TSX: SHLE
CALGARY, May 15, 2017 /CNW/ - Source Energy Services Ltd.
(the "Company") is pleased to announce Source's (as defined in the
Interim MD&A) first quarter 2017 results. These results should
be read in conjunction with each of Source's unaudited condensed
interim financial statements and related notes for the three months
ended March 31, 2017 and its
corresponding management's discussion and analysis for such period
(the "Interim MD&A"), which are available on the Company's
SEDAR profile at www.sedar.com. These results should
also be read in conjunction with Source's audited combined annual
financial statements and related notes as at and for the year ended
December 31, 2016 and its corresponding management's
discussion and analysis, which are included in the Company's long
form final prospectus dated April 6,
2017 (the "Final Prospectus"), which is available on the
Company's SEDAR profile at www.sedar.com.
Highlights
- Sand sales volumes increase 61% over Q1 2016 and 49% over Q4
2016, as increased drilling activity and completion intensity in
western Canada drive strong
growth.
- Sand Products Acquisition completed on April 18, 2017, providing source additional
Northern White mining capacity and shipping facilities in
Wisconsin.
- Completion of the IPO strengthens the balance sheet and
provides financial flexibility to continue expansion of Source's
western Canada logistics
network.
Overview of Results
|
Three Months
Ended
March
31
(unaudited)
|
($000's CDN,
except MT and per unit amounts)
|
2017
|
2016
|
Sand Volumes
(MT)
|
420,011
|
260,118
|
|
|
|
Sand
Revenue
|
51,630
|
40,947
|
Wellsite
Solutions
|
10,535
|
858
|
Terminal
Services
|
2,267
|
1,530
|
Sales
|
64,432
|
43,335
|
Cost of
Sales
|
53,155
|
34,429
|
Cost of Sales –
Depreciation
|
2,558
|
2,360
|
Cost of
Sales
|
55,713
|
36,789
|
Gross
Margin
|
8,719
|
6,726
|
Operating and General
and Administrative Expenses
|
3,884
|
4,766
|
Depreciation
|
1,267
|
1,299
|
Income (loss) from
operations
|
3,568
|
661
|
Other
expense(income):
|
|
|
Finance
expense
|
9,479
|
3,500
|
Loss/(gain) on
derivative liability
|
(4,133)
|
–
|
Other
income
|
(532)
|
(1,028)
|
Management
Fees
|
417
|
178
|
Foreign exchange
loss/(gain)
|
681
|
309
|
Total other expense
(income)
|
5,912
|
2,959
|
Income (loss) before
income taxes
|
(2,344)
|
(2,298)
|
Income
taxes
|
($339)
|
–
|
Net Income
(loss)
|
(2,005)
|
(2,298)
|
Adjusted
EBITDA(1)
|
7,244
|
5,303
|
Sand Revenue
Sales/MT
|
122.93
|
157.41
|
Adjusted Gross
Margin(1)
|
11,277
|
9,086
|
Note:
(1)
Adjusted EBITDA and Adjusted Gross Margin are not defined
under IFRS. See "Non-IFRS Measures" below.
|
First Quarter Highlights
- Overall sales for the first quarter of 2017 were $64.4 million an increase of $21.1 million or 49% when compared to the
$43.3 million generated in the first
quarter of 2016 as completion activity in the Western Canadian
Sedimentary Basin increased significantly in the first quarter of
2017 compared to the first quarter of 2016. Source also saw a 40%
($18.4 million) increase in sales
compared to the fourth quarter of 2016.
- Source's sand sales volumes increased by 159,893 metric tonnes
("MT") or 61% compared to the first quarter of 2016 and 138,539 MT
or 49% compared to the fourth quarter of 2016 due to the increased
completion activity levels and the continued trend of increasing
sand intensity per well.
- Source's sand price realized in the first quarter of 2017 was
consistent with its price realized in the fourth quarter of 2016
for its finer sand grades as these grades were substantially sold
under contract. Source did undertake some coarse grade sales at
lower prices to ensure production efficiency was maintained which
impacted its corporate average sand price realized in the quarter.
If the impact of these coarse sales was removed from the corporate
average sand price, the corporate average sand price realized in
the first quarter of 2017 would have been $2.02/MT higher than the corporate average sand
price realized in the fourth quarter of 2016.
