VANCOUVER, BC, Jan. 15,
2025 /CNW/ - Trilogy Metals
Inc. (TSX: TMQ) (NYSE American: TMQ) ("Trilogy Metals" or
the "Company") is pleased to announce the positive results of its
Preliminary Economic Assessment Study ("Bornite PEA") for the
Bornite copper project in the Ambler Mining District of
Northwestern Alaska (the "Bornite
Project"). The Bornite Project is held by Ambler Metals LLC
("Ambler Metals"), the joint venture operating company equally
owned by Trilogy Metals and South32 Limited ("South32"). The
Bornite PEA was prepared on a 100% ownership basis, of which
Trilogy Metals' share is 50%. All amounts are in U.S. dollars
unless otherwise stated.
Trilogy Metals will host a conference call on
January 15, 2025 at
1:00pm Pacific Time or 4:00pm Eastern Time to discuss these
results.
Please use this link to access the live
webcast of the conference
call:
https://www.c-meeting.com/web3/joinTo/38ZLQJQ93P2A84/ZgO5Nop1EQzwZllpJru9iA
Or by phone:
Canada/USA
Toll Free: 1-844-763-8274 or International Toll:
+1-647-484-8814
Highlights of the Bornite PEA
- 1.9 billion pounds of copper over 17-year mine life
- Potential to extend mine activity for the Upper Kobuk
Mineral Projects ("UKMP") to over 30 years
- Pre-tax Net Present Value ("NPV")8% of
$552.0 million and an Internal Rate
of Return ("IRR") of 23.6%
- After-tax NPV8% of $394.0
million and after-tax IRR of 20.0%
The PEA is preliminary in nature and includes Inferred mineral
resources that are considered too speculative geologically to have
the economic considerations applied to them that would enable them
to be categorized as mineral reserves. There is no certainty that
the PEA will be realized.
The Bornite PEA describes the technical and economic viability
of establishing an underground mining operation for a 6,000
tonne-per-day operation with a 17-year mine life. The PEA assumes
re-purposing the infrastructure described in the Company's current
Feasibility Study for the Arctic Project for use with the Bornite
Project once the Arctic deposit has been depleted. The Feasibility
Study for the Arctic Project can be accessed under the Company's
profile on SEDAR+ at www.sedarplus.ca and on EDGAR at
www.sec.gov/edgar. The base case scenario for the Bornite PEA
utilizes a long-term metal price of $4.20/lb for copper.
Tony Giardini, President and
Chief Executive Officer of Trilogy Metals commented, "Although we
believe that further exploration along the 100km volcanogenic
massive sulphide belt will extend the mine life of the Arctic
Project beyond the 13 years established by the current Arctic
Feasibility Study, the Bornite PEA study shows it is possible, with
existing known resources, to continue mine activity at the UKMP
beyond 30 years."
The salient details of the Bornite PEA are displayed in the
tables below.
Table 1. Metal Production and Assumed Metal Prices
Annual Payable
Metals Production
|
|
Copper ('000
lb)
|
109,061
|
Metal
Price
|
|
Copper
($/lb)
|
4.20
|
Table 2. Operating and Capital Costs
Operating
Costs
|
|
Mining ($/t
milled)
|
42.66
|
Processing ($/t
milled)
|
24.82
|
G&A ($/t
milled)
|
31.44
|
Total Operating Cost
($/t milled)
|
98.91
|
Capital
Expenditures
|
|
Initial Capital ($
million)
|
503.8
|
Sustaining Capital ($
million)
|
363.1
|
Total Capex ($
million)
|
866.9
|
Mine Closure &
Reclamation ($ million)
|
81.2
|
Table 3. Financial Results
Financial
Summary
|
|
Pre-tax Cash Flow ($
million)
|
1,582.2
|
After-tax Cash Flow ($
million)
|
1,219.0
|
Pre-tax
NPV8% ($ million)
|
552.0
|
After-tax
NPV8% ($ million)
|
394.0
|
Cash Cost ($/lb Cu
payable)
|
2.76
|
All-in Cost ($/lb Cu
payable)
|
3.35
|
Pre-tax IRR
(%)
|
23.6
|
Pre-tax Payback Period
(years)
|
4.0
|
Post-tax IRR
(%)
|
20.0
|
Post-tax Payback Period
(years)
|
4.4
|
Table 4. Mineral Resources for the Bornite
Deposit
Class
|
Type/Area
|
Cut-off
(Cu %)
|
Tonnes
(Mt)
|
Average Grade
Cu (%)
|
Contained Metal
Cu (Mlb)
|
Inferred
|
In-Pit
|
0.50
|
170.4
|
1.15
|
4,303
|
|
Outside-Pit South
Reef
|
1.45
|
27.5
|
2.78
|
1,687
|
|
Outside-Pit Ruby
Zone
|
1.79
|
10.4
|
2.28
|
521
|
|
Underground
Development
|
0.70
|
0.7
|
0.98
|
16
|
|
Total
Inferred
|
|
208.9
|
1.42
|
6,527
|
Note:
|
(1)
|
The effective
date of the mineral resource is January 15, 2025. The QP for
the mineral resource is Mr. Henry Kim, P.Geo., an employee of
Wood.
