TORONTO, Nov. 8, 2024
/CNW/ - Quarterhill Inc. ("Quarterhill" or the "Company")
(TSX: QTRH) (OTCQX: QTRHF), a leading provider of tolling and
enforcement solutions in the Intelligent Transportation System
("ITS") industry, announces its financial results
for the three and nine months ended September 30, 2024. All financial information in
this press release is reported in United
States ("US") dollars, unless otherwise indicated.
Quarterhill has changed the presentation currency of its
financial statements to US dollars, its functional currency. A
significant proportion of the Company's sales, expenses, assets,
and liabilities are denominated in US dollars. This change in
presentation currency aims to enhance external stakeholders'
ability to assess Quarterhill's financial performance and to reduce
the impact of foreign exchange volatility.
Q3 2024 Highlights
- Revenue was $38.0 million
compared to $34.1 million in Q3
2023.
- Adjusted EBITDA1 was ($2.8)
million compared to $1.4
million in Q3 2023.
- Revenue backlog3 was $475
million at September 30,
2024.
- Announced new enforcement unit contracts in Thailand, South
Korea, South Dakota,
Minnesota and North Carolina.
- Received a $3.8 million dividend
resulting from ownership stake in Wi-LAN Inc.
- Established Technical Advisory Committee with Bobby Parikh
and Vineet Khosla, two AI and
machine learning innovators experienced in transportation-related
technologies.
- Subsequent to quarter-end, signed a share-purchase agreement to
sell its 50% interest in the Chinese joint venture, Xuzhou-PAT
Control Technologies Limited ("XPCT") for gross proceeds of
approximately $4.9 million.
"Our enforcement unit had another strong quarter with multiple
new contracts, top-line growth and solid margins, while in our
tolling unit, we increased our bid activity and expanded mandates
with several existing customers," said Chuck Myers, CEO at Quarterhill. "In Q3, we
received our first dividend from our ownership position in Wi-LAN,
and after quarter-end, we signed a share purchase agreement to sell
our position in the Chinese joint venture, XPCT. Combined, these
two developments will generate approximately $8 million in cash, thus strengthening our
balance sheet as we head towards 2025."
"Over the past twelve months, we have worked hard to turn around
the Company by integrating our ITS businesses, selling non-core
assets, optimizing our cost base, adding new leadership, enhancing
our technical capabilities and addressing select legacy contract
challenges. We believe we are near the end of this process and are
well positioned to capitalize on the benefits from these changes in
2025 and beyond."
"We have two tolling contracts for which we took reserves in Q3,
impacting margins by approximately $4
million. We believe these reserves will be sufficient for
both projects to reach operations phase acceptance and become
steady and profitable long-term contracts for the
business. For the business as a whole, we expect to return to
positive Adjusted EBITDA in Q4 2024 and to then grow our top-line
and margins into 2025."
"The future of the ITS industry will be shaped by advanced
technology solutions, with AI and machine learning playing pivotal
roles in delivering enhanced outcomes for customers. We are
committed to being at the forefront of this shift as we invest in
our software solutions and next generation architecture. We have
recently added new leadership to our technical team, and at
quarter-end, we established a Technical Advisory Board, bringing on
two renowned experts in AI and modern software architecture to
guide the development of our technology roadmap to meet our
customers' desires. With our team, assets, and strategic direction,
we are well-positioned to capitalize on the opportunities ahead,
emerge as an industry leader and deliver improved financial
results."
Q3 2024 Financial Review
Quarterhill's Management's Discussion and Analysis and financial
statements for the three and nine months ended September 30, 2024 are available at the Company's
website and at its profile at SEDAR+.
Financial statements for the three and nine months ended
September 30, 2023, have been
prepared to reflect continuing operations, and therefore, exclude
results during that period from Wi-LAN Inc. ("WiLAN"), which was
sold by Quarterhill on June 15,
2023.
