TORONTO, Nov. 4, 2024
/CNW/ - Pizza Pizza Royalty Corp. (the "Company") (TSX: PZA), which
indirectly owns the Pizza Pizza and Pizza 73 Rights and Marks,
released financial results today for the three months ("Quarter")
and nine months ("Period") ended September
30, 2024.
Third Quarter highlights:
- Same store sales(2) decreased 5.3%
- Royalty Pool sales decreased 4.6%
- Adjusted earnings per share(5) decreased 6.3%
- Restaurant network increased by six net locations
Year-to-Date Quarter highlights:
- Same store sales(2) decreased 2.7%
- Royalty Pool sales decreased 1.0%
- Adjusted earnings per share(5) decreased 2.3%
- Restaurant network increased by 16 net locations
- Royalty Pool of restaurants for 2024 increased by 31
restaurants on January 1, 2024
"In the third quarter we continued to experience headwinds as we
navigate ongoing reduced consumer spending and its impact on
foodservice, particularly delivery channels. In this environment,
we have seen ongoing shifts to pick up orders across pizza QSR,
which is an opportunity for us with our best in class restaurant
footprint," said Paul Goddard,
President and CEO of Pizza Pizza Limited. "Our sales recovery
strategy continues to leverage our strong everyday value leadership
position backed by ongoing enhancements to our menu, restaurants
and digital customer experience."
SALES
Royalty Pool System Sales for the Quarter
decreased 4.6% to $155.8 million from
$163.2 million in the same quarter
last year. By brand, sales from the 672 Pizza Pizza restaurants in
the Royalty Pool decreased 5.0% to $134.9
million for the Quarter compared to $142.0 million in the same quarter last year.
Sales from the 102 Pizza 73 restaurants decreased 1.8% to
$20.8 million for the Quarter
compared to $21.2 million in the same
quarter last year.
Royalty Pool System Sales for the Period decreased 1.0% to
$460.0 million from $464.4 million in the same period last year. By
brand, sales from the 672 Pizza Pizza restaurants in the Royalty
Pool decreased 1.6% to $397.0 million
for the Period compared to $403.3
million in the same period last year. Sales from the 102
Pizza 73 restaurants increased 3.1% to $63.0
million for the Period compared to $61.1 million in the same period last year.
For the Quarter and Period, the change in Royalty Pool System
Sales is primarily driven by the offsetting effects of new
restaurants added to the Royalty Pool on January 1, 2024 and the same store sales. The
Royalty Pool System Sales for the Period also benefitted from the
extra day of sales in February 2024
due to the leap year. Additionally, while the number of restaurants
in the Pizza 73 Royalty Pool remains less than in 2019 when there
were 104 restaurants, the negative impact on Royalty Pool System
Sales due to prior year restaurant closures has been mitigated by
the Make-Whole Carryover Amount.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key
driver of yield growth for shareholders of the Company, decreased
5.3% (2023 – increased 7.0%) for the Quarter, and decreased 2.7%
for the Period (2023 – increased 9.8%). SSSG is not affected by the
additional day during the leap year, as SSSG is calculated using a
13 and 39-week comparative basis.
SSSG
|
Third
Quarter
(%)
|
Period
(%)
|
|
2024
|
2023
|
2024
|
2023
|
Pizza Pizza
|
-5.9
|
6.4
|
-3.6
|
10.2
|
Pizza 73
|
-1.5
|
11.3
|
3.4
|
7.1
|
Combined
|
-5.3
|
7.0
|
-2.7
|
9.8
|
SSSG is driven by the change in the customer check and customer
traffic, both of which are affected by changes in pricing and sales
mix. During the Quarter and Period, consistent with the general
market trends, at both brands restaurant traffic decreased due to
the current economic situation and its impact on consumer
discretionary spending. The average customer check was relatively
flat as the brands introduced new value-oriented offerings.
MONTHLY DIVIDENDS AND WORKING CAPITAL RESERVE
The
Company declared shareholder dividends of $5.7 million for the Quarter, or $0.2325 per share, compared to $5.5 million, or $0.225 per share, for the prior year comparable
quarter. The payout ratio is 109% for the Quarter and was 93% in
the prior year, comparable quarter.
The Company declared shareholder dividends of $17.1 million for the Period, or $0.6975 per share, compared to $16.2 million, or $0.6575 per share, for the prior year comparable
period. The payout ratio is 113% for the Period and was 97% in the
prior year, comparable period.