|
|
(2)
|
Mineral resources are
prepared in accordance with CIM Definition Standards and the CIM
Best Practice Guidelines.
|
|
(3)
|
Mineral resources are
not mineral reserves and do not have demonstrated economic
viability. Inferred mineral resources are considered too
speculative geologically to have the economic considerations
applied to them that would enable them to be categorized as mineral
reserves. There is no certainty that the Inferred mineral resources
will ever be upgraded to a higher category.
|
|
(4)
|
Mineral resources are
constrained by: an open pit shell at a cut-off grade of 0.50% Cu,
with an average pit slope of 43 degrees; and underground mining
shapes assuming cut-and-fill mining method based on a 1.79% Cu
grade shell for Ruby Zone and an optimized underground mineable
stope shape assuming sub-level stoping mine method based on a
cut-off grade of 1.45% Cu for South Reef. The cut-off grades assume
a $4.60/lb Cu price, process recovery of 90.47%, process cost of
$21/t processed, treatment, refining, sales cost of $0.78/lb Cu in
concentrate, road use cost of $8.04/t processed, and 2% NSR
royalty. For the open pit, costs include mining costs of
$3.34/t mined and G&A cost of $4.30/t processed. For mining at
South Reef, costs include mining costs of $65/t mined and G&A
cost of $14.50/t processed. For mining at Ruby Zone, costs include
mining costs of $90/t mined and G&A cost of $14.50/t
processed.
|
|
(5)
|
Underground development
material uses a marginal cut-off of 0.70% Cu where the mining costs
are excluded.
|
|
(6)
|
Figures may not sum due
to rounding.
|
|
(7)
|
The mineral resource
estimates are shown on a 100% ownership basis, of which Trilogy
Metals' share is 50%.
|
The South Reef includes a relatively high-grade mineralized zone
that would be amendable to underground mining methods should a
decision be made not to mine the mineral resources by open pit
methods. Table 5 illustrates the portions of the South Reef at a
higher cut-off grade (sensitivity to cut-off grade), representing
an opportunity that could be considered for mining of this material
using only underground mining methods which is illustrated in the
PEA.
Table 5. Portions of South Reef Mineral Resource Amenable to
Underground Mining
Class
|
Type/Area
|
Cut-off
(Cu %)
|
Tonnes
(Mt)
|
Average Grade
Cu (%)
|
Contained Metal
Cu (Mlb)
|
Inferred
|
In-Pit South
Reef1
|
1.45
|
14.2
|
2.80
|
876
|
|
Outside-Pit South
Reef2
|
1.45
|
27.5
|
2.78
|
1,687
|
|
Total South
Reef
|
|
41.7
|
2.79
|
2,563
|
Note:
|
(1)
|
Subset of the mineral
resource using a higher cut-off to what was used in Table 4 and is
not additive to the in-pit mineral resource reported in Table
4.
|
|
(2)
|
Restatement of the
mineral resources outside of the pit as reported in Table 5 and is
not additive to Table 4.