Revenues for the three and nine months ended September 30, 2024, were $38.0 million and $114.4
million, up 12% and 13%, respectively, compared to
$34.1 million and $101.0 million in the three and nine months ended
September 30, 2023. The increase in
revenues was primarily due to continued strong performance from the
enforcement operations, which was offset in part by reserves taken
relative to cost overruns on two tolling projects that had a
$3 million impact on revenue.
Gross profit2 as a value and as a percentage of
revenues may be subject to significant variance in each reporting
period due to the nature and type of contract and service work
performed. Gross profit for the three and nine months ended
September 30, 2024, was $5.1 million and $20.0
million, or 13% and 17%, as compared to $7.9 million and $21.6
million, or 23% and 21%, in the three and nine months ended
September 30, 2023. The
year-over-year decreases compared to the prior year periods were
primarily due to the $4 million of
reserves taken in Q3 2024 related to cost overruns on the two
tolling projects as previously noted. The year-over-year decreases
in gross profit margin were partially offset by continued strong
margin performance from the enforcement operations.
Total operating expenses are comprised of selling, general and
administrative costs ("SG&A"), research and development
("R&D") costs, depreciation, amortization of intangible assets
and other charges. Total operating expenses for the three and nine
months ended September 30,
2024, were $11.3 million and
$32.5 million compared to
$9.9 million and $32.1 million in the three and nine months ended
September 30, 2023. The
year-over-year increases were primarily due to higher SG&A,
offset in part by lower R&D expenses. SG&A increased
year-over-year, driven by the Company's investments in leadership
and resources for its project, bid, and development teams. For the
year-to-date period, this increase was partially offset by a
reduction in force in other business areas.
Adjusted EBITDA1 for the three and nine months ended
September 30, 2024, was ($2.8) million and ($0.9)
million compared to $1.4
million and $0.5 million for
the three and nine months ended September
30, 2023. The decrease in Adjusted EBITDA for the three and
nine months ended September 30, 2024,
compared to the prior year periods, was due to the $4 million impact of the cost overruns on revenue
and gross profit as previously explained, and offset, in part, by
higher overall revenue.
Net loss from continuing operations for the three and nine
months ended September 30, 2024, was
($4.1) million and ($11.3) million, or ($0.04) and ($0.10)
per diluted share, compared to a net loss from continuing
operations of ($1.7) million and
($20.9) million, or ($0.01) and ($0.18)
per diluted share, for the three and nine months ended September 30, 2023.
Cash used in continuing operations for the three and nine months
ended September 30, 2024, was
($1.7) million and ($11.0) million compared to cash used in
continuing operations of ($0.7)
million and ($14.1) million
for the three and nine months ended September 30, 2023.
Cash and cash equivalents were $23.1
million at September 30, 2024,
compared to $42.7 million at
December 31, 2023. Due to the nature
of the Company's business activities, operating cash flows may vary
significantly between periods due to changes and timing in working
capital balances. Adjusted Working Capital4 was
$64.9 million at September 30, 2024, compared to $78.9 million at December
31, 2023.
1. Please refer to the
Adjusted EBITDA Non-IFRS Financial Measures section for further
information.
|
2. Please refer to
Gross Margin % in the Supplementary Financial Measures section for
further information.
|
3. Please refer to the
Backlog - Non-IFRS Financial Measure section for further
information.
|
4. Please refer to the
Adjusted Working Capital - Non-IFRS Financial Measure section
for further information.
|
Conference Call and Webcast
Quarterhill will host a
conference call to discuss its financial results on Friday, November 8, 2024, at 10:00 AM Eastern Time.
Webcast Information
Live audio webcast will be
available at:
https://app.webinar.net/P03G1qda8o9
- Webcast replay will be available
at: https://app.webinar.net/P03G1qda8o9
Traditional Dial-in Information
- To access the call from the U.S. and Canada, dial 1.888.699.1199 (Toll Free)
- To access the call from other locations, dial 1.416.945.7677
(International)
Rapidconnect
To instantly join the conference
call by phone, please use the following URL to easily register and
be connected into the conference call
automatically: https://emportal.ink/4eGHMhl
Telephone Replay
Telephone replay will be
available from November 8, 2024,
until November 15, 2024, at:
1.888.660.6345 (Toll Free North America) or
1.289.819.1450.
