Och-Ziff Capital Management Group LLC (NYSE: OZM) (the "Company" or "Och-Ziff")
today reported GAAP Net Income(1) of $10.7 million, or $0.06 per basic and $0.05
per diluted Class A Share, for the second quarter ended June 30, 2014. The
Company also declared a $0.17 per share cash dividend on its Class A Shares for
the 2014 second quarter. 


Summary Highlights 



--  Distributable Earnings of $90.4 million, or $0.18 per Adjusted Class A
    Share, for the 2014 second quarter, 17% higher than $77.5 million, or
    $0.16 per Adjusted Class A Share, for the 2013 second quarter. 
--  Estimated assets under management of $45.7 billion as of August 1, 2014,
    which reflected year-to-date capital net inflows of approximately $4.5
    billion and performance-related appreciation of $894.4 million. 
--  Estimated year-to-date net returns through July 31, 2014 of the OZ
    Master Fund of +2.0%, the OZ Asia Master Fund of -4.4% and the OZ Europe
    Master Fund of -1.7%. 



"Year-to-date through July 31st, our performance reflected our ability to
actively manage our capital allocations across strategies and geographies," said
Daniel S. Och, Chairman and Chief Executive Officer of Och-Ziff. "The
consistency of our performance and our ability to protect investor capital are
hallmarks of our approach to investing and managing risk, and are at the core of
the value that we deliver to the investors in our funds. We believe that we are
well positioned to create significant, incremental value as we continue to
execute on our strategy of diversifying our product offerings. 


"Our assets under management have grown rapidly due to the strong momentum
across our products. Year-to-date through August 1st, our organic net inflows
exceeded our full-year 2013 total by 46%, and investor interest in our platforms
remains high. Globally, we believe that pension funds and other institutions
will continue to increase their allocations to alternative asset managers, and
that we will be a substantial beneficiary of this secular trend as we further
expand and diversify our business."


(1) References to the Company's GAAP Net Income throughout this press release
refer to the Company's GAAP Net Income Allocated to Class A Shareholders. 


GAAP NET INCOME ALLOCATED TO CLASS A SHAREHOLDERS 

For the 2014 second quarter, Och-Ziff reported GAAP Net Income of $10.7 million,
or $0.06 per basic and $0.05 per diluted Class A Share, compared to $3.8
million, or $0.03 per basic and $0.02 per diluted Class A Share, for the 2013
second quarter. For the 2014 first half, Och-Ziff reported GAAP Net Income of
$34.6 million, or $0.20 per basic and diluted Class A Share, compared to $33.9
million, or $0.22 per basic and diluted Class A Share, for the 2013 first half. 


The year-over-year improvement in the Company's second quarter GAAP results was
primarily due to higher management fees, partially offset by lower incentive
income. The year-over-year improvement in the Company's first half GAAP results
was primarily due to higher management fees and lower non-compensation expenses,
partially offset by lower incentive income and increased compensation and
benefits expenses, as discussed in the "Economic Income (Non-GAAP)" section of
this press release. 


The Company's GAAP results in the 2014 second quarter and first half included
non-cash expenses of $28.7 million and $55.9 million, respectively, for
equity-based compensation. These expenses primarily relate to Och-Ziff Operating
Group A Units ("Group A Units"), which represent equity interests in the
Company's principal operating subsidiaries (the "Och-Ziff Operating Group"),
granted to executive managing directors, as well as Class A Restricted Share
Units ("RSUs") granted to employees and executive managing directors. Each RSU
represents the right to receive one Class A Share upon vesting. Vested Group A
Units may be exchanged on a one-to-one basis for Class A Shares, subject to
transfer restrictions and minimum retained ownership requirements. 


Throughout this press release, the Company presents financial measures that are
not prepared in accordance with GAAP. For a discussion of these non-GAAP
measures, please see the section titled "Non-GAAP Financial Measures" at the end
of this press release. 


DISTRIBUTABLE EARNINGS (NON-GAAP) 

The Company's Distributable Earnings for the 2014 second quarter were $90.4
million, or $0.18 per Adjusted Class A Share, 17% higher than $77.4 million, or
$0.16 per Adjusted Class A Share, for the 2013 second quarter. Distributable
Earnings for the 2014 first half were $218.2 million, or $0.43 per Adjusted
Class A Share, 2% higher than $214.4 million, or $0.45 per Adjusted Class A
Share, for the 2013 first half. 


The year-over-year increases in Distributable Earnings were primarily due to
higher management fees and lower non-compensation expenses, partially offset by
lower incentive income and higher compensation and benefits expenses. Please see
the "Economic Income (Non-GAAP)" section of this press release for a discussion
of the drivers impacting the Company's revenues and operating expenses. 


Distributable Earnings is a non-GAAP measure. For reconciliations of
Distributable Earnings to the respective GAAP Net Income for the periods
discussed above, please see Exhibits 2 and 3 that accompany this press release.
Additionally, please see the section titled "Non-GAAP Financial Measures" at the
end of this press release, including the definitions of Distributable Earnings
and Adjusted Class A Shares. 


ASSETS UNDER MANAGEMENT 
Assets under management by fund: 



                                                                            
                                                              % Change(1)   
                                                           -----------------
                                                             Jun.           
                                                             2014     Jun.  
                                                             vs.    2014 vs.
                         June 30,  December 31,  June 30,    Dec.     Jun.  
(dollars in billions)      2014        2013        2013      2013     2013  
                        ---------- ------------ ---------- -------  --------
                                                                            
Multi-strategy funds                                                        
  OZ Master Fund        $     27.1 $       25.2 $     22.8       8%      19%
  OZ Asia Master Fund          1.4          1.3        1.2       8%      17%
  OZ Europe Master Fund        1.3          1.4        1.9      -7%     -32%
  Other multi-strategy                                                      
   funds                       4.2          3.8        3.3      11%      27%
                        ---------- ------------ ----------                  
Multi-strategy funds          34.0         31.7       29.2       7%      16%
Credit funds                   5.1          4.4        3.8      16%      34%
CLOs                           4.0          2.6        2.2      54%      82%
Real estate funds              1.7          0.8        0.9     113%      89%
Other                          1.1          0.7        0.5      57%     120%
                        ---------- ------------ ----------                  
Total                   $     45.9 $       40.2 $     36.6      14%      25%
                        ========== ============ ==========                  
                                                                            



(1) Rounding differences may occur. 

As of June 30, 2014, assets under management totaled $45.9 billion, an increase
of $9.3 billion, or 25%, from June 30, 2013, which was driven by capital net
inflows of $5.9 billion and performance-related appreciation of $3.4 billion.
These capital net inflows included $1.9 billion related to three CLOs that the
Company closed in the year-over-year period, as well as $1.2 billion related to
the launch of the Company's third real estate fund in 2014. 


During the month of June, the Company had approximately $621.9 million of
intra-month capital net inflows, primarily related to a CLO that the Company
closed in June, which are included in the $45.9 billion of assets under
management as of June 30, 2014. Assets under management decreased to an
estimated $45.7 billion as of August 1, 2014. This decrease reflected estimated
performance-related appreciation of approximately $44.6 million in July and
capital net outflows of approximately $252.9 million, which was comprised of
approximately $311.7 million of net outflows on July 1, 2014 and approximately
$58.8 million of net inflows from July 2, 2014 to August 1, 2014. 


INVESTMENT PERFORMANCE 

For the 2014 first half, the performance of the OZ Master Fund was driven
primarily by its credit-related strategies. The performance of the OZ Asia
Master Fund and the OZ Europe Master Fund was driven by these funds' negative
returns in their long/short equity special situations strategies, partially
offset by positive performance in their credit-related strategies. 