The Company's policy is to distribute all available cash in
order to maximize returns to shareholders over time, after allowing
for reasonable reserves. Despite seasonal variations inherent
to the restaurant industry, the Company's policy is to make equal
dividend payments to shareholders on a monthly basis in order to
smooth out income to shareholders.
The Company's working capital reserve, excluding the credit
facility, is $6.3 million at
September 30, 2024, which is a
decrease of $1.9 million in the
Period due to the decrease in royalty income and the 113% payout
ratio. The reserve is available to stabilize dividends and fund
other expenditures in the event of short- to medium-term
variability in System Sales and, thus, the Company's royalty
income. The Company has historically targeted a payout ratio at or
near 100% on an annualized basis.
EARNINGS PER SHARE ("EPS")
Fully-diluted basic EPS
decreased 6.4% to $0.233 for the
Quarter compared to the prior year comparable quarter.
As compared to basic EPS, the Company considers adjusted
EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents fully
diluted, adjusted EPS. Adjusted EPS for the Quarter decreased 6.3%
to $0.239 when compared to the same
period in 2023, and decreased 2.3% to $0.707 for the Period.
RESTAURANT DEVELOPMENT
As announced earlier this
year, the number of restaurants in the Company's Royalty Pool
increased by 31 locations to 774 on the January 1, 2024 Adjustment Date, and consists of
672 Pizza Pizza restaurants and 102 Pizza 73 restaurants. The
number of restaurants in the Royalty Pool will remain unchanged
through 2024.
During the Quarter, PPL opened five traditional and three
non-traditional Pizza Pizza restaurants, and closed three
non-traditional Pizza Pizza restaurants. PPL also opened one
traditional Pizza 73 restaurant.
During the Period, PPL opened 13 traditional and 20
non-traditional Pizza Pizza restaurants, and closed three
traditional and 16 non-traditional Pizza Pizza restaurants. PPL
also opened one traditional and one non-traditional Pizza 73
restaurant.
PPL management expects to grow its traditional restaurant
network by 3-4% and continue its renovation program through
2024.
Readers should note that the number of restaurants added to the
Royalty Pool each year may differ from the number of restaurant
openings and closings reported by PPL on an annual basis as the
periods for which they are reported differ slightly.
CREDIT FACILITY
On June 19,
2024, in response to the cessation of the Canadian Dollar
Offered Rate ("CDOR"), the benchmark interest rate on bankers'
acceptances, the credit facility was amended. The amendment
transitioned the $47.0 million term
loan from bankers' acceptances to CORRA loans. The remaining terms
and conditions are consistent with those of the previous credit
facility. The fixed interest rate on the swaps remained unchanged
with this amendment, and the effective interest rate remained at
2.685% for the Quarter and Period.
The Company is currently in the process of renegotiating the
terms of its credit facility that matures in 2025. The Company
expects the new facility to be similar in size, however at higher
interest rates as compared to its existing facility.
SELECTED FINANCIAL HIGHLIGHTS
The following tables set
out selected financial information and other data of Pizza Pizza
Royalty Corp. ("PPRC" or the "Company") and should be read in
conjunction with the September 30,
2024 unaudited interim condensed consolidated financial
statements of the Company ("Financial Statements"). Readers should
note that the 2024 results are not directly comparable to the 2023
results due to there being 774 restaurants in the 2024 Royalty Pool
compared to 743 restaurants in the 2023 Royalty Pool.
