BURLINGTON, ON, Nov. 14,
2024 /CNW/ - SIR Royalty Income Fund (TSX:
SRV.UN) (the "Fund") today reported its financial results for the
third quarter ("Q3 2024") and nine months ("YTD 2024") ended
September 30, 2024.
"We further strengthened our restaurant portfolio in the third
quarter with the opening of a new Scaddabush in Guelph, Ontario, our 13th
Scaddabush location. We have now opened three new Scaddabush
restaurants to date in 2024, all of which we expect to add to the
Royalty Pool in January of 2025. Scaddabush is currently our top
performing restaurant concept, and we believe our investment in
expanding this brand will create long-term value for Fund
unitholders," said Peter Fowler, CEO
of SIR Corp. "During the quarter, we also continued to advance the
development of two additional new Scaddabush restaurants in
Barrie and Oshawa, Ontario, which we expect to open in
2025."
Q3 2024 Summary
- Pooled Revenue totaled $64.8
million compared to $68.8
million for the three months ended September 30, 2023 ("Q3 2023").
- Royalty income in the SIR Royalty Limited Partnership (the
"Partnership") was $3.9 million,
compared to $4.1 million in Q3
2023.
- Equity income from the Partnership, which represents the Fund's
pro rata share of the residual distributions of the Partnership,
was $2.7 million, compared to
$2.8 million in Q3 2023.
- The Royalty Pooled Restaurants (the "Royalty Pool") had a same
store sales ("SSS")(1) decline of 4.7%.
- Net earnings were $3.7 million,
compared to $3.0 million in Q3
2023.
- Distributable cash(2) totaled $2.5 million, or $0.30 (basic and diluted) per Fund Unit, and cash
distributed to unitholders totaled $2.4
million, representing a payout ratio(2) of 95.5%.
The payout ratio(2) since the Fund's inception in 2004,
up to and including Q3 2024, is 99.8%, in line with the Fund's
target payout ratio(2) of 100% per annum.
- On August 7, 2024, SIR Corp.
("SIR") opened a new Scaddabush Italian Kitchen & Bar®
("Scaddabush") restaurant in Guelph,
Ontario. This new Scaddabush restaurant is expected to be
added to the Royalty Pool effective January
1, 2025.
- On September 4, 2024, SIR
permanently closed the Jack Astor's® restaurant located in the
North York neighbourhood of
Toronto, Ontario. This restaurant
will be removed from the Royalty Pool effective January 1, 2025.
- On September 26, 2024 and
continuing subsequent to Q3 2024, SIR experienced a cybersecurity
incident that has impacted a portion of its IT infrastructure. SIR
immediately engaged third-party cybersecurity experts to assist
with its containment, remediation and investigation efforts.
Despite the related operational disruptions, guest payment
platforms remained secure and SIR has continued to operate all 54
of its restaurants. As a result of this incident, SIR experienced a
moderate decline in revenue during the first three weeks following
the incident while certain restaurant technology was being
restored, as well as increased cost of operations, and other
associated costs related to investigation and mitigation of loss
services. While SIR continues to gather information about the
current and longer-term financial and other impacts of this event,
the extent of the potential effect on the Fund or Partnership is
yet to be determined.
Q3 2024 Financial Results Summary
($000s except
restaurants and per Unit amounts)
(unaudited)
|
|
Three-month period
ended
|
Nine-month period
ended
|
|
Sept.
30,
2024
|
Sept. 30,
2023
|
Sept.
30,
2024
|
Sept. 30,
2023
|
|
|
|
|
|
|
Royalty Pooled
Restaurants
|
|
49
|
51
|
49
|
51
|
Pooled Revenue
generated by
SIR Corp.
|
|
64,795
|
68,791
|
192,802
|
201,279
|
|
|
|
|
|
|
Royalty income to
Partnership –
6% of Pooled Revenue
|
|
3,888
|
4,128
|
11,568
|
12,077
|
Partnership income
allocated
to Fund
|
|
2,722
|
2,821
|
8,049
|
8,320
|
Change in estimated
fair value
of the SIR Loan
|
|
2,000
|
1,000
|
4,750
|
2,500
|
Net
earnings
|
|
3,749
|
2,968
|
9,839
|
7,828
|
Net Earnings per
Fund Unit
(basic)
|
|
$0.45
|
$0.35
|
$1.17
|
$0.93
|
Net Earnings per
Fund Unit
(diluted)
|
|
$0.43
|
$0.35
|
$1.14
|
$0.93
|
Pooled Revenue in Q3 2024 decreased 5.8% to $64.8 million, compared to $68.8 million in Q3 2023. The decrease reflects
the permanent closures of three Royalty Pooled Restaurants during
the fourth quarter of Fiscal 2023, and the permanent closure of the
Jack Astor's restaurant in North
York on September 4, 2024. The
decline in Pooled Revenue in Q3 2024 also reflects lower
SSS(1) for Jack Astor's
due to declines in dine-in guest traffic at certain locations and
reduced take-out and delivery sales. These factors were partially
offset by increased pricing and the additional revenue generated
from the new Scaddabush located in Whitby, Ontario that was added to the Royalty
Pool effective January 1, 2024.
