CALGARY,
AB, Nov. 5, 2024 /CNW/ - Spartan Delta
Corp. ("Spartan" or the "Company") (TSX:
SDE) is pleased to report its unaudited financial and operating
results for the three and nine months ended September 30, 2024, as well as an inaugural
Duvernay operational update, and
updated guidance for 2024.
Selected financial and operational information is set out below
and should be read in conjunction with Spartan's unaudited
consolidated interim financial statements and related management's
discussion and analysis ("MD&A") for the three and nine
months ended September 30, 2024, and
2023, which are filed on SEDAR+ at www.sedarplus.ca and are
available on the Company's website at
www.spartandeltacorp.com. The highlights reported in this
press release include certain non-GAAP financial measures and
ratios which have been identified using capital letters. The reader
is cautioned that these measures may not be directly comparable to
other issuers; please refer to additional information under the
heading "Reader Advisories – Non-GAAP Measures and Ratios".
MESSAGE TO SHAREHOLDERS
"In the last twelve months, Spartan has established one of
the largest positions in the Duvernay at a low cost of entry, organically
creating a second core area with a focus in the oil and condensate
rich fairway. During the third quarter of 2024, Spartan initiated
drilling and completion operations in the Duvernay with strong initial production
results from its first two wells, warranting the acceleration of
the Duvernay program. The Company
also elected to shut-in new gas production from one of the highest
rate gas wells drilled in Spartan's history and further deferred
certain Deep Basin activity in the third quarter in response to low
natural gas prices. Spartan reallocated capital from the Deep Basin
to drill and complete two additional wells in the Duvernay in the fourth quarter of 2024.
Spartan continues to prudently manage production and capital with a
focus on accelerating growth in the Duvernay," commented Fotis Kalantzis, President and CEO of
Spartan.
DUVERNAY UPDATE
Spartan has begun operations in the West Shale Basin Duvernay
(the "Duvernay") and is
very encouraged by the strong initial results. To date, Spartan has
successfully drilled 4.0 (3.4 net) wells, including a vertical
stratigraphic well, and has completed and brought on-stream 2.0
(2.0 net) wells, including a previously drilled and uncompleted
well ("DUC"), all in the Willesden Green Duvernay
("Willesden Green"). Spartan is currently completing 2.0
(1.4 net) wells in Willesden Green with initial results anticipated
in December 2024. Additionally, the
Company has begun construction on water infrastructure to further
accelerate Duvernay development
and reduce future capital requirements.
- 16-12-044-04W5 is Spartan's inaugural completion in the
Duvernay. The DUC was drilled by
the previous operator in 2019 to a cased lateral length of 3,441
meters (11,290 feet). Spartan completed and brought the well
on-stream in September. Initial production results are exceeding
internal expectations, averaging 30-day peak production of
approximately 1,394 BOE/d (82% liquids) (808 BBL/d of condensate,
329 BBL/d of NGLs, and 1.5 MMcf/d of natural gas).
- 01-11-044-03W5 is Spartan's inaugural drill in the
Duvernay. The well was drilled to
a lateral length of 3,970 meters (13,026 feet). However, mechanical
issues resulted in the casing of only 2,451 meters (8,042 feet) of
lateral length. The Company successfully completed the well in
October and despite the length impediment the well averaged 30-day
initial production of approximately 937 BOE/d (92% liquids) (754
BBL/d of condensate, 104 BBL/d of NGLs, and 0.5 MMcf/d of natural
gas). Scaling the well linearly to the drilled lateral length of
3,970 meters (13,026 feet) would result in a 30-day initial
production of approximately 1,518 BOE/d (92% liquids) (1,221 BBL/d
of condensate, 168 BBL/d of NGLs, and 0.8 MMcf/d of natural
gas).
- 05-18-042-03W5-PAD is licensed as an eight well pad. To
date, Spartan has successfully drilled 2.0 (1.4 net) wells; the
03-26-042-04W5 well at a lateral length of 3,560 meters (11,680
feet) and the 09-05-042-03W5 well at a lateral length of 3,720
meters (12,200 feet). The Company is currently completing the two
wells and anticipates initial results in December 2024.
The Company continues to execute on its Duvernay strategy by significantly growing oil
and liquids acreage and production, improving well costs and
productivity by optimizing well designs and completions through the
application of modern drilling techniques and technologies, while
leveraging underutilized infrastructure in the region. To date,
Spartan has accumulated approximately 250,000 net acres and
believes the majority of its acreage is in the tier one oil and
condensate rich Duvernay fairway
with initial production results validating the thesis as production
rates and flowing pressures are stronger than the nearest
offsetting wells completed by the previous operators. Spartan's
Duvernay presents the opportunity
to generate significant shareholder returns.