Conference ID: 17855 and Replay Passcode:
17855#
Non-IFRS Financial Measures and Non-IFRS
Ratios
Quarterhill uses both IFRS and certain non-IFRS
financial measures to assess performance. Non-IFRS financial
measures are financial measures disclosed by a company that (a)
depict historical or expected future financial performance,
financial position or cash flow of a company, (b) with respect to
their composition, exclude amounts that are included in, or include
amounts that are excluded from the composition of the most directly
comparable financial measure disclosed in the primary financial
statements of the company, (c) are not disclosed in the financial
statements of the company and (d) are not a ratio, fraction,
percentage or similar representation. Non-IFRS ratios are financial
measures disclosed by a company that are in the form of a ratio,
fraction, percentage or similar representation that has a non-IFRS
financial measure as one or more of its components, and that are
not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not
standardized financial measures under IFRS, and, therefore, are
unlikely to be comparable to similar financial measures presented
by other companies. Management believes these non-IFRS financial
measures and non-IFRS ratios provide transparent and useful
supplemental information to help investors evaluate our financial
performance, financial condition, and liquidity using the same
measures as management. These non-IFRS financial measures and
non-IFRS ratios should not be considered as a substitute for, or
superior to, measures of financial performance prepared in
accordance with IFRS.
Adjusted EBITDA - Non-IFRS Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean
net (loss) income adjusted for (i) income taxes, (ii) finance
expense or income; (iii) amortization and impairment of
intangibles; (iv) other charges and other one-time items; (v)
depreciation of right-of-use assets and property, plant and
equipment; (vi) stock- based compensation; (vii) foreign exchange
(gain) loss; and (viii) other income which includes equity in
earnings from joint ventures; (ix) dividends received from joint
ventures; and * changes in fair value of derivative liability.
Adjusted EBITDA is used by our management to assess our normalized
cash generated on a consolidated basis. Adjusted EBITDA is also a
performance measure that may be used by investors to analyze the
cash generated by Quarterhill. Adjusted EBITDA should not be
interpreted as an alternative to net (loss) income and cash flows
from operations as determined in accordance with IFRS or as measure
of liquidity. The most directly comparable IFRS financial measure
is Net (loss) income.
Adjusted EBITDA per share – Non-IFRS Ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA
divided by the basic weighted average of common shares. Adjusted
EBITDA per share is used by our management and investors to analyze
cash generated by Quarterhill on a per share basis. The most
comparable IFRS measure is earnings per share.
Adjusted Working Capital – Non-IFRS Financial Measure
Adjusted Working Capital is calculated as current assets minus
current liabilities, adjusted for convertible debentures and
derivative liability. Adjusted Working Capital reflects our net
working capital expected to be settled in cash within twelve
months.
Backlog - Non-IFRS Financial Measure
We use the non-IFRS measure "backlog" to mean the total value of
work that has not yet been completed but that in management's
experience of similar situations has: (a) a high certainty of being
performed pursuant to existing contracts or work orders specifying
job scope, value and timing; (b) an expectation of expansion of
existing contracts due to expected extensions; and/or (c) been
awarded to one or more of our ITS operating subsidiaries as
evidenced by a binding contract or where the finalization of a
binding contract is reasonably assured. Activities under such
contracts may cover a period of up to 15 years. We do not include
in "backlog", the value of any expected but unsigned change orders
that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary
financial measures are financial measures disclosed by a company
that (a) are, or are intended to be, disclosed on a periodic basis
to depict the historical or expected future financial performance,
financial position or cash flow of a company (b) are not disclosed
in the financial statement of the company, (c) are not non-IFRS
financial measures, and (d) are not non-IFRS ratios.
Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a
percentage of revenue.
About Quarterhill
Quarterhill is a leading provider of
tolling and enforcement solutions in the Intelligent Transportation
System (ITS) industry. Our goal is technology-driven global
leadership in ITS, via organic growth of our tolling and
enforcement businesses, and by continuing an acquisition-oriented
investment strategy that capitalizes on attractive growth
opportunities within ITS and its adjacent markets. Quarterhill is
listed on the TSX under the symbol QTRH and on the OTCQX Best
Market under the symbol QTRHF. For more information:
www.quarterhill.com.