Net returns by fund(1): 



                                                                            
                                                     2014                   
                                  ----------------------------------------- 
                                   April    May    June     2Q    1H - 2014 
                                  ------  ------  ------  ------  --------- 
                                                                            
OZ Master Fund                     -1.23%   1.53%   1.43%   1.72%      2.15%
OZ Asia Master Fund                -2.16%  -0.16%   2.40%   0.03%     -6.66%
OZ Europe Master Fund              -1.24%  -1.00%   0.35%  -1.89%     -1.92%
                                                                            



(1) Please see important disclosures on Exhibit 7 that accompanies this press
release.


ECONOMIC INCOME (NON-GAAP) 

In addition to analyzing the Company's results on a GAAP basis, management also
reviews the Company's results on an "Economic Income" basis. Economic Income
excludes certain adjustments that are required for presentation of the Company's
results on a GAAP basis, but that management does not consider when evaluating
operating performance in any given period. 


For reconciliations of Economic Income and its components to the respective GAAP
measures, please see Exhibits 2 through 5 that accompany this press release.
Additionally, please see the discussion of "Non-GAAP Financial Measures" at the
end of this press release. 


Economic Income Revenues (Non-GAAP) 

Economic Income revenues for the 2014 second quarter were $174.2 million, up 10%
from $158.0 million for the 2013 second quarter. Management fees were $159.7
million, 18% higher than management fees of $134.9 million for the prior-year
period. Incentive income was $14.4 million, compared to $22.9 million for the
prior-year period. 


Economic Income revenues for the 2014 first half were $388.2 million,
essentially unchanged from the $386.6 million for the 2013 first half.
Management fees were $314.2 million, 20% higher than management fees of $261.3
million for the prior-year period. Incentive income was $73.4 million, compared
to $124.2 million for the prior-year period. 


The year-over-year increase in Economic Income revenues for the quarter-to-date
period was primarily due to higher management fees resulting from the
year-over-year growth in assets under management, which was driven by a
combination of performance-related appreciation and capital net inflows. The
year-over-year increase in management fees was partially offset by lower
incentive income related to fund investor redemptions and assets subject to
one-year measurement periods, partially offset by higher incentive income on
certain longer-term credit assets. 


The year-over-year increase in Economic Income revenues for the year-to-date
period was primarily due to higher management fees resulting from the
year-over-year growth in assets under management, which was driven by a
combination of performance-related appreciation and capital net inflows. The
year-over-year increase in management fees was partially offset by a decrease in
incentive income. This decrease was primarily related to $69.6 million of
incentive income crystallized in the first quarter of 2013 on certain credit
assets that was not repeated in 2014, partially offset by tax distributions
taken on the Company's longer-term assets. 


The average management fee rate was 1.45% for the 2014 second quarter, compared
to 1.53% for the 2013 second quarter, and 1.48% for the 2014 first half,
compared to 1.54% for the 2013 first half. These declines were due primarily to
an increase in assets under management in the Company's dedicated credit
platforms and CLOs, which earn lower management fees as is reflective of the
market for these products. Additionally, the majority of the capital committed
to the Company's third real estate fund in the 2014 first half did not begin to
earn management fees until July 1, 2014. 


Compensation and Benefits (Non-GAAP) 

Compensation and benefits for the 2014 second quarter totaled $29.8 million, an
18% increase from compensation and benefits of $25.3 million for the 2013 second
quarter. Salaries and benefits totaled $25.1 million, 16% higher than salaries
and benefits of $21.7 million in the prior-year period. Compensation and
benefits for the 2014 first half totaled $59.0 million, a 21% increase from
compensation and benefits of $48.8 million for the 2013 first half. Salaries and
benefits totaled $50.7 million, 18% higher than salaries and benefits of $43.1
million in the prior-year period. The increase in both periods was due primarily
to the Company's hiring activities globally. 


The ratio of salaries and benefits to management fees was 16% in each of the
2014 second quarter and first half, respectively, compared to 16% and 17% in the
2013 second quarter and first half, respectively. 


Non-Compensation Expenses (Non-GAAP) 

Non-compensation expenses for the 2014 second quarter totaled $31.1 million, a
9% decline from non-compensation expenses of $34.1 million for the 2013 second
quarter. Non-compensation expense for the 2014 first half totaled $60.0 million,
8% lower than non-compensation expenses of $64.9 million for the prior-year
period. The decrease for both periods was driven primarily by lower professional
services fees, partially offset by higher insurance costs. 


The ratio of non-compensation expenses to management fees was 19% for the 2014
second quarter and first half, respectively, compared to 25% for the 2013 second
quarter and first half, respectively. 


Economic Income (Non-GAAP) 

Economic Income for the 2014 second quarter was $113.4 million, up 15% from
Economic Income of $98.5 million for the 2013 second quarter. Economic income
for the 2014 first half was $274.2 million, 1% higher than Economic Income of
$272.7 million in the 2013 first half. 


The increase in Economic Income for both periods was primarily due to an
increase in management fees and lower non-compensation expenses, partially
offset by a decrease in incentive income and higher compensation and benefits
expenses. 


CAPITAL 

As of June 30, 2014, the number of Class A Shares outstanding was 171,725,986.
For purposes of calculating Distributable Earnings per Share, the Company
assumes that all the interests held by its executive managing directors and Ziff
Investors Partnership, L.P. II and certain of its affiliates and control persons
(the "Ziffs") (until they exchanged their remaining interests during the 2014
second quarter) in the Och-Ziff Operating Group (collectively, "Partner Units"),
as well as RSUs outstanding during the applicable period, have been converted on
a one-to-one basis into Class A Shares ("Adjusted Class A Shares"). For the
second quarter and first half ended June 30, 2014, the total weighted-average
Adjusted Class A Shares outstanding were 508,640,345 and 506,999,963,
respectively. 


DIVIDEND 

The Board of Directors of Och-Ziff declared a 2014 second-quarter dividend of
$0.17 per Class A Share. The dividend is payable on August 22, 2014 to holders
of record as of the close of business on August 15, 2014. 


For U.S. federal income tax purposes, the dividend will be treated as a
partnership distribution. Based on the best information currently available, the
Company estimates that when calculating withholding taxes, the entire amount of
the 2014 second-quarter dividend will be treated as U.S. source dividend income.



Non-U.S. holders of Class A Shares are generally subject to U.S. federal
withholding tax at a rate of 30% (subject to reduction by applicable treaty or
other exception) on their share of U.S. source dividends and certain other types
of U.S. source income realized by the Company. With respect to interest,
however, no withholding is generally required if proper certification (on an IRS
Form W-8) of a beneficial owner's foreign status has been filed with the
withholding agent. Non-U.S. holders must generally provide the withholding agent
with a properly completed IRS Form W-8 to obtain any reduction in withholding. 


The Company will host a conference call today, August 5, 2014, at 8:30 a.m.
Eastern Time to discuss its 2014 second-quarter results. The call will be open
to the public and can be accessed by dialing +1-888-713-4215 (callers inside the
U.S.) or +1-617-213-4867 (callers outside the U.S.). The number should be dialed
at least ten minutes prior to the start of the call and the passcode will be
17712191. A simultaneous webcast of the call will be available to the public on
a listen-only basis through the Class A Shareholders section of the Company's
website (www.ozcap.com). 


For those unable to listen to the live broadcast, a replay will be available by
dialing +1-888-286-8010 (callers inside the U.S.) or +1-617-801-6888 (callers
outside the U.S.), passcode 22964442, beginning approximately two hours after
the event for two weeks. A webcast replay of the event will also be available on
the Company's website as noted above. 