Net earnings for Q3 2024 were $3.7
million, or $0.45 (basic) and
$0.43 (diluted) per Fund Unit,
compared to net earnings of $3.0
million, or $0.35 (basic and
diluted) per Fund Unit, for Q3 2023. The increase in net earnings
was primarily attributable to a larger increase in the estimated
fair value of the SIR Loan in Q3 2024 compared to Q3 2023,
partially offset by lower royalty income. The estimated fair value
of the SIR Loan increased by $2.0
million in Q3 2024, compared to an increase of $1.0 million in Q3 2023. Changes to the SIR
Loan's valuation are related to IFRS 9, which requires the Fund to
recognize the SIR Loan at fair value, with changes in the fair
value being recorded in the statement of earnings.
Same Store Sales ("SSS")(1)
|
Three-month period
ended
|
Nine-month period
ended
|
Change in
SSS(1) for Royalty
Pooled Restaurants
|
Sept.
30,
2024
|
Sept. 30,
2023
|
Sept.
30,
2024
|
Sept. 30,
2023
|
|
|
|
|
|
Jack
Astor's®
|
(6.8 %)
|
(4.4 %)
|
(5.9 %)
|
9.2 %
|
Scaddabush®
|
0.4 %
|
0.4 %
|
4.4 %
|
21.1 %
|
Signature
Restaurants
|
4.0 %
|
(9.9 %)
|
11.8 %
|
24.7 %
|
Overall Change in
SSS(1)
|
(4.7 %)
|
(2.1 %)
|
(2.8 %)
|
12.3 %
|
Jack Astor's SSS(1)
performance for Q3 2024 includes all 36 locations currently in
operation. Jack Astor's accounted
for approximately 70.6% of Pooled Revenue in Q3 2024 and had a
SSS(1) decline of 6.8%. The decline primarily reflected
reduced dine-in guest traffic at certain locations and lower
take-out and delivery sales, partially offset by price
increases.
Scaddabush SSS(1) performance for Q3 2024 includes
nine out of the 13 locations currently in operation. Scaddabush had
same store sales growth ("SSSG")(1) of 0.4% in Q3 2024,
reflecting price increases and the continued popularity of this
restaurant brand.
The Signature Restaurants SSS(1) performance for Q3
2024 includes two restaurants (Reds® Square One and the Loose Moose
Tap & Grill®). The Signature Restaurants generated
SSSG(1) of 4.0% in Q3 2024, primarily attributable to
increased dine-in guest traffic and price increases.
Distributable Cash(2)
The following table reconciles the relationship between cash
provided by operating activities and distributable
cash(2):
($000s except per
Unit amounts and payout
ratio(2))
|
Three-month period
ended
|
Nine-month period
ended
|
Sept.
30,
2024
|
Sept. 30,
2023
|
Sept.
30,
2024
|
Sept. 30,
2023
|
Cash provided by
operating activities
|
1,907
|
1,569
|
7,432
|
5,579
|
Add/(deduct):
Net change in non-cash
working
capital items
|
(120)
|
(126)
|
(355)
|
(402)
|
Net
change in income tax payable
|
489
|
953
|
(254)
|
1,618
|
Net change in distribution
receivable
from the Partnership
|
223
|
322
|
552
|
824
|
Distributable
cash(2)
|
2,499
|
2,718
|
7,375
|
7,619
|
Cash distributed for
the period
|
2,387
|
2,387
|
7,161
|
7,161
|
Surplus of
distributable cash(2)
|
112
|
331
|
214
|
458
|
Payout
ratio(2)
|
95.5 %
|
87.8 %
|
97.1 %
|
94.0 %
|
Distributable
cash(2) per Fund Unit
(basic and diluted)
|
$0.30
|
$0.32
|
$0.88
|
$0.91
|
Distributable cash(2) for Q3 2024 totaled
$2.5 million, or $0.30 per Fund Unit (basic and diluted), and
distributions to Unitholders totaled $2.4
million, representing a payout ratio(2) of 95.5%.