Forward-looking Information
This news release contains
forward-looking information and forward-looking statements within
the meaning of applicable Canadian securities laws (collectively,
"forward-looking statements") regarding Quarterhill, its operating
subsidiaries and their respective businesses. Such forward-looking
statements relate to future events, conditions or future financial
performance of Quarterhill based on future economic conditions and
courses of action. All statements other than statements of
historical fact may be forward-looking statements. Such
forward-looking statements are often, but not always, identified
by the use of any words such as "seek", "anticipate", "budget",
"plan", "goal", and similar expressions. These statements involve
known and unknown risks, assumptions, uncertainties and other
factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements. The Company believes the expectations reflected in
those forward-looking statements are reasonable, but no assurance
can be given that these expectations will prove to be correct and
such forward-looking statements included in this news release
should not be unduly relied upon. In particular, this news
release contains forward-looking statements pertaining to, but not
limited to, the following: operational and financial expectations
for the 2024 financial year, including revenue, gross margin and
Adjusted EBITDA expectations; and the Company's business plan.
Although the forward-looking statements contained in this
news release are based upon assumptions which management of the
Company believes to be reasonable, the Company cannot assure
investors that actual results will be consistent with these
forward-looking statements. With respect to forward-looking
statements contained in this news release, the Company has made
assumptions regarding, but not limited to: the Company's ability
to execute on its business plan; successful integration of
Red Fox; the ability to successfully
complete the transaction relating to the disposition of its
interest in XPCT; general economic and industry trends; operating
assumptions relating to the Company's operations; demand for the
Company's products and services; cost estimates for fixed price
contracts; and the other assumptions set forth in the Company's
most recent annual information form available under the Company's
profile on SEDAR+ at www.sedarplus.ca.
The Company's actual results could differ materially from those
anticipated in the forward-looking statements, as a result of
numerous known and unknown risks and uncertainties and other
factors including, but not limited to: changes in demand for the
Company's products and services; general economic, political,
market and business conditions, including fluctuations in interest
rates, foreign exchange rates, stock market volatility; reliance on
key management personnel; risks related to competition within the
Company's industry and relating to technological advances;
litigation risks; cyber-security risks; fixed price contracts may
result in unexpected costs to the Company; risks of health
epidemics, pandemics and similar outbreaks; and the other risks set
forth in the Company's most recent annual information form and
management's discussion and analysis for the three and twelve
months ended December 31, 2023
available under the Company's profile on SEDAR+ at
www.sedarplus.ca.
The Company's actual results, performance or achievement could
differ materially from those expressed in, or implied by, these
forward-looking statements and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do so, what
benefits the Company will derive therefrom. Readers are therefore
cautioned that the foregoing lists of important factors are not
exhaustive, and they should not unduly rely on the forward-looking
statements included in this news release. All forward-looking
statements contained in this news release are expressly qualified
by this cautionary statement. Quarterhill has no intention, and
undertakes no obligation, to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
This news release contains "future-oriented financial
information" and "financial outlooks" within the meaning of
applicable Canadian securities laws (collectively, "FOFI"),
including about the financial results, revenue, gross margin and
Adjusted EBITDA of Quarterhill for the year ended December 31, 2024. FOFI, as with forward-looking
statements generally, are, without limitation, based on the
assumptions and qualifications, and are subject to the risks, set
out above in respect of forward-looking statements. Quarterhill's
actual financial position and results of operations may differ
materially from management's current expectations and, as a
result, the Company's financial results may differ materially from
the FOFI provided in this news release. The Company and its
management believe that the FOFI has been prepared on a reasonable
basis, reflecting management's best estimates and judgments and the
FOFI contained in this news release was approved by management as
of the date hereof, for purposes of providing further information
about the Company's future business operations and results.