THIRD QUARTER 2024 HIGHLIGHTS
- Spartan reported production of 37,020 BOE/d (32% liquids)
during the third quarter of 2024, a 1% decrease from the third
quarter of 2023 due to the delay of drilling activity in the Deep
Basin, as well as multiple production impediments and facility
outages.
- The Company's third quarter volumes were impacted by the
voluntary intermittent shut-in of a recently completed well due to
depressed natural gas prices resulting in a reduction of
approximately 3,300 BOE/d of production during the quarter.
- During the third quarter, the Company experienced a loss of
approximately 900 BOE/d of production as a result of third-party
natural gas liquids force majeures and facility outages. The force
majeures have since been rescinded.
- Spartan achieved a 138% increase in crude oil production and a
9% increase in condensate production as compared to the third
quarter of 2023.
- Third quarter 2024 oil and gas sales totaled $60.6 million, generating Adjusted Funds Flow of
$31.3 million ($0.18 per share, diluted).
- The Company successfully executed a $54.5 million capital program in the third
quarter of 2024, continuing to focus on developing liquids-rich
targets in the Deep Basin and commencing Spartan's inaugural
drilling and completion campaign in the Duvernay, exiting the quarter with Net Debt of
$159.2 million.
- In the Duvernay, Spartan rig
released 2.0 (2.0 net) wells, inclusive of a vertical stratigraphic
well, completed 2.0 (2.0 net) wells, and brought on-stream 1.0 (1.0
net) well.
- In the Deep Basin, Spartan rig released 4.0 (4.0 net) wells,
completed 4.0 (4.0 net) wells, and brought on-stream 2.0 (2.0 net)
wells, continuing to target the liquids-rich Cardium and Wilrich
formations.
- Successfully acquired 8,364 net acres in the Duvernay for cash consideration of
$4.5 million.
- To date, Spartan has hedged approximately 78,315 GJ/d of AECO
7A at an average price of $2.98/GJ
for the fourth quarter of 2024 and 27,745 GJ/d of AECO 7A at an
average price of $2.50/GJ for 2025.
Additionally, the Company has hedged approximately 600 BBL/d of its
oil production at an average price of $101.06/BBL for the fourth quarter of 2024 and
1,900 BBL/d at an average price of $99.16/BBL for 2025.
The following table summarizes the Company's financial and
operating results for the three and nine months ended September 30, 2024, and 2023.
|
Three months ended
September 30
|
Nine months ended
September 30
|
(CA$ thousands,
unless otherwise indicated)
|
2024
|
2023
|
%
|
2024
|
2023
|
%
|
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
Oil and gas
sales
|
60,551
|
81,878
|
(26)
|
218,150
|
566,937
|
(62)
|
Net income and
comprehensive income
|
3,528
|
9,005
|
(61)
|
29,094
|
552,523
|
(95)
|
$ per share, basic
(1)
|
0.02
|
0.05
|
(60)
|
0.17
|
3.21
|
(95)
|
$ per share, diluted
(1)
|
0.02
|
0.05
|
(60)
|
0.17
|
3.19
|
(95)
|
Cash provided by
operating activities
|
35,025
|
63,180
|
(45)
|
127,850
|
424,380
|
(70)
|
Adjusted Funds Flow
(2)
|
31,300
|
63,875
|
(51)
|
114,150
|
369,451
|
(69)
|
$ per share, basic
(1)(2)
|
0.18
|
0.37
|
(51)
|
0.66
|
2.14
|
(69)
|
$ per share, diluted
(1)(2)
|
0.18
|
0.37
|
(51)
|
0.64
|
2.12
|
(70)
|
Free Funds Flow
(2)
|
(23,238)
|
36,380
|
(164)
|
(7,977)
|
106,330
|
(108)
|
Cash used in (provided
by) investing activities
|
27,984
|
42,501
|
(34)
|
180,497
|
(1,393,387)
|
(113)
|
Capital Expenditures
before A&D (2)
|
54,538
|
27,495
|
98
|
122,127
|
263,121
|
(54)
|
Adjusted Net Capital
A&D (2)
|
4,358
|
837
|
421
|
76,826
|
(1,702,858)
|
(105)
|
Total assets
|
921,710
|
862,245
|
7
|
921,710
|
862,245
|
7
|