Non-GAAP Financial Measures 

Management evaluates Economic Income for the Och-Ziff Funds segment, the
Company's only reportable segment under GAAP, and for the Company's Other
Operations. Economic Income for the Company equals the sum of Economic Income
for the Och-Ziff Funds segment and the Company's Other Operations. 


The Company conducts substantially all of its business through the Och-Ziff
Funds segment, which provides asset management services to its multi-strategy
funds, credit funds, CLOs, equity funds and other alternative investment
vehicles. The Company's Other Operations are primarily comprised of its real
estate business, which provides asset management services to its real estate
funds. 


The Company's non-GAAP measures should not be considered as alternatives to the
Company's GAAP Net Income or cash flow from operations, or as indicative of
liquidity or the cash available to fund operations. The Company's non-GAAP
measures may not be comparable to similarly titled measures used by other
companies. 


For reconciliations of the Company's non-GAAP measures to the most directly
comparable GAAP measures, please see Exhibits 2 through 5 that accompany this
press release. 


Economic Income 

In addition to analyzing the Company's results on a GAAP basis, management also
reviews the Company's results on an "Economic Income" basis. Economic Income
excludes the adjustments described below that are required for presentation of
the Company's results on a GAAP basis, but that management does not consider
when evaluating the operating performance of the Company in any given period.
Management uses Economic Income as the basis on which it evaluates the financial
performance of the Company and makes resource allocation and other operating
decisions. Management considers it important that investors review the same
operating information that it uses. 


Economic Income is a measure of pre-tax operating performance that excludes the
following from the Company's results on a GAAP basis: 




--  Income allocations to the Company's executive managing directors and the
    Ziffs (until they exchanged their remaining interests during the 2014
    second quarter) on their direct interests in the Och-Ziff Operating
    Group. Management reviews operating performance at the Och-Ziff
    Operating Group level, where substantially all of the Company's
    operations are performed, prior to making any income allocations. 
--  Reorganization expenses related to the Company's IPO, equity-based
    compensation expenses and depreciation and amortization expenses, as
    management does not consider these non-cash expenses to be reflective of
    operating performance. However, the fair value of RSUs that are settled
    in cash to employees or executive managing directors is included as an
    expense at the time of settlement.
--  Changes in the tax receivable agreement liability and net gains (losses)
    on investments in Och-Ziff funds, as management does not consider these
    items to be reflective of operating performance. 
--  Amounts related to the consolidated Och-Ziff funds, including the
    related eliminations of management fees and incentive income, as
    management reviews the total amount of management fees and incentive
    income earned in relation to total assets under management and fund
    performance. The Company also defers the recognition of incentive income
    allocations from the consolidated Och-Ziff funds until all clawback
    contingencies are resolved, consistent with the revenue recognition
    policy for the funds the Company does not consolidate.



In addition, expenses related to compensation and profit-sharing arrangements
based on fund investment performance are recognized at the end of the relevant
performance measurement period, as management reviews the total compensation
expense related to these arrangements in relation to any incentive income earned
by the relevant fund. 


As a result of the adjustments described above, as well as an adjustment to
present management fees net of recurring placement and related service fees
(rather than considering these fees an expense), management fees, incentive
income, compensation and benefits, non-compensation expenses and net income
allocated to noncontrolling interests as presented on an Economic Income basis
are also non-GAAP measures. 


Distributable Earnings 

Distributable Earnings is a non-GAAP measure of after-tax operating performance
and equals Economic Income less Adjusted Income Taxes. Adjusted Income Taxes are
estimated assuming the conversion of all outstanding Partner Units into Class A
Shares, on a one-to-one basis, and include the impact of payments under the tax
receivable agreement. Therefore, all income (loss) of the Och-Ziff Operating
Group allocated to the Partner Units is treated as if it were allocated to
Och-Ziff Capital Management Group LLC. Partner Units represent interests in the
Och-Ziff Operating Group held by the Company's executive managing directors and
the Ziffs (until they exchanged their remaining interests during the 2014 second
quarter), including the Group A Units and Group D Units. Distributable Earnings
per Share is equal to Distributable Earnings divided by the weighted-average
number of Adjusted Class A Shares. 


Management believes Distributable Earnings provides useful information to
investors because it uses Distributable Earnings, among other financial
information, to determine the earnings available to distribute as dividends to
holders of the Company's Class A Shares and to the Company's executive managing
directors with respect to their Partner Units. 


Forward-Looking Statements 

This press release may contain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, that reflect the Company's current
views with respect to, among other things, future events and financial
performance. The Company generally identifies forward-looking statements by
terminology such as "outlook," "believe," "expect," "potential," "continue,"
"may," "will," "should," "could," "seek," "approximately," "predict," "intend,"
"plan," "estimate," "anticipate," "opportunity," "comfortable," "assume,"
"remain," "maintain," "sustain," "achieve," "see," "think," "position" or the
negative version of those words or other comparable words. 


Any forward-looking statements contained herein are based upon historical
information and on our current plans, estimates and expectations. The inclusion
of this or other forward-looking information should not be regarded as a
representation by us or any other person that the future plans, estimates or
expectations contemplated by us will be achieved. We caution that
forward-looking statements are subject to numerous assumptions, estimates, risks
and uncertainties, including but not limited to the following: global economic,
business, market and geopolitical conditions, including Euro-zone sovereign debt
issues; U.S. and foreign regulatory developments relating to, among other
things, financial institutions and markets, government oversight, fiscal and tax
policy; conditions impacting the alternative asset management industry; our
ability to successfully compete for fund investors, assets, professional talent
and investment opportunities; our ability to retain our active executive
managing directors, managing directors and other investment professionals; our
successful formulation and execution of our business and growth strategies; our
ability to appropriately manage conflicts of interest and tax and other
regulatory factors relevant to our business; and assumptions relating to our
operations, investment performance, financial results, financial condition,
business prospects, growth strategy and liquidity. 


If one or more of these or other risks or uncertainties materialize, or if our
assumptions or estimates prove to be incorrect, our actual results may vary
materially from those indicated in these statements. These factors are not and
should not be construed as exhaustive and should be read in conjunction with the
other cautionary statements and risks that are included in our filings with the
Securities and Exchange Commission ("SEC"), including but not limited to our
annual report on Form 10-K for the year ended December 31, 2013, filed on March
18, 2014, which we refer to as our "Annual Report." There may be additional
risks, uncertainties and factors that we do not currently view as material or
that are not known. The forward-looking statements contained in this press
release are made only as of the date of this press release. We do not undertake
to update any forward-looking statement because of new information, future
developments or otherwise. 


This press release does not constitute an offer of any Och-Ziff fund. 

About Och-Ziff Capital Management Group LLC 

Och-Ziff Capital Management Group LLC is one of the largest institutional
alternative asset managers in the world with offices in New York, London, Hong
Kong, Mumbai, Beijing and Dubai. Och-Ziff provides asset management services to
institutional investors globally through its multi-strategy funds, credit funds,
CLOs, real estate funds, equity funds and other alternative investment vehicles.
Och-Ziff seeks to generate consistent, positive, absolute returns across market
cycles, with low volatility compared to the broader markets, and with an
emphasis on preservation of capital. Och-Ziff's funds invest across multiple
strategies and geographies, consistent with the investment objectives for each
fund. The global investment strategies Och-Ziff employs include convertible and
derivative arbitrage, corporate credit, long/short equity special situations,
merger arbitrage, private investments and structured credit. As of August 1,
2014, Och-Ziff had approximately $45.7 billion in assets under management. For
more information, please visit Och-Ziff's website (www.ozcap.com). 