- Wellsite solutions sales increased by $9.7 million in the first quarter of 2017
compared to the first quarter of 2016 as 58% of Sources sand sales
occurred at the wellsite compared to no sales occurring at the
wellsite in the first quarter of 2016. Wellsite solutions sales
increased $1.6 million over the
fourth quarter of 2016. Source sold approximately 56% of its
volumes at the wellsite in the first quarter of 2017 compared to
78% in the fourth quarter of 2016 as its pressure pumping customers
purchased more sand at the terminals in the first quarter of
2017.
- Sales generated from terminal services increased by
$0.7 million or 48%, in the first
quarter of 2017 compared to the first quarter of 2016, as the
increase in industry activity translated into a 21% increase in
transloading services for other proppant products and a 106%
increase in hydrochloric acid transloading revenue.
- Adjusted Gross Margin for the first quarter of 2017 was
$11.3 million or 17.5% of sales
compared to $9.1 million or 21% of
sales in the first quarter of 2016. The decline in Adjusted Gross
Margin percentage is mainly attributable to the need to purchase
third-party sand in order to meet increases in customer volumes, as
well as the impact of the lower margin coarser grade sand
sales.
- Sand production costs per MT in the first quarter of 2017
declined by 22% from the first quarter of 2016 as production
volumes rose, and the fixed cost elements of production were spread
over more MTs of production. Sand production costs however, were
higher than expected as Source incurred $2.8
million of incremental costs to acquire third party sand to
meet customer requirements. It is anticipated that the need for
third party sand purchases will decline as the previously announced
Blair Facility (as defined below) acquisition is brought on line
during the second quarter of 2017.
- Adjusted Gross Margin was also impacted by the increase in low
margin wellsite solutions services year over year. Sequentially
from the fourth quarter of 2016 Adjusted Gross Margin increased by
$4.4 million or $2.54/MT as higher production volumes allowed
Source to land product in the basin 7% more cost effectively than
in the first quarter of 2017.
- Operating and general and administrative expenses for the first
quarter of 2017 at $3.9 million,
decreased $0.9 million from the first
quarter of 2016 due to a reduction in administrative staff as well
as a reduction in the number of rail cars in the latter part of
2016.
- Adjusted EBITDA for the first quarter of 2017 increased by
$1.9 million to $7.2 million, compared to the first quarter of
2016, as the increase in sand sales volumes both increased sales
and helped reduce production costs on a per unit basis. Operating
and general and administrative costs were lower year over year due
to less desirable rail car leases expiring late in 2016.
Business Outlook
With the relative stabilization of the commodity prices in late
2016 and into 2017, exploration and production companies have
increased their drilling and completions activities and management
expects activity post spring break up will continue the momentum
gained in the first quarter. While Canadian well completion sand
intensities on average continue to lag the US well completion sand
intensities; the Canadian average continues to rise as higher
intensity completions are gradually adopted by Canadian exploration
and production companies. Provided that commodity prices remain at
similar levels to what they are today, and that producers continue
with their previously announced capital plans, significant
improvement in sand sales compared to 2016 are expected to continue
through the balance of 2017. Source also expects that activity
levels and sand intensity levels will continue to rise in 2018
leading to further improvements in 2018.
Acquisition of New Mine and Sand Processing Facility
On April 18, 2017, Source Energy Services US LP, a
subsidiary of the Company, completed the purchase of all the
outstanding membership interests of Sand Products Wisconsin, LLC
for approximately US$45 million. The
transaction involved the purchase of the mineral rights to sand
reserves at multiple sites, a sand mine and associated washing,
drying and rail facilities and other related assets, and prepaid
royalties, all located near the town of Blair, Wisconsin (collectively, the "Blair
Facility"). The Blair Facility is expected to be operating at
capacity in the second quarter.
Subsequent Events
On April 13, 2017, Source
completed the Reorganization (as defined in the Interim MD&A)
and the Company completed an initial public offering (the "IPO") of
16,666,667 of its common shares ("Common Shares") at an offering
price of $10.50 per Common Share on
the Toronto Stock Exchange (the "TSX") for gross proceeds of
approximately $175 million. The
Common Shares are listed on the TSX under the symbol "SHLE". The
Company further granted the IPO underwriters an over-allotment
option, exercisable in whole or in part for a period of 30 days
following the closing of the IPO, to purchase up to an additional
2.5 million Common Shares at the IPO offering price. As of the date
of this press release the over-allotment option was not exercised
and has expired.