Debt
|
104,130
|
148,197
|
(30)
|
104,130
|
148,197
|
(30)
|
Net Debt
(2)
|
159,223
|
64,513
|
147
|
159,223
|
64,513
|
147
|
Shareholders'
equity
|
464,366
|
318,328
|
46
|
464,366
|
318,328
|
46
|
Common shares
outstanding, end of period (000s) (1)
|
173,603
|
173,201
|
-
|
173,603
|
173,201
|
-
|
OPERATING
HIGHLIGHTS
|
|
|
|
|
|
|
Average daily
production
|
|
|
|
|
|
|
Crude oil
(bbls/d)
|
1,140
|
478
|
138
|
961
|
7,614
|
(87)
|
Condensate (bbls/d)
(3)
|
1,799
|
1,653
|
9
|
2,035
|
2,300
|
(12)
|
NGLs (bbls/d)
(3)
|
8,989
|
8,670
|
4
|
9,171
|
10,994
|
(17)
|
Natural gas
(mcf/d)
|
150,553
|
160,301
|
(6)
|
155,249
|
224,992
|
(31)
|
BOE/d
|
37,020
|
37,518
|
(1)
|
38,042
|
58,407
|
(35)
|
Average realized
prices, before financial instruments
|
|
|
|
|
|
|
Crude oil
($/bbl)
|
96.64
|
115.85
|
(17)
|
97.37
|
100.18
|
(3)
|
Condensate ($/bbl)
(3)
|
96.64
|
102.52
|
(6)
|
97.76
|
100.82
|
(3)
|
NGLs ($/bbl)
(3)
|
28.92
|
30.21
|
(4)
|
29.99
|
34.78
|
(14)
|
Natural gas
($/mcf)
|
0.76
|
2.52
|
(70)
|
1.47
|
3.11
|
(53)
|
Combined average
($/BOE)
|
17.78
|
23.72
|
(25)
|
20.93
|
35.56
|
(41)
|
Operating Netbacks
($/BOE) (2)
|
|
|
|
|
|
|
Oil and gas
sales
|
17.78
|
23.72
|
(25)
|
20.93
|
35.56
|
(41)
|
Processing and other
revenue
|
0.35
|
0.48
|
(27)
|
0.44
|
0.47
|
(6)
|
Royalties
|
(2.33)
|
(3.02)
|
(23)
|
(2.84)
|
(3.70)
|
(23)
|
Operating
expenses
|
(5.88)
|
(5.39)
|
9
|
(5.97)
|
(7.46)
|
(20)
|
Transportation
expenses
|
(1.50)
|
(1.71)
|
(12)
|
(1.53)
|
(2.50)
|
(39)
|
Operating Netback,
before hedging ($/BOE) (2)
|
8.42
|
14.08
|
(40)
|
11.03
|
22.37
|
(51)
|
Operating Netback,
after hedging ($/BOE) (2)
|
12.22
|
23.10
|
(47)
|
13.18
|
25.47
|
(48)
|
Adjusted Funds Flow
Netback ($/BOE) (2)
|
9.19
|
18.51
|
(50)
|
10.95
|
23.17
|
(53)
|
(1)
|
Refer to "Share
Capital" section of this press release.
|
(2)
|
"Adjusted Funds Flow",
"Free Funds Flow", "Capital Expenditures before A&D", "Adjusted
Net Capital A&D", "Net Debt" and "Operating Netbacks" do not
have standardized meanings under IFRS Accounting Standards, refer
to "Non-GAAP Measures and Ratios" section of this press
release.
|
(3)
|
Condensate is a natural
gas liquid as defined by NI 51-101. See "Other
Measurements".
|
|
|
UPDATED 2024 GUIDANCE
Spartan has updated its 2024 guidance to reflect lower forecast
natural gas prices resulting in the tactical delay and voluntary
shut-in of new natural gas production, as well as production
impacts due to third-party natural gas liquids force majeures and
facility outages.
Throughout the second and third quarter, the Company
intermittently shut-in a newly completed natural gas well due to
the depressed price of natural gas, with test rates of
approximately 24.0 MMcf/d (4,000 BOE/d). Additionally, in the
second half of 2024, Spartan prudently delayed the continuation of
its drilling program in the Deep Basin. The Company will continue
to monitor natural gas prices and intermittently curtail natural
gas production in the fourth quarter. Spartan also experienced a
loss of annualized production due to third-party natural gas
liquids force majeures and facility outages. As a result, Spartan
anticipates total impact to annualized production of approximately
2,500 BOE/d.
Despite a 23% decrease in forecasted AECO 7A natural gas prices,
a 6% decrease in forecasted WTI crude oil prices, and a 6% decrease
in forecasted average annual production, the Company's forecasted
Adjusted Funds Flow per share only decreased by 4%, largely offset
by stronger than forecasted settlements on Commodity Derivative
Contracts and improvements in operating and transportation
expenses.