                                                                            
                                  EXHIBIT 1                                 
                    OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                   
         Consolidated Statements of Comprehensive Income (Unaudited)        
              (dollars in thousands, except per share amounts)              
                                                                            
----------------------------------------------------------------------------
                             Three Months Ended        Six Months Ended         
            

                                  June 30,                 June 30,
                         ------------------------- -------------------------
                             2014         2013         2014         2013    
                         ------------ ------------ ------------ ------------
                                                                            
Revenues                                                                    
  Management fees        $    164,031 $    137,365 $    322,801 $    266,163
  Incentive income             10,918       22,905       63,011      123,065
  Other revenues                  201          222          647        1,183
  Income of consolidated                                                    
   Och-Ziff funds              87,319       68,672      161,490      124,964
                         ------------ ------------ ------------ ------------
  Total Revenues              262,469      229,164      547,949      515,375
                         ------------ ------------ ------------ ------------
                                                                            
Expenses                                                                    
  Compensation and                                                          
   benefits                    66,694       69,283      132,549      120,698
  Reorganization                                                            
   expenses                     4,021        4,021        8,042        8,042
  Interest expense              1,693        1,735        3,359        3,465
  General,                                                                  
   administrative and                                                       
   other                       43,231       41,722       79,143       79,595
  Expenses of                                                               
   consolidated Och-Ziff                                                    
   funds                       38,456       23,511       77,133       38,837
                         ------------ ------------ ------------ ------------
  Total Expenses              154,095      140,272      300,226      250,637
                         ------------ ------------ ------------ ------------
                                                                            
Other Income                                                                
  Net gains on                                                              
   investments in Och-                                                      
   Ziff funds and joint                                                     
   ventures                       390          417        5,873          722
  Net gains of                                                              
   consolidated Och-Ziff                                                    
   funds                       65,768       35,763      120,267      143,013
                         ------------ ------------ ------------ ------------
  Total Other Income           66,158       36,180      126,140      143,735
                         ------------ ------------ ------------ ------------
                                                                            
Income before Income                                                        
 Taxes                        174,532      125,072      373,863      408,473
  Income taxes                 21,328       13,103       54,919       38,398
                         ------------ ------------ ------------ ------------
Consolidated Net Income  $    153,204 $    111,969 $    318,944 $    370,075
                         ============ ============ ============ ============
                                                                            
Allocation of                                                               
 Consolidated Net Income                                                    
  Class A Shareholders   $     10,716 $      3,818 $     34,568 $     33,853
  Noncontrolling                                                            
   interests                  128,596      107,721      260,661      333,513
  Redeemable                                                                
   noncontrolling                                                           
   interests                   13,892          430       23,715        2,709
                         ------------ ------------ ------------ ------------
                         $    153,204 $    111,969 $    318,944 $    370,075
                         ============ ============ ============ ============
                                                                            
Earnings Per Class A                                                        
 Share                                                                      
  Basic                  $       0.06 $       0.03 $       0.20 $       0.22
                         ============ ============ ============ ============
  Diluted                $       0.05 $       0.02 $       0.20 $       0.22
                         ============ ============ ============ ============
                                                                            
Weighted-Average Class A                                                    
 Shares Outstanding                                                         
  Basic                   172,733,171  152,016,631  172,329,212  151,335,477
                         ============ ============ ============ ============
  Diluted                 479,894,909  155,900,015  176,821,370  153,756,866
                         ============ ============ ============ ============
                                                                            





                                                                            
                                 EXHIBIT 2                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
    Reconciliation of Non-GAAP Measures to the Respective GAAP Measures     
                                 (Unaudited)                                
              (dollars in thousands, except per share amounts)              
                                                                            
--------------------------------------------------------------------------- 
                                                                            
                                         Three Months Ended June 30, 2014   
                                       ------------------------------------ 
                                        Och-Ziff                            
                                          Funds       Other        Total    
                                         Segment   Operations     Company   
                                       ----------  ----------  ------------ 
                                                                            
Net income (loss) allocated to Class A                                      
 Shareholders-GAAP                     $   12,992  $   (2,276) $     10,716 
Net income allocated to the Och-Ziff                                        
 Operating Group A Units                   48,981           -        48,981 
Equity-based compensation                  28,422         317        28,739 
Income taxes                               21,217         111        21,328 
Incentive income allocations from                                           
 consolidated funds subject to                                              
 clawback                                 (10,575)        769        (9,806)
Allocations to Och-Ziff Operating                                           
 Group D Units                              4,317           -         4,317 
Reorganization expenses                     4,021           -         4,021 
Adjustment for expenses related to                                          
 compensation arrangements based on                                         
 fund investment performance                2,192       1,671         3,863 
Depreciation and amortization               1,617         186         1,803 
Changes in tax receivable agreement                                         
 liability                                     (4)          -            (4)
Other                                        (371)       (236)         (607)
                                       ----------  ----------  ------------ 
Economic Income-Non-GAAP               $  112,809  $      542       113,351 
                                       ==========  ==========               
Adjusted Income Taxes-Non-GAAP(1)                                   (22,905)
                                                               ------------ 
Distributable Earnings-Non-GAAP                                $     90,446 
                                                               ============ 
                                                                            
Weighted-Average Class A Shares                                             
 Outstanding                                                    172,733,171 
Weighted-Average Partner Units                                  320,719,223 
Weighted-Average Class A Restricted                                         
 Share Units (RSUs)                                              15,187,951 
                                                               ------------ 
Weighted-Average Adjusted Class A                                           
 Shares                                                         508,640,345 
                                                               ============ 
                                                                            
Distributable Earnings Per Adjusted                                         
 Class A Share-Non-GAAP                                        $       0.18 
                                                               ============ 
                                                                            





                                         Three Months Ended June 30, 2013   
                                       ------------------------------------ 
                                        Och-Ziff                            
                                          Funds       Other        Total    
                                         Segment   Operations     Company   
                                       ----------  ----------  ------------ 
                                                                            
Net income (loss) allocated to Class A                                      
 Shareholders-GAAP                     $    1,962  $    1,856  $      3,818 
Net income allocated to the Och-Ziff                                        
 Operating Group A Units                   29,693           -        29,693 
Equity-based compensation                  40,319           -        40,319 
Income taxes                               13,103           -        13,103 
Incentive income allocations from                                           
 consolidated funds subject to                                              
 clawback                                   3,175      (1,447)        1,728 
Allocations to Och-Ziff Operating                                           
 Group D Units                              1,390           -         1,390 
Reorganization expenses                     4,021           -         4,021 
Adjustment for expenses related to                                          
 compensation arrangements based on                                         
 fund investment performance                2,276           -         2,276 
Depreciation and amortization               1,816         186         2,002 
Changes in tax receivable agreement                                         
 liability                                     (2)          -            (2)
Other                                         (62)        226           164 
                                       ----------  ----------  ------------ 
Economic Income-Non-GAAP               $   97,691  $      821        98,512 
                                       ==========  ==========               
Adjusted Income Taxes-Non-GAAP(1)                                   (21,039)
                                                               ------------ 
Distributable Earnings-Non-GAAP                                $     77,473 
                                                               ============ 
                                                                            
Weighted-Average Class A Shares                                             
 Outstanding                                                    152,016,631 
Weighted-Average Partner Units                                  317,825,945 
Weighted-Average Class A Restricted                                         
 Share Units (RSUs)                                              14,038,651 
                                                               ------------ 
Weighted-Average Adjusted Class A                                           
 Shares                                                         483,881,227 
                                                               ============ 
                                                                            
Distributable Earnings Per Adjusted                                         
 Class A Share-Non-GAAP                                        $       0.16 
                                                               ============ 
                                                                            



(1) Presents an estimate of income tax expense by assuming the conversion of all
Partner Units into Class A Shares, on a one-to-one basis, as well as the impact
of payments under the tax receivable agreement. Therefore, all income (loss) of
the Och-Ziff Operating Group allocated to the Partner Units is treated as if it
were allocated to Och-Ziff Capital Management Group LLC.