(in thousands of
dollars, except number of
restaurants, days in
the year, per share amounts,
and noted
otherwise)
|
Three months
ended
September 30,
2024
|
Three months
ended
September 30,
2023
|
Nine months
ended
September 30, 2024
|
Nine months
ended
September 30, 2023
|
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
774
|
743
|
774
|
743
|
Same store sales
growth(2)
|
-5.3 %
|
7.0 %
|
-2.7 %
|
9.8 %
|
Days in the
Period
|
92
|
92
|
274
|
273
|
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in the Royalty
Pool(6)
|
$
134,924
|
$
141,995
|
$
397,046
|
$
403,337
|
System Sales reported
by Pizza 73 restaurants in the Royalty
Pool(6)
|
20,835
|
21,219
|
62,964
|
61,088
|
Total System
Sales
|
$
155,759
|
$
163,214
|
$
460,010
|
$
464,425
|
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
$
8,095
|
$
8,520
|
$
23,823
|
$
24,200
|
Royalty – 9% on Pizza
73 System Sales
|
1,876
|
1,910
|
5,667
|
5,498
|
Royalty
income
|
$
9,971
|
$
10,430
|
$
29,490
|
$
29,698
|
|
|
|
|
|
Interest paid on
borrowings(3) (5)
|
(322)
|
(322)
|
(961)
|
(957)
|
Administrative
expenses
|
(176)
|
(123)
|
(496)
|
(414)
|
Interest
income
|
93
|
95
|
317
|
263
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited(5)
|
$
9,566
|
$
10,080
|
$
28,350
|
$
28,590
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
(2,584)
|
(2,316)
|
(8,040)
|
(6,747)
|
Current income tax
expense
|
(1,714)
|
(1,833)
|
(5,071)
|
(5,168)
|
Adjusted earnings
available for shareholder dividends(5)
|
$
5,268
|
$
5,931
|
$
15,239
|
$
16,675
|
Add back:
|
|
|
|
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
2,584
|
2,316
|
8,040
|
6,747
|
Adjusted earnings from
operations(5)
|
$
7,852
|
$
8,247
|
$
23,279
|
$
23,422
|
|
|
|
|
|
Adjusted earnings per
share(5)
|
$
0.239
|
$
0.255
|
$
0.707
|
$
0.724
|
Basic earnings per
share
|
$
0.233
|
$
0.249
|
$
0.701
|
$
0.709
|
|
|
|
|
|
Dividends declared by
the Company
|
$
5,724
|
$
5,539
|
$
17,171
|
$
16,187
|
Dividend per
share
|
$
0.2325
|
$
0.2250
|
$
0.6975
|
$
0.6575
|
Payout
ratio(5)
|
109 %
|
93 %
|
113 %
|
97 %
|
|
|
|
|
|
|
|
|
September
30,
2024
|
December 31,
2023
|
Working capital(5)
(7)
|
|
|
$
(40,672)
|
$
8,236
|
Total assets
|
|
|
$
374,159
|
$
370,092
|
Total
liabilities
|
|
|
$
75,277
|
$
76,184
|
|
|
|
|
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"), as defined in
the amended and restated Pizza Pizza license and royalty agreement
(the "Pizza Pizza License and Royalty Agreement") and the amended
and restated Pizza 73 license and royalty agreement (the "Pizza 73
License and Royalty Agreement") (together, the "License and Royalty
Agreements"). For the 2023 fiscal year, the Royalty Pool includes
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants added to the Royalty Pool each year may differ from
the number of restaurant openings and closings reported by Pizza
Pizza Limited ("PPL") on an annual basis as the periods for which
they are reported differ slightly.
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to similar measures presented by
other issuers. SSSG means the change in Period's gross revenue of a
particular Pizza Pizza or Pizza 73 restaurant as compared to
sales in the previous comparative Period, where the restaurant has
been open at least 13 months. Additionally, for a
Pizza 73 restaurant whose restaurant territory was adjusted due to
an additional restaurant, the sales used to derive the Step-Out
Payment (calculated as the difference between the average monthly
Pizza 73 Royalty payment attributable to that Adjusted Restaurant
in the 12 months immediately preceding the month in which the
territory reduction occurs, less the Pizza 73 Royalty payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Exhibit One: Reconciliation of Non-IFRS Measures".
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also includes amortization
of loan fees.
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are exchangeable
into common shares of the Company ("Shares") based on the value of
the Class B Exchange Multiplier and the Class D Exchange Multiplier
at the time of exchange as defined in the License and Royalty
Agreements, respectively, and represent 25.2% of the fully diluted
Shares at September 30, 2024 (December 31, 2023 – 23.9%). During
the quarter ended March 31, 2024, as a result of the final
calculation of the equivalent Class B and Class D Share
entitlements related to the January 1, 2023 Adjustment to the
Royalty Pool, PPL was paid a distribution on additional equivalent
Shares as if such Shares were outstanding as of January 1, 2023.
Included in the three months ended March 31, 2024, is the payment
of $288,000 in distributions to PPL pursuant to the true-up
calculation (March 31, 2023 - PPL received
$nil).
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted earnings available
for shareholder dividends", "Adjusted earnings per Share",
"Interest paid on borrowings", "Payout Ratio", and "Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may not
be comparable to similar measures presented by other issuers. See
"Exhibit One: Reconciliation of Non-IFRS Measures".
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales of Pizza
Pizza company-owned, jointly-controlled and franchised restaurants,
and the monthly Make-Whole Payment, excluding sales and goods and
service tax or similar amounts levied by any governmental or
administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
(7)
|
Working capital
includes the reclassification of the credit facility to current
liabilities, see "Exhibit One: Reconciliation of Non-IFRS
Measures - Working Capital".
|
A copy of the Company's unaudited interim condensed consolidated
financial statements and related Management's Discussion and
Analysis ("MD&A") will be available at www.sedarplus.ca
and www.pizzapizza.ca after the market closes on November 4, 2024.