In light of the strong initial production results in the
Duvernay, Spartan has increased
its 2024 capital by $14.0 million to
$164.0 million. The capital expansion
is being allocated to accelerate the Company's Duvernay strategy by acquiring additional
Duvernay acreage and constructing
water infrastructure to reduce future completion costs.
Spartan anticipates providing additional details regarding its
preliminary 2025 operating budget and guidance on or before the
release of its annual results for 2024.
Based on forecast average production of approximately 38,000
BOE/d, 33% liquids, and commodity price assumptions of US$75/bbl for WTI crude oil and $1.35/GJ for AECO natural gas, Spartan expects to
generate approximately $160 million
of Adjusted Funds Flow in 2024 on a capital expenditure budget of
$164 million, exiting 2024 with Net
Debt of $156 million.
ANNUAL
GUIDANCE
|
Updated
|
Previous
|
Variance
(1)
|
Year ending December
31, 2024
|
Guidance
|
Guidance
(1)
|
Amount
|
%
|
Average Production
(BOE/d) (3)
|
38,000
|
39,500 –
41,500
|
(2,500)
|
(6)
|
% Liquids
|
33 %
|
33 %
|
-
|
-
|
Benchmark Average
Commodity Prices
|
|
|
|
|
WTI crude oil price
(US$/bbl)
|
75.00
|
80.00
|
(5.00)
|
(6)
|
AECO 7A natural gas
price ($/GJ)
|
1.35
|
1.75
|
(0.40)
|
(23)
|
Average exchange rate
(US$/CA$)
|
1.37
|
1.36
|
0.01
|
1
|
Operating Netback,
before hedging ($/BOE) (2)(3)
|
11.43
|
13.12
|
(1.69)
|
(13)
|
Operating Netback,
after hedging ($/BOE) (2)(3)
|
13.93
|
14.60
|
(0.67)
|
(5)
|
Adjusted Funds Flow
($MM) (2)(3)
|
160
|
176
|
(16)
|
(9)
|
Capital Expenditures,
before A&D ($MM) (2)
|
164
|
150
|
14
|
9
|
Free Funds Flow ($MM)
(2)
|
(4)
|
26
|
(30)
|
(116)
|
Net Debt, end of year
($MM) (2)
|
156
|
127
|
29
|
23
|
Common shares
outstanding, end of year (MM)
|
174
|
174
|
-
|
-
|
(1)
|
The financial
performance measures included in the Company's previous guidance
for 2024 is based on the midpoint of the average production
forecast.
|
(2)
|
"Operating Netback",
"Adjusted Funds Flow", "Capital Expenditures, before A&D",
"Free Funds Flow" and "Net Debt" do not have standardized meanings
under IFRS Accounting Standards, see "Readers Advisories – Non-GAAP
Measures and Ratios".
|
(3)
|
Additional information
regarding the assumptions used in the forecasted Average
Production, Operating Netbacks and Adjusted Funds Flow for 2024 are
provided in the Reader Advisories section of this press
release.
|
ABOUT SPARTAN DELTA CORP.
Spartan is committed to creating value for its shareholders,
focused on sustainability both in operations and financial
performance. The Company's culture is centered on generating Free
Funds Flow through responsible oil and gas exploration and
development. The Company has established a portfolio of
high-quality production and development opportunities in the Deep
Basin and the Duvernay. Spartan
will continue to focus on the execution of the Company's organic
drilling program in the Deep Basin, delivering operational
synergies in a respectful and responsible manner to the environment
and communities it operates in. The Company is well positioned to
continue pursuing optimization in the Deep Basin, participate in
the consolidation of the Deep Basin fairway, and continue growing
and developing its Duvernay asset
by leveraging Spartan's balance sheet and Free Funds Flow.
Spartan's corporate presentation as of November 5, 2024, can be accessed on the
Company's website at www.spartandeltacorp.com.
READER ADVISORIES
Non-GAAP Measures and Ratios
This press release contains certain financial measures and
ratios which do not have standardized meanings prescribed by
International Financial Reporting Standards ("IFRS Accounting
Standards") or Generally Accepted Accounting Principles
("GAAP"). As these non-GAAP financial measures and ratios
are commonly used in the oil and gas industry, Spartan believes
that their inclusion is useful to investors. The reader is
cautioned that these amounts may not be directly comparable to
measures for other companies where similar terminology is used.
The non-GAAP measures and ratios used in this press release,
represented by the capitalized and defined terms outlined below,
are used by Spartan as key measures of financial performance, and
are not intended to represent operating profits nor should they be
viewed as an alternative to cash provided by operating activities,
net income or other measures of financial performance calculated in
accordance with IFRS Accounting Standards.