However, because this information is subjective and subject to
numerous risks and assumptions, it should not be relied on as
necessarily indicative of future results. Except as required by
applicable securities laws, the Company undertakes no obligation to
update such FOFI. Readers are cautioned that the FOFI contained in
this news release should not be used for purposes other than for
which it is disclosed herein, and such information is presented
for illustrative purposes only and may not be an indication of the
Company's actual financial position or results of
operations.
Interim Condensed Consolidated Statements of Loss and
Comprehensive Loss
(in thousands and in United States
dollars, except share and per share amounts)
|
|
|
|
|
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
(restated)
|
|
(restated)
|
Revenues
|
$38,019
|
$34,057
|
$114,429
|
$101,026
|
Direct cost of
revenues
|
32,892
|
26,181
|
94,429
|
79,386
|
Gross profit
|
5,127
|
7,876
|
20,000
|
21,640
|
Operating
expenses
|
|
|
|
|
Selling, general and
administrative expenses
|
8,125
|
6,127
|
21,573
|
19,217
|
Research and
development expenses
|
275
|
564
|
1,071
|
2,441
|
Depreciation of
right-of-use assets
|
373
|
422
|
1,081
|
1,143
|
Depreciation of
property, plant and equipment
|
384
|
397
|
1,144
|
1,215
|
Amortization of
intangible assets
|
1,789
|
2,037
|
6,166
|
6,212
|
Other
charges
|
313
|
390
|
1,468
|
1,909
|
|
11,259
|
9,937
|
32,503
|
32,137
|
Results from
operations
|
(6,132)
|
(2,061)
|
(12,503)
|
(10,497)
|
Finance
income
|
(43)
|
(362)
|
(408)
|
(422)
|
Finance
expense
|
1,646
|
1,635
|
5,002
|
5,003
|
Foreign exchange loss
(gain)
|
845
|
(1,510)
|
(652)
|
(406)
|
Other income
|
(3,874)
|
(169)
|
(4,008)
|
(627)
|
Change in fair value of
derivative liability
|
(499)
|
(185)
|
(1,426)
|
(400)
|
Loss before
taxes
|
(4,207)
|
(1,470)
|
(11,011)
|
(13,645)
|
Current income tax
expense (recovery)
|
45
|
25
|
390
|
(2,545)
|
Deferred income tax
(recovery) expense
|
(143)
|
168
|
(107)
|
9,833
|
Income tax (recovery)
expense
|
(98)
|
193
|
283
|
7,288
|
Net loss from
continuing operations
|
(4,109)
|
(1,663)
|
(11,294)
|
(20,933)
|
Net income (loss) from
discontinued operations
|
-
|
272
|
-
|
(13,789)
|
Net loss
|
(4,109)
|
(1,391)
|
(11,294)
|
(34,722)
|
|
|
|
|
|
Other comprehensive
income (loss) that may be reclassified
subsequently to net loss:
|
|
|
|
|
Foreign currency
translation adjustment
|
974
|
1,070
|
42
|
(1,520)
|
Comprehensive
loss
|
($3,135)
|
($321)
|
($11,252)
|
($36,242)
|
|
|
|
|
|
Loss per share -
Basic
|
|
|
|
|
From continuing
operations
|
($0.04)
|
($0.01)
|
($0.10)
|
($0.18)
|
From discontinued
operations
|
-
|
0.00
|
-
|
(0.12)
|
Loss per share -
Basic
|
($0.04)
|
($0.01)
|
($0.10)
|
($0.30)
|
|
|
|
|
|
Loss per share -
Diluted
|
|
|
|
|
From continuing
operations
|
($0.04)
|
($0.01)
|
($0.10)
|
($0.18)
|
From discontinued
operations
|
-
|
0.00
|
-
|
(0.12)
|
Loss per share -
Diluted
|
($0.04)
|
($0.01)
|
($0.10)
|
($0.30)