As previously announced, the Company will host a conference call
to discuss the results. The details of the conference call are as
follows:
Date:
|
November 4,
2024
|
Time:
|
5:30 p.m. ET
|
Call-in number:
|
416-945-7677 /
888-699-1199
|
Recording call in
number:
|
289-819-1450 /
888-660-6345
|
|
Available until
midnight, November 18, 2024
|
|
|
Conference ID:
|
55147#
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including information
regarding the Company's dividend policy, its ability to meet
covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not assume any obligation to
update any such forward looking statements, whether as a result of
new information, future events or otherwise, except as required by
applicable securities laws. These forward-looking statements
involve a number of risks and uncertainties. The following are some
factors that could cause actual results to differ materially from
those expressed in or underlying such forward-looking
statements: changes in national and local business and
economic conditions including those resulting from the
COVID-19 pandemic (such as customers' ability and willingness to
visit restaurants and their perception of health and food safety
issues, discretionary spending patterns and supply chain
limitations, and the related financial impact on PPL and its
franchisees and restaurant operators), impacts of legislation
and governmental regulation, accounting policies and practices,
competition, changes in demographic trends and changing
consumer preferences, and the results of operations and
financial condition of PPL. The foregoing list of factors is
not exhaustive and should be read in conjunction with the
other information included in the foregoing MD&A, the PPL
financial statements for the period ended December 31, 2023 and the related MD&A
and the Company's Annual Information Form.
www.pizzapizza.ca and www.pizza73.com or www.sedarplus.ca.
Exhibit One: Reconciliation of Non-IFRS Measures
The Company's earnings, as presented under IFRS includes
non-cash items, such as deferred tax, that do not affect the
Company's business operations or its ability to pay dividends to
shareholders. The Company believes its earnings are not the only,
or most meaningful, measurement of the Company's ability to pay
dividends or measure the rate at which the Company is paying out
its earnings. Therefore, the Company reports the following non-IFRS
measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted measures provide
investors with more meaningful information regarding the amount of
cash that the Company has generated to pay dividends, and, together
with Interest Paid on Borrowings and SSSG, help illustrate the
Company's operating performance and highlight trends in the
Company's business. These measures are also frequently used by
analysts, investors, and other interested parties in the evaluation
of issuers in the Company's sector, particularly those with a
royalty-based model. The adjustments to net earnings as recorded
under IFRS relate to non-cash items included in earnings and cash
payments accounted for on the statement of financial position.
Investors are cautioned, however, that this should not be construed
as an alternative to net earnings as a measure of profitability.
The method of calculating the Company's NI 52-112 non-IFRS
financial measures: Adjusted earnings available for distribution to
the Company and Pizza Pizza Limited, Adjusted earnings from
operations, Adjusted earnings available for shareholder dividends,
Adjusted EPS, Payout Ratio, Working Capital, Interest Paid on
Borrowings and SSSG for the purposes of this MD&A may differ
from that used by other issuers and, accordingly, these measures
may not be comparable to similar measures used by other
issuers.
The table below reconciles the following to "Earnings for the
period before income taxes" which is the most directly comparable
measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
(in thousands of
dollars, except number of shares)
|
|
Q3 2024
|
Q2 2024
|
Q1 2024
|
Q4 2023
|
Earnings for the
period before income taxes
|
|
9,566
|
9,557
|
9,227
|
10,084
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
9,566
|
9,557
|
9,227
|
10,084
|
Current income tax
expense
|
|
(1,714)
|
(1,712)
|
(1,646)
|
(1,834)
|
Adjusted earnings
from operations
|
|
7,852
|
7,845
|
7,581
|
8,250
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,584)
|
(2,584)
|
(2,872)
|
(2,370)
|
Adjusted earnings
available for shareholder dividends
|
5,268
|
5,261
|
4,709
|
5,880
|
Weighted average Shares
– diluted
|
|
32,908,631
|
32,908,631
|
32,908,631
|
32,337,580
|
|
|
(in thousands of
dollars, except number of shares)
|
|
Q3 2023
|
Q2 2023
|
Q1 2023
|
Q4 2022
|
Earnings for the
period before income taxes
|
|
10,080
|
9,742
|
8,768
|
9,350
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
10,080
|
9,742
|
8,768
|
9,350
|
Current income tax
expense
|
|
(1,833)
|
(1,766)
|
(1,568)
|
(1,679)
|
Adjusted earnings
from operations
|
|
8,247
|
7,976
|
7,200
|
7,671
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(2,316)
|
(2,255)
|
(2,176)
|
(2,059)
|
Adjusted earnings
available for shareholder dividends
|
5,931
|
5,721
|
5,024
|
5,612
|
Weighted average Shares
– diluted
|
|
32,337,580
|
32,337,580
|
32,337,580
|
32,177,276
|
The Basic EPS and the Adjusted EPS calculations
are based on fully diluted weighted average shares, and both
include PPL's Class B and Class D Exchangeable Shares since they
are exchangeable into and economically equivalent to the
Shares. See "Adjusted EPS".