The definitions below should be read in conjunction with the
"Non-GAAP Measures and Ratios" section of the Company's MD&A
dated November 5, 2024, which
includes discussion of the purpose and composition of the specified
financial measures and detailed reconciliations to the most
directly comparable GAAP financial measures.
Operating Income and Operating
Netback
Operating Income, a non-GAAP financial measure, is a useful
supplemental measure that provides an indication of the Company's
ability to generate cash from field operations, prior to
administrative overhead, financing, and other business expenses.
"Operating Income, before hedging" is calculated by Spartan
as oil and gas sales, net of royalties, plus processing and other
revenue, less operating and transportation expenses. "Operating
Income, after hedging" is calculated by adjusting Operating
Income for realized gains or losses on derivative financial
instruments including settlements on acquired derivative financial
instrument liabilities (together a non-GAAP financial measure
"Settlements on Commodity Derivative Contracts"). The
Company refers to Operating Income expressed per unit of production
as an "Operating Netback" and reports the Operating Netback
before and after hedging, both of which are non-GAAP financial
ratios. Spartan considers Operating Netback an important measure to
evaluate its operational performance as it demonstrates its field
level profitability relative to current commodity prices.
Adjusted Funds Flow and Free Funds
Flow
Cash provided by operating activities is the most directly
comparable measure to Adjusted Funds Flow. "Adjusted Funds
Flow" is a non-GAAP financial measure reconciled to cash
provided by operating activities by excluding changes in non-cash
working capital, adding back transaction costs on acquisitions and
dispositions, and deducting the principal portion of lease
payments. Spartan utilizes Adjusted Funds Flow as a key performance
measure in the Company's annual financial forecasts and public
guidance. Transaction costs, which primarily include legal and
financial advisory fees, regulatory and other expenses directly
attributable to execution of acquisitions and dispositions, are
added back because the Company's definition of Free Funds Flow
excludes capital expenditures related to acquisitions and
dispositions. For greater clarity, incremental overhead expenses
related to ongoing integration and restructuring post-acquisition
are not adjusted and are included in Spartan's general and
administrative expenses. Lease liabilities are not included in
Spartan's definition of Net Debt therefore lease payments are
deducted in the period incurred to determine Adjusted Funds
Flow.
The Company refers to Adjusted Funds Flow expressed per unit of
production as an "Adjusted Funds Flow Netback".
"Free Funds Flow" is a non-GAAP financial measure
calculated by Spartan as Adjusted Funds Flow less Capital
Expenditures before A&D. Spartan believes Free Funds Flow
provides an indication of the amount of funds the Company has
available for future capital allocation decisions such as to repay
current and long-term debt, reinvest in the business or return
capital to shareholders.
Adjusted Funds Flow per share
Adjusted Funds Flow ("AFF") per share is a non-GAAP
financial ratio used by the Company as a key performance indicator.
AFF per share is calculated using the same methodology as net
income per share ("EPS"), however the diluted weighted
average common shares ("WA Shares") outstanding for AFF may
differ from the diluted weighted average determined in accordance
with IFRS Accounting Standards for purposes of calculating EPS due
to non-cash items that impact net income only. The dilutive impact
of stock options and share awards is more dilutive to AFF than EPS
because the number of shares deemed to be repurchased under the
treasury stock method is not adjusted for unrecognized share-based
compensation expense as it is non-cash (see also, "Share
Capital").
Capital Expenditures, before
A&D
"Capital Expenditures before A&D" is a non-GAAP
financial measure used by Spartan to measure its capital investment
level compared to the Company's annual budgeted capital
expenditures for its organic drilling program. It includes capital
expenditures on exploration and evaluation assets and property,
plant and equipment, before acquisitions and dispositions. The
directly comparable GAAP measure to Capital Expenditures before
A&D is cash used in investing activities.
Adjusted Net Capital A&D
"Adjusted Net Capital A&D" is a supplemental measure
disclosed by Spartan which aggregates the total amount of cash and
debt used to acquire crude oil and natural gas assets during the
period, net of cash proceeds received on dispositions. The Company
believes this is useful information because it is more
representative of the total transaction value than the cash
acquisition costs or total cash used in investing activities,
determined in accordance with IFRS Accounting Standards. The
most directly comparable GAAP measures are acquisition costs and
disposition proceeds included as components of cash used in
investing activities.
