BURLINGTON, ON, March 14,
2024 /CNW/ - SIR Royalty Income Fund (TSX:
SRV.UN) (the "Fund") today reported its financial results for the
fourth quarter ("Q4 2023") and year ended December 31, 2023 ("2023").
"During 2023, we completed renovations to 10 of our restaurants
and we opened one new Scaddabush location, demonstrating our
commitment to continue to invest in existing restaurants and new
restaurant development to further elevate our brands and enhance
value for Fund unitholders. We also closed three underperforming
locations in 2023 as part of our focus on optimizing future
performance. We are currently converting the former Reds Wine
Tavern into a new, Italian-themed fine dining brand called Edna +
Vita, and we are evaluating alternative uses for our other two
closed locations," said Peter
Fowler, CEO of SIR Corp. "Looking ahead, we intend to
continue to innovate and provide immersive new product and service
offerings to drive both dine-in guest visits and take-out and
delivery sales, while continuing to gradually expand our brands in
strategic locations. We recently opened a new Scaddabush location
in the Don Mills neighbourhood of Toronto, and currently have commitments to
lease five new properties, upon which we plan to develop three
additional Scaddabush locations, one new Jack Astor's and one new Duke's Refresher."
Q4 2023 Summary
- Pooled Revenue totaled $64.7
million compared to $64.9
million for the three months ended December 31, 2022 ("Q4 2022").
- Royalty income in the SIR Royalty Limited Partnership (the
"Partnership") was $3.9 million,
similar to Q4 2022.
- Equity income from the Partnership, which represents the Fund's
pro rata share of the residual distributions of the Partnership,
increased to $2.8 million from
$2.6 million in Q4 2022.
- The Royalty Pooled Restaurants (the "Royalty Pool") had a same
store sales ("SSS")(1) decline of 2.4%.
- Net earnings were $11.3 million,
compared to $7.8 million in Q4
2022.
- On December 12, 2023, the Fund
declared a special year-end cash distribution of $0.0425 per Fund unit, which was paid on
December 29, 2023.
- Distributable cash(2) totaled $2.3 million, or $0.27 (basic and diluted) per Fund Unit, and cash
distributed to unitholders totaled $2.7
million, representing a payout ratio(2) of 120%.
The payout ratio(2) since the Fund's inception in 2004,
up to and including Q4 2023, is 100%, in line with the Fund's
target payout ratio of 100% per annum.
- SIR Corp. ("SIR") completed renovations to four Jack Astor's® locations (Newmarket, Ottawa, and Scarborough, Ontario, as well as Dundas Square in downtown Toronto).
- SIR permanently closed the Scaddabush Italian Kitchen &
Bar® ("Scaddabush") location in the Mimico neighbourhood
of Etobicoke, Ontario, Reds® Wine
Tavern in downtown Toronto, and
Reds® Kitchen + Wine Bar Fallsview in Niagara Falls.
2023 Summary
- Pooled Revenue increased 10.5% to $266.0
million, compared to $240.7
million for the year ended December
31, 2022 ("2022").
- Royalty income in the Partnership increased to $16.0 million from $14.4
million in 2022.
- Equity income from the Partnership increased to $11.1 million from $10.8
million in 2022.
- The Royalty Pooled Restaurants generated same store sales
growth ("SSSG")(2) of 8.5%.
- Net earnings were $19.1 million
compared to $44.4 million in
2022.
- Distributable cash(2) totaled $9.9 million, or $1.18 per Fund Unit (basic and diluted), and cash
distributed to unitholders totaled $9.9
million, representing a payout ratio(2) of
100%.
- SIR completed renovations to Reds® Square One and a total of
nine Jack Astor's locations during
the year, and opened a new Scaddabush location in Whitby, Ontario.
Subsequent Events
- Effective January 1, 2024,
Scaddabush (Mimico), Reds Wine Tavern and Reds Kitchen + Wine Bar
Fallsview were removed from the Royalty Pooled Restaurants, and the
new Scaddabush location in Whitby,
Ontario was added to the Royalty Pooled Restaurants. The
Royalty Pool currently consists of 49 restaurants, including: 37
Jack Astor's restaurants, 10 Scaddabush locations, Reds Square One
and The Loose Moose Tap + Grill ® ("The Loose Moose").