                                                                            
                                 EXHIBIT 3                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
    Reconciliation of Non-GAAP Measures to the Respective GAAP Measures     
                                 (Unaudited)                                
              (dollars in thousands, except per share amounts)              
                                                                            
--------------------------------------------------------------------------- 
                                                                            
                                          Six Months Ended June 30, 2014    
                                       ------------------------------------ 
                                        Och-Ziff                            
                                          Funds       Other        Total    
                                         Segment   Operations     Company   
                                       ----------  ----------  ------------ 
                                                                            
Net income (loss) allocated to Class A                                      
 Shareholders-GAAP                     $   37,437  $   (2,869) $     34,568 
Net income allocated to the Och-Ziff                                        
 Operating Group A Units                  122,562           -       122,562 
Equity-based compensation                  55,552         317        55,869 
Income taxes                               54,808         111        54,919 
Incentive income allocations from                                           
 consolidated funds subject to                                              
 clawback                                 (18,219)         96       (18,123)
Allocations to Och-Ziff Operating                                           
 Group D Units                              9,474           -         9,474 
Adjustment for expenses related to                                          
 compensation arrangements based on                                         
 fund investment performance                3,293       4,936         8,229 
Reorganization expenses                     8,042           -         8,042 
Changes in tax receivable agreement                                         
 liability                                 (3,819)          -        (3,819)
Depreciation and amortization               3,260         371         3,631 
Other                                        (983)       (178)       (1,161)
                                       ----------  ----------  ------------ 
Economic Income-Non-GAAP               $  271,407  $    2,784       274,191 
                                       ==========  ==========               
Adjusted Income Taxes-Non-GAAP(1)                                   (55,944)
                                                               ------------ 
Distributable Earnings-Non-GAAP                                $    218,247 
                                                               ============ 
                                                                            
Weighted-Average Class A Shares                                             
 Outstanding                                                    172,329,212 
Weighted-Average Partner Units                                  320,777,704 
Weighted-Average Class A Restricted                                         
 Share Units (RSUs)                                              13,893,047 
                                                               ------------ 
Weighted-Average Adjusted Class A                                           
 Shares                                                         506,999,963 
                                                               ============ 
                                                                            
Distributable Earnings Per Adjusted                                         
 Class A Share-Non-GAAP                                        $       0.43 
                                                               ============ 
                                                                            





                                          Six Months Ended June 30, 2013    
                                       ------------------------------------ 
                                        Och-Ziff                            
                                          Funds       Other        Total    
                                         Segment   Operations     Company   
                                       ----------  ----------  ------------ 
                                                                            
Net income (loss) allocated to Class A                                      
 Shareholders-GAAP                     $   22,310  $   11,543  $     33,853 
Net income allocated to the Och-Ziff                                        
 Operating Group A Units                  135,572           -       135,572 
Equity-based compensation                  63,037           -        63,037 
Income taxes                               38,398           -        38,398 
Incentive income allocations from                                           
 consolidated funds subject to                                              
 clawback                                  (9,118)    (12,600)      (21,718)
Allocations to Och-Ziff Operating                                           
 Group D Units                              5,590           -         5,590 
Adjustment for expenses related to                                          
 compensation arrangements based on                                         
 fund investment performance                3,279           -         3,279 
Reorganization expenses                     8,042           -         8,042 
Changes in tax receivable agreement                                         
 liability                                     17           -            17 
Depreciation and amortization               3,951         371         4,322 
Other                                        (152)      2,487         2,335 
                                       ----------  ----------  ------------ 
Economic Income-Non-GAAP               $  270,926  $    1,801       272,727 
                                       ==========  ==========               
Adjusted Income Taxes-Non-GAAP(1)                                   (58,334)
                                                               ------------ 
Distributable Earnings-Non-GAAP                                $    214,393 
                                                               ============ 
                                                                            
Weighted-Average Class A Shares                                             
 Outstanding                                                    151,335,477 
Weighted-Average Partner Units                                  315,484,494 
Weighted-Average Class A Restricted                                         
 Share Units (RSUs)                                              12,414,468 
                                                               ------------ 
Weighted-Average Adjusted Class A                                           
 Shares                                                         479,234,439 
                                                               ============ 
                                                                            
Distributable Earnings Per Adjusted                                         
 Class A Share-Non-GAAP                                        $       0.45 
                                                               ============ 
                                                                            



(1) Presents an estimate of income tax expense by assuming the conversion of all
Partner Units into Class A Shares, on a one-to-one basis, as well as the impact
of payments under the tax receivable agreement. Therefore, all income (loss) of
the Och-Ziff Operating Group allocated to the Partner Units is treated as if it
were allocated to Och-Ziff Capital Management Group LLC.




                                                                            
                                 EXHIBIT 4                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
Components of Economic Income and Reconciliation of These Non-GAAP Measures 
                 to the Respective GAAP Measures (Unaudited)                
                           (dollars in thousands)                           
                                                                            
--------------------------------------------------------------------------- 
                                                                            
                                          Three Months Ended June 30, 2014  
                                         ---------------------------------- 
                                          Och-Ziff                          
                                            Funds       Other       Total   
                                           Segment   Operations    Company  
                                         ----------  ----------  ---------- 
                                                                            
Management fees-GAAP                     $  161,463  $    2,568  $  164,031 
Adjustment to management fees(1)             (4,377)          -      (4,377)
                                         ----------  ----------  ---------- 
Management Fees-Economic Income Basis-                                      
 Non-GAAP                                   157,086       2,568     159,654 
                                         ----------  ----------  ---------- 
                                                                            
Incentive income-GAAP                        10,918           -      10,918 
Adjustment to incentive income(2)             3,461           -       3,461 
                                         ----------  ----------  ---------- 
Incentive Income-Economic Income Basis-                                     
 Non-GAAP                                    14,379           -      14,379 
                                         ----------  ----------  ---------- 
Other revenues(3)                               194           7         201 
                                         ----------  ----------  ---------- 
Total Revenues-Economic Income Basis-                                       
 Non-GAAP                                $  171,659  $    2,575  $  174,234 
                                         ==========  ==========  ========== 
                                                                            
Compensation and benefits-GAAP           $   63,640  $    3,054  $   66,694 
Adjustment to compensation and                                              
 benefits(4)                                (34,929)     (1,989)    (36,918)
                                         ----------  ----------  ---------- 
Compensation and Benefits-Economic                                          
 Income Basis-Non-GAAP                   $   28,711  $    1,065  $   29,776 
                                         ==========  ==========  ========== 
                                                                            
Interest expense and general,                                               
 administrative and other expenses-GAAP  $   43,770  $    1,154  $   44,924 
Adjustment to interest expense and                                          
 general, administrative and other                                          
 expenses(5)                                (13,631)       (186)    (13,817)
                                         ----------  ----------  ---------- 
Non-Compensation Expenses-Economic                                          
 Income Basis-Non-GAAP                   $   30,139  $      968  $   31,107 
                                         ==========  ==========  ========== 
                                                                            
Net gains on investments in Och-Ziff                                        
 funds and joint ventures-GAAP           $      390  $        -  $      390 
Adjustment to net gains on investments                                      
 in Och-Ziff funds and joint ventures(6)       (390)          -        (390)
                                         ----------  ----------  ---------- 
Net Gains on Joint Ventures-GAAP         $        -  $        -  $        - 
                                         ==========  ==========  ========== 
                                                                            