|
Table 6. Subset of the Mineral Resources Included in the
Underground LOM Plan
Class
|
Tonnes
(Mt)
|
Average Grade
Cu (%)
|
Contained Metal
Cu (Mlb)
|
Inferred
|
36.9
|
2.61
|
2,125
|
Note:
|
(1)
|
Mineral resources
within the mine plan were estimated using sublevel stoping
underground mining method and includes variable dilution and a
mining recovery of 95%.
|
|
(2)
|
Mineral resources are
not mineral reserves and do not have demonstrated economic
viability.
|
|
(3)
|
Input assumptions used
to determine mineable stope shapes include a Cu price of $4.20/lb,
mine operating cost of $73.29/t, process operating cost of
$19.84/t, G&A and surface costs of $9.64/t, haulage and road
use costs of $28,78/t, closure and water treatment costs of
$1.26/t, shipping, treatment, refining and selling costs of
$0.78/lb Cu, process recovery of 90%, and NSR royalty of
2%.
|
|
(4)
|
Production stope
cut-off of 1.6% Cu and development cut-off of 0.7% Cu.
|
Trilogy Metals engaged independent consultants, Wood Canada
Limited ("Wood"), Ausenco Engineering Canada ULC ("Ausenco"), SRK
Consulting (Canada) Inc. ("SRK"),
International Metallurgical & Environmental Inc. ("Int Met"),
and Core Geoscience LLC ("Core") to prepare the Bornite PEA on a
100% ownership basis, under National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101").
The full technical report will be available under the Company's
profile on SEDAR+ at www.sedarplus.ca within 45 days of this
news release. An Initial Assessment for the Bornite Project
was also prepared on a 100% ownership basis in accordance with
Subpart 1300 and Item 601 of the Regulation S-K and the full
technical report summary will be available under the Company's
profile on EDGAR at www.sec.gov/edgar when published.
The Bornite PEA forecasts total payable production to be 1.9
billion pounds of copper over a 17-year mine life. More
importantly, the Bornite PEA demonstrates the ability to extend
mine activity at the UKMP to over 30 years. The Bornite PEA does
not incorporate any closure cost synergies for the Arctic Project
which may be significant.
The Bornite PEA is based on a 6,000 tonne-per-day underground
mining operation with conventional milling and flotation process
that results in the production of copper concentrate. Based
on the Bornite PEA level metallurgical work on the sulphide
mineralization, the average recoveries are projected to be 90.9%
for copper, producing a copper concentrate grade average of 29.5%
over the life-of-mine.
Initial capital expenditure is $503.8
million and sustaining capital is $363.1 million for total estimated capital
expenditures of $866.9 million. This
includes the retrofit costs for re-purposing the Arctic mill for
Bornite purposes. In addition, closure and reclamation costs
are estimated at $81.2 million.
There has been no material change to the mineral resource
estimates for the Bornite Project as reported in the Company's
previous technical reports entitled "NI 43-101 Technical Report
on the Mineral Resource Update of the Bornite Project, Northwest,
Alaska, USA" with an effective
date of January 26, 2023 and
"Technical Report Summary on the Initial Assessment of the
Bornite Mineral Resource, Northwest
Alaska, USA" dated November 30,
2022. The Company's current mineral reserve and mineral
resources tables can be found on the Company's website.
PEA Contributors
The Bornite PEA was prepared by the contributors listed below,
each of whom is a Qualified Person under NI 43-101.
Qualified
Person
|
Company
|
Scope of Responsibility
|
Lewis Kitchen, P.Eng,
Senior Mine Engineer
|
Wood
|
Mining, capital and
operating costs and financial modeling
|
Henry Kim, P.Geo,
Principal Resource Geologist
|
Wood
|
Geology and mineral
resources
|
Kevin Murray, P.Eng,
Process Lead
|
Ausenco
|
Process design and
capital and operating costs
|
Calvin Boese, P.Eng,
Principal Consultant, Geotechnical
|
SRK
|
Geotechnical, tailings
and capital and operating costs
|
Dan Mackie, P.Geo,
Principal Consultant, Hydrogeologist
|
SRK
|
Hydrogeology, hydrology
and capital and operating costs
|
Jeff Austin, P.Eng,
President
|
Int Met
|
Metallurgical
testing
|
Jack DiMarchi, CPG,
Principal
|
Core
|
Environment and
permitting
|
Data Verification
Messrs. Kim and Boese have visited the site of the Bornite
Project. The Bornite PEA Contributors have had discussions with
relevant site personnel and Company management and have reviewed
supporting documentation including initial source documents.