- On February 27, 2024, SIR opened
a new Scaddabush restaurant in the Don Mills neighborhood of
Toronto. This new Scaddabush
restaurant is anticipated to be added to the Royalty Pooled
Restaurants on January 1, 2025.
2023 Financial Results
Summary
($000s except
restaurants and per Unit amounts) (audited)
|
|
Three-month
period
ended
Dec. 31,
2023
|
Three-month
period
ended
Dec. 31,
2022
|
12-month
period ended
Dec. 31,
2023
|
12-month
period ended
Dec. 31, 2022
|
|
|
|
|
|
|
Royalty Pooled
Restaurants
|
|
51
|
51
|
51
|
51
|
Pooled Revenue
generated by SIR Corp.
|
|
64,736
|
64,866
|
266,015
|
240,679
|
|
|
|
|
|
|
Royalty income to
Partnership – 6% of Pooled Revenue
|
|
3,884
|
3,892
|
15,961
|
14,441
|
Recovery (Impairment)
of financial and intangible assets
|
|
60
|
(31)
|
88
|
55,973
|
Partnership income
allocated to Fund
|
|
2,754
|
2,595
|
11,074
|
10,836
|
Recovery of impairment
in the Partnership and Fund financial assets
|
|
-
|
-
|
-
|
30,066
|
Change in estimated
fair value of the SIR Loan
|
|
9,750
|
6,750
|
12,250
|
8,000
|
Net
earnings
|
|
11,285
|
7,801
|
19,114
|
44,409
|
Net Earnings per
Fund Unit (basic)
|
|
$1.35
|
$0.93
|
$2.28
|
$5.30
|
Net Earnings per
Fund Unit (diluted)
|
|
$1.21
|
$0.84
|
$2.14
|
$4.75
|
Pooled Revenue in Q4 2023 decreased 0.2% to $64.7 million, compared to $64.9 million in Q4 2022. The slight
year-over-year decrease reflects declines in delivery sales and
dine-in guest traffic, and the closure of the Scaddabush location
in the Mimico neighbourhood in Etobicoke,
Ontario, effective November 28,
2023. These factors were mostly offset by system-wide price
increases and the continued strong SSSG(1) performance
of Scaddabush. The effective closure date for both Reds Wine Tavern
and Reds Kitchen + Wine Bar Fallsview was December 31, 2023, so there was negligible impact
on Pooled Revenue in Q4 2023 from these restaurant
closures.
Net earnings for Q4 2023 were $11.3
million, or $1.35 per Fund
Unit (basic) and $1.21 per Fund Unit
(diluted), compared to net earnings of $7.8
million, or $0.93 per Fund
Unit (basic) and $0.84 per Fund Unit
(diluted), for Q4 2022. The year-over-year increase in net earnings
was primarily attributable to the increase in the estimated fair
value of the SIR Loan in Q4 2023 compared to Q4 2022, and lower
income tax expense. The increase to the estimated fair value of the
SIR Loan was $9.6 million in Q4 2023,
compared to $6.8 million in Q4 2022.
Changes to the SIR Loan's valuation are related to IFRS 9, which
requires the Fund to recognize the SIR Loan at fair value, with
changes in the fair value being recorded in the statement of
earnings.
Same Store Sales ("SSS")(1)
SSS(1) (Decline)/Growth for
Royalty Pooled Restaurants
|
Three-month
period ended
Dec.31,
2023
|
Three-month
period ended
Dec. 31,
2022
|
12-month
period ended
Dec. 31,
2023
|
12-month
period ended
Dec. 31,
2022
|
|
|
|
|
|
Jack
Astor's®
|
(5.1 %)
|
39.3 %
|
5.4 %
|
71.6 %
|
Scaddabush®
|
8.9 %
|
32.4 %
|
18.4 %
|
69.5 %
|
Signature
Restaurants
|
(4.4 %)
|
74.6 %
|
16.4 %
|
251.3 %
|
Overall
SSS(1) (Decline)/Growth
|
(2.4 %)
|
40.0 %
|
8.5 %
|
76.7 %
|
Jack Astor's SSS(1)
performance for Q4 2023 includes all 37 locations. Jack Astor's accounted for approximately 69.2%
of Pooled Revenue in Q4 2023 and had a SSS(1) decline of
5.1%. The decline primarily reflects lower delivery sales and
dine-in guest traffic, partially offset by price increases. SIR
management believes the decline in delivery sales and dine-in guest
visits in the quarter was primarily due to macroeconomic factors,
including inflation and increased interest rates, and their impact
on discretionary consumer spending.