Net income allocated to noncontrolling                                      
 interests-GAAP                          $   95,303  $   33,293  $  128,596 
Adjustment to net income allocated to                                       
 noncontrolling interests(7)                (95,303)    (33,293)   (128,596)
                                         ----------  ----------  ---------- 
Net Income (Loss) Allocated to                                              
 Noncontrolling Interests-Economic                                          
 Income Basis-Non-GAAP                   $        -  $        -  $        - 
                                         ==========  ==========  ========== 
                                                                            





                                          Three Months Ended June 30, 2013  
                                         ---------------------------------- 
                                          Och-Ziff                          
                                            Funds       Other       Total   
                                           Segment   Operations    Company  
                                         ----------  ----------  ---------- 
                                                                            
Management fees-GAAP                     $  134,702  $    2,663  $  137,365 
Adjustment to management fees(1)             (2,504)          -      (2,504)
                                         ----------  ----------  ---------- 
Management Fees-Economic Income Basis-                                      
 Non-GAAP                                   132,198       2,663     134,861 
                                         ----------  ----------  ---------- 
                                                                            
Incentive income-GAAP                        22,905           -      22,905 
Adjustment to incentive income(2)                 -           -           - 
                                         ----------  ----------  ---------- 
Incentive Income-Economic Income Basis-                                     
 Non-GAAP                                    22,905           -      22,905 
                                         ----------  ----------  ---------- 
Other revenues(3)                               219           3         222 
                                         ----------  ----------  ---------- 
Total Revenues-Economic Income Basis-                                       
 Non-GAAP                                $  155,322  $    2,666  $  157,988 
                                         ==========  ==========  ========== 
                                                                            
Compensation and benefits-GAAP           $   68,199  $    1,084  $   69,283 
Adjustment to compensation and                                              
 benefits(4)                                (43,986)          -     (43,986)
                                         ----------  ----------  ---------- 
Compensation and Benefits-Economic                                          
 Income Basis-Non-GAAP                   $   24,213  $    1,084  $   25,297 
                                         ==========  ==========  ========== 
                                                                            
Interest expense and general,                                               
 administrative and other expenses-GAAP  $   42,872  $      585  $   43,457 
Adjustment to interest expense and                                          
 general, administrative and other                                          
 expenses(5)                                 (9,148)       (185)     (9,333)
                                         ----------  ----------  ---------- 
Non-Compensation Expenses-Economic                                          
 Income Basis-Non-GAAP                   $   33,724  $      400  $   34,124 
                                         ==========  ==========  ========== 
                                                                            
Net gains on investments in Och-Ziff                                        
 funds and joint ventures-GAAP           $      417  $        -  $      417 
Adjustment to net gains on investments                                      
 in Och-Ziff funds and joint ventures(6)       (112)          -        (112)
                                         ----------  ----------  ---------- 
Net Gains on Joint Ventures-GAAP         $      305  $        -  $      305 
                                         ==========  ==========  ========== 
                                                                            
Net income allocated to noncontrolling                                      
 interests-GAAP                          $   59,849  $   47,872  $  107,721 
Adjustment to net income allocated to                                       
 noncontrolling interests(7)                (59,850)    (47,511)   (107,361)
                                         ----------  ----------  ---------- 
Net Income (Loss) Allocated to                                              
 Noncontrolling Interests-Economic                                          
 Income Basis-Non-GAAP                   $       (1) $      361  $      360 
                                         ==========  ==========  ========== 
                                                                            



(1) Adjustment to present management fees net of recurring placement and related
service fees, as management considers these fees a reduction in management fees,
not an expense. The impact of eliminations related to the consolidated Och-Ziff
funds is also removed. 

(2) Adjustment to exclude the impact of eliminations related to the consolidated
Och-Ziff funds. 

(3) These items are presented on a GAAP basis, accordingly no adjustment to or
reconciliation of these items is presented. 

(4) Adjustment to exclude equity-based compensation, as management does not
consider these non-cash expenses to be reflective of the operating performance
of the Company. However, the fair value of RSUs that are settled in cash to
employees or executive managing directors is included as an expense at the time
of settlement. Further, expenses related to compensation and profit-sharing
arrangements based on fund investment performance are recognized at the end of
the relevant performance measurement period, as management reviews the total
compensation expense related to these arrangements in relation to any incentive
income earned by the relevant fund. Distributions to the Och-Ziff Operating
Group D Units are also excluded, as management reviews operating performance at
the Och-Ziff Operating Group level, where substantially all of the Company's
operations are performed, prior to making any income allocations. 

(5) Adjustment to exclude depreciation, amortization and changes in the tax
receivable agreement liability, as management does not consider these items to
be reflective of the operating performance of the Company. Additionally,
recurring placement and related service fees are excluded, as management
considers these fees a reduction in management fees, not an expense. 

(6) Adjustment to exclude net gains (losses) on investments in Och-Ziff funds,
as management does not consider these gains (losses) to be reflective of the
operating performance of the Company. 

(7) Adjustment to exclude amounts allocated to the executive managing directors
and the Ziffs (until they exchanged their remaining interests during the 2014
second quarter) on their interests in the Och-Ziff Operating Group, as
management reviews the operating performance of the Company at the Och-Ziff
Operating Group level. The Company conducts substantially all of its activities
through the Och-Ziff Operating Group. Additionally, the impact of the
consolidated Och-Ziff funds, including the allocation of earnings (losses) to
investors in those funds, is also removed.




                                                                            
                                 EXHIBIT 5                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
Components of Economic Income and Reconciliation of These Non-GAAP Measures 
                 to the Respective GAAP Measures (Unaudited)                
                           (dollars in thousands)                           
                                                                            
--------------------------------------------------------------------------- 
                                                                            
                                           Six Months Ended June 30, 2014   
                                         ---------------------------------- 
                                          Och-Ziff                          
                                            Funds       Other       Total   
                                           Segment   Operations    Company  
                                         ----------  ----------  ---------- 
                                                                            
Management fees-GAAP                     $  317,559  $    5,242  $  322,801 
Adjustment to management fees(1)             (8,587)          -      (8,587)
                                         ----------  ----------  ---------- 
Management Fees-Economic Income Basis-                                      
 Non-GAAP                                   308,972       5,242     314,214 
                                         ----------  ----------  ---------- 
                                                                            
Incentive income-GAAP                        63,011           -      63,011 
Adjustment to incentive income(2)            10,376           -      10,376 
                                         ----------  ----------  ---------- 
Incentive Income-Economic Income Basis-                                     
 Non-GAAP                                    73,387           -      73,387 
                                         ----------  ----------  ---------- 
Other revenues(3)                               633          14         647 
                                         ----------  ----------  ---------- 
Total Revenues-Economic Income Basis-                                       
 Non-GAAP                                $  382,992  $    5,256  $  388,248 
                                         ==========  ==========  ========== 
                                                                            
Compensation and benefits-GAAP           $  125,153  $    7,396  $  132,549 
Adjustment to compensation and                                              
 benefits(4)                                (68,318)     (5,254)    (73,572)
                                         ----------  ----------  ---------- 
Compensation and Benefits-Economic                                          
 Income Basis-Non-GAAP                   $   56,835  $    2,142  $   58,977 
                                         ==========  ==========  ========== 
                                                                            
Interest expense and general,                                               
 administrative and other expenses-GAAP  $   81,801  $      701  $   82,502 
Adjustment to interest expense and                                          
 general, administrative and other                                          
 expenses(5)                                (22,176)       (371)    (22,547)
                                         ----------  ----------  ---------- 
Non-Compensation Expenses-Economic                                          
 Income Basis-Non-GAAP                   $   59,625  $      330  $   59,955 
                                         ==========  ==========  ========== 
                                                                            