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares.
Basic EPS is adjusted
as follows:
|
Three months
ended
|
Nine months
ended
|
|
September
30, 2024
|
September
30, 2023
|
September
30, 2024
|
September
30, 2023
|
Basic
EPS
|
$
0.233
|
$
0.249
|
$
0.233
|
$
0.249
|
Adjustments:
|
|
|
|
|
Deferred tax
expense
|
0.006
|
0.006
|
0.006
|
0.006
|
Adjusted
EPS
|
$
0.239
|
$
0.255
|
$
0.239
|
$
0.255
|
Payout Ratio is a non-IFRS financial measure that
does not have a standardized meaning prescribed by IFRS and
therefore may not be comparable to similar measures presented by
other issuers. The Company presents the Payout Ratio to illustrate
the earnings being returned to shareholders. The Company's Payout
Ratio is calculated by dividing the dividends declared to
shareholders by the adjusted earnings from operations, after paying
the distribution on Class B and Class D Exchangeable Shares, in
that same period.
|
Three months
ended
|
Nine months
ended
|
(in thousands of
dollars, except as noted otherwise)
|
September
30, 2024
|
September
30, 2023
|
September
30, 2024
|
September
30, 2023
|
Dividends declared to
shareholders
|
5,724
|
5,539
|
5,724
|
5,539
|
Adjusted earnings
available for shareholder dividends
|
5,268
|
5,931
|
5,268
|
5,931
|
Payout
Ratio
|
109 %
|
93 %
|
109 %
|
93 %
|
Working Capital is defined as total current assets
less total current liabilities. The Company views working capital
as a measure for assessing overall liquidity and its ability to
stabilize dividends and fund unusual expenditures in the event of
short- to medium-term variability in Royalty Pool System Sales.
During the Period, the borrowings of $47
million have been reclassified to current liabilities as the
facility is scheduled to come due in April
2025. Excluding the impact of the borrowings, the working
capital reserve would be $6.3 million
as compared to $8.2 million at
December 31, 2023. The use of the
working capital during the Period relates to the payout ratio of
113%.
(in thousands of
dollars)
|
|
September
30, 2024
|
December
31, 2023
|
Total current
assets
|
|
9,729
|
12,549
|
Less: Total
current liabilities
|
|
50,401
|
4,313
|
Working
Capital
|
|
(40,672)
|
8,236
|
SSSG is a key indicator used by the Company to
measure performance against internal targets and prior period
results. SSSG is commonly used by financial analysts and investors
to compare PPL to other QSR brands. SSSG is defined as the change
in period gross revenue of Pizza Pizza and Pizza 73
restaurants as compared to sales in the previous comparative
period, where the restaurant has been open at least
13 months. Additionally, for a Pizza 73 restaurant whose
restaurant territory was adjusted due to an additional restaurant,
the sales used to derive the Step-Out Payment may be added to sales
to arrive at SSSG. It is a key performance indicator for the
Company as this measure excludes sales fluctuations due to store
closings, permanent relocations and chain expansion.
The following table calculates SSSG by reconciling Royalty Pool
System Sales, based on calendar periods, to PPL's 13-week sales
reporting period used in calculating same store sales.
|
Three months
ended
|
Nine months
ended
|
(in thousands of
dollars)
|
September
30,
2024
|
September
30,
2023
|
September
30,
2024
|
September
30,
2023
|
Total Royalty Pool
System Sales
|
155,759
|
163,214
|
460,010
|
464,425
|
Adjustments for stores
not in both periods, Make-Whole
Carryover
Amount, Step-Out payments, and the impact
of calendar
reporting
|
(4,141)
|
(3,056)
|
(11,440)
|
(3,461)
|
Same Store
Sales
|
151,618
|
160,158
|
448,570
|
460,964
|
SSSG
|
-5.3 %
|
7.0 %
|
-2.7 %
|
9.8 %
|
SOURCE Pizza Pizza Royalty Corp.