Scaddabush SSS(1) performance for Q4 2023 includes
eight locations. Scaddabush generated SSSG(1) of 8.9% in
Q4 2023, reflecting increased dine-in guest traffic and pricing,
partially offset by a decline in delivery sales.
The Signature Restaurants SSS(1) performance for Q4
2023 includes three restaurants (Reds Wine Tavern, Reds Square One
and the Loose Moose). The Signature Restaurants had a
SSS(1) decline of 4.4% in Q4 2023, primarily
attributable to lower dine-in guest traffic, as discussed above,
partially offset by price increases.
Distributable Cash(2)
The following table reconciles the relationship between cash
provided by operating activities and distributable
cash(2):
(in thousands of
dollars except per unit amounts and payout ratio2)
|
Three-month
period
ended
Dec. 31,
2023
|
Three-month
period ended
Dec. 31,
2022
|
12-month
period ended
Dec. 31,
2023
|
12-month
period ended
Dec. 31,
2022
|
Cash provided by
operating activities
|
2,462
|
3,259
|
8,041
|
11,583
|
Add/(deduct):
Net change in non-cash
working capital items
|
(143)
|
1,322
|
(545)
|
891
|
Net change in income
tax payable
|
595
|
(931)
|
2,313
|
(968)
|
Net change in distribution
receivable from the Partnership
|
(629)
|
(1,849)
|
195
|
(22)
|
Distributable
cash(2)
|
2,285
|
1,801
|
9,904
|
11,484
|
Cash distributed for
the period
|
2,743
|
2,806
|
9,904
|
10,721
|
Surplus (shortfall) of
distributable cash(2)
|
(458)
|
(1,005)
|
--
|
763
|
Payout
ratio(2)
|
120.0 %
|
155.8 %
|
100.0 %
|
93.4 %
|
Distributable
cash(2) per Fund Unit (basic)
|
$0.27
|
$0.22
|
$1.18
|
$1.37
|
Distributable
cash(2) per Fund Unit
(diluted)
|
$0.27
|
$0.22
|
$1.18
|
$1.34
|
Distributable cash(2) for Q4 2023 totaled
$2.3 million, or $0.27 per Fund Unit (basic and diluted), and
distributions to Unitholders totaled $2.7
million, representing a payout ratio(2) of 120%.
In addition to the regular monthly cash distributions of
$0.095 per Fund unit, Unitholder
distributions in Q4 2023 include a special year-end cash
distribution of $0.0425 per Fund
Unit, as the Fund had excess distributable cash available. The
Fund's payout ratio(2) since the Fund's inception in
2004, up to and including Q4 2023, is 100%, in line with the Fund's
target payout ratio(2) of 100% per annum.
Outlook
SIR continues to monitor consumer spending behavior in light of
current evolving macroeconomic factors, including inflation and
higher interest rates, and their potential impact on the Canadian
economy and consumer confidence. Ongoing business impacts due to
changes in the minimum wage, rising commodity costs and supply
shortages have all been influential in the bar and restaurant
industry's changes in pricing overall.
SIR continues to innovate and provide immersive new product and
service offerings to increase dine-in guest visits and to
capitalize on the rapid growth of take-out and delivery services in
commercial foodservice. The recent amendment to SIR's Credit
Agreement with its Lender provides greater certainty and
availability of funding over the next two years, enabling SIR to
continue to invest in restaurant renovations, new restaurants and
other initiatives to drive growth.
During 2023, SIR completed renovations to 10 restaurants (nine
Jack Astor's locations and Reds
Square One) to drive enhanced performance. Subsequent to year end,
SIR completed a renovation to its Jack
Astor's location in Ancaster,
Ontario. SIR plans to continue to invest in similar
restaurant renovations throughout 2024.