Net gains on investments in Och-Ziff                                        
 funds and joint ventures-GAAP           $    5,873  $        -  $    5,873 
Adjustment to net gains on investments                                      
 in Och-Ziff funds and joint ventures(6)       (999)          -        (999)
                                         ----------  ----------  ---------- 
Net Gains on Joint Ventures-GAAP         $    4,874  $        -  $    4,874 
                                         ==========  ==========  ========== 
                                                                            
Net income allocated to noncontrolling                                      
 interests-GAAP                          $  191,532  $   69,129  $  260,661 
Adjustment to net income allocated to                                       
 noncontrolling interests(7)               (191,533)    (69,129)   (260,662)
                                         ----------  ----------  ---------- 
Net Income (Loss) Allocated to                                              
 Noncontrolling Interests-Economic                                          
 Income Basis-Non-GAAP                   $       (1) $        -  $       (1)
                                         ==========  ==========  ========== 
                                                                            





                                           Six Months Ended June 30, 2013   
                                         ---------------------------------- 
                                          Och-Ziff                          
                                            Funds       Other       Total   
                                           Segment   Operations    Company  
                                         ----------  ----------  ---------- 
                                                                            
Management fees-GAAP                     $  260,623  $    5,540  $  266,163 
Adjustment to management fees(1)             (4,910)          -      (4,910)
                                         ----------  ----------  ---------- 
Management Fees-Economic Income Basis-                                      
 Non-GAAP                                   255,713       5,540     261,253 
                                         ----------  ----------  ---------- 
                                                                            
Incentive income-GAAP                       123,065           -     123,065 
Adjustment to incentive income(2)             1,114           -       1,114 
                                         ----------  ----------  ---------- 
Incentive Income-Economic Income Basis-                                     
 Non-GAAP                                   124,179           -     124,179 
                                         ----------  ----------  ---------- 
Other revenues(3)                             1,176           7       1,183 
                                         ----------  ----------  ---------- 
Total Revenues-Economic Income Basis-                                       
 Non-GAAP                                $  381,068  $    5,547  $  386,615 
                                         ==========  ==========  ========== 
                                                                            
Compensation and benefits-GAAP           $  118,552  $    2,146  $  120,698 
Adjustment to compensation and                                              
 benefits(4)                                (71,906)          -     (71,906)
                                         ----------  ----------  ---------- 
Compensation and Benefits-Economic                                          
 Income Basis-Non-GAAP                   $   46,646  $    2,146  $   48,792 
                                         ==========  ==========  ========== 
                                                                            
Interest expense and general,                                               
 administrative and other expenses-GAAP  $   81,879  $    1,181  $   83,060 
Adjustment to interest expense and                                          
 general, administrative and other                                          
 expenses(5)                                (17,835)       (370)    (18,205)
                                         ----------  ----------  ---------- 
Non-Compensation Expenses-Economic                                          
 Income Basis-Non-GAAP                   $   64,044  $      811  $   64,855 
                                         ==========  ==========  ========== 
                                                                            
Net gains on investments in Och-Ziff                                        
 funds and joint ventures-GAAP           $      722  $        -  $      722 
Adjustment to net gains on investments                                      
 in Och-Ziff funds and joint ventures(6)       (182)          -        (182)
                                         ----------  ----------  ---------- 
Net Gains on Joint Ventures-GAAP         $      540  $        -  $      540 
                                         ==========  ==========  ========== 
                                                                            
Net income allocated to noncontrolling                                      
 interests-GAAP                          $  209,529  $  123,984  $  333,513 
Adjustment to net income allocated to                                       
 noncontrolling interests(7)               (209,537)   (123,195)   (332,732)
                                         ----------  ----------  ---------- 
Net Income (Loss) Allocated to                                              
 Noncontrolling Interests-Economic                                          
 Income Basis-Non-GAAP                   $       (8) $      789  $      781 
                                         ==========  ==========  ========== 
                                                                            



(1) Adjustment to present management fees net of recurring placement and related
service fees, as management considers these fees a reduction in management fees,
not an expense. The impact of eliminations related to the consolidated Och-Ziff
funds is also removed. 

(2) Adjustment to exclude the impact of eliminations related to the consolidated
Och-Ziff funds. 

(3) These items are presented on a GAAP basis, accordingly no adjustment to or
reconciliation of these items is presented. 

(4) Adjustment to exclude equity-based compensation, as management does not
consider these non-cash expenses to be reflective of the operating performance
of the Company. However, the fair value of RSUs that are settled in cash to
employees or executive managing directors is included as an expense at the time
of settlement. Further, expenses related to compensation and profit-sharing
arrangements based on fund investment performance are recognized at the end of
the relevant performance measurement period, as management reviews the total
compensation expense related to these arrangements in relation to any incentive
income earned by the relevant fund. Distributions to the Och-Ziff Operating
Group D Units are also excluded, as management reviews operating performance at
the Och-Ziff Operating Group level, where substantially all of the Company's
operations are performed, prior to making any income allocations. 

(5) Adjustment to exclude depreciation, amortization and changes in the tax
receivable agreement liability, as management does not consider these items to
be reflective of the operating performance of the Company. Additionally,
recurring placement and related service fees are excluded, as management
considers these fees a reduction in management fees, not an expense. 

(6) Adjustment to exclude net gains (losses) on investments in Och-Ziff funds,
as management does not consider these gains (losses) to be reflective of the
operating performance of the Company. 

(7) Adjustment to exclude amounts allocated to the executive managing directors
and the Ziffs (until they exchanged their remaining interests during the 2014
second quarter) on their interests in the Och-Ziff Operating Group, as
management reviews the operating performance of the Company at the Och-Ziff
Operating Group level. The Company conducts substantially all of its activities
through the Och-Ziff Operating Group. Additionally, the impact of the
consolidated Och-Ziff funds, including the allocation of earnings (losses) to
investors in those funds, is also removed.




                                                                            
                                 EXHIBIT 6                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
                      Financial Supplement (Unaudited)                      
                           (dollars in millions)                            
                                                                            
--------------------------------------------------------------------------- 
                                                  Year Ended December 31,   
                                               ---------------------------- 
                             Three      Six                                 
                            Months    Months                                
                             Ended     Ended                                
                           June 30,  June 30,                               
                             2014      2014      2013      2012      2011   
                           --------  --------  --------  --------  -------- 
                                                                            
Total Assets Under                                                          
 Management(1)                                                              
  Beginning of period                                                       
   balance                 $ 42,626  $ 40,239  $ 32,604  $ 28,766  $ 27,935 
  Net flows                   2,585     4,795     3,104       480     1,116 
  Appreciation                                                              
   (depreciation)(2)            673       850     4,531     3,358      (285)
                           --------  --------  --------  --------  -------- 
  End of Period Balance    $ 45,884  $ 45,884  $ 40,239  $ 32,604  $ 28,766 
                           ========  ========  ========  ========  ======== 
                                                                            
Assets Under Management by                                                  
 Fund(1)                                                                    
  OZ Master Fund                     $ 27,137  $ 25,211  $ 21,780  $ 20,198 
  OZ Asia Master Fund                   1,378     1,342     1,394     1,620 
  OZ Europe Master Fund                 1,303     1,437     1,961     2,272 
                                                                            
Net Returns(3)                                                              
  OZ Master Fund                1.7%      2.2%     13.9%     11.6%     -0.5%
  OZ Asia Master Fund           0.0%     -6.7%     13.5%      7.0%     -3.8%
  OZ Europe Master Fund        -1.9%     -1.9%     12.4%      8.6%     -4.9%
                                                                            



Past performance is no indication or guarantee of future results. 

(1) Includes amounts invested by the Company, its executive managing directors,
employees and certain other related parties for which the Company charged no
management fees and received no incentive income for the periods presented.
Amounts presented in this table are not the amounts used to calculate management
fees and incentive income for the respective periods.