In conjunction with the IPO Source settled several balance sheet
obligations including the preferred shares obligation, the
Shareholder loan amount and the due to related parties amount. The
preferred shares obligation amount was settled with approximately
$17.25 million of cash from the
proceeds of the IPO and by issuing an aggregate of 5,212,081 Common
Shares to the preferred shareholders. The Shareholder loan
amount was settled through the issuance of 3,586,517 Common Shares
to the Shareholder loan holders. The due to related parties amount
was settled with approximately $4.66
million of cash from the proceeds of the IPO.
On April 25, 2017, Source Energy Services Canada LP and
Source Energy Services Canada Holdings Ltd. (collectively, the
"Notes Issuers"), each subsidiaries of the Company, provided notice
to the holders of their 10.5% Senior Secured First Lien Notes due
December 15, 2021 (the "Notes") that an aggregate principal
amount of $22,290,000 (the "Principal
Amount") of the Notes outstanding will be redeemed for cash on
June 6, 2017 (the "Redemption Date") upon payment of a
redemption amount of 110.5000% of the Principal Amount, plus all
accrued and unpaid interest thereon to the Redemption Date. The
accrued interest to be paid per $1,000 principal amount of Notes on the
Redemption Date is approximately $51.78. Further, as a result of the
completion of the IPO, on May 29,
2017, the Company will issue an aggregate of 1,005,831
Common Shares to the holders of record on May 19, 2017 of the
Notes in connection with the relevant transaction rights attached
to the Notes.
ABOUT SOURCE ENERGY SERVICES
Source is a fully integrated producer, supplier and distributer
of high quality Northern White frac sand primarily to the Western
Canadian Sedimentary Basin. Source provides its customers with a
full end-to-end solution through its Wisconsin mine assets, processing facilities,
unit train capable rail assets, strategically located terminal
network and "last mile" logistics capabilities. Source's full
service approach allows customers to rely on its logistics
capabilities to increase reliability of supply and to ensure the
timely delivery of their growing frac sand requirements. In
addition to its transload terminal network and in-basin storage
capabilities, Source has also developed Sahara, a proprietary
wellsite mobile sand storage and handling system.
NON-IFRS MEASURES
In this press release Source has used the terms Adjusted Gross
Margin and Adjusted EBITDA which do not have standardized meanings
prescribed by IFRS and Source's method of calculating these
measures may differ from the method used by other entities and,
accordingly, they may not be comparable to similar measures
presented by other companies. These financial measures should not
be considered as an alternative to, or more meaningful than, net
income (loss), gross margin and other measures of financial
performance as determined in accordance with IFRS as an indicator
of performance, but Source believes these measures are useful to
both management and investors in providing relative performance and
measuring changes in respect of Source as well as measuring
Source's financial performance in the context of the capital
spending necessary to maintain and grow its assets. Except as
otherwise indicated, these Non-IFRS measures are calculated and
disclosed on a consistent basis from period to period. Specific
adjusting items may only be relevant for certain periods. For
additional information regarding Non-IFRS measures, including
reconciliations to measures recognized by IFRS, please refer to the
Interim MD&A, which is available online at www.sedar.com and
through Source's website at www.sourceenergyservices.com.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
"forward-looking statements" or "forward-looking information"
(collectively, "forward-looking statements") within the meaning of
applicable Canadian and United
States securities laws relating to, without limitation,
expectations, intentions, plans and beliefs, including information
as to the future events, results of operations and Source's future
performance (both operational and financial) and business
prospects. In certain cases, forward-looking statements can be
identified by the use of words such as "expects", "estimates",
"forecasts", "intends", "anticipates", "believes", "plans",
"seeks", "projects" or variations of such words and phrases, or
state that certain actions, events or results "may" or "will" be
taken, occur or be achieved. Such forward-looking statements
reflect Source's beliefs, estimates and opinions regarding its
future growth, results of operations, future performance (both
operational and financial), and business prospects and
opportunities at the time such statements are made, and Source
undertakes no obligation to update forward-looking statements if
these beliefs, estimates and opinions or circumstances should
change. Forward-looking statements are necessarily based upon a
number of estimates and assumptions made by Source that are
inherently subject to significant business, economic, competitive,
political and social uncertainties and contingencies.