SIR is converting the former Reds Wine Tavern in downtown
Toronto into a new, Italian-themed
fine dining brand called Edna + Vita, which is expected to open in
Q2 2024. It is anticipated that the new Edna + Vita restaurant and
the recently opened Scaddabush location in Don Mills, Ontario will be added to the Royalty Pooled
Restaurants on January 1, 2025.
SIR is currently evaluating alternative uses for the recently
closed Scaddabush (Mimico) and Reds Kitchen + Wine Bar Fallsview.
SIR has commitments to lease five properties in Barrie, London, Guelph and Oshawa,
Ontario and at the intersection of Queen Street East and Broadview Ave. in
Toronto, upon which it plans to
build one new Jack Astor's, three
new Scaddabush restaurants and one Duke's Refresher® + Bar. There
can be no assurance at this time that these planned new restaurants
will be opened or will become part of the Royalty Pooled
Restaurants.
In consideration of the ongoing conditions mentioned above and
the timing of new restaurant construction and renovations, the
related restaurant opening schedules will be reviewed regularly by
SIR and adjusted as necessary.
Non-IFRS Financial
Measures
(1) Same store sales ("SSS") and same store sales
growth ("SSSG") are non-GAAP financial measures and do not have
standardized meanings prescribed by International Financial
Reporting Standards ("IFRS"). However, the Fund believes that SSS
and SSSG are useful measures and provide investors with an
indication of the change in year-over-year sales. The Fund's method
of calculating SSS and SSSG may differ from those of other issuers
and, accordingly, SSS and SSSG may not be comparable to measures
used by other issuers. SSS includes revenue from all SIR
Restaurants included in Pooled Revenue except for those locations
that were not open for the entire comparable periods in 2023 and
2022. SSSG is the percentage increase in SSS over the prior year
comparable period.
(2) Distributable cash and payout ratio are non-GAAP
financial measures and do not have standardized meanings prescribed
by IFRS. However, the Fund believes that distributable cash and the
payout ratio are useful measures as they provide investors with an
indication of cash available for distribution. The Fund's method of
calculating distributable cash and the payout ratio may differ from
that of other issuers and, accordingly, distributable cash and the
payout ratio may not be comparable to measures used by other
issuers. Investors are cautioned that distributable cash and the
payout ratio should not be construed as an alternative to the
statement of cash flows as a measure of liquidity and cash flows of
the Fund. The payout ratio is calculated as cash distributed for
the period as a percentage of the distributable cash for the
period. Distributable cash represents the amount of money which the
Fund expects to have available for distribution to Unitholders of
the Fund, and is calculated as cash provided by operating
activities of the Fund, adjusted for the net change in non-cash
working capital items including a reserve for income taxes payable
and the net change in the distribution receivable from the SIR
Royalty Limited Partnership. For a detailed explanation of how the
Fund's distributable cash is calculated, please refer to the Fund's
2023 MD&A, which can be accessed via the SEDAR+ website
(www.sedarplus.ca).
2023 Filings
The Fund's audited consolidated Financial Statements and
Management Discussion & Analysis ("MD&A"), and the
Partnership's Financial Statements, for the year ended December 31, 2023 are available via the SEDAR+
website at www.sedarplus.ca and SIR's website at
www.sircorp.com.
About SIR Corp.
SIR Corp. ("SIR") is a privately held Canadian corporation that
owns a portfolio of 52 restaurants in Canada. SIR's Concept brands include
Jack Astor's Bar and Grill®, with 37
locations; and Scaddabush Italian Kitchen & Bar® with 11
locations. SIR also operates one-of-a-kind "Signature" brands
including Reds® Square One and The Loose Moose®. All trademarks
related to the Concept and Signature brands noted above are used by
SIR under a License and Royalty Agreement with SIR Royalty Limited
Partnership. SIR also owns two additional Signature restaurants,
including a Duke's Refresher® + Bar in downtown Toronto, and Abbey's Bakehouse®, a seasonal
restaurant in Muskoka, Ontario,
which are currently not in consideration to be part of the Royalty
Pool. For more information on SIR Corp. or the SIR Royalty Income
Fund, please visit www.sircorp.com.