(2) Appreciation (depreciation) reflects the aggregate net capital appreciation
(depreciation) for the entire period and is presented on a total return basis,
net of all fees and expenses (except incentive income on unrealized gains
attributable to investments that the Company, as investment manager, determines
lack a readily ascertainable fair value, are illiquid or otherwise should be
held until the resolution of a special event or circumstance ("Special
Investments") that could reduce returns on these investments at the time of
realization), and includes the reinvestment of all dividends and other income.
Management fees and incentive income vary by product.

(3) Net return represents a composite of the average return of the feeder funds
that comprise each of the master funds presented. Net return is presented on a
total return basis, net of all fees and expenses (except incentive income on
Special Investments that could reduce returns on these investments at the time
of realization), and includes the reinvestment of all dividends and other
income. Performance includes realized and unrealized gains and losses
attributable to Special Investments and initial public offering investments that
are not allocated to all investors in the feeder funds. Investors that were not
allocated Special Investments and/or initial public offering investments may
experience materially different returns.




                                                                            
                                  EXHIBIT 7                                 
                    OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                   
           Fund Performance of Certain Och-Ziff Funds (Unaudited)           
                                                                            
----------------------------------------------------------------------------




                                           2014                             
             -------------------------------------------------------------- 
                                                                      1H -  
            January February March   1Q   April   May   June    2Q    2014  
             ------ ------- ------ ------ ------ ------ ----- ------ ------ 
Net                                                                         
 Returns(1)                                                                 
  OZ Master                                                                 
   Fund       -0.16%   2.51% -1.87%  0.43% -1.23%  1.53% 1.43%  1.72%  2.15%
  OZ Asia                                                                   
   Master                                                                   
   Fund       -3.20%   0.51% -4.09% -6.69% -2.16% -0.16% 2.40%  0.03% -6.66%
  OZ Europe                                                                 
   Master                                                                   
   Fund       -0.03%   1.29% -1.28% -0.04% -1.24% -1.00% 0.35% -1.89% -1.92%
                                                                            
  S&P 500                                           
                       

   Index(2)   -3.46%   4.57%  0.84%  1.81%  0.74%  2.35% 2.07%  5.23%  7.13%
  MSCI World                                                                
   Index(2)   -3.22%   4.26%  0.24%  1.15%  0.78%  2.34% 1.42%  4.61%  5.82%
                                                                            





                                                                            
                                                                            
                                                 2013                       
                           ------------------------------------------------ 
                           January  February  March   April    May    June  
                           -------  --------  -----  ------  ------  ------ 
                                                                            
Net Returns(1)                                                              
  OZ Master Fund              2.37%     0.41%  1.18%   1.78%   1.28%  -0.69%
  OZ Asia Master Fund         3.64%     0.31%  1.56%   4.68%  -0.93%  -0.90%
  OZ Europe Master Fund       3.41%     0.29%  0.14%  -0.45%   1.51%  -0.01%
                                                                            
  S&P 500 Index(2)            5.18%     1.36%  3.75%   1.93%   2.34%  -1.33%
  MSCI World Index(2)         5.40%     1.53%  2.73%   2.86%   1.53%  -2.38%
                                                                            





                                              2013                          
                    ------------------------------------------------------- 
                     July August September October November December FY2013 
                    ----- ------ --------- ------- -------- -------- ------ 
                                                                            
Net Returns(1)                                                              
  OZ Master Fund     1.07%  0.07%     1.91%   1.15%    1.04%    1.53% 13.87%
  OZ Asia Master                                                            
   Fund             -0.51%  0.31%     1.54%   0.10%    1.59%    1.51% 13.51%
  OZ Europe Master                                                          
   Fund              1.67% -0.45%     1.53%   2.05%    1.49%    0.60% 12.36%
                                                                            
  S&P 500 Index(2)   5.09% -2.90%     3.14%   4.60%    3.05%    2.53% 32.39%
  MSCI World                                                                
   Index(2)          4.76% -2.02%     3.77%   3.98%    2.22%    2.13% 29.57%
                                                                            



Past performance is no indication or guarantee of future results. 

(1) Net return represents a composite of the average return of the feeder funds
that comprise each of the master funds presented. Net return is presented on a
total return basis, net of all fees and expenses (except incentive income on
unrealized gains attributable to investments that the Company, as investment
manager, determines lack a readily ascertainable fair value, are illiquid or
otherwise should be held until the resolution of a special event or circumstance
("Special Investments") that could reduce returns on these investments at the
time of realization), and includes the reinvestment of all dividends and other
income. Performance includes realized and unrealized gains and losses
attributable to Special Investments and initial public offering investments that
are not allocated to all investors in the feeder funds. Investors that were not
allocated Special Investments and/or initial public offering investments may
experience materially different returns.

(2) This comparison shows the returns of the S&P 500 Index (SPTR) and the MSCI
World Index (GDDLWI) ("Broader Market Indices") against certain Och-Ziff funds
(the "funds"). This comparison is intended solely for illustrative purposes to
show a historical comparison of the funds to the broader equity markets, as
represented by the Broader Market Indices, and should not be considered as an
indication of how the funds will perform relative to the Broader Market Indices
in the future. The Broader Market Indices are not performance benchmarks of the
funds. The funds are not managed to correlate in any way with the returns or
composition of the Broader Market Indices, which are unmanaged. It is not
possible to invest in an unmanaged index. You should not assume that there is
any material overlap between the securities in the funds and those that comprise
the Broader Market Indices. The S&P 500 Index is an equity index whose value is
calculated as the free-float weighted average of the share prices of the 500
large-cap companies listed on the NYSE and NASDAQ. The MSCI World Index is a
free-float adjusted market capitalization weighted index that is designed to
measure the equity market performance of developed markets. Returns of the
Broader Market Indices have not been reduced by fees and expenses associated
with investing in securities and include the reinvestment of dividends.




                                                                            
                                 EXHIBIT 8                                  
                   OCH-ZIFF CAPITAL MANAGEMENT GROUP LLC                    
                      Financial Supplement (Unaudited)                      
                             As of July 1, 2014                             
                                                                            
--------------------------------------------------------------------------- 
                                                                            
                                                                            
OZ Master Fund by Investment                                                
Strategy                                Investors by Type(1)                
Long/Short Equity Special                                                   
Situations                       64%    Pensions                         32%
Structured Credit                15%    Private Banks                    17%
                                        Corporate, Institutional and        
Corporate Credit                  8%    Other                            15%
Convertible and Derivative                                                  
Arbitrage                         7%    Fund-of-Funds                    14%
Merger Arbitrage                  5%    Foundations and Endowments       10%
Private Investments               1%    Family Offices and Individuals    6%
Cash                              0%    Related Parties                   6%
                                                                            
Assets Under Management by                                                  
Geography(2)                            Investors by Geography(1)           
North America                    69%    North America                    72%
Europe                           19%    Europe                           16%
Asia                             12%    Asia and Other                   12%
                                                                            



(1) Presents the composition of the Company's fund investor base across its
funds excluding investors in its CLOs.

(2) The North American exposure includes the United States, Canada, Central
America and South America. The European exposure includes Africa and the Middle
East. The Asian exposure includes Australia and New Zealand.



FOR FURTHER INFORMATION PLEASE CONTACT: 

Investor Relations Contact: 
Tina Madon 
Managing Director 
Head of Investor Relations 
Och-Ziff Capital Management Group LLC 
+1-212-719-7381 
tina.madon@ozcap.com 

Media Relations Contact: 
George Sard or Jonathan Gasthalter 
Sard Verbinnen & Co 
+1-212-687-8080

Senvest Capital (TSX:SEC)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Senvest Capital Charts.
Senvest Capital (TSX:SEC)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Senvest Capital Charts.