Net Debt and Adjusted Working
Capital
References to "Net Debt" includes long-term debt under
Spartan's revolving credit facility and second lien term facility,
net of Adjusted Working Capital. Net Debt and Adjusted Working
Capital are both non-GAAP financial measures. "Adjusted Working
Capital" is calculated as current assets less current
liabilities, excluding derivative financial instrument assets and
liabilities, lease liabilities, and current debt (if applicable).
The Adjusted Working Capital deficit includes cash and cash
equivalents, restricted cash, accounts receivable, prepaid expenses
and deposits, accounts payable and accrued liabilities, dividends
payable, and the current portion of decommissioning
obligations.
Spartan uses Net Debt as a key performance measure to manage the
Company's targeted debt levels. The Company believes its
presentation of Adjusted Working Capital and Net Debt are useful as
supplemental measures because lease liabilities and derivative
financial instrument assets and liabilities relate to contractual
obligations for future production periods. Lease payments and cash
receipts or settlements on derivative financial instruments are
included in Spartan's reported Adjusted Funds Flow in the
production month to which the obligation relates to.
References to "Cash Financing Expenses" includes interest
and fees on current and long-term debt, net of interest income, and
excludes financing costs related to lease liabilities and accretion
of decommissioning obligations. Cash Financing Expenses is a
non-GAAP financial measure used by Spartan in its budget and
guidance as it corresponds to the Company's definition of Net Debt,
however it should not be viewed as an alternative to total
financing expenses presented in accordance with IFRS Accounting
Standards.
OTHER MEASUREMENTS
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
This press release contains various references to the
abbreviation "BOE" which means barrels of oil equivalent.
Where amounts are expressed on a BOE basis, natural gas volumes
have been converted to oil equivalence at six thousand cubic feet
(Mcf) per barrel (bbl). The term BOE may be misleading,
particularly if used in isolation. A BOE conversion ratio of six
thousand cubic feet per barrel is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead and is
significantly different than the value ratio based on the current
price of crude oil and natural gas. This conversion factor is an
industry accepted norm and is not based on either energy content or
current prices.
References to "oil" in this press release include light crude
oil and medium crude oil, combined. National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities ("NI
51-101") includes condensate within the product type of
"natural gas liquids". References to "natural gas liquids" or
"NGLs" include pentane, butane, propane, and ethane. References to
"gas" or "natural gas" relates to conventional natural gas.
References to "liquids" includes crude oil, condensate and
NGLs.
ASSUMPTIONS FOR 2024 GUIDANCE
The significant assumptions used in the forecast of Operating
Netbacks and Adjusted Funds Flow for 2024 are summarized below.
These key performance measures expressed per BOE are based on the
calendar year average production guidance for 2024 of approximately
38,000 BOE/d.
2024 financial
Guidance ($/BOE)
|
Updated
Guidance
|
Previous
Guidance
|
% Change
|
Oil and gas
sales
|
21.13
|
23.83
|
(11)
|
Processing and other
revenue
|
0.40
|
0.34
|
18
|
Royalties
|
(2.82)
|
(3.27)
|
(14)
|
Operating
expenses
|
(5.70)
|
(6.15)
|
(7)
|
Transportation
expenses
|
(1.58)
|
(1.63)
|
(3)
|
Operating Netback,
before hedging
|
11.43
|
13.12
|
(13)
|
Settlements on
Commodity Derivative Contracts
|
2.50
|
1.48
|
69
|
Operating Netback,
after hedging
|
13.93
|
14.60
|
(5)
|
General and
administrative expenses
|
(1.32)
|
(1.29)
|
2
|
Cash financing
expenses
|
(0.27)
|
(0.56)
|
(52)
|
Other income
|
0.19
|
0.17
|
12
|
Settlements of
decommissioning obligations
|
(0.26)
|
(0.25)
|
4
|
Lease
payments
|
(0.81)
|
(0.76)
|
7
|
Adjusted Funds
Flow
|
11.46
|
11.91
|
(4)
|
Changes in forecast commodity prices, exchange rates,
differences in the amount and timing of capital expenditures, and
variances in average production estimates can have a significant
impact on the key performance measures included in Spartan's
guidance. The Company's actual results may differ materially from
these estimates. Holding all other assumptions constant, a
US$5/bbl increase (decrease) in the
forecasted average WTI crude oil price for the remainder of 2024
would increase Adjusted Funds Flow by approximately $2.3 million (decrease by $2.3 million). An increase (decrease) of
CA$0.25/GJ in the forecasted average AECO natural gas price for the
remainder of 2024, holding the NYMEX-AECO basis differential and
all other assumptions constant, would increase Adjusted Funds Flow
by approximately $2.0 million
(decrease by $2.0 million). Holding
U.S. dollar benchmark commodity prices and all other assumptions
constant, an increase (decrease) of $0.05 in the US$/CA$ exchange rate for the
remainder of 2024 would increase Adjusted Funds Flow by
approximately $1.5 million (decrease
by $1.5 million). Assuming capital
expenditures are unchanged, the impact on Free Funds Flow would be
equivalent to the increase or decrease in Adjusted Funds Flow. An
increase (decrease) in Free Funds Flow will result in an equivalent
decrease (increase) in the forecasted Net Debt (Surplus).
