrealized loss on
commodity-related derivative financial instruments
|
—
|
—
|
16
|
—
|
6
|
—
|
22
|
—
|
Share of earnings in
excess of equity interest(1)
|
2
|
15
|
—
|
—
|
—
|
—
|
2
|
15
|
Total adjustments to
share of profit from equity accounted investees
|
131
|
221
|
158
|
99
|
25
|
18
|
314
|
338
|
Adjusted EBITDA from
equity accounted investees
|
258
|
316
|
217
|
158
|
121
|
62
|
596
|
536
|
(1) Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common interest.
|
Adjusted Cash Flow from Operating Activities and Adjusted Cash Flow
from Operating Activities per Common Share
Adjusted cash flow from operating activities is a non-GAAP
financial measure which is defined as cash flow from operating
activities adjusting for the change in non-cash operating working
capital, adjusting for current tax and share-based compensation
payment, and deducting preferred share dividends paid. Adjusted
cash flow from operating activities deducts preferred share
dividends paid because they are not attributable to common
shareholders. The calculation has been modified to include current
tax and share-based compensation payment as it allows management to
better assess the obligations discussed below.
Management believes that adjusted cash flow from operating
activities provides comparable information to investors for
assessing financial performance during each reporting period.
Management utilizes adjusted cash flow from operating activities to
set objectives and as a key performance indicator of the Company's
ability to meet interest obligations, dividend payments and other
commitments.
Adjusted cash flow from operating activities per common share
is a non-GAAP ratio which is calculated by dividing adjusted cash
flow from operating activities by the weighted average number of
common shares outstanding.
|
3 Months Ended
September 30
|
9 Months Ended
September 30
|
($ millions, except
per share amounts)
|
2022
|
2021
|
2022
|
2021
|
Cash flow from
operating activities
|
767
|
913
|
2,026
|
1,953
|
Cash flow from
operating activities per common share – basic (dollars)
|
1.38
|
1.66
|
3.66
|
3.55
|
Add
(deduct):
|
|
|
|
|
Change in non-cash
operating working capital
|
(157)
|
(7)
|
(15)
|
70
|
Current tax
expense
|
(70)
|
(141)
|
(245)
|
(255)
|
Taxes paid, net of
foreign exchange
|
68
|
68
|
306
|
265
|
Accrued share-based
payment expense
|
(3)
|
(16)
|
(66)
|
(56)
|
Share-based
compensation payment
|
—
|
—
|
45
|
32
|
Preferred share
dividends paid
|
(31)
|
(31)
|
(94)
|
(103)
|
Adjusted cash flow from
operating activities
|
574
|
786
|
1,957
|
1,906
|
Adjusted cash flow from
operating activities per common share – basic (dollars)
|
1.04
|
1.43
|
3.54
|
3.47
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pembina-pipeline-corporation-reports-strong-results-for-the-third-quarter-2022-and-raises-guidance-301668406.html
SOURCE Pembina Pipeline Corporation