|
Interim Condensed Consolidated Statements of Financial Position
(in thousands and in United States
dollars)
As at
|
September 30,
2024
|
December 31,
2023
|
January 1,
2023
|
|
|
(restated)
|
(restated)
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$23,133
|
$42,733
|
$48,905
|
Short-term
investments
|
-
|
-
|
1,142
|
Restricted short-term
investments
|
-
|
-
|
4,812
|
Accounts receivable,
net
|
31,018
|
27,291
|
17,155
|
Unbilled
revenue
|
33,864
|
34,247
|
30,529
|
Income taxes
receivable
|
103
|
-
|
251
|
Inventories (net of
obsolescence)
|
12,317
|
10,760
|
10,076
|
Prepaid expenses and
deposits
|
5,514
|
4,795
|
5,050
|
|
105,949
|
119,826
|
117,920
|
Non-current
assets
|
|
|
|
Accounts and other
long-term receivables
|
4,747
|
4,364
|
397
|
Long-term prepaid
expenses and deposits
|
-
|
-
|
1,257
|
Right-of-use assets,
net
|
5,484
|
5,288
|
7,600
|
Property, plant and
equipment, net
|
4,007
|
4,136
|
5,104
|
Intangible assets,
net
|
79,833
|
79,092
|
104,164
|
Investment in joint
venture
|
4,568
|
5,054
|
5,712
|
Investment in other
entity
|
2,898
|
2,898
|
-
|
Deferred compensation
asset
|
1,097
|
952
|
991
|
Deferred income tax
assets
|
-
|
-
|
18,903
|
Goodwill
|
31,279
|
29,019
|
41,556
|
|
133,913
|
130,803
|
185,684
|
TOTAL ASSETS
|
$239,862
|
$250,629
|
$303,604
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Accounts payable and
accrued liabilities
|
$30,319
|
$30,330
|
$34,685
|
Income taxes
payable
|
387
|
662
|
724
|
Current portion of
lease liabilities
|
2,107
|
1,954
|
1,924
|
Current portion of
deferred revenue
|
6,140
|
5,806
|
6,295
|
Current portion of
long-term debt
|
2,125
|
2,125
|
21,588
|
Convertible
debentures
|
38,714
|
38,196
|
35,655
|
Derivative
liability
|
812
|
2,290
|
1,316
|
|
80,604
|
81,363
|
102,187
|
Non-current
liabilities
|
|
|
|
Deferred
revenue
|
1,116
|
621
|
2,022
|
Long-term lease
liabilities
|
5,382
|
5,727
|
7,116
|
Long-term
debt
|
15,783
|
17,312
|
-
|
Deferred compensation
liabilities
|
1,146
|
945
|
862
|
Deferred income tax
liabilities
|
1,954
|
1,221
|
1,519
|
|
25,381
|
25,826
|
11,519
|
TOTAL
LIABILITIES
|
105,985
|
107,189
|
113,706
|
Shareholders'
equity
|
|
|
|
Capital
stock
|
314,522
|
313,738
|
401,248
|
Contributed
surplus
|
127,034
|
126,129
|
37,545
|
Accumulated other
comprehensive income
|
15,694
|
15,652
|
15,928
|
Deficit
|
(323,373)
|
(312,079)
|
(264,823)
|
|
133,877
|
143,440
|
189,898
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
$239,862
|
$250,629
|
$303,604
|
Interim Condensed Consolidated Statements of Cash Flows
(in thousands and in United States
dollars)
|
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
(restated)
|
|
(restated)
|
Operating
activities:
|
|
|
|
|
|
Net loss from
continuing operations
|
|
($4,109)
|
($1,663)
|
($11,294)
|
($20,933)
|
Add (deduct) non-cash
items:
|
|
|
|
|
|
Stock-based
compensation expense
|
|
724
|
257
|
1,936
|
527
|
Depreciation and
amortization
|
|
2,546
|
2,856
|
8,391
|
8,570
|