SHARE CAPITAL
Spartan's common shares are listed on the Toronto Stock Exchange
("TSX") and trade under the symbol "SDE". The volume
weighted average trading price of Spartan's common shares on the
TSX was $3.97 for the three months
ended September 30, 2024. Spartan's
closing share price was $3.69 on
September 30, 2024, compared to
$2.98 on December 31, 2023.
As at September 30, 2024, and as
of the date hereof, there are 173.6 million common shares
outstanding. There are no preferred shares or special preferred
shares outstanding. The following securities are outstanding as of
the date of this press release: 3.5 million restricted share
awards; and 1.4 million stock options outstanding with an
average exercise price of $3.25 per
common share and average remaining term of 4.4 years.
The table below summarizes the weighted average number of common
shares outstanding (000s) used in the calculation of diluted EPS
and diluted AFF per share:
|
Three months ended
September 30
|
Nine months ended
September 30
|
(000s)
|
2024
|
2023
|
%
|
2024
|
2023
|
%
|
WA Shares outstanding,
basic
|
173,415
|
173,201
|
-
|
173,273
|
172,302
|
1
|
Dilutive effect of
outstanding securities
|
1,775
|
1,100
|
61
|
1,659
|
1,107
|
50
|
WA Shares, diluted –
for EPS
|
175,190
|
174,301
|
1
|
174,932
|
173,409
|
1
|
Incremental dilution
for AFF (1)
|
2,003
|
-
|
nm
|
2,071
|
1,014
|
104
|
WA Shares, diluted –
for AFF (1)
|
177,193
|
174,301
|
2
|
177,003
|
174,423
|
1
|
|
|
|
|
|
|
|
|
(1)
|
AFF per share does not
have a standardized meaning under IFRS Accounting Standards, refer
to "Reader Advisories – Non-GAAP Measures and Ratios".
|
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Certain statements contained within this press release
constitute forward-looking statements within the meaning of
applicable Canadian securities legislation. All statements other
than statements of historical fact may be forward-looking
statements. Forward-looking statements are often, but not always,
identified by the use of words such as "anticipate", "budget",
"plan", "endeavor", "continue", "estimate", "evaluate", "expect",
"forecast", "monitor", "may", "will", "can", "able", "potential",
"target", "intend", "consider", "focus", "identify", "use",
"utilize", "manage", "maintain", "remain", "result", "cultivate",
"could", "should", "believe" and similar expressions. Spartan
believes that the expectations reflected in such forward-looking
statements are reasonable as of the date hereof, but no assurance
can be given that such expectations will prove to be correct and
such forward-looking statements should not be unduly relied upon.
Without limitation, this press release contains forward-looking
statements pertaining to: the business plan, objectives, cost
model and strategy of Spartan, continued optimization of its Deep
Basin asset, participation in the consolidation of the Deep Basin
fairway and advancing its Duvernay
strategy; the Company's drilling strategy in the Deep Basin;
expected drilling and completions in the Duvernay, the Company's capital program; the
Company's updated 2024 guidance; Spartan's strategies to deliver
strong operational performance and to generate significant
shareholder returns; the ability of the Company to achieve drilling
success consistent with management's expectations; the estimated
amount of available tax pools; being well positioned to take
advantage of opportunities in the current business environment;
Spartan's ability to leverage its balance sheet and Free Funds Flow
to progress its Duvernay strategy,
to continue pursuing immediate production optimization and
responsible future growth with organic drilling, to continue to
execute on building an extensive position in the Duvernay; opportunistic acquisitions; risk
management activities, including hedging; and the timing of release
of preliminary 2025 operating budget and guidance.