The payout ratio(2) since the Fund's inception in 2004,
up to and including Q3 2024, is 99.8%, in line with the Fund's
target payout ratio(2) of 100% per annum.
Outlook
SIR continues to monitor consumer spending behavior in light of
current evolving macroeconomic factors, including inflation and
elevated interest rates, and their potential impact on the Canadian
economy and consumer confidence. Ongoing business impacts due to
changes in the minimum wage, rising commodity costs and supply
shortages have all been influential in the bar and restaurant
industry's changes in pricing overall.
SIR continues to innovate and provide immersive new product and
service offerings to increase dine-in guest visits and to
capitalize on the rapid growth of take-out and delivery services in
commercial foodservice.
During 2023 and YTD 2024, SIR completed renovations to 13
restaurants (12 Jack Astor's
locations and Reds Square One) to drive enhanced performance. SIR
is pleased with the success of these renovations.
The recently opened Scaddabush locations in London and Guelph,
Ontario and the Don Mills neighbourhood of Toronto are expected to be added to the
Royalty Pool on January 1, 2025.
The permanently closed Jack
Astor's restaurant located in the North York neighbourhood of Toronto will be removed from the Royalty Pool
on January 1, 2025.
SIR has two commitments to lease properties in Barrie and Oshawa,
Ontario, upon which it plans to develop two new Scaddabush
locations. There can be no assurance at this time that these
planned new restaurants will be opened or will become part of the
Royalty Pool.
In consideration of the ongoing conditions mentioned above and
the timing of new restaurant construction and renovations, the
related restaurant opening schedules will be reviewed regularly by
SIR and adjusted as necessary.
Non-IFRS Financial Measures
(1) Same store sales ("SSS") and same store sales
growth ("SSSG") are non-GAAP financial measures and do not have
standardized meanings prescribed by International Financial
Reporting Standards ("IFRS"). However, the Fund believes that SSS
and SSSG are useful measures and provide investors with an
indication of the change in year-over-year sales. The Fund's method
of calculating SSS and SSSG may differ from those of other issuers
and, accordingly, SSS and SSSG may not be comparable to measures
used by other issuers. SSS includes revenue from all SIR
Restaurants included in Pooled Revenue except for those locations
that were not open for the entire comparable periods in 2024 and
2023. SSSG is the percentage increase in SSS over the prior year
comparable period.
(2) Distributable cash and payout ratio are non-GAAP
financial measures and do not have standardized meanings prescribed
by IFRS. However, the Fund believes that distributable cash and the
payout ratio are useful measures as they provide investors with an
indication of cash available for distribution. The Fund's method of
calculating distributable cash and the payout ratio may differ from
that of other issuers and, accordingly, distributable cash and the
payout ratio may not be comparable to measures used by other
issuers. Investors are cautioned that distributable cash and the
payout ratio should not be construed as an alternative to the
statement of cash flows as a measure of liquidity and cash flows of
the Fund. The payout ratio is calculated as cash distributed for
the period as a percentage of the distributable cash for the
period. Distributable cash represents the amount of money which the
Fund expects to have available for distribution to Unitholders of
the Fund, and is calculated as cash provided by operating
activities of the Fund, adjusted for the net change in non-cash
working capital items including a reserve for income taxes payable
and the net change in the distribution receivable from the SIR
Royalty Limited Partnership. For a detailed explanation of how the
Fund's distributable cash is calculated, please refer to the Fund's
Q3 2024 MD&A, which can be accessed via the SEDAR+ website
(www.sedarplus.ca).
Q3 2024 Filings
The Fund's unaudited interim consolidated Financial Statements
and Management Discussion & Analysis ("MD&A"), and the
Partnership's Financial Statements, for the three and nine-month
periods ended September 30, 2024 are
available via the SEDAR+ website at www.sedarplus.ca and SIR's
website at www.sircorp.com.
About SIR Corp.