Foreign exchange loss
(gain)
|
|
845
|
(1,510)
|
(652)
|
(406)
|
Other income
|
|
(3,874)
|
(169)
|
(4,008)
|
(627)
|
Deferred and non-cash
income tax (recovery) expense
|
|
(143)
|
168
|
(107)
|
9,833
|
Embedded
derivatives
|
|
6
|
-
|
12
|
93
|
Change in fair value of
derivative liability
|
|
(499)
|
(185)
|
(1,426)
|
(400)
|
Non-cash interest
expense
|
|
593
|
542
|
1,685
|
1,893
|
Net change in non-cash
working capital balances
|
|
2,259
|
(964)
|
(5,501)
|
(12,605)
|
Cash used in continuing
operations
|
|
(1,652)
|
(668)
|
(10,964)
|
(14,055)
|
Net operating cash
flows attributable to discontinued
operations
|
|
-
|
-
|
-
|
(4,685)
|
Net cash used in
operating activities
|
|
(1,652)
|
(668)
|
(10,964)
|
(18,740)
|
Financing
activities:
|
|
|
|
|
|
Dividends
paid
|
|
-
|
-
|
-
|
(2,127)
|
Payment of lease
liabilities
|
|
(629)
|
(215)
|
(1,767)
|
(1,042)
|
Repayment of long-term
debt
|
|
(531)
|
(531)
|
(1,594)
|
(1,781)
|
Cash used in financing
activities
|
|
(1,160)
|
(666)
|
(3,361)
|
(4,870)
|
Net financing cash
flows attributable to discontinued
operations
|
|
-
|
-
|
-
|
(100)
|
Net cash used in
financing activities
|
|
(1,160)
|
(666)
|
(3,361)
|
(4,970)
|
Investing
activities:
|
|
|
|
|
|
Net proceeds from
disposition of a subsidiary
|
|
-
|
367
|
-
|
32,388
|
Cash sold on
disposition of a subsidiary
|
|
-
|
-
|
-
|
(8,000)
|
Acquisition of
business, Red Fox
|
|
-
|
-
|
(7,181)
|
-
|
Cash acquired on
acquisition of business, Red Fox
|
|
-
|
-
|
2,296
|
-
|
Proceeds from sale of
property, plant and equipment
|
|
7
|
42
|
17
|
42
|
Purchase of property,
plant and equipment
|
|
(459)
|
(268)
|
(1,004)
|
(907)
|
Dividend received from
investment in other entity
|
|
3,849
|
-
|
3,849
|
-
|
Capitalized software
costs
|
|
(1,634)
|
(789)
|
(3,007)
|
(3,104)
|
Cash generated from
(used in) investing activities
|
|
1,763
|
(648)
|
(5,030)
|
20,419
|
Net investing cash
flows attributable to discontinued
operations
|
|
-
|
-
|
-
|
1,194
|
Net cash generated from
(used in) investing activities
|
|
1,763
|
(648)
|
(5,030)
|
21,613
|
Foreign exchange on
cash held in foreign currencies
|
|
141
|
752
|
(245)
|
(1,941)
|
Net decrease in cash
and cash equivalents
|
|
(908)
|
(1,230)
|
(19,600)
|
(4,038)
|
Cash and cash
equivalents, beginning of period
|
|
24,041
|
46,097
|
42,733
|
48,905
|
Cash and cash
equivalents, end of period
|
|
$23,133
|
$44,867
|
$23,133
|
$44,867
|
Interim Condensed Consolidated Statements of Shareholders'
Equity
(in thousands and in United States
dollars)
|
Capital
Stock
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income
|
Deficit
|
Total Shareholders'
Equity
|
Balance, January 1,
2023 (restated)
|
$401,248
|
$37,545
|
$15,928
|
($264,823)
|
$189,898
|
|
|
|
|
|
|
Net loss
|
-
|
-
|
-
|
(34,722)
|
(34,722)
|
Other comprehensive
loss
|
-
|
-
|
(1,520)
|
-
|
(1,520)
|
Stock-based
compensation expense
|
-
|
530
|
-
|
-
|
530
|
Exercise of stock
options
|
121
|
(66)
|
-
|
-
|
55
|
Common shares issued
from restricted stock