The forward-looking statements and information are based on
certain key expectations and assumptions made by Spartan,
including, but not limited to, expectations and assumptions
concerning the business plan of Spartan, the timing of and success
of future drilling, development and completion activities, the
growth opportunities of Spartan's Duvernay acreage, the performance of existing
wells, the performance of new wells, the availability and
performance of facilities and pipelines, the geological
characteristics of Spartan's properties, the successful application
of drilling, completion and seismic technology, prevailing weather
conditions, prevailing legislation affecting the oil and gas
industry, prevailing commodity prices, price volatility, future
commodity prices, price differentials and the actual prices
received for the Company's products, anticipated fluctuations in
foreign exchange and interest rates, impact of inflation on costs,
royalty regimes and exchange rates, the application of regulatory
and licensing requirements, the availability of capital, labour and
services, the creditworthiness of industry partners, general
economic conditions, and the ability to source and complete
acquisitions.
Although Spartan believes that the expectations and assumptions
on which such forward-looking statements and information are based
are reasonable, undue reliance should not be placed on the
forward-looking statements and information because Spartan can give
no assurance that they will prove to be correct. By its nature,
such forward-looking information is subject to various risks and
uncertainties, which could cause the actual results and
expectations to differ materially from the anticipated results or
expectations expressed. These risks and uncertainties include, but
are not limited to, fluctuations in commodity prices; changes in
industry regulations and political landscape both domestically and
abroad, wars (including Russia's
military actions in Ukraine and
the Israel-Hamas conflict in Gaza), hostilities, civil insurrections,
foreign exchange or interest rates, increased operating and capital
costs due to inflationary pressures (actual and anticipated), risks
associated with the oil and gas industry in general, stock market
and financial system volatility, impacts of pandemics, the
retention of key management and employees, risks with respect to
unplanned third-party pipeline outages and risks relating to
inclement and severe weather events and natural disasters,
including fire, drought, and flooding, including in respect of
safety, asset integrity and shutting-in production.
Please refer to Spartan's MD&A for the period ended
September 30, 2024, and annual
information form for the year ended December
31, 2023, for discussion of additional risk factors relating
to the Company, which can be accessed either on Spartan's website
at www.spartandeltacorp.com or under Spartan's SEDAR+ profile on
www.sedarplus.ca. Readers are cautioned not to place undue reliance
on this forward-looking information, which is given as of the date
hereof, and to not use such forward-looking information for
anything other than its intended purpose. Spartan undertakes no
obligation to update publicly or revise any forward-looking
information, whether as a result of new information, future events
or otherwise, except as required by law.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Spartan's prospective results of operations
and production, Free Funds Flow, Adjusted Funds Flow, operating
costs, Capital Expenditures before A&D, Operating Netback, Net
Debt, production, annualized production, organic growth, capital
efficiency improvements and components thereof, all of which are
subject to the same assumptions, risk factors, limitations, and
qualifications as set forth in the above paragraphs. FOFI contained
in this document was approved by management as of the date of this
document and was provided for the purpose of providing further
information about Spartan's future business operations. Spartan and
its management believe that FOFI has been prepared on a reasonable
basis, reflecting management's best estimates and judgments, and
represent, to the best of management's knowledge and opinion, the
Company's expected course of action. However, because this
information is highly subjective, it should not be relied on as
necessarily indicative of future results. Spartan disclaims any
intention or obligation to update or revise any FOFI contained in
this document, whether as a result of new information, future
events or otherwise, unless required pursuant to applicable law.
Readers are cautioned that the FOFI contained in this document
should not be used for purposes other than for which it is
disclosed herein. Changes in forecast commodity prices, differences
in the timing of capital expenditures, and variances in average
production estimates can have a significant impact on the key
performance measures included in Spartan's updated guidance. The
Company's actual results may differ materially from these
estimates.
References in this press release to peak rates, initial
production rates, average 30-day production and other short-term
production rates are useful in confirming the presence of
hydrocarbons, however such rates are not determinative of the rates
at which such wells will commence production and decline thereafter
and are not indicative of long-term performance or of ultimate
recovery. While encouraging, readers are cautioned not to place
reliance on such rates in calculating the aggregate production of
Spartan. The Company cautions that such results should be
considered preliminary.
ABBREVIATIONS
A&D
|
acquisitions and
dispositions
|
bbl
|
barrel
|
bbls/d
|
barrels per
day
|
BOE/d
|
barrels of oil
equivalent per day
|
CA$ or CAD
|
Canadian
dollar
|
GJ
|
gigajoule
|
GJ/d
|
gigajoule per
day
|
mcf
|
one thousand cubic
feet
|
mcf/d
|
one thousand cubic feet
per day
|
Mbbls
|
thousand
barrels
|
MBOE
|
thousand barrels of oil
equivalent
|
MMbtu
|
one million British
thermal units
|
MMcf
|
one million cubic
feet
|
MM
|
millions
|
$MM
|
millions of
dollars
|
US$ or USD
|
United States
dollar
|
SOURCE Spartan Delta Corp.