About SIR Royalty Income
Fund
The Fund is a trust governed by the laws of the province of
Ontario that receives distribution
income from its investment in the SIR Royalty Limited Partnership
and interest income from the SIR Loan. The Fund intends to pay
distributions to unitholders on a monthly basis.
Caution concerning
forward-looking statements
Certain statements contained in this report, or incorporated
herein by reference, including the information set forth as to the
future financial or operating performance of the Fund or SIR, that
are not current or historical factual statements may constitute
forward-looking information within the meaning of applicable
securities laws ("forward-looking statements"). Statements
concerning the objectives, goals, strategies, intentions, plans,
beliefs, expectations and estimates, and the business, operations,
financial performance and condition of the Fund, the SIR Holdings
Trust (the "Trust"), the Partnership, SIR, the SIR Restaurants or
industry results, are forward-looking statements. The words "may",
"will", "should", "would", 'could", "expect", "believe", "plan",
"anticipate", "intend", "estimate" and other similar terminology
and the negative of such expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Forward-looking
statements involve known and unknown risks, uncertainties and other
factors that may cause the actual results, performance or
achievements of the Fund, the Trust, the Partnership, SIR, the SIR
Restaurants or industry results, to differ materially from the
anticipated results, performance, achievements or developments
expressed or implied by such forward-looking statements. These
statements reflect Management's current expectations, estimates and
projections regarding future events and operating performance and
speak only as of the date of this document. Readers should not
place undue importance on forward-looking statements and should not
rely upon this information as of any other date. Risks related to
forward-looking statements include, among other things, challenges
presented by a number of factors, including: the impact of the
COVID-19 pandemic; market conditions at the time of this filing;
competition; changes in demographic trends; weather; changing
consumer preferences and discretionary spending patterns; changes
in consumer confidence; changes in national and local business and
economic conditions; pandemics or other material outbreaks of
disease or safety issues affecting humans or animals or food
products; the ability to maintain staffing levels; the impact of
inflation, including on input prices and wages; the impact of the
war in the Ukraine; changes in
tariffs and international trade; changes in foreign exchange and
interest rates; changes in availability of credit; legal
proceedings and challenges to intellectual property rights;
dependence of the Fund on the financial condition of SIR;
legislation and governmental regulation, including the cost and/or
availability of labour as it relates to changes in minimum wage
rates or other changes to labour legislation and forced closures of
or other limits placed on restaurants and bars; laws affecting the
sale and use of alcohol (including availability and enforcement);
changes in cannabis laws; changes in environmental laws; privacy
matters; accounting policies and practices; changes in tax laws;
and the results of operations and financial condition of SIR. The
foregoing list of factors is not exhaustive. Many of these issues
can affect the Fund's or SIR's actual results and could cause their
actual results to differ materially from those expressed or implied
in any forward-looking statements made by, or on behalf of, the
Fund or SIR. There can be no assurance that SIR will remain
compliant in the future with all of its financial covenants under
the Credit Agreement and imposed by the lender. Given these
uncertainties, readers are cautioned that forward-looking
statements are not guarantees of future performance and should not
place undue reliance on them. The Fund and SIR expressly disclaim
any obligation or undertaking to publicly disclose or release any
updates or revisions to any forward-looking statements.
Forward-looking statements are based on Management's current plans,
estimates, projections, beliefs and opinions, and the Fund and SIR
do not undertake any obligation to update forward-looking
statements should assumptions related to these plans, estimates,
projections, beliefs and opinions change, except as expressly
required by applicable securities laws.
All of the forward-looking statements made herein are
qualified by these cautionary statements and other cautionary
statements or factors contained herein, and there can be no
assurance that the actual results or developments will be realized
or, even if substantially realized, that they will have the
expected consequences to, or effects on, the Fund or SIR.
For more information concerning the Fund's risks and
uncertainties, please refer to the March 14,
2024 Annual Information Form, for the period ended
December 31, 2023, and the Fund's
2023 MD&A, which are available under the Fund's profile at
www.sedarplus.ca.
SOURCE SIR Royalty Income Fund