Forward-looking statements are not guarantees of future
performance. In particular, this press release contains
forward-looking statements pertaining, but not limited, to:
expectations regarding the price of proppants and sensitivity to
changes in such prices; outlook for operations; industry activity
levels; industry conditions pertaining to the frac sand industry;
increased sales volumes of sand following the first quarter of
2017; the need for third party sand purchases; the issuance of
Common Shares in connection with certain obligations attributed to
the Notes and Source's objectives, strategies and competitive
strengths.
By their nature, forward-looking statements involve numerous
current assumptions, known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or
achievements of Source to differ materially from those anticipated
by Source and described in the forward-looking statements.
With respect to the forward-looking statements contained in this
press release, assumptions have been made regarding, among other
things: proppant market prices; future oil, natural gas and natural
gas liquids prices; future global economic and financial
conditions; future commodity prices, demand for oil and gas and the
product mix of such demand; levels of activity in the oil and gas
industry in the areas in which Source operates; the continued
availability of timely and safe transportation for Source's
products, including without limitation, rail accessibility; the
maintenance of Source's key customers and the financial strength of
its key customers; the maintenance of Source's significant
contracts or their replacement with new contracts on substantially
similar terms and that contractual counterparties will comply with
current contractual terms; operating costs; that the regulatory
environment in which Source operates will be maintained in the
manner currently anticipated by Source; future exchange and
interest rates; geological and engineering estimates in respect of
Source's resources; the recoverability of Source's resources; the
accuracy and veracity of information and projections sourced from
third parties respecting, among other things, future industry
conditions and product demand; demand for horizontal drilling and
hydraulic fracturing and the maintenance of current techniques and
procedures, particularly with respect to the use of proppants;
Source's ability to obtain qualified staff and equipment in a
timely and cost-efficient manner; the regulatory framework
governing royalties, taxes and environmental matters in the
jurisdictions in which Source conducts its business and any other
jurisdictions in which Source may conduct its business in the
future; future capital expenditures to be made by Source; future
sources of funding for Source's capital program; Source's future
debt levels; the impact of competition on Source; and Source's
ability to obtain financing on acceptable terms.
A number of factors, risks and uncertainties could cause results
to differ materially from those anticipated and described herein
including, among others: the effects of competition and pricing
pressures; risks inherent in key customer dependence; effects of
fluctuations in the price of proppants; risks related to
indebtedness and liquidity, including Source's leverage,
restrictive covenants in Source's debt instruments and Source's
capital requirements; risks related to interest rate fluctuations
and foreign exchange rate fluctuations; changes in general
economic, financial, market and business conditions in the markets
in which Source operates; changes in the technologies used to drill
for and produce oil and natural gas; Source's ability to obtain,
maintain and renew required permits, licenses and approvals from
regulatory authorities; the stringent requirements of and potential
changes to applicable legislation, regulations and standards; the
ability of Source to comply with unexpected costs of government
regulations; liabilities resulting from Source's operations; the
results of litigation or regulatory proceedings that may be brought
against Source; the ability of Source to successfully bid on new
contracts and the loss of significant contracts; uninsured and
underinsured losses; risks related to the transportation of
Source's products, including potential rail line interruptions or a
reduction in rail car availability; the geographic and customer
concentration of Source; the ability of Source to retain and
attract qualified management and staff in the markets in which
Source operates; labour disputes and work stoppages and risks
related to employee health and safety; general risks associated
with the oil and natural gas industry, loss of markets, consumer
and business spending and borrowing trends; limited, unfavourable,
or a lack of access to capital markets; uncertainties inherent in
estimating quantities of mineral resources; sand processing
problems; and the use and suitability of Source's accounting
estimates and judgments.
Although Source has attempted to identify important factors that
could cause actual actions, events or results to differ materially
from those described in its forward-looking statements, there may
be other factors, including those described under the heading "Risk
Factors" in the Final Prospectus, that cause actions, events or
results not to be as anticipated, estimated or intended. There can
be no assurance that forward-looking statements will materialize or
prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements. The
forward-looking statements contained in this press release are
expressly qualified by this cautionary statement. Readers should
not place undue reliance on forward-looking statements. These
statements speak only as of the date of this press release. Except
as may be required by law, Source expressly disclaims any intention
or obligation to revise or update any forward-looking statements or
information whether as a result of new information, future events
or otherwise.
SOURCE Source Energy Services Ltd.