Additional information on data verification can be found in the
Bornite technical report which will be available under the
Company's profile on SEDAR+ at www.sedarplus.ca within 45 days of
this news release.
Qualified Persons
The Bornite PEA contributors prepared or supervised the
preparation of the information that forms the basis of the Bornite
PEA disclosure in this news release and have approved its
dissemination.
Richard Gosse, P.Geo., Vice
President, Exploration for Trilogy Metals, is a Qualified Person as
defined by NI 43-101. Mr. Gosse has reviewed and approved the
scientific and technical information in this news release.
Conference Call
The conference call to discuss results of the Bornite PEA will
be held on January 15, 2025 at
1:00pm Pacific Time or 4:00pm Eastern Time.
Participants can access the Company's presentation by a live
webcast of the conference call at the following link or phone
numbers:
https://www.c-meeting.com/web3/joinTo/38ZLQJQ93P2A84/ZgO5Nop1EQzwZllpJru9iA
Canada/USA
Toll Free: 1-844-763-8274
International Toll: +1-647-484-8814
There will be a question-and-answer session following the
presentation. A replay of this conference call will be available on
the Company's website at www.trilogymetals.com.
About Trilogy Metals
Trilogy Metals Inc. is a metal exploration and development
company which holds a 50 percent interest in Ambler Metals LLC,
which has a 100 percent interest in the Upper Kobuk Mineral
Projects in northwestern Alaska.
On December 19, 2019, South32, a
globally diversified mining and metals company, exercised its
option to form a 50/50 joint venture with Trilogy Metals. The UKMP
is located within the Ambler Mining District which is one of the
richest and most-prospective known copper-dominant districts in the
world. It hosts world-class polymetallic volcanogenic massive
sulphide ("VMS") deposits that contain copper, zinc, lead, gold and
silver, and carbonate replacement deposits which have been found to
host high-grade copper and cobalt mineralization. Exploration
efforts have been focused on two deposits in the Ambler Mining
District – the Arctic VMS deposit and the Bornite carbonate
replacement deposit. Both deposits are located within a land
package that spans approximately 190,929 hectares. Ambler Metals
has an agreement with NANA Regional Corporation, Inc., an Alaska
Native Corporation that provides a framework for the exploration
and potential development of the Ambler Mining District in
cooperation with local communities. Trilogy Metals' vision is to
develop the Ambler Mining District into a premier North American
copper producer while protecting and respecting subsistence
livelihoods.
Cautionary Note Regarding Forward-Looking
Statements
This news release includes certain "forward-looking
information" and "forward-looking statements" (collectively
"forward-looking statements") within the meaning of applicable
Canadian and United States
securities legislation including the United States Private
Securities Litigation Reform Act of 1995. All statements, other
than statements of historical fact, included herein, including,
without limitation, the future price of copper, zinc, lead, gold
and silver; the timing and amount of estimated future production;
net present values and internal rates of return at Arctic and
Bornite; recovery rates; payback periods; costs of production;
capital expenditures; costs and timing of the development of
projects; mine life; the potential future development of Arctic and
Bornite; and the future operating or financial performance of the
Company, are forward-looking statements. Forward-looking statements
are frequently, but not always, identified by words such as
"expects", "anticipates", "believes", "intends", "estimates",
"potential", "possible", and similar expressions, or statements
that events, conditions, or results "will", "may", "could", or
"should" occur or be achieved. These forward-looking statements may
include statements regarding perceived merit of properties;
exploration plans and budgets; mineral reserves and resource
estimates; work programs; capital expenditures; timelines;
strategic plans; market prices for precious and base metals; or
other statements that are not statements of fact. Forward-looking
statements involve various risks and uncertainties. There can be no
assurance that such statements will prove to be accurate, and
actual results and future events could differ materially from those
anticipated in such statements. Important factors that could cause
actual results to differ materially from the Company's expectations
include the Company's ability to finance the development of its
mineral properties; assumptions and discount rates being
appropriately applied to the Bornite PEA and Arctic Feasibility
Study, uncertainty as to whether there will ever be production at
the Company's mineral exploration and development properties; risks