SIR Corp. ("SIR") is a privately held Canadian corporation that
owns a portfolio of 54 restaurants in Canada. SIR's Concept brands include
Jack Astor's Bar and Grill® with 36
locations, and Scaddabush Italian Kitchen & Bar® with 13
locations. SIR also operates one-of-a-kind "Signature" brands
including The Loose Moose® and Reds® Square One. All trademarks
related to the Concept and Signature brands noted above are used by
SIR under a License and Royalty Agreement with SIR Royalty Limited
Partnership. SIR also owns three additional restaurants, including
two Duke's Refresher® + Bar locations and Edna + VitaTM,
which are currently not part of the Royalty Pool. For more
information on SIR or the SIR Royalty Income Fund, please visit
www.sircorp.com.
About SIR Royalty Income Fund
The Fund is a trust governed by the laws of the province of
Ontario that receives distribution
income from its investment in the SIR Royalty Limited Partnership
and interest income from the SIR Loan. The Fund intends to pay
distributions to unitholders on a monthly basis.
Caution concerning forward-looking statements
Certain statements contained in this report, or incorporated
herein by reference, including the information set forth as to the
future financial or operating performance of the Fund or SIR, that
are not current or historical factual statements may constitute
forward-looking information within the meaning of applicable
securities laws ("forward-looking statements"). Statements
concerning the objectives, goals, strategies, intentions, plans,
beliefs, expectations and estimates, and the business, operations,
financial performance and condition of the Fund, the SIR Holdings
Trust (the "Trust"), the Partnership, SIR, the SIR Restaurants or
industry results, are forward-looking statements. The words "may",
"will", "should", "would", 'could", "expect", "believe", "plan",
"anticipate", "intend", "estimate" and other similar terminology
and the negative of such expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Forward-looking
statements involve known and unknown risks, uncertainties and other
factors that may cause the actual results, performance or
achievements of the Fund, the Trust, the Partnership, SIR, the SIR
Restaurants or industry results, to differ materially from the
anticipated results, performance, achievements or developments
expressed or implied by such forward-looking statements. These
statements reflect Management's current expectations, estimates and
projections regarding future events and operating performance and
speak only as of the date of this document. Readers should not
place undue importance on forward-looking statements and should not
rely upon this information as of any other date. Risks related to
forward-looking statements include, among other things, challenges
presented by a number of factors, including; market conditions at
the time of this filing; competition; changes in demographic
trends; weather; changing consumer preferences and discretionary
spending patterns; changes in consumer confidence; changes in
national and local business and economic conditions; pandemics or
other material outbreaks of disease or safety issues affecting
humans or animals or food products; the ability to maintain
staffing levels; the impact of inflation, including on input prices
and wages; the impact of the war in the Ukraine; changes in tariffs and international
trade; changes in foreign exchange and interest rates; changes in
availability of credit; legal proceedings and challenges to
intellectual property rights; dependence of the Fund on the
financial condition of SIR; legislation and governmental
regulation, including the cost and/or availability of labour as it
relates to changes in minimum wage rates or other changes to labour
legislation and forced closures of or other limits placed on
restaurants and bars; laws affecting the sale and use of alcohol
(including availability and enforcement); changes in cannabis laws;
changes in environmental laws; privacy matters; accounting policies
and practices; changes in tax laws; and the results of operations
and financial condition of SIR. The foregoing list of factors is
not exhaustive. Many of these issues can affect the Fund's or SIR's
actual results and could cause their actual results to differ
materially from those expressed or implied in any forward-looking
statements made by, or on behalf of, the Fund or SIR. There can be
no assurance that SIR will remain compliant in the future with all
of its financial covenants under the Credit Agreement and imposed
by the lender. Given these uncertainties, readers are cautioned
that forward-looking statements are not guarantees of future
performance and should not place undue reliance on them. The Fund
and SIR expressly disclaim any obligation or undertaking to
publicly disclose or release any updates or revisions to any
forward-looking statements. Forward-looking statements are based on
Management's current plans, estimates, projections, beliefs and
opinions, and the Fund and SIR do not undertake any obligation to
update forward-looking statements should assumptions related to
these plans, estimates, projections, beliefs and opinions change,
except as expressly required by applicable securities laws.
All of the forward-looking statements made herein are
qualified by these cautionary statements and other cautionary
statements or factors contained herein, and there can be no
assurance that the actual results or developments will be realized
or, even if substantially realized, that they will have the
expected consequences to, or effects on, the Fund or SIR.
For more information concerning the Fund's risks and
uncertainties, please refer to the March 14,
2024 Annual Information Form, for the period ended
December 31, 2023, and the Fund's Q3
2024 MD&A, which are available under the Fund's profile at
www.sedarplus.ca.
SOURCE SIR Royalty Income Fund