units
|
199
|
(408)
|
-
|
-
|
(209)
|
Common shares issued
from performance
stock units
|
46
|
(56)
|
-
|
-
|
(10)
|
Reduction of stated
capital
|
(87,948)
|
87,948
|
-
|
-
|
-
|
Dividends
declared
|
-
|
-
|
-
|
(1,060)
|
(1,060)
|
Balance,
September 30, 2023
|
$313,666
|
$125,493
|
$14,408
|
($300,605)
|
$152,962
|
|
|
|
|
|
|
Balance, January 1,
2024
|
$313,738
|
$126,129
|
$15,652
|
($312,079)
|
$143,440
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
(11,294)
|
(11,294)
|
Other comprehensive
income
|
-
|
-
|
42
|
-
|
42
|
Stock-based
compensation expense
|
-
|
1,936
|
-
|
-
|
1,936
|
Common shares issued
from restricted stock
units
|
729
|
(976)
|
-
|
-
|
(247)
|
Common shares issued
from deferred stock
units
|
55
|
(55)
|
-
|
-
|
-
|
Balance,
September 30, 2024
|
$314,522
|
$127,034
|
$15,694
|
($323,373)
|
$133,877
|
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands and in United States
dollars, except share and per share amounts)
|
Three months ended
September 30,
|
|
2024
|
2023
|
|
$
|
Per
Share [2]
|
$
|
Per Share
|
|
|
|
(restated)
|
Net loss from
continuing operations
|
($4,109)
|
($0.04)
|
($1,663)
|
($0.01)
|
Adjusted
for:
|
|
|
|
|
Income tax
expense
|
(98)
|
(0.00)
|
193
|
0.00
|
Foreign exchange loss
(gain)
|
845
|
0.01
|
(1,510)
|
(0.01)
|
Finance expense,
net
|
1,603
|
0.01
|
1,273
|
0.01
|
Other
charges
|
313
|
0.00
|
390
|
0.00
|
Depreciation and
amortization
|
2,546
|
0.02
|
2,856
|
0.02
|
Stock based
compensation expense
|
515
|
0.01
|
257
|
0.00
|
Change in fair value of
derivative liability
|
(499)
|
(0.00)
|
(185)
|
(0.00)
|
Other income
|
(3,874)
|
(0.03)
|
(169)
|
(0.00)
|
Adjusted
EBITDA [1]
|
($2,758)
|
($0.02)
|
$1,442
|
$0.01
|
|
|
|
|
|
Weighted average number
of Common Shares
|
|
|
|
|
Basic
|
115,393,052
|
|
114,649,772
|
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
$
|
Per
Share [2]
|
$
|
Per Share
|
|
|
|
(restated)
|
Net loss from
continuing operations
|
($11,294)
|
($0.10)
|
($20,933)
|
($0.18)
|
Adjusted
for:
|
|
|
|
|
Income tax
expense
|
283
|
$0.00
|
7,288
|
0.06
|
Foreign exchange
gain
|
(652)
|
($0.01)
|
(406)
|
(0.00)
|
Finance expense,
net
|
4,594
|
$0.04
|
4,581
|
0.04
|
Other
charges
|
1,468
|
$0.01
|
1,909
|
0.02
|
Depreciation and
amortization
|
8,391
|
$0.07
|
8,570
|
0.07
|
Stock based
compensation expense
|
1,727
|
$0.02
|
527
|
0.01
|
Change in fair value of
derivative liability
|
(1,426)
|
($0.01)
|
(400)
|
(0.00)
|
Other income
|
(4,008)
|
($0.03)
|
(627)
|
(0.01)
|
Adjusted
EBITDA [1]
|
($917)
|
($0.01)
|
$509
|
$0.00
|
|
|
|
|
|
Weighted average number
of Common Shares
|
|
|
|
|
Basic
|
115,255,582
|
|
114,644,764
|
|
1. Please refer to the
Adjusted EBITDA Non- IFRS Financial Measures section for further
information.
|
2. Please refer to the
Supplementary Financial Measures for further
information.
|
View original
content:https://www.prnewswire.com/news-releases/quarterhill-announces-q3-2024-financial-results-302299772.html
SOURCE Quarterhill Inc.