related to the Company's ability to commence production and
generate material revenues or obtain adequate financing for its
planned exploration and development activities; risks related to
lack of infrastructure including but not limited to the risk
whether or not the Ambler Access Project, or AAP, will receive the
requisite permits and, if it does, whether the Alaska Industrial
Development and Export Authority will build the AAP; risks related
to inclement weather which may delay or hinder activities at the
Company's mineral properties; risks related to the Company's
dependence on a third party for the development of its projects;
commodity price fluctuations; uncertainties relating to the
assumptions underlying resource and reserve estimates; mining and
development risks, including risks related to infrastructure,
accidents, equipment breakdowns, labour disputes, bad weather,
non-compliance with environmental and permit requirements or other
unanticipated difficulties with or interruptions in development,
construction or production; the geology, grade and continuity of
the Company's mineral deposits; the uncertainties involving success
of exploration, development and mining activities; permitting
timelines; government regulation of mining operations;
environmental risks; unanticipated reclamation expenses; prices for
energy inputs, labour, materials, supplies and services;
uncertainties involved in the interpretation of drilling results
and geological tests and the estimation of reserves and resources;
the need for cooperation of government agencies and native groups
in the development and operation of properties as well as the
construction of the AAP; unanticipated variation in geological
structures, metal grades or recovery rates; fluctuations in
currency exchange rates; unexpected cost increases in estimated
capital and operating costs; the need to obtain permits and
government approvals; uncertainty related to title to the Company's
mineral properties and other risks and uncertainties disclosed in
the Company's Annual Report on Form 10-K for the year ended
November 30, 2023 filed with Canadian
securities regulatory authorities and with the United States
Securities and Exchange Commission ("SEC") and in other Company
reports and documents filed with applicable securities regulatory
authorities from time to time. The Company's forward-looking
statements reflect the beliefs, opinions and projections on the
date the statements are made. The Company assumes no obligation to
update the forward-looking statements or beliefs, opinions,
projections, or other factors, should they change, except as
required by law.
Cautionary Note to United States Investors
This news release has been prepared in accordance with the
requirements of the securities laws in effect in Canada, which differ from the requirements of
U.S. securities laws. Unless otherwise indicated, all resource and
reserve estimates included or referenced in this news
release have been prepared in accordance with NI 43-101
and the Canadian Institute of Mining, Metallurgy and Petroleum
(CIM)—CIM Definition Standards on Mineral Resources and Mineral
Reserves, adopted by the CIM Council, as amended ("CIM Definition
Standards"). NI 43-101 is a rule developed by the Canadian
Securities Administrators which establishes standards for all
public disclosure an issuer makes of scientific and technical
information concerning mineral projects. Canadian standards,
including NI 43-101, may differ from the requirements of the SEC,
and resource and reserve information contained herein may not be
comparable to similar information disclosed by U.S. companies. In
particular, and without limiting the generality of the foregoing,
the term "resource" does not equate to the term "reserves". Under
U.S. standards, mineralization may not be classified as a "reserve"
unless the determination has been made that the mineralization
could be economically and legally produced or extracted at the time
the reserve determination is made. Investors are cautioned not to
assume that all or any part of "measured" or "indicated resources"
will ever be converted into "reserves". Investors should also
understand that "inferred mineral resources" have a great amount of
uncertainty as to their existence and great uncertainty as to their
economic and legal feasibility. Under Canadian rules, estimated
"inferred mineral resources" may not form the basis of feasibility
or pre-feasibility studies except in rare cases. Accordingly,
information concerning mineral deposits set forth or referenced
herein may not be comparable with information made public by
companies that report in accordance with U.S. standards.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/trilogy-metals-announces-positive-study-results-for-the-bornite-copper-project-located-in-alaska-usa-302351132.html
SOURCE Trilogy Metals Inc.